Delaware
|
|
72-3241964
|
(State
or other jurisdiction of
incorporation
or organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
Financial
Statements:
|
|
Balance
Sheet
|
F-1
|
Statement
of Operations
|
F-2
|
Statement
of Stockholders’ Equity
|
F-3
|
Statement
of Cash Flows
|
F-4
|
Notes
to Financial Statements
|
F-5-
F-10
|
(a
corporation in the development stage)
|
||||
BALANCE
SHEET
(unaudited)
|
||||
March
31, 2008
|
||||
ASSETS
|
||||
Current
assets
|
||||
Cash
|
$
|
55,042
|
||
Prepaid
expenses
|
42,000
|
|||
97,042
|
||||
Other
assets
|
||||
Cash
and cash equivalents held in Trust Account
|
37,737,092
|
|||
Deferred
tax asset
|
32,210
|
|||
37,769,302
|
||||
|
||||
TOTAL
ASSETS
|
$
|
37,866,344
|
||
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
|
||||
Current
liabilities, accounts
payable and accrued expenses
|
$
|
416,008
|
||
Long-term
liabilities, deferred
underwriters' fee
|
1,514,760
|
|||
Common
stock, subject to possible redemption,
|
||||
1,419,614
shares, at redemption value
|
11,232,133
|
|||
Stockholders'
equity
|
||||
Preferred
stock, $.0001 par value; 1,000,000 shares authorized; none
issued
|
-
|
|||
Common
stock, $.0001 par value, authorized 20,000,000 shares;
5,917,031
|
||||
shares
issued and outstanding, (including 1,419,614 shares subject
to
|
||||
possible
redemption)
|
602
|
|||
Additional
paid-in capital
|
24,873,742
|
|||
Deficit
accumulated during the development stage
|
(170,901
|
)
|
||
Total
stockholders' equity
|
24,703,443
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
37,866,344
|
||
FMG
ACQUISITION CORP.
|
|||||||
(a
corporation in the development stage)
|
|||||||
STATEMENTS
OF OPERATIONS
|
|||||||
(unaudited)
|
|||||||
For
the three months ended March 31, 2008
|
May
22, 2007 (inception) to March 31, 2008
|
||||||
Interest
income
|
$
|
166,486
|
$
|
434,714
|
|||
|
|||||||
Operating
costs
|
356,846
|
471,112
|
|||||
Income
Taxes
|
62,998
|
134,503
|
|||||
|
|||||||
Net
(loss)/income
|
$
|
(253,358
|
)
|
$
|
(170,901
|
)
|
|
Maximum
Number of shares subject to possible redemption:
|
|||||||
Weighted
average number of common shares,
|
|||||||
basic
and diluted
|
1,419,614
|
1,419,614
|
|||||
Net
income per common share,
for shares subject to
|
|||||||
redemption
|
-
|
-
|
|||||
Approximate
weighted average number of common
|
|||||||
shares
outstanding (not subject to possible redemption)
|
|||||||
Basic
& Diluted
|
5,917,031
|
5,917,031
|
|||||
Net
income per common share not subject to possible
redemption,
|
|||||||
Basic
& Diluted
|
(0.043
|
)
|
(0.029
|
)
|
FMG
ACQUISITION CORP.
|
||||||||||
(a
corporation in the development stage)
|
||||||||||
STATEMENT
OF STOCKHOLDERS' EQUITY
|
||||||||||
(unaudited)
|
||||||||||
For
the period May 22, 2007 (date of inception) to March 31,
2008
|
Deficit
|
||||||||||||||||
Additional
|
Accumulated
During
|
Total
|
||||||||||||||
Common
Stock
|
Paid-in
|
Development
|
Stockholders'
|
|||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
Equity
|
||||||||||||
Common
shares issued to existing shareholders
|
1,183,406
|
$
|
129
|
$
|
24,871
|
$
|
-
|
$
|
25,000
|
|||||||
Proceeds
from issuance of warrants
|
1,250,000
|
1,250,000
|
||||||||||||||
Sale
of 4,733,625 units on October 11, 2007
|
||||||||||||||||
at
a price of $8 per unit, net of underwriters'
|
||||||||||||||||
discount
and offering costs (including
|
||||||||||||||||
1,419,614
shares subject to possible redemption)
|
4,733,625
|
473
|
34,830,904
|
34,831,377
|
||||||||||||
Common
stock, subject to possible redemption,
|
||||||||||||||||
1,419,614
shares
|
(11,232,133
|
)
|
(11,232,133
|
)
|
||||||||||||
Proceeds
from issuance of options
|
100
|
100
|
||||||||||||||
Net
income for period
|
|
|
|
82,457
|
82,457
|
|||||||||||
Balances,
December 31, 2007
|
5,917,031
|
602
|
24,873,742
|
82,457
|
24,956,801
|
|||||||||||
Net
loss for the period
|
|
|
|
(253,358
|
)
|
(253,358
|
)
|
|||||||||
Balances, March
31, 2008
|
5,917,031
|
$
|
602
|
$
|
24,873,742
|
$
|
(170,901
|
)
|
$
|
24,703,443
|
(a
corporation in the development stage)
|
|||||||
STATEMENTS
OF CASH FLOWS
|
|||||||
(unaudited)
|
|||||||
For
the three months ended March 31, 2008
|
May
22, 2007 (inception) to March 31, 2008
|
||||||
Cash
flows provided by operating activities
|
|||||||
Net
loss
|
$
|
(253,358
|
)
|
$
|
(170,901
|
)
|
|
Adjustments
to reconcile net loss to net cash used in
|
|||||||
operating
activities:
|
|||||||
Deferred
income tax (benefit)
|
-
|
(32,210
|
)
|
||||
Increase
(decrease) in cash attributable to changes
|
|||||||
in
operating assets and liabilities
|
|||||||
Prepaid
expenses
|
12,074
|
(42,000
|
)
|
||||
Accounts
payable and accrued expenses
|
241,665
|
416,008
|
|||||
Net
cash provided by operating activities
|
381
|
170,897
|
|||||
Cash
used in investing activities, change
in restricted cash and cash equivalents
|
(16,613
|
)
|
(37,737,092
|
)
|
|||
Cash
flows from financing activities
|
|||||||
Proceeds
from notes payable, stockholders
|
100,000 | ||||||
Repayment
of notes payable, stockholders
|
-
|
(100,000
|
)
|
||||
Proceeds
from issuance of common stock
|
-
|
25,000
|
|||||
Proceeds
from issurance of warrants
|
-
|
1,250,000
|
|||||
Gross
proceeds from public offering
|
-
|
37,869,000
|
|||||
Payments
for underwriters' discount and offering cost
|
-
|
(1,522,863
|
)
|
||||
Proceeds
from issuance of option
|
-
|
100
|
|||||
Net
cash provided by financing activities
|
-
|
37,621,237
|
|||||
Net
(decrease)/increase in cash
|
(16,232
|
)
|
55,042
|
||||
Cash,
beginning
of period
|
71,274
|
-
|
|||||
Cash,
end
of period
|
$
|
55,042
|
$
|
55,042
|
|||
Supplemental
schedule of non-cash financing activities:
|
|||||||
Accrual
of deferred underwriters' fees
|
$
|
-
|
$
|
1,514,760
|
|||
Supplemental
disclosure for taxes paid:
|
|||||||
Taxes
paid
|
$
|
127,250
|
$
|
127,250
|
Description
|
March 31,
2008
|
Quoted Prices in
Active Markets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||
Assets:
|
|||||||||||||
Cash
|
$
|
55
|
$
|
55
|
$
|
—
|
$
|
—
|
|||||
Cash
and cash equivalents held in trust
|
37,737
|
37,737
|
—
|
—
|
|||||||||
Total
|
$
|
37,792
|
$
|
37,792
|
$
|
—
|
$
|
—
|
31.1
|
Section
302 Certification of Principal Executive Officer
|
31.2
|
Section
302 Certification of Principal Financial Officer
|
32.1
|
Section
906 Certification of Principal Executive Officer
|
32.2
|
Section
906 Certification of Principal Financial
Officer
|
FMG
ACQUISITION CORP.
|
|
Dated:
May 14, 2008
|
|
Gordon
G. Pratt
|
|
President
and Chief Executive Officer
|
|
(Principal
executive officer)
|
|
/s/
Larry G. Swets, Jr.
|
|
Larry
G. Swets, Jr.
|
|
(Principal
financial and accounting
officer)
|