================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15 (D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

  FOR THE QUARTER ENDED MARCH 31, 2004           COMMISSION FILE NO. 0-22810


                        MACE SECURITY INTERNATIONAL, INC.
             (Exact name of Registrant as specified in its charter)


                  DELAWARE                                 03-0311630
       (State or other jurisdiction of              (I.R.S. Employer
        incorporation or organization)               Identification No.)


              1000 Crawford Place, Suite 400, Mt. Laurel, NJ 08054
                    (Address of Principal Executive Offices)

         Registrant's Telephone No., including area code: (856) 778-2300


Indicate by checkmark  whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities  Exchange Act of 1934 ("the
Exchange  Act") during the preceding 12 months (or for such shorter  period that
the  registrant  was required to file such report),  and (2) has been subject to
such filing requirements for the past 90 days. Yes X  No
                                                  ---   ---

Indicate by checkmark whether the registrant is an accelerated filer (as defined
in Rule 12b-2 of the Exchange Act). Yes    No X
                                       ---   ---

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
Common Stock:

As of May 3, 2004 there were 13,286,056 Shares of Registrant's Common Stock, par
value $.01 per share, outstanding.

================================================================================



                        Mace Security International, Inc.
                                    Form 10-Q
                          Quarter Ended March 31, 2004

                                    Contents

                                                                            Page

PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements

   Consolidated Balance Sheets - March 31, 2004  (Unaudited)
         and December 31, 2003                                               2

   Consolidated Statements of Operations (Unaudited) for the three
         months ended March 31, 2004 and 2003                                4

   Consolidated Statement of Stockholders' Equity
         for the three months ended March 31, 2004  (Unaudited)              5

   Consolidated Statements of Cash Flows (Unaudited) for
         the three months ended March 31, 2004 and 2003                      6

   Notes to Consolidated Financial Statements (Unaudited)                    7

Item 2 -     Management's Discussion and Analysis of
             Financial Condition and Results of Operations                   13

Item 3 -     Quantitative and Qualitative Disclosures about Market Risk      25

Item 4 -     Controls and Procedures                                         25

PART II - OTHER INFORMATION

Item 1 -     Legal Proceedings                                               25

Item 6 -     Exhibits and Reports on Form 8-K                                25

Signatures                                                                   26


                                       1


                                     PART I
                              FINANCIAL INFORMATION

Item 1.  Financial Statements

                        Mace Security International, Inc.
                           Consolidated Balance Sheets

                     (In thousands except share information)




                                                         March 31,      December 31,
                        ASSETS                              2004             2003
                                                      ---------------- ---------------
                                                        (Unaudited)
Current assets:
                                                                  
  Cash and cash equivalents                            $        3,651   $       3,414
Accounts receivable, less allowance for doubtful
 accounts of $292 and $263 in 2004 and 2003,
 respectively                                                   1,555           1,531
  Inventories                                                   3,295           3,780
  Deferred income taxes                                           265             266
  Prepaid expenses and other current assets                     2,089           1,878
                                                      ---------------- ---------------
Total current assets                                           10,855          10,869
Property and equipment:
  Land                                                         31,391          31,391
  Buildings and leasehold improvements                         34,917          34,871
  Machinery and equipment                                      10,267          10,172
  Furniture and fixtures                                          447             447
                                                      ---------------- ---------------
Total property and equipment                                   77,022          76,881
Accumulated depreciation                                      (11,226)        (10,738)
                                                      ---------------- ---------------
Total property and equipment, net of accumulated
 depreciation                                                  65,796          66,143

Goodwill                                                       10,623          10,623
Other intangible assets, net of accumulated
 amortization of $1,388 and $1,373 in 2004 and 2003,
 respectively                                                   1,006             991
Deferred income taxes                                           1,708           1,820
Other assets                                                      143             156
                                                      ---------------- ---------------
Total assets                                           $       90,131   $      90,602
                                                      ================ ===============


                             See accompanying notes.


                                       2




                                                         March 31,      December 31,
         LIABILITIES AND STOCKHOLDERS' EQUITY              2004              2003
                                                      ---------------  ---------------
                                                        (Unaudited)
Current liabilities:
  Current portion of long-term debt and capital lease
                                                                  
   obligations                                         $       5,404    $       5,520
  Accounts payable                                             2,055            2,658
  Income taxes payable                                           248              172
  Deferred revenue                                               346              402
  Accrued expenses and other current liabilities               2,375            1,847
                                                      ---------------  ---------------
Total current liabilities                                     10,428           10,599

Long-term debt, net of current portion                        25,085           25,591
Capital lease obligations, net of current portion                138              175
Other liabilities                                                 12               25


Stockholders' equity:
  Preferred stock, $.01 par value:
     Authorized shares - 10,000,000
     Issued and outstanding shares - none                          -                -
  Common stock, $.01 par value:
    Authorized shares - 100,000,000
    Issued and outstanding shares of 12,478,350 and
     12,451,771 in 2004 and 2003, respectively                   125              125
  Additional paid-in capital                                  69,824           69,785
  Accumulated deficit                                        (15,481)         (15,698)
                                                      ---------------  ---------------
Total stockholders'  equity                                   54,468           54,212
                                                      --------------   ---------------
Total liabilities and stockholders' equity             $      90,131    $      90,602
                                                      ===============  ===============


                             See accompanying notes.


                                       3



                        Mace Security International, Inc.
                      Consolidated Statements of Operations
                                   (Unaudited)

                     (In thousands except share information)




                                                                      Three Months Ended
                                                                          March 31,
                                                                 ----------------------------
                                                                     2004           2003
                                                                 -------------  -------------
Revenues:
                                                                           
  Car wash and detailing services                                 $     8,910    $     9,545
  Lube and other automotive services                                      930          1,021
  Fuel and merchandise sales                                              959            920
  Security products sales                                               1,876          1,125
                                                                 -------------  -------------
                                                                       12,675         12,611
Cost of revenues:
  Car wash and detailing services                                       6,287          6,705
  Lube and other automotive services                                      705            777
  Fuel and merchandise sales                                              826            795
  Security products sales                                               1,180            654
                                                                 -------------  -------------
                                                                        8,998          8,931

Selling, general and administrative expenses                            2,471          2,220
Depreciation and amortization                                             500            485
                                                                 -------------  -------------

Operating income                                                          706            975

Interest expense, net                                                    (479)          (522)
Other income                                                              112             82
                                                                 -------------  -------------
Income before income taxes                                                339            535

Income tax expense                                                        122            193
                                                                 -------------  -------------

Net income                                                        $       217    $       342
                                                                 =============  =============

Per share of common stock (basic and diluted):
Net income                                                        $      0.02    $      0.03
                                                                 =============  =============

Weighted average shares outstanding:
Basic                                                              12,461,029     12,410,279
Diluted                                                            12,618,837     12,416,564


                             See accompanying notes.


                                       4


                        Mace Security International, Inc.
                 Consolidated Statement of Stockholders' Equity
                                   (Unaudited)

                     (In thousands except share information)



                            Number of   Par Value   Additional
                             Common     of Common     Paid-in    Accumulated
                             Shares       Stock       Capital      Deficit       Total
                           ----------- ----------- ------------- ------------ ------------
Balance at December 31,
                                                               
 2003                      12,451,771  $      125  $     69,785  $   (15,698) $    54,212

Exercise of common stock
 options                       20,000           -            26            -           26

Common stock issued in
 purchase
acquisition                     6,579           -            13            -           13

Net income                          -           -             -          217          217
                           ----------- ----------- ------------- ------------ ------------

Balance at March 31, 2004  12,478,350  $      125  $     69,824  $   (15,481) $    54,468
                           =========== =========== ============= ============ ============


                             See accompanying notes.


                                       5


                        Mace Security International, Inc.
                      Consolidated Statements of Cash Flows
                                   (Unaudited)

                                 (In thousands)

                                                    Three Months Ended
                                                         March 31,
                                                   ---------------------
                                                      2004       2003
                                                   ---------- ----------

Operating activities
Net income                                         $     217  $     342
Adjustments to reconcile net income
to net cash provided by operating activities:
     Depreciation and amortization                       500        485
     Provision for losses on receivables                  32          9
     Deferred income taxes                               112        173
     Changes in operating assets and liabilities:
       Accounts receivable                               (56)      (266)
       Inventories                                       484       (661)
       Accounts payable                                 (603)      (419)
       Deferred revenue                                  (56)       (36)
       Accrued expenses                                  529        123
       Income taxes                                       77         17
       Prepaid expenses and other assets                (195)       254
                                                   ---------- ----------
Net cash provided by operating activities              1,041         21

Investing activities

Purchase of property and equipment                      (141)      (149)
Payments for intangibles                                 (29)        (7)
                                                   ---------- ----------
Net cash used in investing activities                   (170)      (156)

Financing activities
Payments on long-term debt and capital lease
 obligations                                            (660)      (591)
Proceeds from issuance of common stock                    26          -
Payments to purchase stock                                 -         (2)
                                                   ---------- ----------
Net cash used in financing activities                   (634)      (593)
                                                   ---------- ----------
Net increase (decrease) in cash and cash
 equivalents                                             237       (728)
Cash and cash equivalents at beginning of
 period                                                3,414      6,189
                                                   ---------- ----------
Cash and cash equivalents at end of period          $  3,651  $   5,461
                                                   ========== ==========


                             See accompanying notes.


                                       6



                        Mace Security International, Inc.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

1.   Basis of Presentation and Principles of Consolidation

The  accompanying   unaudited  consolidated  financial  statements  include  the
accounts of Mace Security International,  Inc. and its wholly owned subsidiaries
(collectively   "the   Company"  or  "Mace").   All   significant   intercompany
transactions have been eliminated in consolidation.  These consolidated  interim
financial  statements  reflect  all  adjustments   (including  normal  recurring
accruals),  which  in  the  opinion  of  management,  are  necessary  for a fair
presentation  of results of operations for the interim  periods  presented.  The
results of  operations  for the three month  period ended March 31, 2004 are not
necessarily  indicative  of the  operating  results  for the full year.  Certain
information  and  footnote  disclosures  normally  included in annual  financial
statements prepared in accordance with accounting  principles generally accepted
in the United States have been condensed or omitted. Certain amounts in the 2003
financial statements have been reclassified to conform to the 2004 presentation.
These  consolidated  interim financial  statements should be read in conjunction
with the audited  consolidated  financial  statements and notes contained in the
Company's Annual Report on Form 10-K for the year ended December 31, 2003.

2.   New Accounting Standards

In January 2003, the Financial  Accounting  Standards  Board  ("FASB")  released
Interpretation  No. 46,  Consolidation of Variable  Interest Entities ("FIN 46")
which  requires that all primary  beneficiaries  of Variable  Interest  Entities
("VIE")  consolidate  those entities.  FIN 46 is effective  immediately for VIEs
created  after  January 31, 2003 and to VIEs in which an  enterprise  obtains an
interest  after that date. It applies in the first fiscal year or interim period
beginning  after June 15, 2003 to VIEs in which an  enterprise  holds a variable
interest  it  acquired  before  February 1, 2003.  In  December  2003,  the FASB
published a revision to FIN 46 ("FIN 46R") to clarify some of the  provisions of
the interpretation and to defer the effective date of implementation for certain
entities.  Under the guidance of FIN 46R, entities that do not have interests in
structures  that are  commonly  referred  to as  special  purpose  entities  are
required to apply the provisions of the  interpretation in financial  statements
for periods  ending after March 14, 2004. The Company does not have interests in
special  purpose  entities and the adoption of FIN 46R did not have an impact on
the Company's  consolidated financial position,  results of operations,  or cash
flows.


3.   Other Intangible Assets

The following  table  reflects the  components of intangible  assets,  excluding
goodwill (in thousands):



                                             March 31, 2004            December 31, 2003
                                      ---------------------------- -------------------------
                                         Gross                       Gross
                                        Carrying     Accumulated    Carrying   Accumulated
                                          Amount     Amortization    Amount    Amortization
                                      ------------- -------------- ---------- --------------

Amortized intangible assets:
                                                                   
  Non-compete agreement                $        88   $          9   $     65   $          7
  Customer list                                 62             29         62             23
  Deferred financing costs                     397            165        390            158
                                      ------------- -------------- ---------- --------------
Total amortized intangible assets              547            203        517            188
Non-amortized intangible assets:
  Trademarks - Security Products
   Segment                                   1,731          1,175      1,731          1,175
  Service mark - Car and Truck Wash
   Segment                                     116             10        116             10
                                      ------------- -------------- ---------- --------------
Total non-amortized intangible
 assets                                      1,847          1,185      1,847          1,185
                                      ------------- -------------- ---------- --------------

Total intangible assets                $     2,394   $      1,388   $  2,364   $      1,373
                                      ============= ============== ========== ==============



                                       7


The following sets forth the estimated amortization expense on intangible assets
for the fiscal years ending December 31 (in thousands):

                                2004        $69
                                2005         50
                                2006         35
                                2007         32
                                2008         24

4.   Business Combinations

From April 1, 1999  through  July 26,  2000,  the  Company  acquired 62 car care
facilities and five truck wash facilities through the acquisition of 17 separate
businesses including: 42 full service facilities,  one self service facility, 11
exterior  only  facilities  and one lube  center in  Pennsylvania,  New  Jersey,
Delaware,  Texas, Florida, and Arizona; 11 facilities were subsequently divested
or closed.  The five full service truck wash  facilities are located in Arizona,
Indiana, Ohio, and Texas. Additionally,  on August 12, 2002, the Company entered
the  electronic  surveillance  equipment  and device  business by acquiring  the
inventory,  certain other assets and the operations of Micro-Tech Manufacturing,
Inc. ("Micro-Tech").

On September 26, 2003, a wholly owned subsidiary  within the Company's  Security
Products Segment acquired the inventory, certain other assets and the operations
of Vernex,  Inc., a manufacturer and retailer of electronic  security  monitors.
Total  consideration  under the agreement was $213,000  cash. The agreement also
provides for additional  cash  consideration  based on sales  performance  for a
twelve-month  period  subsequent to closing.  This transaction was accounted for
using the purchase  method of accounting in accordance  with SFAS 141,  Business
Combinations.

5.   Stock Based Compensation

The Company  accounts for stock options under Statement of Financial  Accounting
Standards ("SFAS") 123, Accounting for Stock-Based  Compensation,  as amended by
SFAS 148,  which  contains a fair  value-based  method for  valuing  stock-based
compensation  that entities may use,  which  measures  compensation  cost at the
grant date based on the fair value of the award. Compensation is then recognized
over the service  period,  which is usually the vesting  period.  Alternatively,
SFAS 123 permits entities to continue  accounting for employee stock options and
similar equity instruments under Accounting Principles Board ("APB") Opinion 25,
Accounting for Stock Issued to Employees.  Entities that continue to account for
stock options using APB Opinion 25 are required to make pro forma disclosures of
net  income  and  earnings  per  share  as if the  fair  value-based  method  of
accounting defined in SFAS 123 had been applied.

At March 31, 2004, the Company had two stock based employee  compensation plans.
The  Company  accounts  for the plans  under  the  recognition  and  measurement
principles  of APB 25,  Accounting  for Stock Issued to  Employees,  and related
interpretations.  Stock-based  employee  compensation costs are not reflected in
net income, as all options granted under the plan had an exercise price equal to
the  market  value of the  underlying  common  stock on the date of  grant.  The
following  table  illustrates the effect on net income and earnings per share as
if the Company had applied the fair value recognition  provisions of SFAS 123 to
stock-based employee compensation (in thousands, except per share amounts):

                                           Three Months Ended
                                                March 31,
                                        -------------------------
                                           2004         2003
                                        ------------ ============
Net  income, as reported                 $      217   $      342
Less: Stock-based compensation costs
 under fair value based method for all
 awards                                         (88)         (75)
                                        ------------ ------------
 Pro forma net income                    $      129   $      267
                                        ============ ============

Earnings per share - basic and diluted
    As reported                          $     0.02   $     0.03
    Pro forma                            $     0.01   $     0.02


The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   options-pricing   model  with  the  following  weighted  average
assumptions for grants in the quarter ended March 31, 2003:  expected volatility
of 61%;  risk-free interest rate of 4.07%; and expected life of 10 years. In the
quarter  ended March 31,  2004,  170,000  options  were granted with an expected
volatility of 20%,  risk-free  interest  rates ranging from 3.80% to 4.05%;  and
expected life of 10 years.

                                       8


6.   Commitments and Contingencies

In December  1999,  the Company was named as a defendant  in a suit filed in the
Supreme Court of the State of New York by Janeen  Johnson et. al. The litigation
concerns a claim that a self-defense  spray manufactured by the Company and used
by a  law  enforcement  officer  contributed  to  the  suffering  and  death  of
Christopher  Johnson.  This  suit has been  settled  within  the  limits  of our
insurance coverage.

In 2000,  the  Company  was named as a  defendant  in a suit filed in the United
States  District Court for the District of Colorado by Robert  Rifkin.  The suit
alleges  that the Company  and its  transfer  agent  delayed in the removal of a
restrictive  legend from  certain  shares of Company  common  stock owned by the
plaintiff,  and that the delay caused the plaintiff to incur a loss in excess of
$335,000.  Though the outcome of  litigation  is always  uncertain,  the Company
believes that there was no delay in the removal of the legend from the shares.

In July  2001,  the  Company  filed a lawsuit in the  Supreme  Court of New York
County of the State of New York against LTV  Networks,  Inc.  ("LTV") to collect
upon a promissory note in the amount of $100,000. In January 2002, defendant LTV
filed an answer to the suit  denying  liability  under the  promissory  note and
making  counterclaims.  The counterclaims  allege that the Company had agreed to
lend LTV  $500,000  and that LTV has been  damaged in the amount of $10  million
because the Company  only lent  $100,000 to LTV. The Company has filed a summary
judgment motion which requests a judgment on the promissory note and a dismissal
of the  defendant's  counterclaims.  On August 29,  2003,  LTV filed a Voluntary
Petition for Chapter 11  Reorganization  in the United States  Bankruptcy Court,
Southern District of New York (the  "Petition").  The Petition had the effect of
operating as a stay on the State Court proceedings.  The Bankruptcy Court lifted
the stay in the first quarter of 2004,  enabling the Company to proceed with its
summary judgment motion.  Though the outcome of litigation is always  uncertain,
the Company  currently  believes  that the  counterclaims  are without merit and
intends to assert its claims in the Bankruptcy proceedings.

In May 2002, the Company was named as one of three defendants in a suit filed by
Timothy  Gamradt and Carla Gamradt in the United States  District  Court for the
District of Minnesota.  The litigation  alleges that the plaintiffs are entitled
to damages  against  the  Company due to  injuries  allegedly  sustained  by Mr.
Gamradt when a  pyrotechnic  smoke device known as the "Black Smoke  Device" was
discharged by Mr.  Gamradt's  superior  during a training  exercise at a federal
prison  facility at which Mr.  Gamradt  was  employed  as a guard.  Mr.  Gamradt
alleges that when the device was activated,  he suffered  injuries to his lungs.
We have  forwarded  the suit to our  insurance  carrier for  defense.  We do not
anticipate  that this claim will  result in the  payment of damages in excess of
our insurance coverage.

In July 2002, the Company and its former president,  Jon Goodrich, were named as
defendants  in a lawsuit in the Supreme Court of New York County of the State of
New York filed by Armor  Holdings,  et al. The suit alleges that the Company and
Mr. Goodrich had violated the non-compete  terms of various  agreements  entered
into in April 1998,  which  transferred  certain of the Company's  then lines of
business to the  plaintiffs.  The suit also alleges that the Company  violated a
right of first  refusal on sale granted to plaintiffs  when the Company  entered
into a Management  Agreement with Mark Sport,  Inc.("Mark Sport") to operate the
Company's  Security  Products  Segment.  The  lawsuit  requests  $15  million in
damages.  Though the  outcome of  litigation  is always  uncertain,  the Company
believes that all of the claims are without merit.

In December  2003,  one of the  Company's car wash  subsidiaries  was named as a
defendant in a suit filed by Kristen Sellers in the Circuit Court of the Twelfth
Judicial Circuit in and for Sarasota County,  Florida. The suit alleges that the
plaintiff  is  entitled  to damages due to  psychological  injury and  emotional
distress  sustained  when an employee of the car wash  allegedly  assaulted  Ms.
Sellers with  sexually  explicit  acts and words.  The  Company's  subsidiary is
alleged  to have  been  negligent  in  hiring,  retaining  and  supervising  the
employee.  The Company  forwarded the suit to its insurance carrier for defense.
We do not  anticipate  that this claim will  result in the payment of damages in
excess of the Company's insurance coverage.

The Company has produced documents  requested in a subpoena issued in connection
with an  investigation  being  conducted  by the United  States  Securities  and
Exchange  Commission of possible  securities  law  violations.  The subpoena was
issued on October 27, 2003.  The subpoena  requested  documents and  information
which would identify persons who knew of two transactions  involving the Company
prior to Mace's public  announcement of the transactions.  The transactions were
announced by Mace on March 29, 1999 and were  consummated  in July of 1999.  The
subpoena  also  requested  documents  relating  to  Mace' s  dealings  with  two
investment  banking firms and certain of their employees.  Mace intends to fully
cooperate  with  the  United  States   Securities   and  Exchange   Commission's
investigation.

The Company is a party to various other legal proceedings  related to its normal
business activities.  In the opinion of the Company's management,  none of these
proceedings  is material in relation  to the  Company's  results of  operations,
liquidity, cash flows or financial condition.

                                       9


Although  the  Company  is not  aware of any  substantiated  claim of  permanent
personal injury from its products,  the Company is aware of reports of incidents
in  which,  among  other  things;  defense  sprays  have been  mischievously  or
improperly used, in some cases by minors; have not been instantly effective;  or
have been ineffective against enraged or intoxicated individuals.

The Company is subject to federal and state environmental regulations, including
rules  relating to air and water  pollution and the storage and disposal of oil,
other  chemicals  and waste.  The  Company  believes  that it  complies,  in all
material respects, with all applicable laws relating to its business.

Certain of the Company's  executive  officers  have entered into employee  stock
option agreements  whereby options issued to them shall be entitled to immediate
vesting upon a change in control of the Company.  Additionally,  the  employment
agreement of the Company's  Chief  Executive  Officer,  Louis D.  Paolino,  Jr.,
entitles  Mr.  Paolino  to receive a fee of $2.5  million  upon  termination  of
employment under certain conditions.  The employment agreement also provides for
a bonus of $2.5 million upon a change in control.


7.   Subsequent Events

On April 16,  2004,  we received  approximately  $9.0 million in cash from Price
Legacy   Corporation  in  exchange  for  the  Company   removing  a  contractual
restriction  that prohibited  Price Legacy  Corporation  from selling  1,750,000
shares of the  Company's  common stock  without the  Company's  approval.  Price
Legacy  Corporation  (formerly Excel Legacy  Holdings,  Inc.) purchased  125,000
restricted  shares in July of 1999 and received  1,750,000  shares in October of
1999 in a  transaction  in which the  Company  purchased  the car wash assets of
Millennia Car Wash, LLC (Millennia). The assets consisted of 17 full service car
washes,  five lube and  repair  centers,  eight fuel  sales  operations,  and 17
convenience stores in the Phoenix,  Arizona and San Antonio,  Texas markets. The
proceeds will be used as part of working capital.

On April 20, 2004,  the Company  purchased a 20,000 square foot facility in Fort
Lauderdale,  Florida,  to serve as its regional  headquarters for the Electronic
Surveillance  Products  Division.  Consideration  for the facility  consisted of
250,000 registered shares of the Company's common stock.

The Master  Facility  Agreement  between the Company and Fusion Capital Fund II,
LLC ("Fusion") and the Equity Purchase  Agreement between the Company and Fusion
is terminated. Under the Master Facility Agreement, the Company had entered into
an Equity  Purchase  Agreement  on April 17,  2000.  Under the  Equity  Purchase
Agreement,  Fusion had the right and obligation to purchase up to $10,000,000 of
the Company's  common stock under  certain  conditions.  On April 21, 2004,  the
Company and Fusion entered into a termination and release agreement to resolve a
dispute  that arose  between the Company  and Fusion.  The dispute  arose out of
Fusion's claim that it was entitled to purchase  approximately 690,000 shares of
the Company's  common stock at a price of $2.32 per share under the terms of the
Equity Purchase  Agreement.  The Company's position was that Fusion did not have
the right to purchase the 690,000  shares.  On April 21,  2004,  the dispute was
resolved by the Company and Fusion  entering into an agreement that provided (i)
the Company sell to Fusion  150,000  registered  shares of common stock at $2.32
per share, (ii) the Master Facility  Agreement and Equity Purchase Agreement are
terminated,  and (iii) the Company has the unilateral right exercisable  through
May 31, 2004 to enter into a new common stock purchase agreement with Fusion for
$10,000,000  of  common  stock.   The  new  agreement  would  have  a  provision
prohibiting  Fusion from purchasing  shares below a minimum purchase price to be
selected by the Company.  On April 22, 2004,  Fusion purchased 150,000 shares of
the  Company's  common  stock  at  $2.32  per  share,  in  accordance  with  the
termination and release agreement.


                                       10


8.   Business Segments Information

The Company currently operates in two segments:  the Car and Truck Wash Segment,
supplying complete car care services (including wash, detailing, lube, and minor
repairs),  fuel, and merchandise  sales; and the Security Products Segment.  The
Security  Products  Segment  is  comprised  of  two  operating  divisions;   the
Electronic  Surveillance  Products Division and Consumer Products Division.  The
Consumer Products Division designs,  markets and sells consumer products for use
in home and automobile and for personal protection.  The Electronic Surveillance
Products  Division designs,  markets and sells cameras,  digital video recorders
(DVR's), and monitors.

Financial  information  regarding  the  Company's  segments  is as  follows  (in
thousands):

                                       Car and       Security       Corporate
                                      Truck Wash     Products       Functions *
                                     ------------  -------------  -------------
Three months ended March 31, 2004
Revenues from external customers      $   10,799    $     1,876    $         -
Intersegment revenues                 $        -    $         3    $         -
Segment operating income (loss)       $    1,456    $        (1)   $      (749)
Segment assets                        $   82,841    $     7,290    $         -
Goodwill                              $   10,381    $       242    $         -
Capital Expendiutres                  $      136    $         6    $         -
Three months ended March 31, 2003
Revenues from external customers      $   11,486    $     1,125    $         -
Intersegment revenues                 $        -    $         -    $         -
Segment operating income (loss)       $    1,680    $       (27)   $      (678)
Capital Expenditures                  $      138    $        11    $         -


*  Corporate  functions  include  the  corporate  treasury,   legal,   financial
reporting,  information  technology,  corporate tax, corporate insurance,  human
resources,  investor  relations,  and other typical  centralized  administrative
functions.

9.   Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions   that  affect  the  reported   amounts  of  assets,
liabilities,  revenues and  expenses,  as well as the  disclosure  of contingent
assets and  liabilities  at the date of its  financial  statements.  The Company
bases its estimates on historical  experience,  actuarial valuations and various
other factors that are believed to be reasonable  under the  circumstances,  the
results of which form the basis for making judgments about the carrying value of
assets and liabilities that are not readily apparent from other sources. Some of
those judgments can be subjective and complex, and consequently,  actual results
may differ from these estimates under  different  assumptions or conditions.  We
must make these estimates and assumptions  because certain  information  that we
use is dependent on future events and cannot be calculated with a high degree of
precision  from  the  data  currently  available.  Such  estimates  include  the
Company's  estimates of reserves such as the  allowance  for doubtful  accounts,
inventory valuation allowances, insurance losses and loss reserves, valuation of
long-lived  assets,  estimates of  realization  of income tax net operating loss
carryforwards,  as well as valuation calculations such as the Company's goodwill
impairment  calculations  under the  provisions of SFAS 142,  Goodwill and Other
Intangible Assets.

10.  Income Taxes

The Company  recorded  income tax expense of $122,000 and $193,000 for the three
months ended March 31, 2004 and 2003, respectively.  Income tax expense reflects
the  recording of income taxes on income at an effective  rate of  approximately
36% in both 2004 and 2003. The effective rate differs from the federal statutory
rate for each year primarily due to state and local income taxes, non-deductible
costs  related  to  intangibles,  fixed  asset  adjustments  and  changes to the
valuation allowance.


11.  Related Party Transactions

Effective  August 1, 2000, Mace entered into a five-year lease with  Bluepointe,
Inc., a corporation controlled by Louis D. Paolino, Jr., Mace's Chairman,  Chief
Executive Officer and President, for Mace's executive offices in Mt. Laurel, New

                                       11


Jersey.  The lease terms were  subject to a survey of local real  estate  market
pricing and approval by the Company's Audit Committee and provide for an initial
monthly rental payment of $15,962,  which  increases by 5% per year in the third
through  fifth years of the lease.  Mace  believes  that the terms of this lease
(based on an annual  rate of  $19.00  per  square  foot)  are  competitive  when
compared to similar facilities in the Mt. Laurel, New Jersey area.

The Company  purchased  charter airline services from Air Eastern,  Inc., and LP
Learjets,  LLC,  charter airline  companies owned by Louis D. Paolino,  Jr., the
Company's Chairman,  Chief Executive Officer and President. On November 6, 2001,
the Audit Committee  approved an arrangement  subject to quarterly  review under
which the Company prepaid LP Learjets, LLC $5,109 per month for the right to use
a Learjet 31A for 100 hours per year. The prepayments ceased in July, 2002. When
the  Learjet  31A is used,  the  prepaid  amount is reduced by the hourly  usage
charge as approved by the Audit Committee, and the Company pays to third parties
unaffiliated  with Louis D.  Paolino,  Jr.,  the direct  costs of the  Learjet's
per-hour use, which include fuel, pilot fees, engine insurance and landing fees.
The balance of unused prepaid flight fees total $31,659 at March 31, 2004.

From February 2000 through April 2002, the Company and Mark Sport,  Inc.  ("Mark
Sport")  were  parties  to a  Management  Agreement.  Mark  Sport  is a  Vermont
corporation  controlled  by Jon E.  Goodrich,  a  former  director  and  current
employee of the Company.  Mr. Goodrich was a director from December 1987 through
December 2003. Under the Management  Agreement,  as amended, Mark Sport operated
the Company's  Security Products Segment and received all profits or losses from
January  1, 2000 to April 30,  2002 in  exchange  for  certain  payments  to the
Company.  At March 31,  2004,  Mark Sport owed the Company  $127,000 in payments
under the Management  Agreement.  Subsequent to March 31, 2004, the  outstanding
balance owed by Mark Sport to the Company was paid in full.

The Company's  Consumer Products Division leases  manufacturing and office space
under a five-year lease with Vermont Mill, Inc. ("Vermont Mill"), which provides
for monthly lease  payments of $9,167  through  November  2004.  The Company has
exercised an option to continue the lease through  November  2009. The rent will
increase by a CPI factor in November 2004.  Vermont Mill is controlled by Jon E.
Goodrich,  a former  director and current  employee of the Company.  The Company
believes  that the lease rate is lower  than lease  rates  charged  for  similar
properties in the  Bennington,  Vermont  area.  On July 22, 2002,  the lease was
amended  to provide  Mace the  option and right to cancel the lease with  proper
notice and a payment equal to six months of the then current rent for the leased
space  occupied  by Mace.  On March 1,  2004,  Vermont  Mill  agreed  to pay the
$127,000  that Mark Sport owed the Company by giving the Company a monthly  rent
reduction of $1,700.  Subsequent to March 31, 2004, the outstanding balance owed
by Mark Sport to the Company was paid in full.

Vermont Mill borrowed a total of $228,671 from the Company through  December 31,
2001. On February 22, 2002,  Vermont Mill executed a three year  promissory note
with  monthly  installments  of $7,061  including  interest at a rate of 7%. The
Company's  Lease  Agreement  with Vermont Mill provides for a right of offset of
lease payments  against this promissory  note in the event monthly  payments are
not made by Vermont Mill. At March 31, 2004, the balance owed on this promissory
note was $82,100.  Subsequent to March 31, 2004,  the balance on the  promissary
note was paid in full.

From  January  1,  2003  through  March  31,  2004,  the  Company's   Electronic
Surveillance Products Division sold approximately $51,000 of electronic security
equipment  to DSS,  Inc.  and  approximately  $69,600 to  Security  Systems  and
Installations,  Inc. Louis Paolino,  III, the son of the Company's CEO, Louis D.
Paolino,  Jr., is a one-third  owner of DSS,  Inc. and a fifty  percent owner of
Security Systems and Installations Inc. Security Systems and Installations, Inc.
has taken over the business of DSS,  Inc. The pricing  extended to DSS, Inc. and
Security Systems and  Installations,  Inc. is no more favorable than the pricing
given to third party  customers  who purchase in similar  volume.  Additionally,
DSS,  Inc. was hired by the Company to install  security  cameras in four of the
Company' s car washes at an installation fee of $6,800.  At March 31, 2004, DSS,
Inc. and Security Systems and Installations, Inc. owed the Company approximately
$16,000 and $7,600 respectively.


                                       12


12. Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per
share (in thousands, except per share data):

                                       Three Months Ended
                                  -----------------------------
                                     3/31/04        3/31/03
                                  -------------- --------------
Numerator:
Net income                         $        217   $        342
                                  ============== ==============
Denominator:
  Denominator for basic income
  per share - weighted average
   shares                            12,461,029     12,410,279
  Dilutive effect of options and
  warrants                              157,808          6,285
                                  --------------   ------------
  Denominator for diluted
  income per share - weighted
   average shares                    12,618,837     12,416,564
                                  ============== ==============
Basic and diluted income per
 share:
  Net income                       $       0.02   $       0.03
                                  ============== ==============



Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

The following  discussion  of the financial  condition and results of operations
should  be read in  conjunction  with the  financial  statements  and the  notes
thereto included in this Form 10-Q.

Forward-Looking Statements

This report includes  forward looking  statements  within the meaning of Section
27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended ("Forward-Looking  Statements"). All statements
other  than   statements  of  historical   fact  included  in  this  report  are
Forward-Looking Statements.  Although we believe that the expectations reflected
in such Forward-Looking Statements are reasonable, we can give no assurance that
such expectations will prove to have been correct.  Generally,  these statements
relate to business  plans or strategies,  projected or  anticipated  benefits or
other  consequences  of such plans or strategies,  number of  acquisitions,  and
projected or anticipated benefits from acquisitions made by or to be made by us,
or  projections  involving  anticipated  revenues,  earnings,  levels of capital
expenditures or other aspects of operating results. All phases of our operations
are subject to a number of uncertainties,  risks, and other influences,  many of
which are outside our control and any one of which,  or a combination  of which,
could   materially   affect  the   results  of  our   operations   and   whether
Forward-Looking  Statements  made by us  ultimately  prove to be accurate.  Such
important  factors that could cause actual results to differ materially from our
expectations  are  disclosed in this section and  elsewhere in this report.  All
subsequent  written  and oral  Forward-Looking  Statements  attributable  to the
Company  or  persons  acting on its  behalf  are  expressly  qualified  in their
entirety  by the  important  factors  described  below that could  cause  actual
results to differ from our  expectations.  The  Forward-Looking  Statements made
herein  are  only  made as of the  date  of this  filing,  and we  undertake  no
obligation  to  publicly  update  such  Forward-Looking  Statements  to  reflect
subsequent events or circumstances.

Summary of Critical Accounting Policies

The discussion and analysis of our financial condition and results of operations
are based upon the Company's consolidated financial statements,  which have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United States of America. The preparation of these financial statements requires
the Company to make estimates and judgments that affect the reported  amounts of
assets and  liabilities,  revenues  and  expenses,  and related  disclosures  of
contingent  assets  and  liabilities  at the  date  of the  Company's  financial
statements.   Management   bases  its  estimates  and  judgments  on  historical
experience and on various other factors that are believed to be reasonable under
the  circumstances,  the  results of which form the basis for  making  judgments
about the  carrying  values  of  assets  and  liabilities  that are not  readily
apparent  from other  sources.  Actual  results may differ from these  estimates
under different assumptions or conditions.

                                       13


Critical  accounting  policies  are  defined  as those  that are  reflective  of
significant  judgments and  uncertainties,  and potentially result in materially
different  results under different  assumptions  and  conditions.  The Company's
critical accounting policies are described below.

Revenue Recognition

Revenues from the Company's  Car and Truck Wash Segment are  recognized,  net of
customer coupon discounts,  when services are rendered or fuel or merchandise is
sold. The Company records a liability for gift  certificates,  ticket books, and
seasonal and annual passes sold at its car care  locations but not yet redeemed.
The Company  estimates these  unredeemed  amounts based on gift  certificate and
ticket  book  sales and  redemptions  throughout  the year as well as  utilizing
historical   sales  and  tracking  of  redemption  rates  per  the  car  washes'
point-of-sale   systems.   Seasonal  and  annual   passes  are  amortized  on  a
straight-line basis over the time during which the passes are valid.

Revenues  from the  Company's  Security  Products  Segment are  recognized  when
shipments  are made,  or for export  sales when title has passed.  Shipping  and
handling charges are included in revenues and cost of goods sold.

Deferred Revenue

The  Company  records a  liability  for gift  certificates,  ticket  books,  and
seasonal and annual passes sold at its car care  locations but not yet redeemed.
The Company  estimates these  unredeemed  amounts based on gift  certificate and
ticket  book  sales and  redemptions  throughout  the year as well as  utilizing
historical sales and tracking of redemption rates per the car washes' point- of-
sale systems.  Seasonal and annual passes are amortized on a straight-line basis
over the time during which the passes are valid.


Impairment of Long-Lived Assets

In  accordance  with SFAS 144,  Accounting  for the  Impairment  or  Disposal of
Long-Lived  Assets, we periodically  review the carrying value of our long-lived
assets  held  and  used,   and  assets  to  be  disposed  of,  when  events  and
circumstances  warrant  such a  review.  If  significant  events or  changes  in
circumstances  indicate  that the carrying  value of an asset or asset group may
not be  recoverable,  we  perform  a test of  recoverability  by  comparing  the
carrying value of the asset or asset group to its  undiscounted  expected future
cash flows.  Cash flow  projections  are  sometimes  based on a group of assets,
rather than a single asset. If cash flows cannot be separately and independently
identified  for a single asset,  we will  determine  whether an  impairment  has
occurred for the group of assets for which we can identify  the  projected  cash
flows. If the carrying values are in excess of undiscounted expected future cash
flows,  we measure any impairment by comparing the fair value of the asset group
to its  carrying  value.  If the  fair  value  of an  asset  or  asset  group is
determined to be less than the carrying  amount of the asset or asset group,  an
impairment  in the amount of the  difference  is recorded in the period that the
impairment indicator occurs.

Goodwill

In accordance with SFAS 142, the Company completed annual impairment tests as of
November 30, 2003, and 2002, and will be subject to an impairment test each year
thereafter and whenever there is an impairment indicator.  Significant estimates
and  assumptions are used in assessing the fair value of the reporting units and
determining  impairment  to  goodwill.  Significant  estimates  and  assumptions
include future cash flows, growth rates,  discount rates,  weighted average cost
of capital,  and estimates of market  valuations of the  identifiable  assets of
each  reporting  unit.  Estimating  cash  flows  requires  significant  judgment
including  factors  beyond our  control and our  projections  may vary from cash
flows eventually  realized.  The Company cannot guarantee that there will not be
impairments in subsequent years.

Other Intangible Assets

Other  intangible  assets  consist   primarily  of  deferred   financing  costs,
trademarks,  and  establishing a registered  national brand name. Prior to 2002,
our  trademarks  and brand name were  amortized on a straight line basis over 15
years. In accordance with SFAS 142,  Goodwill and Other Intangible  Assets,  our
trademarks and brand name are considered to have indefinite  lives, and as such,
are no longer  subject to  amortization.  These assets are tested for impairment
using  discounted  cash  flow  methodology  annually  and  whenever  there is an
impairment indicator. Estimating future cash flows requires significant judgment
and projections may vary from cash flows eventually realized. Several impairment
indicators  are beyond our control,  and cannot be predicted  with any certainty
whether or not they will occur.  Deferred  financing  costs are  amortized  on a
straight-line basis over the terms of the respective debt instruments.  Customer
lists and  non-compete  agreements are amortized on a  straight-line  basis over
their respective estimated useful lives.


                                       14



Income Taxes

Deferred  income  taxes  are  determined  based on the  difference  between  the
financial  accounting and tax bases of assets and  liabilities.  Deferred income
tax expense  (benefit)  represents  the change during the period in the deferred
income tax assets and  deferred  income  tax  liabilities.  Deferred  income tax
assets include tax loss and credit  carryforwards and are reduced by a valuation
allowance if, based on available evidence,  it is more likely than not that some
portion or all of the deferred income tax assets will not be realized.


                                  Introduction

Revenues

     Car and Truck Wash Services

We own full service,  exterior only and  self-service  car wash locations in New
Jersey,  Pennsylvania,  Delaware,  Texas,  Florida and Arizona, as well as truck
washes in Arizona,  Indiana,  Ohio and Texas.  We earn revenues from washing and
detailing  automobiles;  performing  oil and  lubrication  services,  minor auto
repairs,  and state inspections;  selling fuel; and selling  merchandise through
convenience  stores within the car wash facilities.  Revenues  generated for the
three  months  ended  March 31,  2004 for the Car and Truck  Wash  Segment  were
comprised  of  approximately  82% car wash  and  detailing,  9% lube  and  other
automotive services, and 9% fuel and merchandise.

The  majority  of  revenues  are  collected  in the form of cash or credit  card
receipts, thus minimizing customer accounts receivable.

Weather  can  and has had a  significant  impact  on  volume  at the  individual
locations.  We believe that the geographic  diversity of our operating locations
helps mitigate the risk of adverse weather-related influence on our volume.

     Security Products

Prior to the  acquisition  of  Micro-Tech,  the Company  operated  its  Security
Products  Segment  solely  as the  Consumer  Products  Division.  The  Company's
Consumer Products  operations  manufacture and market personal safety,  and home
and auto security products which are sold through retail stores,  major discount
stores, domestic and international  distributors,  and at the Company's car care
facilities.

With the  acquisition on August 12, 2002 of certain of the assets and operations
of  Micro-Tech,   a  manufacturer  and  retailer  of  electronic   security  and
surveillance  devices,  the Company added an additional division to its Security
Products  Segment.  The  Company  has  added  security  cameras,  closed-circuit
monitors,  digital  video  recording  devices  and related  electronic  security
components to its line of well-known  personal security products.  The Company's
electronic security products are manufactured to our specifications  principally
in Korea,  China, and other foreign countries,  and are labeled,  packaged,  and
shipped ready for sale, to our warehouse in Hollywood, Florida.

Cost of Revenues

     Car and Truck Wash Services

Cost of  revenues  consists  primarily  of direct  labor and  related  taxes and
benefits, certain insurance costs, chemicals, wash and detailing supplies, rent,
real estate taxes, utilities, car damages,  maintenance and repairs of equipment
and facilities, as well as the cost of the fuel and merchandise sold.

     Security Products

Cost of revenues  within the Security  Products  Segment  consists  primarily of
costs to purchase or manufacture the security  products  including  direct labor
and related  taxes and  benefits,  and raw material  costs.  Product  return and
warranty  costs  related to the new  electronic  security  surveillance  product
business  have been  minimal in that the majority of customer  product  warranty
claims are reimbursed by the manufacturer.



                                       15



Selling, General and Administrative Expenses

Selling,  general and  administrative  expenses consist primarily of management,
clerical and administrative salaries, professional services, insurance premiums,
sales commissions, and other costs relating to marketing and sales.

We capitalize direct  incremental costs associated with  acquisitions.  Indirect
acquisition  costs,  such as  executive  salaries,  corporate  overhead,  public
relations,  and other corporate  services and overhead are expensed as incurred.
The Company also charges as an expense any capitalized  expenditures relating to
proposed acquisitions that will not be consummated.

Depreciation and Amortization

Depreciation  and amortization  consists  primarily of depreciation of buildings
and equipment,  and  amortization of certain  intangible  assets.  Buildings and
equipment are  depreciated  over the estimated  useful lives of the assets using
the straight-line  method.  Intangible assets, other than goodwill or intangible
assets with  indefinite  useful  lives,  are  amortized  over their useful lives
ranging  from  three to 15  years,  using  the  straight-line  method.  With the
adoption  of SFAS 142 on January 1, 2002,  we no longer  amortize  goodwill  and
certain  intangible assets,  namely trademarks and service marks,  determined to
have indefinite useful lives.



Other Income

Other income consists  primarily of rental income received on renting out excess
space at our car wash  facilities  and includes  gains and losses on the sale of
equipment.

Income Taxes

Income tax expense is derived from tax provisions  for interim  periods that are
based on the Company's estimated annual effective rate. Currently, the effective
rate differs from the federal  statutory  rate  primarily due to state and local
income taxes, non-deductible costs related to acquired intangibles,  fixed asset
adjustments and changes to the valuation allowance.

Liquidity and Capital Resources

     Liquidity

Cash and cash  equivalents were $3.7 million at March 31, 2004. The ratio of our
total  debt  to  total  capitalization,   which  consists  of  total  debt  plus
stockholders' equity, was 36% at March 31, 2004, and 37% at December 31, 2003.

Our business  requires a substantial  amount of capital,  most notably to pursue
our expansion  strategies.  We have been expanding our  electronic  surveillance
products   business  by  increasing  its  inventories  of  merchandise,   hiring
personnel,  and  purchasing  office and  warehouse  facilities.  We also require
capital for car wash equipment  purchases for our Car and Truck Wash Segment. We
plan to meet these  capital  needs from  various  financing  sources,  including
borrowings, internally generated funds, and the issuance of common stock.

As of March 31, 2004, we had working capital of approximately $427,000.  Working
capital at March 31, 2004  included the  classification  of  approximately  $3.2
million  of 15 year  amortization  loans as current  liabilities  as a result of
these loans  being up for  renewal in June  through  October  2004.  The Company
intends to renew these loans with the current  lender.  Although the Company has
been  successful in renewing  similar loans with the current lender in the past,
there can be no  assurance  that our  lender  will  continue  to provide us with
renewals or with  renewals at favorable  terms.  At December  31, 2003,  working
capital was $270,000.

                                       16


We estimate  aggregate  capital  expenditures for our Car and Truck Wash Segment
and the Security Products  Segment,  exclusive of acquisitions of businesses and
the  building  purchased  in April  2004 for  250,000  registered  shares of the
Company's  common  stock,  of  approximately  $500,000  to $1  million  for  the
remainder of the year ending December 31, 2004.

In  October  2002,  we  purchased  a building  as a  warehouse,  production  and
administrative facility for our electronic surveillance products operations.  In
October 2003, we purchased additional warehouse and office space adjacent to the
original facility. We financed a portion of the $885,000 total purchase price of
this facility with a long-term mortgage of approximately  $728,000. On April 20,
2004 we  purchased a building in exchange for 250,000  registered  shares of the
Company's  common stock. We intend to sell our existing  warehouse  facility and
use the recently  purchased  building as a warehouse and office facility for the
electronic   surveillance   products  operations.   We  have  expended  cash  of
approximately  $900,000  since  the  inception  of the  electronic  surveillance
equipment  division  for  capital  expenditures  and the  acquisition  costs  of
Micro-Tech  and Vernex.  Additionally,  the inventory  balance of the electronic
surveillance  equipment  division  at March 31,  2004 is $1.4  million.  We will
continue  to expend  significant  cash for the  purchasing  of  inventory  as we
introduce new electronic  surveillance products in the future. While the Company
believes  that  existing  working  capital may be adequate to fund the Company's
current  cash  requirements,  the Company may need to raise  additional  debt or
equity financing in the future. If successful in raising  additional  financing,
the Company may not be able to do so on terms that are not  dilutive to existing
stockholders  or less  costly than  existing  sources of  financing.  Failure to
secure  additional  financing in a timely  manner and on favorable  terms in the
future  could  have a  material  adverse  impact  on the  Company'  s  financial
performance  and stock price and require the Company to  implement  certain cost
reduction initiatives and curtail its operations.


     Debt Capitalization and Other Financing Arrangements

At March 31, 2004, we had borrowings,  including capital lease  obligations,  of
approximately $30.6 million. We had three letters of credit outstanding at March
31, 2004, totaling  $1,103,000 as collateral  relating to workers'  compensation
insurance policies.  We maintain a $500,000 revolving credit facility to provide
financing for additional  electronic  surveillance  product inventory purchases.
There were no  borrowings  outstanding  under the revolving  credit  facility at
March 31, 2004.

Several of our debt  agreements,  as amended,  contain  certain  affirmative and
negative covenants and require the maintenance of certain levels of tangible net
worth,  maintenance  of  certain  unencumbered  cash and  marketable  securities
balances,  and the maintenance of certain debt coverage ratios on a consolidated
level. At March 31, 2004, we were not in compliance with our  consolidated  debt
coverage  ratios  related to our GMAC notes payable and Bank One notes  payable.
With  respect to the GMAC notes  payable,  the Company has  received a waiver of
acceleration of the notes through April 1, 2005.  Additionally,  the Company has
entered into amendments to the Bank One term loan agreements effective March 31,
2004.  The Company is currently in  compliance  with these Bank One covenants as
amended.  The amended debt coverage  ratio with Bank One requires the Company to
maintain a consolidated earnings before interest, income taxes, depreciation and
amortization  ("EBITDA")  to debt  service  (collectively  " the  debt  coverage
ratio") of 1.05 to 1 at March 31, 2004;  1.03 to 1 at June 30, 2004; and 1.05 to
1 at  September  30, 2004 and December 31,  2004.  The Bank One  amendment  also
requires the  maintenance  of a minimum total  unencumbered  cash and marketable
securities balance of $5 million.  This cash balance requirement will be lowered
to $1 million upon the Company  returning to a debt  coverage  ratio of at least
1.10 to 1. The Company  initiated  certain  temporary  cost savings  measures in
March of 2004,  including  reductions in payroll  expense and certain  operating
costs.  These  savings  through March 31, 2004 totaled  approximately  $100,000.
Additionally,  the Company sold or closed three unprofitable car wash facilities
and a lube  facility in 2003 and  increased  its prices in March 2004 within the
Car and Truck Wash Segment to help  improve  cash flows for fiscal 2004.  If our
future cash flows are less than  expected  or debt  service  including  interest
expense  increase  more  than  expected  and we  default  on any of the Bank One
covenants  or the GMAC  covenant in the future,  the Company will need to obtain
further  amendments or waivers from these  lenders.  If the Company is unable to
obtain waivers or amendments in the future, Bank One debt totaling $14.3 million
and GMAC debt totaling $11.4 million,  including debt recorded as long-term debt
at March 31, 2004, would become payable on demand.

The Company's ongoing ability to comply with its debt covenants under its credit
arrangements  and  refinance  its debt  depends  largely on the  achievement  of
adequate  levels of cash flow.  Our cash flow has been and could  continue to be
adversely  affected by weather  patterns and economic  conditions.  In the event
that  non-compliance  with the debt covenants should reoccur,  the Company would
pursue   various   alternatives   to  attempt  to   successfully   resolve   the
non-compliance, which might include, among other things, seeking additional debt
covenant  waivers  or  amendments,  or  refinancing  debt with  other  financial

                                       17


institutions.  There can be no assurance  that further debt covenant  waivers or
amendments  would be  obtained or that the debt would be  refinanced  with other
financial  institutions at favorable  terms. If we are unable to obtain renewals
on maturing  loans or refinancing  of loans on favorable  terms,  our ability to
operate would be materially  and  adversely  affected.  The Company is obligated
under various operating leases,  primarily for certain equipment and real estate
within the Car and Truck Wash Segment.  Certain of these leases contain purchase
options, renewal provisions,  and contingent rentals for our proportionate share
of taxes, utilities, insurance, and annual cost of living increases.


The following are summaries of our contractual  obligations and other commercial
commitments at March 31, 2004 (in thousands):



                                              Payments Due By Period
                        ------------------------------------------------------------------

                                      Less than   Two to Three Four to Five More Than Five
Contractual Obligations    Total       One Year       Years        Years         Years
----------------------- ------------ ------------ ------------ ------------ --------------
                                                             
Long-term debt          $    30,336  $     5,252  $     4,870  $    11,039  $       9,175
Capital leases                  290          152          122           16              -
Minimum operating lease
 payments                     4,524        1,216        1,454          784          1,070
                        ------------ ------------ ------------ ------------ --------------
                        $    35,150  $     6,620  $     6,446  $    11,839  $      10,245
                        ============ ============ ============ ============ ==============



                                            Amounts Expiring Per Period
                        ------------------------------------------------------------------
Other Commercial                      Less Than   Two to Three Four to Five   More Than
 Commitments                Total      One Year      Years        Years       Five Years
----------------        ------------ ------------ ------------ ------------ --------------
Line of Credit          $       500  $       500  $         -  $         -  $           -

Standby Letters of
 Credit                       1,103        1,103            -            -              -
                        ------------ ------------ ------------ ------------ --------------
                        $     1,603  $     1,603  $         -  $         -  $           -
                        ============ ============ ============ ============ ==============




(1)  There were no borrowings  outstanding under the Company's line of credit at
     March 31, 2004.

The Master  Facility  Agreement  between the Company and Fusion Capital Fund II,
LLC ("Fusion") and the Equity Purchase  Agreement between the Company and Fusion
is terminated. Under the Master Facility Agreement, the Company had entered into
an Equity  Purchase  Agreement  on April 17,  2000.  Under the  Equity  Purchase
Agreement,  Fusion had the right and obligation to purchase up to $10,000,000 of
the Company's  common stock under  certain  conditions.  On April 21, 2004,  the
Company and Fusion entered into a termination and release agreement to resolve a
dispute  that arose  between the Company  and Fusion.  The dispute  arose out of
Fusion's claim that it was entitled to purchase  approximately 690,000 shares of
the Company's  common stock at a price of $2.32 per share under the terms of the
Equity Purchase  Agreement.  The Company's position was that Fusion did not have
the right to purchase the 690,000  shares.  On April 21,  2004,  the dispute was
resolved by the Company and Fusion  entering into an agreement that provided (i)
the Company sell Fusion 150,000  registered  shares of common stock at $2.32 per
share,  (ii) the Master  Facility  Agreement and Equity  Purchase  Agreement are
terminated,  and (iii) the Company has the unilateral right exercisable  through
May 31, 2004 to enter into a new common stock purchase agreement with Fusion for
$10,000,000  of  common  stock.   The  new  agreement  would  have  a  provision
prohibiting  Fusion from purchasing  shares below a minimum purchase price to be
selected by the Company.  On April 22, 2004,  Fusion purchased 150,000 shares of
the  Company's  common  stock  at  $2.32  per  share,  in  accordance  with  the
termination and release agreement.

     Cash Flows

Operating  Activities.  Net cash provided by operating  activities  totaled $1.0
million for the three months ended March 31,  2004.  Cash  provided by operating
activities  in 2004  was  primarily  due to  positive  operating  results  and a
reduction of inventory  within the Company's  Electronic  Surveillance  Products
Division.

Investing Activities. Cash used in investing activities totaled $170,000 for the
three  months  ended  March  31,  2004  which  includes   $135,000  for  capital
expenditures  relating  to  ongoing  car care  operations,  and  $6,000  for the
Security Products Segment.

Financing  Activities.  Cash used in financing  activities  was $634,000 for the
three months ended March 31, 2004 which includes routine  principal  payments on
debt of $660,000  partially  offset by $26,000 of proceeds  from the issuance of
common stock.


                                       18


Seasonality and Inflation

The Company believes that its car washing and detailing operations are adversely
affected by periods of inclement  weather.  In particular,  long periods of rain
and cloudy weather  adversely  affects our car wash volumes and related lube and
other automotive services as people typically do not wash their cars during such
periods.   Additionally,   extended  periods  of  warm,  dry  weather,   usually
encountered during the Company's third quarter,  may encourage customers to wash
their cars themselves which also can adversely affect our car wash business. The
Company has attempted to mitigate the risk of  unfavorable  weather  patterns by
having operations in diverse geographic regions.  The Company also experiences a
seasonal  reduction  in volume  during the third  quarter  within the  Company's
Arizona and Florida regions as a result of a migration of a significant  portion
of those areas' populations to cooler climates.

The Company  believes that  inflation and changing  prices have not had, and are
not expected to have, a material  adverse effect on its results of operations in
the near future.


         Results of Operations for the Three Months Ended March 31, 2004
                Compared to the Three Months Ended March 31, 2003

The  following  table  presents  the  percentage  each item in the  consolidated
statements of operations bears to total revenues:


                                                         Three Months Ended
                                                              March 31,
                                                  ------------------------------
                                                       2004               2003
                                                  -----------      ------------

Revenues                                              100.0 %           100.0 %
Cost of revenues                                       71.0              70.8
Selling, general and administrative
 expenses                                              19.5              17.6
Depreciation and amortization                           3.9               3.9
                                                  -----------      ------------
Operating income                                        5.6               7.7
Interest expense, net                                  (3.8)             (4.1)
Other income                                            0.9               0.6
                                                  -----------      ------------
Income before income taxes                              2.7               4.2
Income tax expense                                      1.0               1.5
                                                  -----------      ------------
Net income                                              1.7 %             2.7 %
                                                  ===========      ============


Revenues

     Car and Truck Wash Services

Revenues  for the three  months  ended  March 31,  2004 were  $10.8  million  as
compared to $11.5  million for the three months ended March 31, 2003, a decrease
of $0.7 million or 6%. This decrease was primarily attributable to a decrease in
wash and detail services.  Of the $10.8 million of revenues for the three months
ended  March 31,  2004,  $8.9  million  or 82% was  generated  from car wash and
detailing,  $0.9 million or 9% from lube and other automotive services, and $1.0
million or 9% from fuel and merchandise  sales. Of the $11.5 million of revenues
for the three  months ended March 31,  2003,  $9.6 million or 83% was  generated
from car wash and detailing,  $1.0 million or 9% from lube and other  automotive
services,  and $0.9 million or 8% from fuel and merchandise  sales. The decrease
in wash and detailing  revenues was  principally  due to closing or divesting of
three of our car wash  locations and a lube facility  during 2003; the temporary
closure  of a car  wash  location  in  Arizona  due to  fire  damage;  continued
unfavorable  weather  trends  within the Northeast  and Texas  regions;  and the
impact of a slower economy. Overall car wash volumes declined 10.6% in the first
quarter of 2004 as compared to the first  quarter of 2003,  including  5.1% from
the closing or divesting of the three car wash locations noted above.  Partially
offsetting  this  decline in volume,  the  Company  experienced  an  increase in
average  wash and  detailing  revenue per car to $14.42 in 2004,  from $13.84 in
2003. This increase in average wash and detailing revenue per car was the result
of management's continued focus on aggressively selling detailing and additional
on-line car wash  services.  The  increase in fuel and  merchandise  revenues is
primarily the result of the addition of higher  quality  merchandise  in our car
wash lobbies.

                                       19


     Security Products

Revenues for the three  months ended March 31, 2004 were $1.9 million  comprised
of approximately $1.2 million from the Electronic Surveillance Products Division
and approximately $672,000 from the Consumer Products Division. Revenues for the
three months ended March 31, 2003 were approximately  $1.1million,  comprised of
$400,000 from the Electronic  Surveillance  Products  Division and $700,000 from
the Consumer Products  Division.  The increase in revenues within the Electronic
Surveillance Products Division is due principally to growth in sales to security
systems  installers  and  sales  generated  by  Vernex,  which was  acquired  in
September 2003.

Cost of Revenues

     Car and Truck Wash Services

Cost of revenues for the three months ended March 31, 2004 were $7.8 million, or
72% of  revenues,  with car washing  and  detailing  costs at 71% of  respective
revenues,  lube  and  other  automotive  services  costs  at 76%  of  respective
revenues, and fuel and merchandise costs at 86% of respective revenues.  Cost of
revenues for the three months ended March 31, 2003 were $8.3 million,  or 72% of
revenues,  with car washing and detailing  costs at 70% of respective  revenues,
lube and other automotive services costs at 76% of respective revenues, and fuel
and merchandise costs at 86% of respective revenues.

     Security Products

During the three months ended March 31, 2004 cost of revenues  were $1.2 million
or 63% of revenues  as  compared  to  $654,000 or 58% of revenues  for the three
months  ended  March 31,  2003.  The  increase  in cost of  revenues  in 2004 is
principally due to the growth in the Electronic  Surveillance  Products Division
which has gross  profit  margins  typically  lower  than the  Consumer  Products
Division.  Additionally,  with the  acquistion  of Vernex,  a  manufacturer  and
retailer of electronic  security  monitors,  the Company  increased its sales of
monitors which are typically sold at lower profit margins than other  electronic
surveillance equipment.

Selling, General and Administrative Expenses

Selling,  general and  administrative  expenses for the three months ended March
31, 2004 were $2.5 million compared to $2.2 million for the same period in 2003.
SG&A  expenses as a percent of revenues  were 19.5% for the three  months  ended
March 31, 2004 as compared to 17.6% in the first  quarter of 2003.  The increase
in  SG&A  costs  is  primarily  the  result  of the  growth  in  the  Electronic
Surveillance  Products Division which added an additional $195,000 of SG&A costs
in 2004. The Company also incurred  approximately  $43,000 of legal fees through
March 31, 2004 related to the investigation being conducted by the United States
Securities  and Exchange  Commission ( See Note 6 of the  accompanying  notes to
consolidated  financial  statements.)  These  increases in costs were  partially
offset by certain  temporary  cost saving  measures  initiated in March of 2004,
including reductions in payroll and other administrative costs.


Depreciation and Amortization

Depreciation and amortization  totaled $500,000 for the three months ended March
31, 2004 as compared to $485,000 for the same period in 2003.

Interest Expense, Net

Interest expense,  net of interest income,  for the three months ended March 31,
2004 was  $479,000  compared to $522,000  for the three  months  ended March 31,
2003. This decrease in interest expense was the result of a decrease in interest
rates on  approximately  50% of our long term debt which has interest rates tied
to the prime rate, and a reduction in our outstanding debt as a result of normal
principal payments.

Other Income

Other income for the three months ended March 31, 2004 was $112,000  compared to
$82,000 for the three months ended March 31, 2003.

                                       20


Income Taxes

The Company  recorded  tax expense of $122,000 and $193,000 for the three months
ended March 31, 2004 and 2003, respectively.  Tax expense reflects the recording
of income taxes at an effective rate of approximately 36% in both 2004 and 2003.
The  effective  rate  differs  from the  federal  statutory  rate for each  year
primarily due to state and local income taxes,  non-deductible  costs related to
intangibles, fixed asset adjustments and changes to the valuation allowance.


                                  Risk Factors

This report includes  forward-looking  statements  within the meaning of Section
27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended ("Forward-Looking  Statements"). All statements
other  than   statements  of  historical   fact  included  in  this  report  are
Forward-Looking Statements.  Although we believe that the expectations reflected
in such Forward-Looking Statements are reasonable, we can give no assurance that
such expectations will prove to have been correct. These risks and uncertainties
are set forth herein and in the Company's 2003 Form 10-K and as may be set forth
in the Company's  subsequent  press releases  and/or Forms 10-Q,  8-K, and other
filings with the United States Securities and Exchange Commission. All phases of
our  operations  are  subject  to a number  of  uncertainties,  risks  and other
influences,  many of which are outside  our  control and any one of which,  or a
combination of which,  could materially affect the results of our operations and
whether Forward- Looking  Statements made by us ultimately prove to be accurate.
Such important factors that could cause actual results to differ materially from
our expectations are disclosed in this section and elsewhere in this report. All
subsequent  written  and oral  Forward-Looking  Statements  attributable  to the
Company  or  persons  acting on its  behalf  are  expressly  qualified  in their
entirety  by the  important  factors  described  below that could  cause  actual
results to differ from our expectations.

Our business plan poses risks for us. Our business  objectives include expanding
our Electronic  Surveillance  Products Division.  We may also acquire additional
car washes, if we can do so under  advantageous  terms. We have expended cash of
approximately  $900,000  since  the  inception  of the  electronic  surveillance
equipment  division  for  capital  expenditures  and the  acquisition  costs  of
Micro-Tech  and Vernex.  Additionally,  the inventory  balance of the electronic
surveillance  equipment division at March 31, 2004 is $1.4 million. Our strategy
involves a number of risks, including:

     i.   risks associated with growth;
     ii.  risks  associated with  acquisitions  and their  integration  into our
          Company;
     iii. risks  associated  with the  recruitment and development of management
          and operating personnel;
     iv.  risks of not being able to sell the electronic  surveillance  products
          in the quantities we have ordered from OEM manufacturers; and
     v.   risks  associated  with the rapid product cycles and  obsolescence  of
          inventory in the electronic surveillance business.

If we are unable to manage one or more of these associated risks effectively, we
may not fully realize our business plan.

Risk  related to  borrowings.  Our  borrowings  as of March 31,  2004 were $30.6
million.  Of the borrowings,  $5.4 million is classified as current as it is due
in less than twelve months.  Our business plan is dependent on  refinancing  the
debt as it becomes  due.  Several of our debt  agreements,  as amended,  contain
certain  affirmative  and  negative  covenants  and require the  maintenance  of
certain levels of tangible net worth maintenance of certain  unencumbered,  cash
and marketable securities balances, and the maintenance of certain debt coverage
ratios on a  consolidated  level.  At March 31, 2004,  we were not in compliance
with our consolidated debt coverage ratios related to our GMAC notes payable and
Bank One notes payable.  With respect to the GMAC notes payable, the Company has
received  a  waiver  of  acceleration  of  the  notes  through  April  1,  2005.
Additionally,  the Company has entered into amendments to the Bank One term loan
agreements effective March 31, 2004. The Company is currently in compliance with
these Bank One covenants as amended.  The amended debt coverage  ratio with Bank
One requires the Company to maintain a consolidated  earnings  before  interest,
income  taxes,   depreciation  and  amortization   ("EBITDA")  to  debt  service
(collectively  " the debt coverage  ratio") of 1.05 to 1 at March 31, 2004; 1.03
to 1 at June 30,  2004;  and 1.05 to 1 at  September  30, 2004 and  December 31,
2004.  The Bank One amendment  also requires the  maintenance of a minimum total
unencumbered  cash and marketable  securities  balance of $5 million.  This cash
balance  requirement will be lowered to $1 million upon the Company returning to

                                       21


a debt  coverage  ratio of at least  1.10 to 1. The  Company  initiated  certain
temporary  cost  savings  measures  in March of 2004,  including  reductions  in
payroll  expense and certain  operating  costs.  These savings through March 31,
2004  totaled  approximately   $100,000.   The  Company  sold  or  closed  three
unprofitable  car wash  facilities and a lube facility in 2003 and increased its
prices in March 2004 within the Car and Truck Wash  Segment to help improve cash
flows for fiscal 2004.  If our cash flows are less than expected or debt service
including interest expense increases more than expected and we default on any of
the Bank One covenants or the GMAC covenant in the future, the Company will need
to obtain further  amendments or waivers from these  lenders.  If the Company is
unable to obtain  waivers or  amendments  in the future,  Bank One debt totaling
$14.3 million and GMAC debt totaling $11.4  million,  including debt recorded as
long-term debt at March 31, 2004, would become payable on demand.

The Company's ongoing ability to comply with its debt covenants under its credit
arrangements  and  refinance  its debt  depend  largely  on the  achievement  of
adequate  levels of cash  flow.  Our cash flow has been and can  continue  to be
adversely  affected by weather patterns and the economic  climate.  In the event
that  non-compliance  with the debt covenants should reoccur,  the Company would
pursue various  alternatives to successfully  resolve the non-compliance,  which
might include,  among other things,  seeking additional debt covenant waivers or
amendments, or refinancing debt with other financial institutions.  There can be
no assurance that further debt covenant  waivers or amendments would be obtained
or that the debt  would be  refinanced  with  other  financial  institutions  on
favorable  terms.  If we are  unable to obtain  renewals  on  maturing  loans or
refinancing  of loans on  favorable  terms,  our  ability  to  operate  would be
materially and adversely affected.

     Our operations are dependent substantially on the services of our executive
officers.  If we lose one or more of our  executive  officers and do not replace
them with experienced  personnel,  the loss could have a material adverse effect
on our  business  and results of  operations.  We do not  maintain  key-man life
insurance  policies  on  our  executive  officers.  The  primary  terms  of  the
employment  agreements of Robert M. Kramer,  Gregory M. Krzemien,  and Ronald R.
Pirollo  expired on March 26, 2003.  Louis D. Paolino,  Jr. and the Company have
executed an  employment  agreement  which has a term  through  August 12,  2006.
Messrs.  Kramer and Krzemien are working on a month-to-month  at-will basis. Mr.
Pirollo or the Company may terminate Mr.  Pirollo's  employment at any time. Mr.
Paolino is the Company's  Chief Executive  Officer;  Mr. Kramer is the Company's
Chief  Operating  Officer,  General  Counsel and Secretary;  Mr. Krzemien is the
Company's  Chief  Financial  Officer  and  Treasurer;  and  Mr.  Pirollo  is the
Company's Chief Accounting Officer and Corporate Controller.

     We have  reported  net  losses.  We have  reported  net losses and  working
capital  deficits,  and we have  expended  substantial  funds for  acquisitions,
equipment, and new business development. With the adoption of SFAS 142, Goodwill
and Other Intangible Assets , on January 1, 2002, we no longer amortize goodwill
and certain  intangible  assets  determined  to have  indefinite  useful  lives.
Additionally,  SFAS 142  requires  annual fair value based  impairment  tests of
goodwill and other intangible  assets  identified with indefinite  useful lives.
The Company  cannot  guarantee  that there will not be impairments in subsequent
reporting periods that will have a material impact on earnings and equity of the
Company.

     We have a limited operating  history regarding our Electronic  Surveillance
Products Division. We are expanding our line of electronic surveillance security
products.  We are  incurring  expenses to develop new  products  without  having
extensively  tested the size or  possible  profitability  of the market for such
products.   There  are  numerous  risks   associated  with  the  new  Electronic
Surveillance  Products  Division  that may prevent the Company from selling them
profitably,   including,  among  others:  risks  associated  with  unanticipated
problems in the acquired  companies;  risks inherent with our management  having
limited experience in electronic security product market;  risks relating to the
size and number of competitors in the electronic  security product market,  many
of whom may be more  experienced or better  financed;  risks associated with the
costs of planned  entry into new markets and  expansion of product  lines in old
markets;  risks associated with rapidly evolving technology and having inventory
become  obsolete;  risks  associated with  purchasing  inventory prior to having
orders for the  inventory;  risks related to locating and  maintaining  reliable
sources of OEM products and component  supplies in the  electronic  surveillance
industry; risks related to retaining key employees involved in future technology
development  and  communications  with  OEM  suppliers;  risks  associated  with
developing and introducing new products in order to maintain  competitiveness in
a rapidly changing marketplace; and risk related to the cost of product returns,
warranties and customer support.

     We may not be able to manage  growth.  If we  succeed in  growing,  it will
place  significant  burdens on our management and on our  operational  and other
resources. We will need to attract,  train, motivate,  retain, and supervise our
senior managers and other employees. If we are unable to do this, we will not be
able to realize our business objectives.

     Our car wash business may suffer under certain weather conditions. Seasonal
trends in some periods may affect our car wash  business.  In  particular,  long
periods of rain and cloudy weather can adversely affect our car wash business as
people  typically  do not wash their cars  during  such  periods.  Additionally,
extended periods of warm, dry weather may encourage customers to wash their cars
themselves which also can adversely affect our car wash business.

                                       22


     We face significant competition. The extent and kind of competition that we
face varies. The car care industry is highly  competitive.  Competition is based
primarily on location,  facilities,  customer  service,  available  services and
price.  Because barriers to entry into the car care industry are relatively low,
competition may be expected to continually  arise from new sources not currently
competing with us. We also face  competition from outside the car care industry,
such as gas  stations  and  convenience  stores  that offer  automated  car wash
services.  In some cases,  these  competitors  may have  greater  financial  and
operating  resources than do we. In our car wash business,  we face  competition
from a number of sources,  including  regional  and  national  chains,  gasoline
stations,  gasoline companies,  automotive  companies and specialty stores, both
regional and national.

     Consumer demand for our car wash services is  unpredictable.  Our financial
condition  and results of  operations  will depend  substantially  on  continued
consumer  demand  for car  wash  services.  Our car  wash  business  depends  on
consumers  choosing  to employ  professional  services to wash their cars rather
than washing  their cars  themselves or not washing their cars at all. We cannot
give assurance  that consumer  demand for car wash services will increase in the
future, nor can we give assurance that consumer demand will maintain its current
level.

     We must maintain and replace our car wash equipment.  Although we undertake
to keep our car wash  equipment in proper  operating  condition,  the  operating
environment in car washes results in frequent mechanical problems. If we fail to
properly  maintain  and  replace  the  equipment,  any  car  wash  could  become
inoperable or operate inefficiently  resulting in a loss of revenue. Many of our
car washes have older equipment which requires frequent repair or replacement.

     We must operate our locations  safely.  Our Consumer  Products Division and
Car and Truck Wash Segment utilize harsh chemicals in their  operations.  Though
we train our personnel in safety, there is a risk of injury to our employees.

     We face risks associated with  significant  insurance  claims.  We maintain
various  insurance  coverages  for our assets and  operations.  These  coverages
include Property coverages including business  interruption  protection for each
location.  We maintain commercial general liability coverage in the amount of $1
million per occurrence  and $2 million in the aggregate with an umbrella  policy
which  provides   coverage  up  to  $25  million.   We  also  maintain  workers'
compensation policies in every state in which we operate.  Commencing July 2002,
as a result of increasing costs of the Company 's insurance  program,  including
auto,  general liability,  and workers'  compensation  coverage,  we are insured
through  participation  in a captive  insurance  program  with  other  unrelated
businesses.  The Company  maintains  excess  coverage  through  occurrence-based
policies. With respect to our auto, general liability, and workers' compensation
policies, we are required to set aside an actuarial determined amount of cash in
a restricted  "loss fund"  account for the payment of claims under the policies.
We expect to fund these accounts annually as required by the insurance  company.
Should funds deposited  exceed claims incurred and paid,  unused deposited funds
are  returned  to us  with  interest  on the  third  anniversary  of the  policy
year-end. The captive insurance program is further secured by a letter of credit
in the amount of $803,000 at March 31,  2004.  If our loss  experience  is worse
than  expected,  our cash  assessments  to the captive may be  increased  in the
future.  The Company  records a monthly expense for losses up to the reinsurance
limit per claim  based on the  Company's  tracking  of claims and the  insurance
company's  reporting of amounts  paid on claims plus their  estimate of reserves
for possible future payments.  There can be no assurance that our insurance will
provide sufficient  coverage in the event a claim is made against us, or that we
will be able to  maintain  in place such  insurance  at  reasonable  prices.  An
uninsured or under insured claim against us of sufficient magnitude could have a
material adverse effect on our business and results of operations.

     Our car and truck wash operations  face  governmental  regulations.  We are
governed  by  federal,   state  and  local  laws  and   regulations,   including
environmental  regulations,  that regulate the operation of our car wash centers
and  other  car care  services  businesses.  Other  car care  services,  such as
gasoline and  lubrication,  use a number of oil  derivatives and other regulated
hazardous  substances.  As a result,  we are governed by environmental  laws and
regulations dealing with, among other things:

     i.   transportation,  storage,  presence,  use,  disposal,  and handling of
          hazardous materials and wastes;
     ii.  discharge of storm water; and
     iii. underground storage tanks.

If  uncontrolled  hazardous  substances  were found on our  property,  including
leased  property,  or if we were found to be in violation of applicable laws and
regulations,  we could be responsible for clean-up costs,  property damage,  and
fines or other penalties,  any one of which could have a material adverse effect
on our financial condition and results of operations.

     We face risks associated with our consumer safety products.  We face claims
of injury allegedly resulting from our defense sprays. For example, we are aware
of allegations that defense sprays used by law enforcement personnel resulted in
deaths of  prisoners  and of  suspects  in  custody.  In the event a lawsuit  is
brought against us, we cannot give assurance that our insurance coverage will be
sufficient to cover any judgments won. If our insurance coverage is exceeded, we
will have to pay the excess liability directly.

                                       23


     Listing on the Nasdaq  National  Market.  Our common stock is listed on the
Nasdaq  National  Market with a bid price of $3.07 at the close of the market on
May 3, 2004.  The high and low sale prices per share for our common stock ranged
from $1.78 to $2.29 during the first quarter ending March 31, 2004. If the price
of our common stock falls below $1.00 and for 30 consecutive  days remains below
$1.00,  we are subject to being delisted from the Nasdaq National  Market.  Upon
delisting  from the Nasdaq  National  Market,  our stock  would be traded on the
Nasdaq  SmallCap  Market  until we  maintain a minimum bid price of $1.00 for 30
consecutive  days at which  time we can regain  listing  on the Nasdaq  National
Market.  If our stock  fails to  maintain  a  minimum  bid price of $1.00 for 30
consecutive  days during a 180 day grace period on the Nasdaq SmallCap Market or
a 360 day grace period if  compliance  with certain core listing  standards  are
demonstrated,  we could  receive a  delisting  notice  from the Nasdaq  SmallCap
Market.  Upon  delisting  from the Nasdaq  SmallCap  Market,  our stock would be
traded  over-the-counter,  more commonly known as OTC. OTC transactions  involve
risks in addition to those associated with  transactions in securities traded on
the  Nasdaq   National   Market  or  the  Nasdaq   SmallCap   Market   (together
"Nasdaq-Listed  Stocks").  OTC companies may have limited product lines, markets
or financial  resources.  Many OTC stocks trade less  frequently  and in smaller
volumes  than  Nasdaq-Listed  Stocks.  The  values of these  stocks  may be more
volatile than Nasdaq-Listed Stocks. If our stock is traded in the OTC market and
a market maker  sponsors  us, we may have the price of our stock  electronically
displayed on the OTC Bulletin  Board, or OTCBB.  However,  if we lack sufficient
market maker support for display on the OTCBB,  we must have our price published
by the National  Quotations Bureau LLP in a paper publication known as the "Pink
Sheets." The  marketability  of our stock will be even more limited if our price
must be published on the "Pink Sheets."

     Our stock  price is  volatile.  Our common  stock's  market  price has been
volatile.  Factors like  fluctuations  in our  quarterly  revenues and operating
results,  our acquisition  program,  market conditions,  and economic conditions
generally may impact significantly our common stock's market price. In addition,
if we make an  acquisition,  we may agree to issue common stock that will become
available for resale and may have an impact on our common stock's market price.

     Our  preferred  stock may affect  the  rights of the  holders of our common
stock; it may also discourage another entity from acquiring control of Mace. Our
Certificate of Incorporation  authorizes the issuance of up to 10 million shares
of preferred stock. No shares of preferred stock are currently  outstanding.  It
is not possible to state the precise  effect of preferred  stock upon the rights
of the holders of our common stock until the Board of Directors  determines  the
respective preferences, limitations and relative rights of the holders of one or
more  series or classes of the  preferred  stock.  However,  such  effect  might
include:  (i)  reduction  of the  amount  otherwise  available  for  payment  of
dividends on common  stock,  to the extent  dividends  are payable on any issued
shares of  preferred  stock,  and  restrictions  on dividends on common stock if
dividends on the  preferred  stock are in arrears,  (ii)  dilution of the voting
power of the common  stock to the  extent  that the  preferred  stock has voting
rights, and (iii) the holders of common stock not being entitled to share in our
assets upon liquidation until satisfaction of any liquidation preference granted
to the preferred stock.

The  preferred  stock  may be viewed as having  the  effect of  discouraging  an
unsolicited attempt by another entity to acquire control of us and may therefore
have an  anti-takeover  effect.  Issuances of authorized  preferred stock can be
implemented,  and have been  implemented  by some companies in recent years with
voting or conversion  privileges  intended to make an  acquisition  of a company
more  difficult  or  costly.  Such an  issuance  could  discourage  or limit the
stockholders'  participation  in  certain  types of  transactions  that might be
proposed (such as a tender offer), whether or not such transactions were favored
by the majority of the  stockholders,  and could enhance the ability of officers
and directors to retain their positions.

     Some provisions of Delaware law may prevent us from being acquired.  We are
governed by Section 203 of the Delaware General Corporation Law, which prohibits
a publicly held Delaware  corporation from engaging in a "business  combination"
with an entity who is an "interested  stockholder"  for a period of three years,
unless  approved in a  prescribed  manner.  This  provision  of Delaware law may
affect our ability to merge with, or to engage in other similar activities with,
some other  companies.  This means that we may be a less attractive  target to a
potential  acquirer who  otherwise  may be willing to pay a price for our common
stock above its market price.

     We do not  expect to pay cash  dividends  on our  common  stock.  We do not
expect to pay cash dividends on our common stock in the foreseeable  future.  We
will reinvest in our business any cash otherwise available for dividends.

     There are  additional  risks set forth in the  incorporated  documents.  In
addition to the risk factors set forth above,  you should  review the  financial
statements  and exhibits  incorporated  into this  report.  Such  documents  may
contain, in certain instances and from time to time, additional and supplemental
information  relating to the risks set forth above and/or additional risks to be
considered by you, including, without limitation, information relating to losses

                                       24


experienced by us in certain  historical  periods,  working capital  deficits at
particular  dates,  information  relating  to  pending  and  recently  completed
acquisitions,  descriptions  of new or  changed  federal  or  state  regulations
applicable to Mace,  data relating to remediation and the actions taken by Mace,
and estimates at various times of Mace's  potential  liabilities  for compliance
with environmental laws or in connection with pending litigation.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

There has been no material  change in our exposure to market risks  arising from
fluctuations in foreign currency exchange rates, commodity prices, equity prices
or market  interest  rates since  December 31, 2003 as reported on our Form 10-K
for the year ended December 31, 2003.

Item 4.  Controls and Procedures

The Company's management conducted an evaluation, under the supervision and with
the  participation of the Company's Chief Executive  Officer and Chief Financial
Officer,  of the  effectiveness  of the design and  operation  of the  Company's
disclosure  controls  and  procedures  as of  March  31,  2004.  Based  on  this
evaluation and as of the date of the evaluation, the Chief Executive Officer and
Chief Financial  Officer  concluded that the Company's  disclosure  controls and
procedures  are  effective  in  alerting  them in a timely  manner  to  material
information  required to be included in the  Company's  SEC reports.  There have
been no  significant  changes in the Company's  internal  control over financial
reporting (as such term is defined in Rules  13a-15(f)  and 15d-15(f)  under the
Exchange  Act)  during  the  Company's  most  recent  fiscal  quarter  that have
materially  affected,  or are  reasonablely  likely to  materially  affect,  the
Company's internal control over financial reporting.

PART II
OTHER INFORMATION

Item 1.   Legal Proceedings

Information  regarding our legal  proceedings can be found in Note 6 Commitments
and Contingencies.

Item 6.  Exhibits and Reports on Form 8-K

     (a)  Exhibits:

          10.159    Amendment  to   Credit  Agreement   dated  April  27,  2004,
                    effective  as  of  March  31,  2004  between  Mace  Security
                    International,  Inc., and Bank One Texas, N.A.  (Pursuant to
                    instruction 2 to Item 601 of Regulation S-K, four additional
                    credit agreements which are  substantially  identical in all
                    material respects, except as to borrower being the Company's
                    subsidiaries,  Mace Car  Wash-Arizona,  Inc.,  Colonial Full
                    Service Car Wash,  Inc.,  Mace Security  Products,  Inc. and
                    Eager Beaver Car Wash, Inc., are not being filed.)
          10.160    Termination  Agreement  dated  April 21, 2004,  between Mace
                    Security  International,  Inc.  and Fusion  Capital Fund II,
                    LLC.
          10.161    Stock Restriction  Removal  Agreement  dated April 12, 2004,
                    between Mace Security  International,  Inc. and Price Legacy
                    Corporation.
          31.1      Certification of Chief Executive Officer pursuant to Section
                    302 of the Sarbanes-Oxley Act of 2002.
          31.2      Certification of Chief Financial Officer pursuant to Section
                    302 of the Sarbanes-Oxley Act of 2002.
          32.1      Certification  of Chief  Executive  Officer  pursuant  to 18
                    U.S.C.  Section 1350, as adopted  pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002.
          32.2      Certification  of Chief  Financial  Officer  pursuant  to 18
                    U.S.C.  Section 1350, as adopted  pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002.

     (b)  Current Reports on Form 8-K or 8-K/A:

          On March 12, 2004,  the Company filed a report on Form 8-K dated March
          12, 2004,  under Item 7 and Item 12, to report the issuance of a press
          release  announcing  the  Company's  financial  results for the fiscal
          quarter and year ended December 31, 2003.


                                       25



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                           Mace Security International, Inc.

                           BY:   /s/ Louis D. Paolino, Jr.
                                --------------------------
                                      Louis D. Paolino, Jr., Chairman,
                                      Chief Executive Officer and President

                           BY: /s/ Gregory M. Krzemien
                                ----------------------
                                   Gregory M. Krzemien, Chief Financial Officer

                           BY: /s/ Ronald R. Pirollo
                                --------------------
                                    Ronald R. Pirollo, Controller (Principal
                                    Accounting Officer)



DATE:   May 5, 2004


                                       26


EXHIBIT INDEX

Exhibit No.         Description
-----------         ------------
10.159              Amendment  to   Credit  Agreement   dated  April  27,  2004,
                    effective  as  of  March  31,  2004  between  Mace  Security
                    International,  Inc., and Bank One Texas, N.A.  (Pursuant to
                    instruction 2 to Item 601 of Regulation S-K, four additional
                    credit agreements which are  substantially  identical in all
                    material respects, except as to borrower being the Company's
                    subsidiaries,  Mace Car  Wash-Arizona,  Inc.,  Colonial Full
                    Service Car Wash,  Inc.,  Mace Security  Products,  Inc. and
                    Eager Beaver Car Wash, Inc., are not being filed.)
10.160              Termination  Agreement  dated  April 21, 2004,  between Mace
                    Security  International,  Inc.  and Fusion  Capital Fund II,
                    LLC.
10.161              Stock Restriction  Removal  Agreement  dated April 12, 2004,
                    between Mace Security  International,  Inc. and Price Legacy
                    Corporation.
31.1                Certification of Chief Executive Officer pursuant to Section
                    302 of the Sarbanes-Oxley Act of 2002.
31.2                Certification of Chief Financial Officer pursuant to Section
                    302 of the Sarbanes-Oxley Act of 2002.
32.1                Certification  of Chief  Executive  Officer  pursuant  to 18
                    U.S.C.  Section 1350, as adopted  pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002.
32.2                Certification  of Chief  Financial  Officer  pursuant  to 18
                    U.S.C.  Section 1350, as adopted  pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002.