For
the Quarterly Period Ended March 31,
2009
|
Commission
file number
000-50175
|
Delaware
(State
or other jurisdiction of
Incorporation
or organization)
|
81-0551518
(I.R.S.
Employer Identification No.)
|
Large
accelerated filer o
|
Accelerated
filer x
|
Non-accelerated
filer o
|
Smaller
reporting company o
|
(Do
not check if a smaller reporting company)
|
3
|
|||
3
|
|||
ITEM
1.
|
FINANCIAL INFORMATION
|
3
|
|
|
4
|
||
5
|
|||
6
|
|||
|
7
|
||
ITEM
2.
|
|
8
|
|
ITEM
3.
|
14
|
||
ITEM
4
|
|
14
|
|
|
14
|
||
ITEM
1.
|
|
14
|
|
ITEM
1A.
|
|
14
|
|
ITEM
2.
|
|
14
|
|
ITEM
3.
|
|
14
|
|
ITEM
4.
|
|
14
|
|
ITEM
5.
|
|
14
|
|
ITEM
6.
|
|
14
|
|
|
15
|
||
|
16
|
||
|
17
|
DORCHESTER
MINERALS, L.P.
|
||||||||
(A
Delaware Limited Partnership)
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
(In
Thousands)
|
||||||||
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
(unaudited)
|
|||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 12,039 | $ | 16,211 | ||||
Trade
and other receivables
|
3,660 | 5,053 | ||||||
Net
profits interests receivable - related party
|
1,122 | 4,428 | ||||||
Prepaid
expenses
|
37 | - | ||||||
Total
current assets
|
16,858 | 25,692 | ||||||
Other
non-current assets
|
19 | 19 | ||||||
Total
|
19 | 19 | ||||||
Property
and leasehold improvements - at cost:
|
||||||||
Oil
and natural gas properties (full cost method)
|
291,897 | 291,818 | ||||||
Less
accumulated full cost depletion
|
181,560 | 178,272 | ||||||
Total
|
110,337 | 113,546 | ||||||
Leasehold
improvements
|
512 | 512 | ||||||
Less
accumulated amortization
|
219 | 207 | ||||||
Total
|
293 | 305 | ||||||
Net
property and leasehold improvements
|
110,630 | 113,851 | ||||||
Total
assets
|
$ | 127,507 | $ | 139,562 | ||||
LIABILITIES
AND PARTNERSHIP CAPITAL
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and other current liabilities
|
$ | 739 | $ | 733 | ||||
Current
portion of deferred rent incentive
|
39 | 39 | ||||||
Total
current liabilities
|
778 | 772 | ||||||
Deferred
rent incentive less current portion
|
198 | 208 | ||||||
Total
liabilities
|
976 | 980 | ||||||
Commitments
and contingencies
|
||||||||
Partnership
capital:
|
||||||||
General
partner
|
5,573 | 5,971 | ||||||
Unitholders
|
120,958 | 132,611 | ||||||
Total
partnership capital
|
126,531 | 138,582 | ||||||
Total
liabilities and partnership capital
|
$ | 127,507 | $ | 139,562 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
Operating
revenues:
|
||||||||
Royalties
|
$ | 7,025 | $ | 14,771 | ||||
Net
profits interests
|
1,782 | 6,365 | ||||||
Lease
bonus
|
9 | 117 | ||||||
Other
|
8 | 19 | ||||||
Total
operating revenues
|
8,824 | 21,272 | ||||||
Costs
and expenses:
|
||||||||
Operating,
including production taxes
|
739 | 1,191 | ||||||
Depletion
and amortization
|
3,300 | 3,790 | ||||||
General
and administrative expenses
|
1,035 | 1,011 | ||||||
Total
costs and expenses
|
5,074 | 5,992 | ||||||
Operating
income
|
3,750 | 15,280 | ||||||
Other
income, net
|
27 | 130 | ||||||
Net
earnings
|
$ | 3,777 | $ | 15,410 | ||||
Allocation
of net earnings:
|
||||||||
General
partner
|
$ | 123 | $ | 463 | ||||
Unitholders
|
$ | 3,654 | $ | 14,947 | ||||
Net
earnings per common unit (basic and diluted)
|
$ | 0.13 | $ | 0.53 | ||||
Weighted
average common units outstanding
|
28,240 | 28,240 |
Year
Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
Net
cash provided by operating activities
|
$ | 11,735 | $ | 17,203 | ||||
Cash
flows used in investing activities:
|
||||||||
Capital
expenditures
|
(79 | ) | (50 | ) | ||||
Cash
flows used in financing activities:
|
||||||||
Distributions
paid to general partner and unitholders
|
(15,828 | ) | (14,996 | ) | ||||
(Decrease)
increase in cash and cash equivalents
|
(4,172 | ) | 2,157 | |||||
Cash
and cash equivalents at beginning of period
|
16,211 | 15,001 | ||||||
Cash
and cash equivalents at end of period
|
$ | 12,039 | $ | 17,158 |
Per
Unit Amount
|
||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||
First
quarter
|
$0.401205
|
$0.572300
|
$0.461146
|
$0.729852
|
$0.481242
|
|||||
Second
quarter
|
$0.769206
|
$0.473745
|
$0.778120
|
$0.514542
|
||||||
Third
quarter
|
$0.948472
|
$0.560502
|
$0.516082
|
$0.577287
|
||||||
Fourth
quarter
|
$0.542081
|
$0.514625
|
$0.478596
|
$0.805543
|
Minerals
NPI Results
(in
Thousands)
|
||||||||||||
Cumulative
Total
at
12/31/08
|
Three
Months
Ended
3/31/09
|
Cumulative
Total
at
3/31/09
|
||||||||||
Cash
received for revenue
|
$ | 14,216 | $ | 777 | $ | 14,993 | ||||||
Cash
paid for operating costs
|
2,226 | 184 | 2,410 | |||||||||
Cash
paid for development costs
|
11,724 | 782 | 12,506 | |||||||||
Budgeted
capital expenditures
|
905 | 26 | 931 | |||||||||
Net
|
$ | (639 | ) | $ | (215 | ) | $ | (854 | ) | |||
Cumulative
NPI deficit
|
$ | (639 | ) | $ | (854 | ) | $ | (854 | ) |
Three
Months Ended
|
|||||||||
March
31,
|
|||||||||
Accrual
basis sales volumes:
|
2009
|
2008
|
|||||||
Royalty
properties gas sales (mmcf)
|
1,037 | 992 | |||||||
Royalty
properties oil sales (mbbls)
|
74 | 72 | |||||||
Net
profits interests gas sales (mmcf)
|
887 | 987 | |||||||
Net
profits interests oil sales (mbbls)
|
3 | 4 | |||||||
Accrual
basis weighted average sales price:
|
|||||||||
Royalty
properties gas sales ($/mcf)
|
$ | 4.05 | $ | 7.96 | |||||
Royalty
properties oil sales ($/bbl)
|
$ | 38.45 | $ | 94.88 | |||||
Net
profits interests gas sales ($/mcf)
|
$ | 3.32 | $ | 8.04 | |||||
Net
profits interests oil sales ($/bbl)
|
$ | 28.63 | $ | 80.10 | |||||
Accrual
basis production costs deducted
|
|||||||||
under the net profits interests
($/mcfe)
(1)
|
$ | 1.45 | $ | 1.99 |
|
(1)
|
Provided to
assist in determination of revenues; applies only to Net Profits Interest
sales volumes and prices.
|
County
|
DMLP
|
DMOLP
|
Test Rates per day
|
||||||||
State
|
/Parish
|
Operator
|
Well Name
|
NRI(2)
|
WI(1)
|
NRI(2)
|
Gas, mcf
|
Oil, bbls
|
|||
LA
|
De
Soto
|
Comstock
Oil &Gas
|
HA
RA SUA; Robert Crews #3Alt
|
2.734%
|
--
|
--
|
2,350
|
--
|
|||
LA
|
De
Soto
|
Comstock
Oil &Gas
|
Lena
Crews #5 Alt
|
2.734%
|
--
|
--
|
1,700
|
--
|
|||
OK
|
Roger
Mills
|
Burlington
Resources
|
Troy
Miller #17-11
|
1.670%
|
--
|
--
|
2,803
|
5
|
|||
TX
|
Hidalgo
|
Chesapeake
Operating
|
Barton
Gas Unit #1
|
3.125%
|
--
|
--
|
4,920
|
--
|
|||
TX
|
Wheeler
|
Devon
Energy
|
Effie
Hayes #18-5H
|
3.125%
|
--
|
--
|
4,377
|
--
|
(1)
|
WI
means the working interest owned by the operating partnership and subject
to a Net Profits Interest.
|
(2)
|
NRI
means the net revenue interest attributable to our royalty interest or to
the operating partnership’s royalty and working interest, which is subject
to a Net Profits Interest.
|
DMLP
|
DMOLP
|
Gas
Test Rates
|
|||||||
County
|
Operator
|
Well Name
|
NRI(2)
|
WI(1)
|
NRI(2)
|
mcf per day
|
|||
Cleburne
|
SEECO
|
Kessinger
Trust 8-12 #3-2H35
|
0.307%
|
0.436%
|
0.327%
|
3,007
|
|||
Conway
|
David
Arrington
|
Beverly
Crofford #1-14H
|
1.563%
|
1.322%
|
0.996%
|
--
|
|||
Conway
|
David
Arrington
|
Beverly
Crofford #2-14H
|
1.563%
|
1.322%
|
0.996%
|
--
|
|||
Conway
|
SEECO
|
Bryant
9-15 #4-32H31
|
0.635%
|
1.701%
|
1.275%
|
5,499
|
|||
Conway
|
SEECO
|
Deltic
Timber 9-16 #4-36H31
|
1.384%
|
2.400%
|
1.800%
|
4,625
|
|||
Conway
|
SEECO
|
Jerome
Carr 9-15 #4-31H
|
2.188%
|
3.796%
|
2.847%
|
3,911
|
|||
Van
Buren
|
Chesapeake
|
Bradley
11-13 #2-9H
|
1.563%
|
1.250%
|
0.938%
|
320
|
|||
Van
Buren
|
Petrohawk
|
Sequoyah
9-12 #3-15H
|
1.953%
|
2.813%
|
2.109%
|
569
|
|||
Van
Buren
|
SEECO
|
Linn
10-12 #3-8H16
|
2.621%
|
3.230%
|
2.484%
|
3,930
|
|||
Van
Buren
|
SEECO
|
Linn
10-12 #4-8H16
|
2.621%
|
3.230%
|
2.484%
|
3,407
|
(1)
|
WI
means the working interest owned by the operating partnership and subject
to the Minerals NPI.
|
(2)
|
NRI
means the net revenue interest attributable to our royalty interest or to
the operating partnership’s royalty and working interest, which is subject
to the Minerals NPI.
|
2004
|
2005
|
2006
|
2007
|
Q1
2008
|
Q2
2008
|
Q3
2008
|
Q4
2008
|
Q1
2009
|
Total
|
||||||||||
New
Well Permits
|
1
|
2
|
11
|
35
|
15
|
21
|
15
|
21
|
19
|
140
|
|||||||||
Wells
Spud
|
0
|
1
|
9
|
33
|
12
|
17
|
22
|
13
|
9
|
116
|
|||||||||
Wells
Completed
|
0
|
1
|
5
|
23
|
10
|
17
|
12
|
17
|
12
|
97
|
|||||||||
Wells
in Pay Status (1)
|
0
|
0
|
0
|
6
|
5
|
8
|
10
|
7
|
12
|
48
|
(1)
|
Wells
in pay status means wells for which revenue was initially received during
the indicated period.
|
2004
|
2005
|
2006
|
2007
|
Q1
2008
|
Q2
2008
|
Q3
2008
|
Q4
2008
|
Q1
2009
|
Total
|
||||||||||
New
Well Permits
|
2
|
1
|
0
|
15
|
8
|
15
|
15
|
12
|
0
|
68
|
|||||||||
Wells
Spud
|
1
|
1
|
0
|
11
|
2
|
9
|
10
|
9
|
8
|
51
|
|||||||||
Wells
Completed
|
1
|
1
|
0
|
7
|
5
|
4
|
11
|
6
|
1
|
36
|
|||||||||
WI
Wells in Pay Status(1)
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
3
|
(1)
|
Wells
in pay status means wells for which revenue was initially received during
the indicated period.
|
LEGAL
PROCEEDINGS
|
|||
See
Note 2 – Contingencies in Notes to the Condensed Consolidated Financial
Statements.
|
|||
RISK
FACTORS
|
|||
None.
|
|||
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|||
None.
|
|||
DEFAULTS
UPON SENIOR SECURITIES
|
|||
None.
|
|||
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
|||
None.
|
|||
OTHER
INFORMATION
|
|||
None.
|
|||
EXHIBITS
|
|||
See
the attached Index to Exhibits.
|
DORCHESTER
MINERALS, L.P.
|
|||
By:
|
Dorchester
Minerals Management LP
|
||
its
General Partner
|
|||
By:
|
Dorchester
Minerals Management GP LLC
|
||
its
General Partner
|
By:
|
/s/
William Casey McManemin
|
||
William
Casey McManemin
|
|||
Date:
May 7, 2009
|
Chief
Executive Officer
|
||
By:
|
/s/
H.C. Allen, Jr.
|
||
H.C.
Allen, Jr.
|
|||
Date:
May 7, 2009
|
Chief
Financial Officer
|
||
Number
|
Description
|
|
3.1
|
|
Certificate
of Limited Partnership of Dorchester Minerals, L.P. (incorporated by
reference to Exhibit 3.1 to Dorchester Minerals’ Registration Statement on
Form S-4, Registration Number 333-88282)
|
3.2
|
|
Amended
and Restated Agreement of Limited Partnership of Dorchester Minerals, L.P.
(incorporated by reference to Exhibit 3.2 to Dorchester Minerals’ Report
on Form 10-K filed for the year ended December 31,
2002)
|
3.3
|
|
Certificate
of Limited Partnership of Dorchester Minerals Management LP (incorporated
by reference to Exhibit 3.4 to Dorchester Minerals’ Registration Statement
on Form S-4, Registration Number 333-88282)
|
3.4
|
|
Amended
and Restated Agreement of Limited Partnership of Dorchester Minerals
Management LP (incorporated by reference to Exhibit 3.4 to Dorchester
Minerals’ Report on Form 10-K for the year ended December 31,
2002)
|
3.5
|
|
Certificate
of Formation of Dorchester Minerals Management GP LLC (incorporated by
reference to Exhibit 3.7 to Dorchester Minerals’ Registration Statement on
Form S-4, Registration Number 333-88282)
|
3.6
|
|
Amended
and Restated Limited Liability Company Agreement of Dorchester Minerals
Management GP LLC (incorporated by reference to Exhibit 3.6 to Dorchester
Minerals’ Report on Form 10-K for the year ended December 31,
2002)
|
3.7
|
|
Certificate
of Formation of Dorchester Minerals Operating GP LLC (incorporated by
reference to Exhibit 3.10 to Dorchester Minerals’ Registration Statement
on Form S-4, Registration Number 333-88282)
|
3.8
|
|
Limited
Liability Company Agreement of Dorchester Minerals Operating GP LLC
(incorporated by reference to Exhibit 3.11 to Dorchester Minerals’
Registration Statement on Form S-4, Registration Number
333-88282)
|
3.9
|
|
Certificate
of Limited Partnership of Dorchester Minerals Operating LP (incorporated
by reference to Exhibit 3.12 to Dorchester Minerals’ Registration
Statement on Form S-4, Registration Number 333-88282)
|
3.10
|
|
Amended
and Restated Agreement of Limited Partnership of Dorchester Minerals
Operating LP. (incorporated by reference to Exhibit 3.10 to Dorchester
Minerals’ Report on Form 10-K for the year ended December 31,
2002)
|
3.11
|
|
Certificate
of Limited Partnership of Dorchester Minerals Oklahoma LP (incorporated by
reference to Exhibit 3.11 to Dorchester Minerals’ Report on Form 10-K for
the year ended December 31, 2002)
|
3.12
|
|
Agreement
of Limited Partnership of Dorchester Minerals Oklahoma LP (incorporated by
reference to Exhibit 3.12 to Dorchester Minerals’ Report on Form 10-K for
the year ended December 31, 2002)
|
3.13
|
|
Certificate
of Incorporation of Dorchester Minerals Oklahoma GP, Inc. (incorporated by
reference to Exhibit 3.13 to Dorchester Minerals’ Report on Form 10-K for
the year ended December 31, 2002)
|
3.14
|
|
Bylaws
of Dorchester Minerals Oklahoma GP, Inc. (incorporated by reference to
Exhibit 3.14 to Dorchester Minerals’ Report on Form 10-K for the year
ended December 31, 2002)
|
3.15
|
Certificate
of Limited Partnership of Dorchester Minerals Acquisition LP (incorporated
by reference to Exhibit 3.15 to Dorchester Minerals’ Report on Form 10-K
for the year ended December 31, 2004)
|
|
3.16
|
Agreement
of Limited Partnership of Dorchester Minerals Acquisition LP (incorporated
by reference to Exhibit 3.16 to Dorchester Minerals’ Report on Form 10-Q
for the quarter ended September 30, 2004)
|
|
3.17
|
Certificate
of Incorporation of Dorchester Minerals Acquisition GP, Inc. (incorporated
by reference to Exhibit 3.17 to Dorchester Minerals’ Report on Form 10-Q
for the quarter ended September 30, 2004)
|
|
3.18
|
Bylaws
of Dorchester Minerals Acquisition GP, Inc. (incorporated by reference to
Exhibit 3.18 to Dorchester Minerals’ Report on Form 10-Q for the quarter
ended September 30, 2004)
|
|
31.1
|
Certification
of Chief Executive Officer of the Partnership pursuant to Rule 13a-14(a)
of the Securities Exchange Act of 1934
|
|
31.2
|
Certification
of Chief Financial Officer of the Partnership pursuant to Rule 13a-14(a)
of the Securities Exchange Act of 1934
|
|
32.1
|
Certification
of Chief Executive Officer of the Partnership pursuant to 18 U.S.C. Sec.
1350
|
|
32.2
|
Certification
of Chief Financial Officer of the Partnership pursuant to 18 U.S.C. Sec.
1350 (contained within Exhibit 32.1
hereto)
|