x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT
|
Argan, Inc.
|
(Exact
Name of Registrant as Specified in Its
Charter)
|
Delaware
|
13-1947195
|
|
(State
or Other Jurisdiction of Incorporation
or
Organization)
|
(I.R.S.
Employer Identification
No.)
|
One Church Street, Suite 401, Rockville Maryland
20850
|
(Address
of Principal Executive Offices) (Zip
Code)
|
(301) 315-0027
|
(Registrant’s
Telephone Number, Including Area
Code)
|
____________________________________
|
(Former
Name, Former Address and Former Fiscal Year,
if
Changed since Last Report)
|
Page
No.
|
|||||
PART
I.
|
FINANCIAL
INFORMATION
|
3
|
|||
Item
1.
|
Financial
Statements (unaudited)
|
3
|
|||
Condensed
Consolidated Balance Sheets – October 31, 2008 and January 31,
2008
|
3
|
||||
Condensed
Consolidated Statements of Operations for the Three and Nine Months Ended
October 31, 2008 and 2007
|
4
|
||||
Condensed
Consolidated Statements of Cash Flows for the Nine Months Ended October
31, 2008 and 2007
|
5
|
||||
Notes
to Condensed Consolidated Financial Statements
|
6
|
||||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operation
|
18
|
|||
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
28
|
|||
Item
4.
|
Controls
and Procedures
|
28
|
|||
PART
II.
|
OTHER
INFORMATION
|
29
|
|||
Item
1.
|
Legal
Proceedings
|
29
|
|||
Item
1A.
|
Risk
Factors
|
30
|
|||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
31
|
|||
Item
3.
|
Defaults
upon Senior Securities
|
31
|
|||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
31
|
|||
Item
5.
|
Other
Information
|
31
|
|||
Item
6.
|
Exhibits
|
31
|
|||
SIGNATURES
|
31
|
CERTIFICATIONS
|
October 31,
|
January 31,
|
|||||||
|
2008
(unaudited)
|
2008
(audited)
|
||||||
ASSETS | ||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 93,143,000 | $ | 66,827,000 | ||||
Escrowed
cash
|
10,324,000 | 14,398,000 | ||||||
Accounts
receivable, net of allowance for doubtful accounts
|
3,420,000 | 30,481,000 | ||||||
Inventories,
net of reserve for obsolescence
|
2,533,000 | 2,808,000 | ||||||
Current
deferred tax assets
|
882,000 | 406,000 | ||||||
Prepaid
expenses and other current assets
|
1,383,000 | 1,330,000 | ||||||
TOTAL
CURRENT ASSETS
|
111,685,000 | 116,250,000 | ||||||
Property
and equipment, net of accumulated depreciation
|
1,331,000 | 2,892,000 | ||||||
Goodwill
|
19,416,000 | 20,337,000 | ||||||
Other
intangible assets, net of accumulated amortization
|
3,921,000 | 5,296,000 | ||||||
Investment
in unconsolidated subsidiary
|
1,241,000 | — | ||||||
Deferred
tax assets
|
2,321,000 | 828,000 | ||||||
Other
assets
|
153,000 | 260,000 | ||||||
TOTAL
ASSETS
|
$ | 140,068,000 | $ | 145,863,000 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 29,853,000 | $ | 35,483,000 | ||||
Accrued
expenses
|
9,142,000 | 9,370,000 | ||||||
Billings
in excess of cost and earnings
|
22,557,000 | 52,313,000 | ||||||
Current
portion of long-term debt
|
2,526,000 | 2,581,000 | ||||||
TOTAL
CURRENT LIABILITIES
|
64,078,000 | 99,747,000 | ||||||
Long-term
debt
|
2,250,000 | 4,134,000 | ||||||
Other
liabilities
|
77,000 | 116,000 | ||||||
TOTAL
LIABILITIES
|
66,405,000 | 103,997,000 | ||||||
COMMITMENTS AND CONTINGENCIES
(Note 14)
|
||||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Preferred
stock, par value $0.10 per share; 500,000 shares
authorized;
|
||||||||
no
shares issued and outstanding
|
— | — | ||||||
Common
stock, par value $0.15 per share;
|
||||||||
30,000,000
shares authorized; 13,433,684 and 11,113,534 shares issued
and
|
||||||||
13,430,451
and 11,110,301 shares outstanding at 10/31/08 and 1/31/08,
respectively
|
2,014,000 | 1,667,000 | ||||||
Warrants
outstanding
|
753,000 | 834,000 | ||||||
Additional
paid-in capital
|
84,359,000 | 57,861,000 | ||||||
Accumulated
other comprehensive loss
|
(59,000 | ) | (107,000 | ) | ||||
Accumulated
deficit
|
(13,371,000 | ) | (18,356,000 | ) | ||||
Treasury
stock, at cost; 3,233 shares at 10/31/08 and 1/31/08
|
(33,000 | ) | (33,000 | ) | ||||
TOTAL
STOCKHOLDERS' EQUITY
|
73,663,000 | 41,866,000 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 140,068,000 | $ | 145,863,000 |
Three Months Ended
October 31,
|
Nine Months Ended
October 31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
revenues
|
||||||||||||||||
Power
industry services
|
$ | 36,387,000 | $ | 42,017,000 | $ | 151,034,000 | $ | 130,970,000 | ||||||||
Nutritional
products
|
2,662,000 | 4,617,000 | 7,287,000 | 14,602,000 | ||||||||||||
Telecommunications
infrastructure services
|
2,338,000 | 2,629,000 | 6,570,000 | 7,260,000 | ||||||||||||
Net
revenues
|
41,387,000 | 49,263,000 | 164,891,000 | 152,832,000 | ||||||||||||
Cost
of revenues
|
||||||||||||||||
Power
industry services
|
29,742,000 | 35,548,000 | 131,425,000 | 119,383,000 | ||||||||||||
Nutritional
products
|
2,983,000 | 4,193,000 | 7,701,000 | 12,481,000 | ||||||||||||
Telecommunications
infrastructure services
|
1,824,000 | 2,076,000 | 5,474,000 | 5,776,000 | ||||||||||||
Cost
of revenues
|
34,549,000 | 41,817,000 | 144,600,000 | 137,640,000 | ||||||||||||
Gross
profit
|
6,838,000 | 7,446,000 | 20,291,000 | 15,192,000 | ||||||||||||
Selling,
general and administrative expenses
|
3,090,000 | 4,381,000 | 11,118,000 | 13,715,000 | ||||||||||||
Impairment
losses of Vitarich Laboratories, Inc.
|
— | 4,666,000 | 1,946,000 | 4,666,000 | ||||||||||||
Income
(loss) from operations
|
3,748,000 | (1,601,000 | ) | 7,227,000 | (3,189,000 | ) | ||||||||||
Interest
expense
|
(108,000 | ) | (171,000 | ) | (336,000 | ) | (550,000 | ) | ||||||||
Interest
income
|
609,000 | 1,074,000 | 1,545,000 | 2,352,000 | ||||||||||||
Equity
in the net loss of unconsolidated subsidiary
|
(195,000 | ) | — | (359,000 | ) | — | ||||||||||
Income
(loss) from operations before
|
||||||||||||||||
income
taxes
|
4,054,000 | (698,000 | ) | 8,077,000 | (1,387,000 | ) | ||||||||||
Income
tax expense
|
(1,430,000 | ) | (1,259,000 | ) | (3,092,000 | ) | (1,253,000 | ) | ||||||||
Net
income (loss)
|
$ | 2,624,000 | $ | (1,957,000 | ) | $ | 4,985,000 | $ | (2,640,000 | ) | ||||||
Earnings
per share:
|
||||||||||||||||
Basic
|
$ | 0.20 | $ | (0.18 | ) | $ | 0.41 | $ | (0.24 | ) | ||||||
Diluted
|
$ | 0.19 | $ | (0.18 | ) | $ | 0.40 | $ | (0.24 | ) | ||||||
Weighted
average number of shares outstanding:
|
||||||||||||||||
Basic
|
13,414,000 | 11,096,000 | 12,138,000 | 11,095,000 | ||||||||||||
Diluted
|
13,730,000 | 11,096,000 | 12,480,000 | 11,095,000 |
|
Nine Months Ended October 31,
|
|||||||
|
2008
|
2007
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income (loss)
|
$ | 4,985,000 | $ | (2,640,000 | ) | |||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||
Deferred
income taxes
|
(1,895,000 | ) | (2,424,000 | ) | ||||
Impairment
losses
|
1,946,000 | 4,666,000 | ||||||
Amortization
of purchased intangibles
|
1,289,000 | 5,290,000 | ||||||
Non-cash
stock option compensation expense
|
848,000 | 282,000 | ||||||
Depreciation
and other amortization
|
842,000 | 968,000 | ||||||
Provision
for inventory obsolescence
|
812,000 | 378,000 | ||||||
Equity
in net loss of unconsolidated subsidiary
|
359,000 | — | ||||||
Other
|
103,000 | 37,000 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Escrowed
cash
|
4,074,000 | 625,000 | ||||||
Accounts
receivable, net
|
4,820,000 | (994,000 | ) | |||||
Estimated
earnings in excess of billings
|
25,000 | 11,373,000 | ||||||
Inventories,
net
|
(537,000 | ) | 380,000 | |||||
Prepaid
expenses and other assets
|
(56,000 | ) | (1,396,000 | ) | ||||
Accounts
payable and accrued expenses
|
(3,784,000 | ) | (12,428,000 | ) | ||||
Billings
in excess of cost and earnings
|
(7,537,000 | ) | 50,774,000 | |||||
Other
|
9,000 | 86,000 | ||||||
Net
cash provided by operating activities
|
6,303,000 | 54,977,000 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Payment
of contingent acquisition price
|
(2,000,000 | ) | — | |||||
Investment
in unconsolidated subsidiary
|
(1,600,000 | ) | — | |||||
Purchases
of property and equipment, net
|
(216,000 | ) | (463,000 | ) | ||||
Purchases
of investments
|
— | (19,997,000 | ) | |||||
Proceeds
from sale of investments
|
— | 17,271,000 | ||||||
Net
cash used in investing activities
|
(3,816,000 | ) | (3,189,000 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Net
proceeds from the private placement sale of common stock
|
24,982,000 | — | ||||||
Principal
payments on long-term debt
|
(1,939,000 | ) | (1,940,000 | ) | ||||
Proceeds
from the exercise of stock options and warrants
|
786,000 | 27,000 | ||||||
Net
cash provided by (used in) financing activities
|
23,829,000 | (1,913,000 | ) | |||||
NET
INCREASE IN CASH AND CASH EQUIVALENTS
|
26,316,000 | 49,875,000 | ||||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
66,827,000 | 25,393,000 | ||||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 93,143,000 | $ | 75,268,000 | ||||
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
||||||||
Cash
paid for interest and income taxes as follows:
|
||||||||
Interest
|
$ | 336,000 | $ | 898,000 | ||||
Income
taxes
|
$ | 5,192,000 | $ | 3,117,000 | ||||
Non-cash
transactions as follows:
|
||||||||
Net
(increase) decrease in the fair value of interest rate
swaps
|
$ | (48,000 | ) | $ | 36,000 | |||
Reductions
in accounts receivable and billings in excess of cost and
earnings
|
$ | 22,219,000 |
—
|
October 31,
2008
|
January 31,
2008
|
|||||||
Raw
materials
|
$ | 3,118,000 | $ | 2,846,000 | ||||
Work-in
process
|
175,000 | 43,000 | ||||||
Finished
goods
|
154,000 | 144,000 | ||||||
Less:
reserves
|
(914,000 | ) | (225,000 | ) | ||||
Inventories,
net
|
$ | 2,533,000 | $ | 2,808,000 |
October 31,
2008
|
January 31,
2008
|
|||||||
Leasehold
improvements
|
$ | 1,033,000 | $ | 1,051,000 | ||||
Machinery
and equipment
|
2,627,000 | 3,778,000 | ||||||
Trucks
and other vehicles
|
1,260,000 | 1,263,000 | ||||||
4,920,000 | 6,092,000 | |||||||
Less
– accumulated depreciation
|
(3,589,000 | ) | (3,200,000 | ) | ||||
Property
and equipment, net
|
$ | 1,331,000 | $ | 2,892,000 |
October 31, 2008
|
|||||||||||||||||
Estimated
Useful
Life
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
Amount
|
January 31,
2008
Net Amount
|
|||||||||||||
Intangible
assets being amortized:
|
|||||||||||||||||
Contractual
customer relationships
- VLI and SMC
|
5-7
years
|
$ | 2,190,000 | $ | 2,014,000 | $ | 176,000 | $ | 379,000 | ||||||||
Customer
relationships - GPS
|
1-2
years
|
6,678,000 | 6,678,000 | — | 904,000 | ||||||||||||
Proprietary
formulas - VLI
|
3
years
|
1,813,000 | 1,813,000 | — | — | ||||||||||||
Non-compete
agreements - GPS and VLI
|
5
years
|
1,731,000 | 1,393,000 | 338,000 | 424,000 | ||||||||||||
Trade
name - GPS
|
15
years
|
3,643,000 | 460,000 | 3,183,000 | 3,365,000 | ||||||||||||
Intangible
assets not being amortized:
|
|||||||||||||||||
Trade
name - SMC
|
Indefinite
|
224,000 | — | 224,000 | 224,000 | ||||||||||||
Total
other intangible assets
|
$ | 16,279,000 | $ | 12,358,000 | $ | 3,921,000 | $ | 5,296,000 | |||||||||
Goodwill
|
Indefinite
|
$ | 19,416,000 | $ | — | $ | 19,416,000 | $ | 20,337,000 |
Options
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contract
Term (Years)
|
Weighted-
Average
Fair
Value
|
||||||||||||
Outstanding, January 31, 2008
|
426,000 | $ | 6.07 | |||||||||||||
Granted
|
205,000 | $ | 12.15 | |||||||||||||
Exercised
|
(98,000 | ) | $ | 6.35 | ||||||||||||
Forfeited
or expired
|
(51,000 | ) | $ | 10.13 | ||||||||||||
Outstanding,
October 31, 2008
|
482,000 | $ | 8.17 | 6.8 | $ | 4.56 | ||||||||||
Exercisable,
October 31, 2008
|
257,000 | $ | 4.76 | 6.1 | $ | 2.72 | ||||||||||
Exercisable,
January 31, 2008
|
235,000 | $ | 4.16 | 6.9 | $ | 2.19 |
Nine Months
Ended October
31, 2008
|
|
|||
Dividend yield
|
— | |||
Expected
volatility
|
61.22 | % | ||
Risk-free
interest rate
|
4.00 | % | ||
Expected
life in years
|
5 |
2008
|
2007
|
|||||||
Computed
expected income tax (expense) benefit
|
$ | (2,746,000 | ) | $ | 471,000 | |||
State
income taxes, net
|
(179,000 | ) | (386,000 | ) | ||||
Permanent
differences
|
(167,000 | ) | (1,338,000 | ) | ||||
$ | (3,092,000 | ) | $ | (1,253,000 | ) |
Three Months Ended October 31, 2008
|
Power Industry
Services
|
Nutritional
Products
|
Telecom
Infrastructure
Services
|
Other
|
Consolidated
|
|||||||||||||||
Net revenues
|
$ | 36,387,000 | $ | 2,662,000 | $ | 2,338,000 | $ | — | $ | 41,387,000 | ||||||||||
Cost
of revenues
|
29,742,000 | 2,983,000 | 1,824,000 | — | 34,549,000 | |||||||||||||||
Gross
profit
|
6,645,000 | (321,000 | ) | 514,000 | — | 6,838,000 | ||||||||||||||
Selling,
general and administrative expenses
|
933,000 | 582,000 | 393,000 | 1,182,000 | 3,090,000 | |||||||||||||||
Income
(loss) from operations
|
5,712,000 | (903,000 | ) | 121,000 | (1,182,000 | ) | 3,748,000 | |||||||||||||
Interest
expense
|
(89,000 | ) | (13,000 | ) | — | (6,000 | ) | (108,000 | ) | |||||||||||
Interest
income
|
480,000 | — | — | 129,000 | 609,000 | |||||||||||||||
Equity
in the net loss of unconsolidated subsidiary
|
(195,000 | ) | — | — | — | (195,000 | ) | |||||||||||||
Income
(loss) before income taxes
|
$ | 5,908,000 | $ | (916,000 | ) | $ | 121,000 | $ | (1,059,000 | ) | 4,054,000 | |||||||||
Income
tax expense
|
(1,430,000 | ) | ||||||||||||||||||
Net
income
|
$ | 2,624,000 | ||||||||||||||||||
Amortization
of purchased intangibles
|
$ | 87,000 | $ | 2,000 | $ | 26,000 | $ | — | $ | 115,000 | ||||||||||
Depreciation
and other amortization
|
$ | 53,000 | $ | — | $ | 103,000 | $ | 3,000 | $ | 159,000 | ||||||||||
Goodwill
|
$ | 18,476,000 | $ | — | $ | 940,000 | $ | — | $ | 19,416,000 | ||||||||||
Total
assets
|
$ | 93,054,000 | $ | 4,915,000 | $ | 3,960,000 | $ | 38,139,000 | $ | 140,068,000 | ||||||||||
Fixed
asset additions
|
$ | 24,000 | $ | — | $ | 25,000 | $ | — | $ | 49,000 |
Three Months Ended October 31, 2007
|
Power Industry
Services
|
Nutritional
Products
|
Telecom
Infrastructure
Services
|
Other
|
Consolidated
|
|||||||||||||||
Net revenues
|
$ | 42,017,000 | $ | 4,617,000 | $ | 2,629,000 | $ | — | $ | 49,263,000 | ||||||||||
Cost
of revenues
|
35,548,000 | 4,193,000 | 2,076,000 | — | 41,817,000 | |||||||||||||||
Gross
profit
|
6,469,000 | 424,000 | 553,000 | — | 7,446,000 | |||||||||||||||
Selling,
general and administrative expenses
|
1,892,000 | 1,047,000 | 346,000 | 1,096,000 | 4,381,000 | |||||||||||||||
Impairment
losses of VLI
|
— | 4,666,000 | — | — | 4,666,000 | |||||||||||||||
Income
(loss) from operations
|
4,577,000 | (5,289,000 | ) | 207,000 | (1,096,000 | ) | (1,601,000 | ) | ||||||||||||
Interest
expense
|
(145,000 | ) | (26,000 | ) | — | — | (171,000 | ) | ||||||||||||
Interest
income
|
1,067,000 | — | — | 7,000 | 1,074,000 | |||||||||||||||
Income
(loss) before income taxes
|
$ | 5,499,000 | $ | (5,315,000 | ) | $ | 207,000 | $ | (1,089,000 | ) | (698,000 | ) | ||||||||
Income
tax expense
|
(1,259,000 | ) | ||||||||||||||||||
Net
loss
|
$ | (1,957,000 | ) | |||||||||||||||||
Amortization
of purchased intangibles
|
$ | 947,000 | $ | 228,000 | $ | 26,000 | $ | — | $ | 1,201,000 | ||||||||||
Depreciation
and other amortization
|
$ | 45,000 | $ | 140,000 | $ | 135,000 | $ | 4,000 | $ | 324,000 | ||||||||||
Goodwill
|
$ | 16,476,000 | $ | 2,739,000 | $ | 940,000 | $ | — | $ | 20,155,000 | ||||||||||
Total
assets
|
$ | 124,193,000 | $ | 9,909,000 | $ | 4,896,000 | $ | 14,799,000 | $ | 153,797,000 | ||||||||||
Fixed
asset additions
|
$ | 31,000 | $ | 88,000 | $ | 164,000 | $ | — | $ | 283,000 |
Nine
Months Ended October 31, 2008
|
Power
Industry
Services |
Nutritional
Products
|
Telecom
Infrastructure
Services
|
Other
|
Consolidated
|
|||||||||||||||
Net
revenues
|
$ | 151,034,000 | $ | 7,287,000 | $ | 6,570,000 | $ | — | $ | 164,891,000 | ||||||||||
Cost
of revenues
|
131,425,000 | 7,701,000 | 5,474,000 | — | 144,600,000 | |||||||||||||||
Gross
profit
|
19,609,000 | (414,000 | ) | 1,096,000 | — | 20,291,000 | ||||||||||||||
Selling,
general and administrative expenses
|
4,354,000 | 2,097,000 | 1,143,000 | 3,524,000 | 11,118,000 | |||||||||||||||
Impairment
losses of VLI
|
— | 1,946,000 | — | — | 1,946,000 | |||||||||||||||
Income
(loss) from operations
|
15,255,000 | (4,457,000 | ) | (47,000 | ) | (3,524,000 | ) | 7,227,000 | ||||||||||||
Interest
expense
|
(283,000 | ) | (47,000 | ) | — | (6,000 | ) | (336,000 | ) | |||||||||||
Interest
income
|
1,374,000 | — | — | 171,000 | 1,545,000 | |||||||||||||||
Equity
in the net loss of unconsolidated subsidiary
|
(359,000 | ) | — | — | — | (359,000 | ) | |||||||||||||
Income
(loss) before income taxes
|
$ | 15,987,000 | $ | (4,504,000 | ) | $ | (47,000 | ) | $ | (3,359,000 | ) | 8,077,000 | ||||||||
Income
tax expense
|
(3,092,000 | ) | ||||||||||||||||||
Net
income
|
$ | 4,985,000 | ||||||||||||||||||
Amortization
of purchased intangibles
|
$ | 1,166,000 | $ | 45,000 | $ | 78,000 | $ | — | $ | 1,289,000 | ||||||||||
Depreciation
and other amortization
|
$ | 152,000 | $ | 297,000 | $ | 386,000 | $ | 7,000 | $ | 842,000 | ||||||||||
Fixed
asset additions
|
$ | 113,000 | $ | 131,000 | $ | 69,000 | $ | — | $ | 313,000 |
Nine Months Ended October 31, 2007
|
Power Industry
Services |
Nutritional
Products
|
Telecom
Infrastructure
Services
|
Other
|
Consolidated
|
|||||||||||||||
Net revenues
|
$ | 130,970,000 | $ | 14,602,000 | $ | 7,260,000 | $ | — | $ | 152,832,000 | ||||||||||
Cost
of revenues
|
119,383,000 | 12,481,000 | 5,776,000 | — | 137,640,000 | |||||||||||||||
Gross
profit
|
11,587,000 | 2,121,000 | 1,484,000 | — | 15,192,000 | |||||||||||||||
Selling,
general and administrative expenses
|
6,998,000 | 3,231,000 | 1,044,000 | 2,442,000 | 13,715,000 | |||||||||||||||
Impairment
losses of VLI
|
— | 4,666,000 | — | — | 4,666,000 | |||||||||||||||
Income
(loss) from operations
|
4,589,000 | (5,776,000 | ) | 440,000 | (2,442,000 | ) | (3,189,000 | ) | ||||||||||||
Interest
expense
|
(461,000 | ) | (88,000 | ) | (1,000 | ) | — | (550,000 | ) | |||||||||||
Interest
income
|
2,343,000 | — | — | 9,000 | 2,352,000 | |||||||||||||||
Income
(loss) before income taxes
|
$ | 6,471,000 | $ | (5,864,000 | ) | $ | 439,000 | $ | (2,433,000 | ) | (1,387,000 | ) | ||||||||
Income
tax expense
|
(1,253,000 | ) | ||||||||||||||||||
Net
loss
|
$ | (2,640,000 | ) | |||||||||||||||||
Amortization
of purchased intangibles
|
$ | 4,375,000 | $ | 837,000 | $ | 78,000 | $ | — | $ | 5,290,000 | ||||||||||
Depreciation
and other amortization
|
$ | 139,000 | $ | 434,000 | $ | 383,000 | $ | 12,000 | $ | 968,000 | ||||||||||
Fixed
asset additions
|
$ | 35,000 | $ | 212,000 | $ | 260,000 | $ | — | $ | 507,000 |
Three
Months Ended October 31,
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Net
revenues
|
||||||||||||||||
Power
industry services
|
$ | 36,387,000 | 87.9 | % | $ | 42,017,000 | 85.3 | % | ||||||||
Nutritional
products
|
2,662,000 | 6.4 | % | 4,617,000 | 9.4 | % | ||||||||||
Telecommunications
infrastructure services
|
2,338,000 | 5.7 | % | 2,629,000 | 5.3 | % | ||||||||||
Net
revenues
|
41,387,000 | 100.0 | % | 49,263,000 | 100.0 | % | ||||||||||
Cost
of revenues **
|
||||||||||||||||
Power
industry services
|
29,742,000 | 81.7 | % | 35,548,000 | 84.6 | % | ||||||||||
Nutritional
products
|
2,983,000 | 112.1 | % | 4,193,000 | 90.8 | % | ||||||||||
Telecommunications
infrastructure services
|
1,824,000 | 78.0 | % | 2,076,000 | 79.0 | % | ||||||||||
Cost
of revenues
|
34,549,000 | 83.5 | % | 41,817,000 | 84.9 | % | ||||||||||
Gross
profit
|
6,838,000 | 16.5 | % | 7,446,000 | 15.1 | % | ||||||||||
Selling,
general and administrative expenses
|
3,090,000 | 7.5 | % | 4,381,000 | 8.9 | % | ||||||||||
Impairment
losses of VLI
|
— | — | % | 4,666,000 | 9.5 | % | ||||||||||
Income
(loss) from operations
|
3,748,000 | 9.1 | % | (1,601,000 | ) | (3.3 | )% | |||||||||
Interest
expense
|
(108,000 | ) | * | (171,000 | ) | * | ||||||||||
Interest
income
|
609,000 | 1.0 | 1,074,000 | 2.2 | % | |||||||||||
Equity
in the net loss of unconsolidated subsidiary
|
(195,000 | ) | * | — | — | % | ||||||||||
Income
(loss) from operations before income taxes
|
4,054,000 | 9.8 | % | (698,000 | ) | (1.4 | )% | |||||||||
Income
tax expense
|
(1,430,000 | ) | (3.5 | )% | (1,259,000 | ) | (2.6 | )% | ||||||||
Net
income (loss)
|
$ | 2,624,000 | 6.3 | % | $ | (1,957,000 | ) | (4.0 | )% |