(X) |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
EXCHANGE
ACT OF 1934
|
( ) |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
EXCHANGE
ACT OF 1934
|
Maryland
|
52-1974638
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
Incorporation
or Organization)
|
Identification
No.)
|
18
East Dover Street, Easton, Maryland
|
21601
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Large
accelerated filer |_ |
|
Accelerated
filer |X|
|
Non-accelerated
filer |_|
|
Page
|
|
Part
I. Financial Information
|
2
|
Item
1. Financial Statements
|
2
|
Condensed
Consolidated Balance Sheets -
|
|
June
30, 2006 (unaudited) and December 31, 2005
|
2
|
Condensed
Consolidated Statements of Income -
|
|
For
the three- and six-month periods ended June 30, 2006 and 2005
(unaudited)
|
3
|
Condensed
Consolidated Statements of Changes in Stockholders’ Equity
-
|
|
For
the six months ended June30, 2006 and 2005 (unaudited)
|
4
|
Condensed
Consolidated Statements of Cash Flows -
|
|
For
the six months ended June 30, 2006 and 2005 (unaudited)
|
5
|
Notes
to Condensed Consolidated Financial Statements (unaudited)
|
6
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
11
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
16
|
Item
4. Controls and Procedures
|
16
|
Part
II. Other Information
|
17
|
Item
1A. Risk Factors
|
17
|
Item
4. Submission of Matters to Vote of Security Holders
|
17
|
Item
6. Exhibits
|
18
|
Signatures
|
19
|
Exhibit
Index and Exhibits
|
20
|
June
30,
|
December
31,
|
||||||
ASSETS:
|
2006
|
2005
|
|||||
|
(unaudited)
|
||||||
Cash
and due from banks
|
$
|
16,061
|
$
|
28,990
|
|||
Interest
bearing deposits with other banks
|
12,543
|
13,068
|
|||||
Federal
funds sold
|
29,385
|
25,401
|
|||||
Investment
securities:
|
|||||||
Held-to-maturity,
at amortized cost (fair value of, $14,096 and
|
|||||||
$14,826,
respectively)
|
14,359
|
14,911
|
|||||
Available
for sale, at fair value
|
103,440
|
106,160
|
|||||
Loans,
less allowance for credit losses ($5,562,
|
|||||||
$5,236,
respectively)
|
670,210
|
622,227
|
|||||
Insurance
premiums receivable
|
504
|
1,089
|
|||||
Premises
and equipment, net
|
15,946
|
15,187
|
|||||
Accrued
interest receivable on loans and investment securities
|
4,270
|
3,897
|
|||||
Investment
in unconsolidated subsidiary
|
909
|
909
|
|||||
Goodwill
|
11,939
|
11,939
|
|||||
Other
intangible assets
|
1,737
|
1,906
|
|||||
Deferred
income taxes
|
2,286
|
1,991
|
|||||
Other
real estate owned
|
46
|
302
|
|||||
Other
assets
|
3,950
|
3,661
|
|||||
TOTAL
ASSETS
|
$
|
887,585
|
$
|
851,638
|
|||
LIABILITIES:
|
|||||||
Deposits:
|
|||||||
Noninterest
bearing demand
|
$
|
112,659
|
$
|
113,244
|
|||
NOW
and Super NOW
|
98,052
|
111,799
|
|||||
Certificates
of deposit $100,000 or more
|
129,496
|
106,541
|
|||||
Other
time and savings
|
375,355
|
373,374
|
|||||
Total
Deposits
|
715,562
|
704,958
|
|||||
Accrued
interest payable
|
1,478
|
1,214
|
|||||
Short
term borrowings
|
35,426
|
35,848
|
|||||
Long
term debt
|
25,000
|
4,000
|
|||||
Other
liabilities
|
3,888
|
4,170
|
|||||
TOTAL
LIABILITIES
|
781,354
|
750,190
|
|||||
STOCKHOLDERS’
EQUITY:
|
|||||||
Common
stock, par value $.01; authorized 35,000,000 shares;
|
|||||||
issued
and outstanding:
|
|||||||
June
30,
2006
8,367,974
|
|||||||
December
31, 2005
5,556,985
|
84
|
55
|
|||||
Additional
paid in capital
|
29,423
|
29,014
|
|||||
Retained
earnings
|
78,540
|
73,642
|
|||||
Accumulated
other comprehensive loss
|
(1,816
|
)
|
(1,263
|
)
|
|||
TOTAL
STOCKHOLDERS’ EQUITY
|
106,231
|
101,448
|
|||||
TOTAL
LIABILITIES & STOCKHOLDERS’ EQUITY
|
$
|
887,585
|
$
|
851,638
|
Three
months ended June 30,
|
Six
months ended June 30,
|
||||||||||||
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
||||
INTEREST
INCOME
|
|||||||||||||
Loans,
including fees
|
$
|
12,481
|
$
|
10,195
|
$
|
23,936
|
$
|
19,794
|
|||||
Interest
and dividends on investment securities:
|
|||||||||||||
Taxable
|
1,045
|
939
|
2,065
|
1,809
|
|||||||||
Tax-exempt
|
135
|
144
|
278
|
293
|
|||||||||
Other
interest income
|
282
|
212
|
729
|
401
|
|||||||||
Total
interest income
|
13,943
|
11,490
|
27,008
|
22,297
|
|||||||||
INTEREST
EXPENSE
|
|||||||||||||
Certificates
of deposit, $100,000 or more
|
1,215
|
787
|
2,295
|
1,512
|
|||||||||
Other
deposits
|
2,427
|
1,792
|
4,665
|
3,446
|
|||||||||
Other
interest
|
392
|
181
|
725
|
332
|
|||||||||
Total
interest expense
|
4,034
|
2,760
|
7,685
|
5,290
|
|||||||||
NET
INTEREST INCOME
|
9,909
|
8,730
|
19,323
|
17,007
|
|||||||||
PROVISION
FOR CREDIT LOSSES
|
240
|
180
|
551
|
360
|
|||||||||
NET
INTEREST INCOME AFTER PROVISION FOR
|
|||||||||||||
CREDIT
LOSSES
|
9,669
|
8,550
|
18,772
|
16,647
|
|||||||||
NONINTEREST
INCOME
|
|||||||||||||
Service
charges on deposit accounts
|
779
|
727
|
1,523
|
1,289
|
|||||||||
Gain
on sale of securities
|
-
|
-
|
-
|
58
|
|||||||||
Insurance
agency commissions
|
1,661
|
1,704
|
3,992
|
3,788
|
|||||||||
Other
noninterest income
|
879
|
607
|
1,510
|
1,065
|
|||||||||
Total
noninterest income
|
3,319
|
3,038
|
7,025
|
6,200
|
|||||||||
NONINTEREST
EXPENSE
|
|||||||||||||
Salaries
and employee benefits
|
4,395
|
3,736
|
8,863
|
7,715
|
|||||||||
Expenses
of premises and equipment
|
708
|
637
|
1,440
|
1,292
|
|||||||||
Other
noninterest expense
|
1,944
|
1,706
|
3,835
|
3,365
|
|||||||||
|
|||||||||||||
Total
noninterest expense
|
7,047
|
6,079
|
14,138
|
12,372
|
|||||||||
INCOME
BEFORE TAXES ON INCOME
|
5,941
|
5,509
|
11,659
|
10,475
|
|||||||||
Federal
and state income tax expense
|
2,190
|
2,008
|
4,357
|
3,868
|
|||||||||
NET
INCOME
|
$
|
3,751
|
$
|
3,501
|
$
|
7,302
|
$
|
6,607
|
|||||
Basic
earnings per common share
|
$
|
.45
|
$
|
.42
|
$
|
.87
|
$
|
.80
|
|||||
Diluted
earnings per common share
|
$
|
.45
|
$
|
.42
|
$
|
.87
|
$
|
.79
|
|||||
Dividends
declared per common share
|
$
|
.15
|
$
|
.13
|
$
|
.29
|
$
|
.25
|
|
|
|
|
|
Accumulated
|
|
|
|
||||||||
|
|
|
Additional
|
|
|
other
|
|
Total
|
|
|||||||
|
|
Common
|
|
Paid
in
|
|
Retained
|
|
Comprehensive
|
|
Stockholders’
|
|
|||||
|
|
Stock
|
|
Capital
|
|
Earnings
|
|
Loss
|
|
Equity
|
||||||
Balances,
January 1, 2006
|
$ | 55 |
$
|
29,014
|
$
|
73,642
|
$
|
(1,263
|
)
|
$
|
101,448
|
|||||
Comprehensive
income:
|
||||||||||||||||
Net
income
|
-
|
-
|
7,302
|
-
|
7,302
|
|||||||||||
Other
comprehensive income, net of tax:
|
||||||||||||||||
Unrealized
loss on available for sale
|
||||||||||||||||
securities,
net of reclassification
|
||||||||||||||||
adjustment
of $0
|
-
|
-
|
-
|
(553
|
)
|
(553
|
)
|
|||||||||
Total
comprehensive income
|
|
6,749
|
||||||||||||||
Shares
issued
|
1
|
413
|
-
|
-
|
414
|
|||||||||||
Stock-based
compensation expense
|
-
|
24
|
-
|
-
|
24
|
|||||||||||
Stock
dividend paid
|
28
|
(28
|
)
|
(9
|
)
|
-
|
(9
|
)
|
||||||||
|
||||||||||||||||
Cash
dividends paid $0.29 per share
|
-
|
-
|
(2,395
|
)
|
-
|
(2,395
|
)
|
|||||||||
Balances,
June 30, 2006
|
$
|
84
|
$
|
29,423
|
$
|
78,540
|
$
|
(1,816
|
)
|
$
|
106,231
|
|||||
Balances,
January 1, 2005
|
$
|
55 |
$
|
28,017
|
$
|
65,182
|
$
|
(278
|
)
|
$ |
92,976
|
|||||
Comprehensive
income:
|
||||||||||||||||
Net
income
|
-
|
-
|
6,607
|
-
|
6,607
|
|||||||||||
Other
comprehensive income, net of tax:
|
||||||||||||||||
Unrealized
loss on available for sale
|
||||||||||||||||
securities,
net of reclassification
|
||||||||||||||||
adjustment
of $56
|
-
|
-
|
-
|
(228
|
)
|
(228
|
)
|
|||||||||
Total
comprehensive income
|
|
6,379
|
||||||||||||||
|
||||||||||||||||
Shares
issued
|
-
|
672
|
-
|
-
|
672
|
|||||||||||
|
||||||||||||||||
Cash
dividends paid $0.25 per share
|
-
|
-
|
(2,099
|
)
|
-
|
(2,099
|
)
|
|||||||||
Balances,
June 30, 2005
|
$ | 55 |
$
|
28,689
|
$
|
69,690
|
$
|
(506
|
)
|
$
|
97,928
|
For
the Six Months Ended June 30,
|
|||||||
2006
|
2005
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
Income
|
$
|
7,302
|
$
|
6,607
|
|||
Adjustments
to reconcile net income to net cash provided by
|
|||||||
operating
activities:
|
|||||||
Depreciation
and amortization
|
712
|
729
|
|||||
Stock
based compensation expense
|
24
|
-
|
|||||
Discount
accretion on debt securities
|
(47
|
)
|
(54
|
)
|
|||
Provision
for credit losses
|
551
|
360
|
|||||
Gain
on sale of securities
|
-
|
(58
|
)
|
||||
Gain
on sale of premise and equipment
|
4
|
-
|
|||||
Equity
in earnings of unconsolidated subsidiary
|
-
|
(40
|
)
|
||||
Net
changes in:
|
|||||||
Insurance
premiums receivable
|
586
|
(467
|
)
|
||||
Accrued
interest receivable
|
(373
|
)
|
(324
|
)
|
|||
Other
assets
|
(215
|
)
|
(200
|
)
|
|||
Accrued
interest payable
|
265
|
203
|
|||||
Other
liabilities
|
(282
|
)
|
449
|
||||
Net
cash provided by operating activities
|
8,527
|
7,205
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Proceeds
from maturities and principal payments of securities
|
|||||||
available
for sale
|
7,632
|
10,270
|
|||||
Proceeds
from sale of investment securities available for sale
|
52
|
2,010
|
|||||
Purchase
of securities available for sale
|
(5,852
|
)
|
(15,028
|
)
|
|||
Proceeds
from maturities and principal payments of securities
|
|||||||
held
to maturity
|
743
|
778
|
|||||
Purchase
of securities held to maturity
|
(203
|
)
|
-
|
||||
Net
increase in loans
|
(48,533
|
)
|
(20,567
|
)
|
|||
Purchase
of premises and equipment
|
(1,283
|
)
|
(1,705
|
)
|
|||
Proceeds
from sale of other real estate owned
|
255
|
-
|
|||||
Deferred
earn out payment, net of stock issued
|
-
|
(2,400
|
)
|
||||
Net
cash used in investing activities
|
(47,189
|
)
|
(26,642
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Net
(decrease) increase in demand, NOW, money market and
|
|||||||
savings
deposits
|
(24,743
|
)
|
8,004
|
||||
Net
increase in certificates of deposit
|
35,347
|
16,737
|
|||||
Net
(decrease) increase in short term borrowings
|
(422
|
)
|
1,651
|
||||
Net
increase in long-term borrowings
|
21,000
|
-
|
|||||
Proceeds
from issuance of common stock
|
414
|
273
|
|||||
Dividends
paid
|
(2,404
|
)
|
(2,099
|
)
|
|||
Net
cash provided by financing activities
|
29,192
|
24,566
|
|||||
NET
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(9,470
|
)
|
5,129
|
||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
67,459
|
43,551
|
|||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
57,989
|
$
|
48,680
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||||||||||||
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
||||
(in
thousands, except per share data)
|
|||||||||||||
Net
Income
|
$
|
3,751
|
$
|
3,501
|
$
|
7,302
|
$
|
6,607
|
|||||
Weighted
Average Shares Outstanding - Basic
|
8,367
|
8,296
|
8,356
|
8,288
|
|||||||||
Dilutive
securities
|
26
|
53
|
34
|
56
|
|||||||||
Weighted
Average Shares Outstanding - Diluted
|
8,393
|
8,349
|
8,390
|
8,344
|
|||||||||
Earnings
per common share - Basic
|
$
|
0.45
|
$
|
0.42
|
$
|
0.87
|
$
|
0.80
|
|||||
Earnings
per common share - Diluted
|
$
|
0.45
|
$
|
0.42
|
$
|
0.87
|
$
|
0.79
|
June
30,
|
|
December
31,
|
|
||||
(Dollars
in thousands)
|
|
2006
|
|
2005
|
|||
Impaired
loans with valuation allowance
|
$
|
734
|
$
|
604
|
|||
Impaired
loans with no valuation allowance
|
-
|
242
|
|||||
Total
impaired loans
|
$
|
734
|
$
|
846
|
|||
Allowance
for credit losses applicable to impaired loans
|
$
|
448
|
$
|
555
|
|||
Allowance
for credit losses applicable to other than impaired loans
|
5,114
|
4,681
|
|||||
Total
allowance for credit losses
|
$
|
5,562
|
$
|
5,236
|
|||
Interest
income on impaired loans recorded on the cash basis
|
$
|
-
|
$
|
-
|
Three-month
period
|
|
|
Six-month
period
|
|
|||
|
|
|
ended
June 30,
|
|
|
ended
June 30,
|
|
|
|
|
2005
|
|
|
2005
|
|
Net
income:
|
|||||||
As
reported
|
$
|
3,501
|
$
|
6,607
|
|||
Less
pro forma stock-based compensation
|
|||||||
expense
determined under the fair value
|
|||||||
method,
net of related tax effects
|
(7
|
)
|
(36
|
)
|
|||
Pro
forma net income
|
$
|
3,494
|
$
|
6,571
|
|||
Basic
net income per share:
|
|||||||
As
reported
|
$
|
.42
|
$
|
.80
|
|||
Pro
forma
|
.42
|
.79
|
|||||
Diluted
earnings per share
|
|||||||
As
reported
|
$
|
.42
|
$
|
.79
|
|||
Pro
forma
|
.42
|
.79
|
2006
|
|
Dividend
yield
|
2.40%
|
Expected
volatility
|
23.57%
|
Risk
free interest
|
4.53%
|
Expected
lives (in years)
|
2.25
|
|
|
|
Weighted
|
|
|
Aggregate
|
|
|||
|
|
|
Number
|
|
|
Average
|
|
|
Intrinsic
|
|
|
|
|
of
Shares
|
|
|
Exercise
Price
|
|
|
Value
|
|
Outstanding
at beginning of year
|
77,364
|
$
|
16.03
|
|||||||
Granted
|
11,972
|
18.47
|
||||||||
Exercised
|
(33,112
|
)
|
6.71
|
|||||||
Expired/Cancelled
|
(703
|
)
|
13.31
|
|||||||
Outstanding
at end of period
|
55,521
|
$
|
14.71
|
$
|
689,806
|
|||||
Exercisable
at the end of period
|
49,934
|
$
|
14.88
|
$
|
611,812
|
|||||
Weighted
average fair value of options
|
||||||||||
granted
during the year
|
$
|
5.91
|
Options
Outstanding and Exercisable
|
||||||||||||
Options
Outstanding
|
Weighted
Average
|
|||||||||||
|
|
|
Remaining
|
|||||||||
Exercise
Price
|
Number
|
Number
|
Contract
Life
|
|||||||||
$
|
5.85
|
6,802
|
6,802
|
.43
|
||||||||
21.33
|
6,000
|
6,000
|
2.55
|
|||||||||
14.00
|
5,055
|
5,055
|
3.55
|
|||||||||
13.17
|
20,317
|
14,730
|
5.92
|
|||||||||
16.65
|
5,515
|
5,515
|
.18
|
|||||||||
18.47
|
11,832
|
11,832
|
1.83
|
|||||||||
|
55,521
|
49,934
|
|
Community
|
Insurance
products
|
Parent
|
|
Intersegment
|
|
Consolidated
|
|
|||||||||
(In
thousands)
|
|
|
banking
|
|
|
and
services
|
|
|
Company(a)
|
|
|
Transactions
|
|
|
Total
|
|
2006
|
||||||||||||||||
Net
Interest income
|
$
|
19,321
|
$
|
-
|
$
|
2
|
$
|
-
|
$
|
19,323
|
||||||
Provision
for credit losses
|
551
|
-
|
-
|
-
|
551
|
|||||||||||
Net
interest income after provision
|
18,770
|
-
|
2
|
-
|
18,772
|
|||||||||||
Noninterest
income
|
2,993
|
4,104
|
2,102
|
(2,174
|
)
|
7,025
|
||||||||||
Noninterest
expense
|
11,096
|
3,062
|
2,154
|
(2,174
|
)
|
14,138
|
||||||||||
Income
before taxes
|
10,667
|
1,042
|
(50
|
)
|
-
|
11,659
|
||||||||||
Income
tax expense
|
3,949
|
427
|
(19
|
)
|
-
|
4,357
|
||||||||||
Net
income
|
$
|
6,718
|
$
|
615
|
$
|
(31
|
)
|
$
|
-
|
$
|
7,302
|
|||||
Intersegment
revenue(expense)
|
$
|
(1,872
|
)
|
$
|
(113
|
)
|
$
|
1,985
|
$
|
-
|
$
|
-
|
||||
Average
assets
|
$
|
843,765
|
$
|
10,240
|
$
|
3,709
|
$
|
-
|
$
|
857,714
|
||||||
2005
|
||||||||||||||||
Net
Interest income
|
$
|
17,005
|
$
|
-
|
$
|
2
|
$
|
-
|
$
|
17,007
|
||||||
Provision
for credit losses
|
360
|
-
|
-
|
-
|
360
|
|||||||||||
Net
interest income after provision
|
16,645
|
-
|
2
|
-
|
16,647
|
|||||||||||
Noninterest
income
|
2,359
|
3,908
|
1,376
|
(1,443
|
)
|
6,200
|
||||||||||
Noninterest
expense
|
9,361
|
3,002
|
1,452
|
(1,443
|
)
|
12,372
|
||||||||||
Income
before taxes
|
9,643
|
906
|
(74
|
)
|
-
|
10,475
|
||||||||||
Income
tax expense
|
3,539
|
358
|
(29
|
)
|
-
|
3,868
|
||||||||||
Net
income
|
$
|
6,104
|
$
|
548
|
$
|
(45
|
)
|
$
|
-
|
$
|
6,607
|
|||||
Intersegment
revenue(expense)
|
$
|
(1,221
|
)
|
$
|
(86
|
)
|
$
|
1,307
|
$
|
-
|
$
|
-
|
||||
Average
assets
|
$
|
792,963
|
$
|
8,892
|
$
|
3,471
|
$
|
-
|
$
|
805,326
|
June
30, 2006
|
June
30, 2005
|
||||||||||||||||||
Average
|
|
Income
|
|
Yield
|
|
Average
|
|
Income
|
|
Yield
|
|||||||||
(Dollars
in thousands)
|
Balance
|
|
|
Expense
|
|
|
Rate
|
|
|
Balance
|
|
|
Expense
|
|
|
Rate
|
|||
Earning
Assets
|
|||||||||||||||||||
Investment
securities
|
$
|
121,538
|
$
|
2,488
|
4.09
|
%
|
$
|
119,455
|
$
|
2,253
|
3.77
|
%
|
|||||||
Loans
|
643,335
|
23,962
|
7.45
|
%
|
598,290
|
19,812
|
6.62
|
%
|
|||||||||||
Interest
bearing deposits
|
10,748
|
242
|
4.50
|
%
|
951
|
11
|
2.39
|
%
|
|||||||||||
Federal
funds sold
|
20,759
|
487
|
4.69
|
%
|
28,294
|
390
|
2.75
|
%
|
|||||||||||
Total
earning assets
|
796,380
|
27,179
|
6.83
|
%
|
746,990
|
22,466
|
6.02
|
%
|
|||||||||||
Noninterest
earning assets
|
61,334
|
|
58,336
|
||||||||||||||||
Total
Assets
|
$
|
857,714
|
$
|
805,326
|
|||||||||||||||
Interest
bearing liabilities
|
|||||||||||||||||||
Interest
bearing deposits
|
$
|
595,590
|
6,960
|
2.34
|
%
|
$
|
570,778
|
4,958
|
1.74
|
%
|
|||||||||
Short
term borrowing
|
30,417
|
502
|
3.30
|
%
|
24,416
|
207
|
1.70
|
%
|
|||||||||||
Long
term debt
|
10,684
|
223
|
4.18
|
%
|
5,000
|
125
|
5.00
|
%
|
|||||||||||
Total
interest bearing liabilities
|
636,691
|
7,685
|
2.41
|
%
|
600,194
|
5,290
|
1.76
|
%
|
|||||||||||
Noninterest
bearing liabilities
|
116,202
|
109,949
|
|||||||||||||||||
Stockholders’
equity
|
104,821
|
95,183
|
|||||||||||||||||
Total
liabilities and stockholders’ equity
|
$
|
857,714
|
$
|
805,326
|
|||||||||||||||
Net
interest spread
|
$
|
19,494
|
4.42
|
%
|
$
|
17,176
|
4.26
|
%
|
|||||||||||
Net
interest margin
|
4.90
|
%
|
4.60
|
%
|
Six
months Ended June 30,
|
|||||||
(Dollars
in thousands)
|
2006
|
2005
|
|||||
Allowance
balance - beginning of period
|
$
|
5,236
|
$
|
4,692
|
|||
Charge-offs:
|
|||||||
Commercial
and other
|
162
|
169
|
|||||
Real
estate
|
1
|
-
|
|||||
Consumer
|
144
|
59
|
|||||
Totals
|
307
|
228
|
|||||
Recoveries:
|
|||||||
Commercial
|
34
|
12
|
|||||
Real
estate
|
1
|
1
|
|||||
Consumer
|
47
|
23
|
|||||
Totals
|
82
|
36
|
|||||
Net
charge-offs
|
225
|
192
|
|||||
Provision
for credit losses
|
551
|
360
|
|||||
Allowance
balance-end of period
|
$
|
5,562
|
$
|
4,860
|
|||
Average
loans outstanding during period
|
$
|
643,335
|
$
|
598,290
|
|||
Net
charge-offs (annualized) as a percentage of
|
|||||||
average
loans outstanding during period
|
.07
|
%
|
.02
|
%
|
|||
Allowance
for credit losses at period end as a
|
|||||||
percentage
of average loans
|
.86
|
%
|
.81
|
%
|
June
30,
|
December
31,
|
||||||
Nonperforming
Assets:
|
2006
|
2005
|
|||||
Nonaccrual
loans
|
$
|
734
|
$
|
846
|
|||
Other
real estate owned
|
46
|
302
|
|||||
780
|
1,148
|
||||||
Past
due loans still accruing
|
429
|
818
|
|||||
Total
nonperforming and past due loans
|
$
|
1,209
|
$
|
1,966
|
July
2007
|
$3,000,000
|
October
2007
|
4,000,000
|
November
2007
|
6,000,000
|
February
2008
|
5,000,000
|
June
2008
|
7,000,000
|
|
Minimum
|
|
|
Actual
|
Requirements
|
Tier
1 risk-based capital
|
12.87%
|
4.00%
|
Total
risk-based capital
|
13.67%
|
8.00%
|
Leverage
ratio
|
11.18%
|
3.00%
|
|
For
|
Withheld
|
Abstain
|
Broker
Non-Votes
|
Election
of Directors:
|
||||
Lloyd
L. Beatty, Jr.
|
4,362,957
|
37,269
|
-
|
-
|
Paul
M. Bowman
|
4,385,977
|
14,249
|
-
|
-
|
W.
Edwin Kee, Jr.
|
4,385,577
|
14,649
|
-
|
-
|
Jerry
F. Pierson
|
4,385,977
|
14,249
|
-
|
-
|
W.
Mooorhead Vermilye
|
4,384,449
|
15,777
|
-
|
-
|
For
|
Against
|
Abstain
|
Broker
Non-Votes
|
|
Approval
of 2006 Stock and Incentive Compensation Plan
|
2,853,801
|
168,053
|
38,326
|
1,340,046
|
Exhibit
3.1
|
Amended
and Restated Articles of Incorporation (incorporated by reference
to
Exhibit 3.1 of the Company’s Form 8-K filed on December 14,
2000).
|
|
Exhibit
3.2
|
Amended
and Restated By-Laws (incorporated by reference to Exhibit 3.2 of
the
Company’s Form 8-K filed on November 9, 2005).
|
|
Exhibit
10.1
|
Form
of Employment Agreement with W. Moorhead Vermilye (incorporated by
reference to Appendix XIII of Exhibit 2.1 of the Company’s Form 8-K filed
on July 31, 2000).
|
|
Exhibit
10.2
|
Form
of Employment Agreement with Daniel T. Cannon (incorporated by reference
to Appendix XIII of Exhibit 2.1 of the Company’s Form 8-K filed on July
31, 2000).
|
|
Exhibit
10.3
|
Form
of Employment Agreement with Thomas H. Evans, as amended on November
3,
2005 (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K
filed on November 9, 2005).
|
|
Exhibit
10.4
|
Summary
of Compensation Arrangement for Lloyd L. Beatty, Jr. (incorporated
by
reference to Exhibit 10.1 of the Company’s Form 8-K filed on August 1,
2006).
|
|
Exhibit
10.5
|
Summary
of Compensation Arrangement for William W. Duncan, Jr. (incorporated
by
reference to Exhibit 10.2 of the Company’s Form 8-K filed on August 1,
2006).
|
|
Exhibit
10.6
|
Separation
Agreement and General Release between The Avon-Dixon Agency, LLC
and
Steven Fulwood (incorporated by reference to exhibit 10.11 of the
Company’s Quarterly Report on Form 10-Q for the period ended March 31,
2005).
|
|
Exhibit
10.7
|
Form
of Executive Supplemental Retirement Plan Agreement between The
Centreville National Bank of Maryland and Daniel T. Cannon (incorporated
by reference to Exhibit 10.4 of the Company’s Quarterly Report on Form
10-Q for the period ended June 30, 2003).
|
|
Exhibit
10.8
|
Form
of Life Insurance Endorsement Method Split Dollar Plan Agreement
between
The Centreville National Bank of Maryland and Daniel T. Cannon
(incorporated by reference to Exhibit 10.5 of the Company's Quarterly
Report on Form 10-Q for the period ended June 30,
2003).
|
|
Exhibit
10.9
|
Talbot
Bank of Easton, Maryland Supplemental Deferred Compensation Plan
(incorporated by reference to Exhibit 10.7 of the Company’s Quarterly
Report on Form 10-Q for the period ended September 30,
2005).
|
|
Exhibit
10.10
|
Talbot
Bank of Easton, Maryland Supplemental Deferred Compensation Plan
Trust
Agreement ((incorporated by reference to Exhibit 10.7 of the Company’s
Quarterly Report on Form 10-Q for the period ended September 30,
2005).
|
|
Exhibit
10.11
|
1998
Employee Stock Purchase Plan, as amended (incorporated by reference
to
Appendix A of the Company’s definitive Proxy Statement on Schedule 14A for
the 2003 Annual Meeting of Stockholders filed on March 31,
2003).
|
|
Exhibit
10.12
|
1998
Stock Option Plan (incorporated by reference to Exhibit 10 of the
Company’s Registration Statement on Form S-8 filed with the SEC on
September 25, 1998 (Registration No.
333-64319)).
|
Exhibit
10.13
|
Talbot
Bancshares, Inc. Employee Stock Option Plan (incorporated by reference
to
Exhibit 10 of the Company’s Registration Statement on Form S-8 filed May
4, 2001 (Registration No. 333-60214)).
|
|
Exhibit
10.14
|
Shore
Bancshares, Inc. 2006 Stock and Incentive Compensation Plan (incorporated
by reference to Appendix A of the Company’s 2006 definitive proxy
statement filed on March 24, 2006).
|
|
Exhibit
10.15
|
Changes
to Director Compensation Arrangements (incorporated by reference
to
Exhibit 10.1 of the Company’s Form 8-K filed on February 6,
2006).
|
|
Exhibit
31.1
|
Certifications
of the CEO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith).
|
|
Exhibit
31.2
|
Certifications
of the PAO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith).
|
|
Exhibit
32.1
|
Certification
of the CEO pursuant to Section 906 of the Sarbanes-Oxley Act (furnished
herewith).
|
|
Exhibit
32.2
|
Certification
of the PAO pursuant to Section 906 of the Sarbanes-Oxley Act (furnished
herewith).
|
Shore
Bancshares, Inc.
|
|
Date:
August 9, 2006
|
By:
/s/ W. Moorhead
Vermilye
|
W. Moorhead Vermilye
|
|
President
and Chief Executive Officer
|
|
Date:
August 9, 2006
|
By:
/s/ Susan E.
Leaverton
|
Susan E. Leaverton, CPA
|
|
Treasurer and Principal Accounting
Officer
|
Exhibit
|
|
Number
|
Description
|
3.1
|
Amended
and Restated Articles of Incorporation (incorporated by reference
to
Exhibit 3.1 of the Company’s Form 8-K filed on December 14,
2000).
|
3.2
|
Amended
and Restated By-Laws (incorporated by reference to Exhibit 3.2 of
the
Company’s Form 8-K filed on November 9, 2005).
|
10.1
|
Form
of Employment Agreement with W. Moorhead Vermilye (incorporated by
reference to Appendix XIII of Exhibit 2.1 of the Company’s Form 8-K filed
on July 31, 2000).
|
10.2
|
Form
of Employment Agreement with Daniel T. Cannon (incorporated by reference
to Appendix XIII of Exhibit 2.1 of the Company’s Form 8-K filed on July
31, 2000).
|
10.3
|
Form
of Employment Agreement with Thomas H. Evans, as amended on November
3,
2005 (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K
filed on November 9, 2005).
|
10.4
|
Summary
of Compensation Arrangement for Lloyd L. Beatty, Jr. (incorporated
by
reference to Exhibit 10.1 of the Company’s Form 8-K filed on August 1,
2006).
|
10.5
|
Summary
of Compensation Arrangement for William W. Duncan, Jr. (incorporated
by
reference to Exhibit 10.2 of the Company’s Form 8-K filed on August 1,
2006).
|
10.6
|
Separation
Agreement and General Release between The Avon-Dixon Agency, LLC
and
Steven Fulwood (incorporated by reference to exhibit 10.11 of the
Company’s Quarterly Report on Form 10-Q for the period ended March 31,
2005).
|
10.7
|
Form
of Executive Supplemental Retirement Plan Agreement between The
Centreville National Bank of Maryland and Daniel T. Cannon (incorporated
by reference to Exhibit 10.4 of the Company’s Quarterly Report on Form
10-Q for the period ended June 30, 2003).
|
10.8
|
Form
of Life Insurance Endorsement Method Split Dollar Plan Agreement
between
The Centreville National Bank of Maryland and Daniel T. Cannon
(incorporated by reference to Exhibit 10.5 of the Company's Quarterly
Report on Form 10-Q for the period ended June 30,
2003).
|
10.9
|
Talbot
Bank of Easton, Maryland Supplemental Deferred Compensation Plan
(incorporated by reference to Exhibit 10.7 of the Company’s Quarterly
Report on Form 10-Q for the period ended September 30,
2005).
|
10.10
|
Talbot
Bank of Easton, Maryland Supplemental Deferred Compensation Plan
Trust
Agreement ((incorporated by reference to Exhibit 10.7 of the Company’s
Quarterly Report on Form 10-Q for the period ended September 30,
2005).
|
10.11
|
1998
Employee Stock Purchase Plan, as amended (incorporated by reference
to
Appendix A of the Company’s definitive Proxy Statement on Schedule 14A for
the 2003 Annual Meeting of Stockholders filed on March 31,
2003).
|
10.12
|
1998
Stock Option Plan (incorporated by reference to Exhibit 10 of the
Company’s Registration Statement on Form S-8 filed with the SEC on
September 25, 1998 (Registration No. 333-64319)).
|
10.13
|
Talbot
Bancshares, Inc. Employee Stock Option Plan (incorporated by reference
to
Exhibit 10 of the Company’s Registration Statement on Form S-8 filed May
4, 2001 (Registration No. 333-60214)).
|
10.14
|
Shore
Bancshares, Inc. 2006 Stock and Incentive Compensation Plan (incorporated
by reference to Appendix A of the Company’s 2006 definitive proxy
statement filed on March 24, 2006).
|
10.15
|
Changes
to Director Compensation Arrangements (incorporated by reference
to
Exhibit 10.1 of the Company’s Form 8-K filed on February 6,
2006).
|
31.1
|
Certifications
of the CEO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith).
|
31.2
|
Certifications
of the PAO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith).
|
32.1
|
Certification
of the CEO pursuant to Section 906 of the Sarbanes-Oxley Act (furnished
herewith).
|
32.2
|
Certification
of the PAO pursuant to Section 906 of the Sarbanes-Oxley Act (furnished
herewith).
|