x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND
EXCHANGE ACT OF 1934
|
|
For
the fiscal year ended DECEMBER 31, 2006
|
||
OR
|
||
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
For
the transition period
from to
|
Delaware
|
94-3021850
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
l
|
Commercial
Lighting. Within
this market we sell both EFO lighting systems and traditional fiber
optic
lighting systems used in commercial
applications.
|
l
|
Energy
Efficient Accent Lighting. We
market our EFO lighting systems primarily as an energy efficient
alternative to MR-16 halogen lamps used for accent lighting in retail
and
commercial building settings. We also target niche lighting markets
such
as general illumination on naval ships, adjustable spot lights used
on
loading docks and display and freezer case
lighting.
|
l
|
Specialty
Decorative and Special Effects Lighting. We
market our traditional small diameter fiber optic systems in specialty
and
special effects lighting applications including case lighting, decorative
and neon alternative applications and
signage.
|
l
|
LED
Lighting Systems. We
market a line of LED lighting products for the decorative and general
lighting markets.
|
l
|
Pool
and Spa Lighting. We
market both our traditional fiber optic lighting products, developed
prior
to the introduction of EFO fiber optic systems, and other energy
efficient
non-fiber optic systems for underwater lighting applications. Our
underwater lighting systems are installed in pools and spas built
by pool
builders throughout the United States and Canada. We also market
pool EFO
LED feature lighting systems and a line of pool control systems.
|
·
|
ASHRAE-IESNA
Standard 90.1. In
July 2004, the Department of Energy adopted the 1999 version of
ASHRAE-IESNA Standard 90.1, requiring all commercial and government
buildings to reduce lighting power density as measured by watts
per square
foot. For example, this standard generally mandated a reduction
in power
density to 1.9 watts per square foot for both new construction
and
renovations requiring building permits for retail buildings in
the United
States. This standard was lowered for retail buildings to 1.9 watts
per
square foot from the approximately 3.3 watts per square foot under
the
1989 version adopted for retail buildings in some
states.
|
·
|
The
Energy Policy Act of 2005. This
recently enacted federal legislation provides tax incentives to
commercial
and residential electricity consumers for making energy efficiency
improvements well beyond present standards in their buildings and
homes.
The incentives are in place for a two year period beginning
January 1, 2006.
|
·
|
State
Legislation. Certain
states, such as California, have adopted standards that exceed
the
ASHRAE-IESNA 90.1 minimum requirements. California’s updated Title 24,
which took effect in October 2005, requires residential and
non-residential buildings to use energy efficient lighting that
meets
minimum lumens per watt.
|
·
|
LEED—U.S.
Green Building Council’s Leadership in Energy & Environmental
Design. LEED
is a self-assessing system designed for energy efficiency rating
of new
and existing commercial, institutional and high-rise residential
buildings. LEED evaluates the environmental performance of the
entire
building over its life cycle, providing a definitive standard for
what
constitutes a “green” building. To receive LEED certification, the
building must meet, among other things, ASHRAE- IESNA Standard
90.1
lighting requirements. For each reduction of 10% beyond the 90.1
requirements, the project receives an additional point toward achieving
LEED certification. In certain localities, a building must receive
a LEED
certificate in order to receive a building
permit.
|
· |
Produce
a high quality bright, white light;
|
· |
Emit
significant heat, infrared and ultraviolet radiation that can damage
perishable goods and increases room temperature adding to
cooling
costs; and
|
· |
Require
significant electricity and frequent replacement due to short
life.
|
· |
Offer
high energy efficiency with modern fluorescent lamps reaching efficiencies
of about 80 lumens per watt;
|
· |
Produce
a non-directional beam of light not ideal for accent
lighting;
|
· |
Emit
light with unfavorable color
characteristics;
|
· |
Contain
mercury, which leads to disposal issues;
and
|
· |
Exhibit
lower light output and a shorter life in a cold
environment.
|
· |
Offer
energy efficiency comparable to halogen
sources;
|
· |
Demonstrate
long life cycles; and
|
· |
Emit
low luminosity.
|
· |
Emit
high quality white light;
|
· |
Offer
energy efficiency;
|
· |
Provide
cost effectiveness in larger light packages, but are too expensive
when
packaged in a smaller light source partly due to their
expensive ballasts; and
|
· |
Radiate
significant heat.
|
Light Source
|
|
|
|
Number
equivalent
in 70 Watt
EFO
|
|
Total Watts
|
|
Estimated Energy
Savings
%
|
|
||||||
70W
EFO accent light
|
|
|
1
|
|
|
|
70W
|
|
|
|
—
|
|
|
||
26W
Compact fluorescent down light
|
|
|
4
|
|
|
|
104W
|
|
|
|
33
|
%
|
|
||
50W
MR-16 halogen accent light
|
|
|
8
|
|
|
|
400W
|
|
|
|
83
|
%
|
|
||
60W
Incandescent down light
|
|
|
7
|
|
|
|
420W
|
|
|
|
83
|
%
|
|
||
3W
Luxeon3 LED accent light
|
|
|
60
|
|
|
|
180W
|
|
|
|
61
|
%
|
|
||
25W
Ceramic metal halide accent light
|
|
|
5
|
|
|
|
125W
|
|
|
|
44
|
%
|
|
Market
for EFO
|
|
Potential
Applications
|
|
Supermarkets
|
|
Accent
lighting for specialty product display sections such as seafood,
meat,
wine, freezer cases, and any other specialty accent
lighting
|
|
Specialty
Retail
|
|
Down
lighting and accent lighting applied to display items such as clothing
racks and display windows
|
|
Ships
|
|
Replacement
of fluorescent bulbs for general illumination and specialty lighting
applications
|
|
Commercial
Buildings
|
|
Accent
and down lighting used in entry ways, conference rooms, foyers,
and art
displays
|
|
Dock
Lighting
|
|
Replacement
of existing hazardous and breakable dock lights used on loading
docks
|
|
Restaurants
|
|
Down
lighting and accent lighting
|
|
Hospitals
|
|
Down
lighting for lobby, waiting room, gift shop and floral
cases
|
|
Signs
|
|
Direct
view end-point stranded fiber
|
|
Museum
Lighting
|
|
Used
for high quality white light without damaging infrared or ultraviolet
radiation
|
|
Pools
|
High
efficiency water feature and other specialty pool
applications
|
Market
for Specialty
Decorative
and Special
Effect
|
|
Potential
Applications
|
|
Retail
Case Lighting
|
|
Used
in glass display cases for a low-heat emission and high quality
bright
white light
|
|
Museum
Lighting
|
|
Used
for high quality white light without damaging infrared or ultraviolet
radiation
|
|
Decorative
|
|
Kiosk
accent lighting, wall wash accent, color light for added attention,
direct
view side-emitting stripes, cove lighting, star fields, glass edge
lighting
|
|
Neon
Replacement
|
|
Stripes
of light going around the façade, Interior decorative
lighting
|
|
Signage
|
|
Back
light and halo letters, side emitting outline or enhancing graphics.
Direct view end point with special effects color changing or
animation
|
|
Furniture
|
|
Encased
in furniture such as cabinets
|
|
Casinos
|
|
Special
effect single color or white light only, accent down lighting on
game
tables, conference rooms, same as commercial buildings.
|
|
Hotels
|
|
Hall
way lighting, hotel spas, saunas, workout rooms, conference rooms,
display
cases
|
|
Pool
and Spa
|
|
Safe
and efficient lighting solution that enables users to change color
options
in pools and spas.
|
|
Name
|
|
|
|
|
Age
|
|
|
Position
|
|
|
||
John
Davenport
|
|
|
61
|
|
|
Chief
Executive Officer and Director
|
||||||
Roger
Buelow
|
|
|
34
|
|
|
Vice
President, Engineering and Chief Technology Officer
|
||||||
Robert
A. Connors
|
|
|
58
|
|
|
Vice
President, Finance and Chief Financial Officer
|
||||||
Ted
des Enfants.
|
|
|
35
|
|
|
Vice
President and General Manager, Fiberstars EFO
|
||||||
Barry
R. Greenwald
|
|
|
60
|
|
|
President
and General Manager, Pool Division
|
||||||
Eric
Hilliard
|
39
|
Chief
Operational Officer
|
|
|
High
|
|
Low
|
|
First
quarter 2005
|
|
10.12
|
|
7.28
|
|
Second
quarter 2005
|
|
12.50
|
|
8.28
|
|
Third
quarter 2005
|
|
15.50
|
|
9.75
|
|
Fourth
quarter 2005
|
|
10.80
|
|
8.00
|
|
First
quarter 2006
|
|
9.33
|
|
7.61
|
|
Second
quarter 2006
|
|
9.09
|
|
6.91
|
|
Third
quarter 2006
|
|
8.85
|
|
6.75
|
|
Fourth
quarter 2006
|
|
7.95
|
5.42
|
|
Plan category
|
|
|
|
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
(a)
|
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
(b)
|
|
Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column (a))
(c)
|
|
|||||||
Equity
compensation plans approved by security holders
|
|
|
1,293,000
|
|
|
|
$
|
7.00
|
|
|
|
245,000
|
(1)(2)
|
|
||
Equity
compensation plans not approved by security holders
|
|
|
8,000
|
|
|
|
$
|
4.50
|
|
|
|
—
|
|
|
||
Total
|
|
|
1,301,000
|
(3)
|
|
|
$
|
6.98
|
|
|
|
245,000
|
|
|
YEARSENDEDDECEMBER31,
|
2006
|
|
2005
|
|
2004
|
|
2003
|
2002
|
||||||||
OPERATING
SUMMARY
|
||||||||||||||||
Net
sales
|
$
|
27,036
|
$
|
28,337
|
$
|
29,731
|
$
|
27,238
|
$
|
30,960
|
||||||
Gross
profit
|
7,785
|
10,626
|
11,511
|
10,341
|
11,474
|
|||||||||||
As
a percent of net sales
|
28.8
|
%
|
37.5
|
%
|
38.7
|
%
|
38.0
|
%
|
37.1
|
%
|
||||||
Research
and development expenses
|
2,341
|
2,190
|
1,188
|
1,279
|
2,290
|
|||||||||||
As
a percent of net sales
|
8.7
|
%
|
7.7
|
%
|
4.0
|
%
|
4.7
|
%
|
7.4
|
%
|
||||||
Sales
and marketing expenses
|
9,774
|
9,595
|
8,595
|
7,188
|
7,907
|
|||||||||||
As
a percent of net sales
|
36.2
|
%
|
33.9
|
%
|
28.9
|
%
|
26.4
|
%
|
25.5
|
%
|
||||||
General
and administrative expenses
|
4,956
|
3,135
|
2,459
|
2,435
|
2,709
|
|||||||||||
As
a percent of net sales
|
18.3
|
%
|
11.1
|
%
|
8.3
|
%
|
8.9
|
%
|
8.8
|
%
|
||||||
Restructure
expense
|
734
|
3,120
|
—
|
—
|
—
|
|||||||||||
As
a percent of net sales
|
2.7
|
%
|
11.0
|
%
|
—
|
%
|
—
|
%
|
—
|
%
|
||||||
Loss
before tax
|
(9,537
|
)
|
(7,314
|
)
|
(762
|
)
|
(594
|
)
|
(1,441
|
)
|
||||||
As
a percent of net sales
|
(35.3
|
)%
|
(25.8
|
)%
|
(2.6
|
)%
|
(2.2
|
)%
|
(4.7
|
)%
|
||||||
Net
loss
|
(9,650
|
)
|
(7,423
|
)
|
(704
|
)
|
(608
|
)
|
(3,519
|
)
|
||||||
As
a percent of net sales
|
(35.7
|
)%
|
(26.2
|
)%
|
(2.4
|
)%
|
(2.2
|
)%
|
(11.4
|
)%
|
||||||
Net
loss per share
|
||||||||||||||||
Basic
|
$
|
(0.85
|
)
|
$
|
(0.90
|
)
|
$
|
(0.10
|
)
|
$
|
(0.10
|
)
|
$
|
(0.70
|
)
|
|
Diluted
|
$
|
(0.85
|
)
|
$
|
(0.90
|
)
|
$
|
(0.10
|
)
|
$
|
(0.10
|
)
|
$
|
(0.70
|
)
|
|
Shares
used in per share calculation:
|
||||||||||||||||
Basic
|
11,385
|
8,223
|
7,269
|
5,993
|
5,028
|
|||||||||||
Diluted
|
11,385
|
8,223
|
7,269
|
5,993
|
5,028
|
|||||||||||
FINANCIAL
POSITION SUMMARY
|
||||||||||||||||
Total
assets
|
$
|
40,592
|
$
|
46,209
|
$
|
27,018
|
$
|
24,119
|
$
|
20,101
|
||||||
Cash,
cash equivalents and short-term investments
|
15,968
|
23,578
|
3,609
|
4,254
|
231
|
|||||||||||
Working
capital
|
22,410
|
31,530
|
14,541
|
12,449
|
7,417
|
|||||||||||
Credit
line borrowings
|
1,124
|
47
|
----
|
-----
|
-----
|
|||||||||||
Current
portion of long-term borrowings
|
778
|
342
|
38
|
30
|
593
|
|||||||||||
Long-term
borrowings
|
1,862
|
1,089
|
484
|
521
|
449
|
|||||||||||
Shareholders’
equity
|
30,880
|
38,184
|
21,202
|
18,950
|
14,240
|
|||||||||||
Common
shares outstanding
|
11,394
|
11,270
|
7,351
|
6,317
|
4,667
|
|||||||||||
|
|
Year ended December 31,
|
|
|||||||
|
|
2006
|
|
2005
|
|
2004
|
|
|||
|
|
(in thousands)
|
|
|||||||
Gross
expenses for research and development
|
|
$
|
3,556
|
|
$
|
4,485
|
|
$
|
3,670
|
|
Deduct:
credits from DARPA & DOE contracts
|
|
(1,215
|
)
|
(2,295
|
)
|
(2,482
|
)
|
|||
Net
research and development expense
|
|
$
|
2,341
|
|
$
|
2,190
|
|
$
|
1,188
|
|
|
|
Borrowings
By German
Subsidiary
|
|
Borrowings
Under
Equipment
Term Loan
|
|
Non-
Cancelable
Operating
Leases
|
|
|||||||||
2007
|
|
|
$
|
47
|
|
|
|
$
|
731
|
|
|
|
$
|
980
|
|
|
2008
|
|
|
332
|
|
|
|
676
|
|
|
|
788
|
|
|
|||
2009
|
|
|
|
|
|
676
|
|
|
|
772
|
|
|
||||
2010
|
|
|
—
|
|
|
|
178
|
|
|
|
730
|
|
|
|||
Thereafter
|
|
|
—
|
|
|
|
—
|
|
|
|
222
|
|
|
|||
|
|
|
$
|
379
|
|
|
|
$
|
2,261
|
|
|
|
$
|
3,492
|
|
|
2006 QUARTERS ENDED
|
|
|
|
DEC. 31
|
|
SEP. 30
|
|
|
JUN. 30
|
|
|
|
MAR. 31
|
|
|||||
Net
sales
|
|
$
|
7,191
|
6,808
|
$
|
7,709
|
5,327
|
||||||||||||
Gross
profit
|
|
1,819
|
2,036
|
2,328
|
1,602
|
||||||||||||||
As
a percent of net sales
|
|
25.3
|
%
|
29.9
|
%
|
30.2
|
%
|
30.0
|
%
|
||||||||||
Net
income (loss)
|
|
(2
,784
|
)
|
(2,125
|
)
|
(2,299)
|
(2,441
|
)
|
|||||||||||
As
a percent of net sales
|
|
(38.7
|
)%
|
(31.2
|
)%
|
(29.8
|
)%
|
(45.8
|
)%
|
||||||||||
Net
income (loss) per share:
|
|
||||||||||||||||||
Basic
|
|
$
|
(0.24
|
)
|
(0.19
|
)
|
(0.20
|
)
|
(0.22
|
)
|
|||||||||
Diluted
|
|
$
|
(0.24
|
)
|
(0.19
|
)
|
(0.20
|
)
|
(0.22
|
)
|
2005 QUARTERS ENDED
|
|
|
|
DEC. 31
|
|
|
SEP. 30
|
|
JUN. 30
|
|
|
MAR. 31
|
|
|
||||||||
Net
sales
|
|
|
$
|
6,234
|
|
|
$
|
7,638
|
|
|
$
|
7,645
|
|
|
|
$
|
6,820
|
|
|
|||
Gross
profit
|
|
|
2,203
|
|
|
2,958
|
|
|
2,922
|
|
|
|
2,543
|
|
|
|||||||
As
a percent of net sales
|
|
|
35.3
|
%
|
|
38.7
|
%
|
|
38.2
|
%
|
|
|
37.3
|
%
|
|
|||||||
Net
income (loss)
|
|
|
(3,535
|
)
|
|
(2,074
|
)
|
|
(763)
|
|
|
|
(1,051
|
)
|
|
|||||||
As
a percent of net sales
|
|
|
(56.7
|
)%
|
|
(27.2
|
)%
|
|
(10.0)
|
%
|
|
|
(15.4
|
)%
|
|
|||||||
Net
income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Basic
|
|
|
$
|
(0.37
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.10
|
)
|
|
|
$
|
(0.14
|
)
|
|
|||
Diluted
|
|
|
$
|
(0.37
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.10
|
)
|
|
|
$
|
(0.14
|
)
|
|
|
2006
|
2005
|
|||||
ASSETS
|
|||||||
Current
assets:
|
|
|
|||||
Cash
and cash equivalents
|
$
|
3,705
|
$
|
5,554
|
|||
Short-term
investments
|
12,263
|
18,024
|
|||||
Accounts
receivable, net of allowances for doubtful accounts of $355 in
2006 and
$260 in 2005
|
6,185
|
6,287
|
|||||
Inventories,
net
|
7,708
|
7,722
|
|||||
Prepaids
and other current assets
|
324
|
879
|
|||||
Total
current assets
|
30,185
|
38,466
|
|||||
Fixed
assets, net
|
5,978
|
3,422
|
|||||
Goodwill,
net
|
4,247
|
4,135
|
|||||
Other
assets
|
182
|
186
|
|||||
Total
assets
|
$
|
40,592
|
$
|
46,209
|
|||
LIABILITIES
|
|||||||
Current
liabilities:
|
|
||||||
Accounts
payable
|
$
|
4,202
|
$
|
2,623
|
|||
Accruals
and other current liabilities
|
1,671
|
3,924
|
|||||
Credit
line borrowings
|
1,124
|
47
|
|||||
Current
portion of long-term bank borrowings
|
778
|
342
|
|||||
Total
current liabilities
|
7,775
|
6,936
|
|||||
Deferred
tax liabilities
|
75
|
-----
|
|||||
Long-term
bank borrowings
|
1,862
|
1,089
|
|||||
Total
liabilities
|
9,712
|
8,025
|
|||||
Commitments
and contingencies (Note 8).
|
|
|
|||||
SHAREHOLDERS’
EQUITY
|
|||||||
Preferred
stock, par value $0.0001 per share:
|
|
|
|||||
Authorized:
2,000,000 shares in 2006 and 2005
|
|
|
|||||
Issued
and outstanding: no shares in 2006 and 2005
|
|
|
|||||
Common
stock, par value $0.0001 per share:
|
|
|
|||||
Authorized:
30,000,000 shares in 2006 and 2005
|
|
|
|||||
Issued
and outstanding: 11,394,400 shares in 2006 and 11,270,000 shares
in
2005
|
1
|
1
|
|||||
Additional
paid-in capital
|
53,841
|
52,452
|
|||||
Unearned
stock-based compensation
|
-----
|
(397
|
)
|
||||
Accumulated
other comprehensive income
|
601
|
41
|
|||||
Accumulated
deficit
|
(23,563
|
)
|
(13,913
|
)
|
|||
Total
shareholders’ equity
|
30,880
|
38,184
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
40,592
|
$
|
46,209
|
2006
|
2005
|
2004
|
||||||||
Net
sales
|
$
|
27,036
|
$
|
28,337
|
$
|
29,731
|
||||
Cost
of sales
|
19,251
|
17,711
|
18,220
|
|||||||
Gross
profit
|
7,785
|
10,626
|
11,511
|
|||||||
Operating
expenses:
|
|
|
||||||||
Gross
research and development
|
3,556
|
4,485
|
3,670
|
|||||||
Deduct
credits from government contracts
|
(1,215
|
)
|
(2,295
|
)
|
(2,482
|
)
|
||||
Net
research and development expense
|
2,341
|
2,190
|
1,188
|
|||||||
Sales
and marketing
|
9,774
|
9,595
|
8,595
|
|||||||
General
and administrative
|
4,956
|
3,135
|
2,459
|
|||||||
Restructuring
expenses.
|
734
|
3,120
|
—
|
|||||||
Total
operating expenses
|
17,805
|
18,040
|
12,242
|
|||||||
Loss
from operations
|
(10,020
|
)
|
(7,414
|
)
|
(731
|
)
|
||||
Other
income (expense):
|
|
|||||||||
Other
income (expense)
|
-----
|
1
|
(14
|
)
|
||||||
Interest
Income
|
760
|
138
|
-----
|
Interest
expense
|
(277
|
)
|
(39
|
)
|
(17
|
)
|
Net
loss before income taxes
|
(9,537
|
)
|
(7,314
|
)
|
(762
|
)
|
||||
Income
tax benefit (provision)
|
(113
|
)
|
(109
|
)
|
58
|
|||||
Net
loss
|
$
|
(9,650
|
)
|
$
|
(7,423
|
)
|
$
|
(704
|
)
|
|
Net
loss per share—basic and diluted
|
$
|
(0.85
|
)
|
$
|
(0.90
|
)
|
$
|
(0.10
|
)
|
|
Shares
used in per share calculation—basic and diluted
|
11,385
|
8,223
|
7,269
|
2006
|
2005
|
2004
|
||||||||
Net
loss
|
$
|
(9,650
|
)
|
$
|
(7,423
|
)
|
$
|
(704
|
)
|
|
Other
comprehensive income:
|
|
|
||||||||
Foreign
currency translation adjustments
|
507
|
(636
|
)
|
233
|
||||||
Net
unrealized gain on securities
|
53
|
16
|
—
|
|||||||
Comprehensive
loss
|
$
|
(9,090
|
)
|
$
|
(8,043
|
)
|
$
|
(471
|
)
|
|
|
|
|
|
|
|
|
|
Notes
|
|
Accumulated
|
|
Retained
|
|
|
|
|||||||||
|
|
|
|
|
|
Additional
|
|
Unearned
|
|
Receivable
|
|
Other
|
|
Earnings
|
|
|
|
||||||||
|
|
CommonStock
|
|
Paid-In
|
|
Stock-Based
|
|
From
|
|
Comprehensive
|
|
(Accumulated
|
|
|
|
||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Compensation
|
|
Shareholder
|
|
Income
|
|
Deficit)
|
|
Total
|
|||||||||
Balances,
December 31, 2003
|
6,317
|
$
|
1
|
$
|
24,531
|
$
|
—
|
$
|
(224
|
)
|
$
|
428
|
$
|
(5,786
|
)
|
$
|
18,950
|
||||||||
Exercise
of common stock warrants
|
553
|
121
|
|
|
|
121
|
|||||||||||||||||||
Issuance
of common stock
under
employee stock purchase plan
|
4
|
31
|
|
|
|
31
|
|||||||||||||||||||
Exercise
of common stock options
|
477
|
2,201
|
|
|
|
2,201
|
|||||||||||||||||||
Non-employee
stock-based compensation
|
|
|
123
|
|
|
|
|
123
|
|||||||||||||||||
Unearned
stock-based compensation
|
|
|
513
|
(513
|
)
|
|
|
|
-----
|
||||||||||||||||
Amortization
of unearned stock-based compensation
|
|
|
|
23
|
|
|
|
23
|
|||||||||||||||||
Note
receivable from shareholder
|
|
|
|
|
224
|
|
|
224
|
|||||||||||||||||
Foreign
currency translation adjustment
|
|
|
|
|
|
233
|
|
233
|
|||||||||||||||||
Net
loss
|
|
|
|
|
|
|
(704
|
)
|
(704
|
)
|
|||||||||||||||
Balances,
December 31, 2004
|
7,351
|
$
|
1
|
$
|
27,520
|
$
|
(490
|
)
|
$
|
—
|
$
|
661
|
$
|
(6,490
|
)
|
$
|
21,202
|
||||||||
Issuance
of common stock S-3 Filing
|
2,952
|
22,174
|
|
|
|
22,174
|
|||||||||||||||||||
Exercise
of common stock warrants
|
587
|
408
|
(62
|
)
|
|
346
|
|||||||||||||||||||
Issuance
of common stock
under
employee stock purchase plan
|
4
|
31
|
|
|
|
31
|
|||||||||||||||||||
Exercise
of common stock options
|
376
|
2,131
|
|
|
|
2,131
|
|||||||||||||||||||
Unearned
stock-based compensation
|
|
53
|
(53
|
)
|
|
|
—
|
||||||||||||||||||
Amortization
of unearned stock-based compensation
|
|
197
|
146
|
|
|
343
|
|||||||||||||||||||
Net
unrealized gain on securities
|
|
|
|
|
16
|
|
16
|
||||||||||||||||||
Foreign
currency translation adjustment
|
|
|
|
|
(636
|
)
|
|
(636
|
)
|
||||||||||||||||
Net
loss
|
|
|
|
|
|
(7,423
|
)
|
(7,423
|
)
|
||||||||||||||||
Balances,
December 31, 2005
|
11,270
|
$
|
1
|
$
|
52,514
|
$
|
(397
|
)
|
$
|
(62
|
)
|
$
|
41
|
$
|
(13,913
|
)
|
$
|
38,184
|
|||||||
Reclassification
of unearned stock-based
compensation
upon FAS 123R adoption
|
|
|
(397
|
)
|
397
|
|
|
|
-----
|
||||||||||||||||
Additional
Costs from 2005 S-3 Filing
|
|
|