OMB
APPROVAL
|
OMB
Number: 3235-0416
Expires:
January 31, 2007
Estimated
Average burden
Hours
per response……136
|
Colorado
|
841521955
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
Page
No.
|
|
PART
I - FINANCIAL INFORMATION
|
|
Item
1. Condensed Financial Statements
|
|
Condensed
Balance Sheet at January 31, 2006 (unaudited)
|
3
|
Condensed
Statements of Operations for the three-month periods ended January
31,
2006 and 2005 and the period March 1, 2002 (inception) to January
31, 2006
(unaudited)
|
4
|
Condensed
Cash Flow Statements for the three-month periods ended January 31,
2006
and 2005 and the period March 1, 2002 (inception) to January 31,
2006
(unaudited)
|
5
|
Notes
to Condensed Financial Statements
|
7
|
Item
2. Plan of Operations
|
12
|
Item
3. Controls and Procedures
|
14
|
PART
II - OTHER INFORMATION
|
|
Item
1. Legal Proceedings
|
15
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
15
|
Item
6. Exhibits and Reports on Form 8-K
|
15
|
SIGNATURES
|
16
|
EXHIBITS
|
|
EX-31.1
|
|
Ex
-32.1
|
January
31, 2006
|
||||
|
(Unaudited)
|
|||
ASSETS
|
||||
Current
Asset - Cash
|
$
|
1,805,640
|
||
Property
and Equipment (net of accumulated depreciation of $11,513)
|
71,166
|
|||
Intangible
Assets (net of accumulated amortization of $62,817)
|
765,245
|
|||
Other
Assets
|
4,600
|
|||
TOTAL
ASSETS
|
$
|
2,646,651
|
||
LIABILITIES
& SHAREHOLDERS’ EQUITY
|
||||
Current
Liabilities:
|
||||
Accounts
Payable
|
$
|
686,570
|
||
Notes
Payable - current portion
|
58,585
|
|||
Total
Current Liabilities
|
745,155
|
|||
Notes
Payable - net of current portion
|
443,000
|
|||
|
||||
Total
Liabilities
|
1,188,155
|
|||
Shareholders’
Equity:
|
||||
Common
Stock - $0.001 par value; authorized 500,000,000 shares, issued
and
outstanding 38,167,028
|
38,167
|
|||
Additional
Paid-In Capital
|
5,342,898
|
|||
|
||||
Deficit
Accumulated During the Development Stage
|
(3,922,569
|
)
|
||
Total
Shareholders' Equity
|
1,458,496
|
|||
TOTAL
LIABILITIES & SHAREHOLDERS’ EQUITY
|
$
|
2,646,651
|
3
Months ended
January
31,
|
3
Months ended
January
31,
|
Period
from March 1
2002
(Inception) to January 31,
|
||||||||
2006
|
2005
|
2006
|
||||||||
Revenue
|
$
|
329,928
|
$
|
0
|
$
|
1,003,202
|
||||
Research
& Development Expenses
|
385,107
|
218,951
|
2,228,991
|
|||||||
General
& Administrative Expenses
|
413,883
|
26,175
|
2,680,614
|
|||||||
Total
Operating Expenses
|
798,990
|
245,126
|
4,909,605
|
|||||||
Interest
Expense
|
1,008
|
2,968
|
29,736
|
|||||||
Other
Income
|
11,931
|
2,739
|
57,454
|
|||||||
Net
Loss
|
(458,139
|
)
|
(245,355
|
)
|
(3,878,685
|
)
|
||||
Dividends
Attributable to preferred shares
|
--
|
--
|
43,884
|
|||||||
Net
Loss Applicable to Common Stock
|
$
|
(458,139
|
)
|
$
|
(245,355
|
)
|
$
|
(3,922,569
|
)
|
|
Net
Loss per share, basic and diluted
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.18
|
)
|
|
Weighted
Average Number of Shares Outstanding
|
||||||||||
basic
and diluted
|
37,761,557
|
31,271,317
|
22,166,817
|
3
Months ended
January
31,
|
3
Months ended
January
31,
|
Period
from March 1
2002
(Inception) to January 31,
|
||||||||
2006
|
2005
|
2006
|
||||||||
OPERATING
ACTIVITIES
|
||||||||||
Net
Loss
|
$
|
(458,139
|
)
|
$
|
(245,355
|
)
|
$
|
(3,878,685
|
)
|
|
Adjustments
to reconcile Net Loss
|
||||||||||
to
net cash used in operations:
|
||||||||||
Value
assigned to options given as payments to consultants and
employees
|
52,190
|
141,407
|
||||||||
Non-Cash
Charges
|
112,870
|
279,647
|
||||||||
Accrued
Interest on Notes Payable
|
1,008
|
7,968
|
13,316
|
|||||||
Value
of Penalty Shares Issued
|
117,498
|
|||||||||
Depreciation
Expense
|
4,081
|
11,513
|
||||||||
Amortization
expense
|
10,159
|
6,817
|
62,817
|
|||||||
Increase
in other assets
|
(2,450
|
)
|
(4,600
|
)
|
||||||
Increase
(Decrease) in Accounts Payable
|
34,683
|
(356,756
|
)
|
1,001,776
|
||||||
Net
cash used in Operating Activities
|
(243,148
|
)
|
(589,776
|
)
|
(2,255,311
|
)
|
||||
INVESTING
ACTIVITIES
|
||||||||||
Cash
paid on acquisition of Great Expectations
|
(44,940
|
)
|
(44,940
|
)
|
||||||
Purchase
of Property and Equipment
|
(2,102
|
)
|
(82,679
|
)
|
||||||
Cost
of intangible assets
|
(24,316
|
)
|
(203,460
|
)
|
(740,981
|
)
|
||||
Net
cash used in by Investing Activities
|
(26,418
|
)
|
(248,400
|
)
|
(868,600
|
)
|
||||
FINANCING
ACTIVITIES
|
||||||||||
Proceeds
from Notes Payable
|
671,224
|
|||||||||
Net
Proceeds of Issuance of Preferred Stock
|
235,000
|
|||||||||
Net
Proceeds of Issuance of Common Stock
|
4,023,327
|
4,023,327
|
||||||||
Net
cash provided by Financing Activities
|
4,023,327
|
4,929,551
|
||||||||
Net
increase (decrease) in cash
|
(269,566
|
)
|
3,185,151
|
1,805,640
|
||||||
Cash
at beginning of period
|
2,075,206
|
32,279
|
||||||||
Cash
at end of period
|
$
|
1,805,640
|
$
|
3,217,430
|
$
|
1,805,640
|
SUPPLEMENTAL
SCHEDULE OF NONCASH
INVESTING
AND FINANCING ACTIVITIES:
|
||||||||||
3
Months ended
January
31,
|
3
Months ended
January
31,
|
Period
from March 1, 2002
(Inception)
to
|
||||||||
2006
|
2005
|
January
31, 2006
|
||||||||
Common
Stock issued to Founders
|
$
|
40
|
||||||||
Notes
Payable and Accrued Interest
|
||||||||||
Converted
to Preferred Stock
|
$
|
15,969
|
||||||||
Stock
Dividend on Preferred Stock
|
$
|
43,884
|
||||||||
Notes
Payable and Accrued Interest
|
||||||||||
Converted
to Common Stock
|
$
|
613,158
|
$
|
613,158
|
||||||
Intangible
Assets Acquired with Notes Payable
|
$
|
360,000
|
|
Three
months ended
January
31, 2005
|
|||
Net loss, as reported | $ | (245,355 | ) | |
Add: Stock-based employee compensation expense included in reported net loss | 0 | |||
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards | (18,573 | ) | ||
Net
loss, as reported
|
||||
Pro
forma net loss
|
$
|
(263,928
|
)
|
|
|
||||
Net
loss per share amounts; basic and diluted:
|
||||
As
reported
|
$
|
(0.01
|
)
|
|
Pro
forma
|
$
|
(0.01
|
)
|
|
|
2006
|
Expected
volatility
|
|
30%
|
Expected
Life
|
|
9+
years
|
Dividend
yield
|
|
0
|
Risk-free
interest rate
|
|
4.39
|
|
Shares
|
Weighted
Average Exercise Price
|
Remaining
Life
Years
|
Aggregate
Intrinsic Value
|
|||||||||
Balance
at beginning of period
|
4,842,539
|
$
|
0.27
|
||||||||||
Granted
|
1,233,179
|
$
|
0.22
|
||||||||||
Cancelled
or Expired
|
(116,641
|
)
|
$
|
0.37
|
|||||||||
Exercised
|
—
|
—
|
|||||||||||
Outstanding
at end of period
|
5,959,078
|
$
|
0.26
|
8
|
$
|
0
|
|
Number
of Shares
|
Weighted-Average
Fair Value at Grant Date
|
Weighted-Average
Remaining Contractual Term (in years)
|
|||||||
Non-vested
shares at October 31, 2005
|
2,386,542
|
$
|
0.29
|
8.5
|
||||||
Options
granted
|
988,766
|
$
|
0.22
|
10.0
|
||||||
Options
vested
|
(316,448
|
)
|
$
|
0.25
|
8.5
|
|||||
Options
forfeited or expired
|
—
|
$
|
—
|
—
|
||||||
Non-vested
shares at January 31, 2006
|
3,058,860
|
$
|
0.26
|
8.6
|
31.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to
section
302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to
Section
906 of the Sarbanes-Oxley Act of
2002.
|
i.
|
Report
on Form 8-K filed November 9, 2005 relating to items: 5.02 and
9.01.
|
|
ii.
|
Report
on Form 8-K filed February 8, 2006 relating to items: 1.01, 2.03,
3.02 and
9.01.
|
|
iii.
|
Report
on Form 8-K filed February 24, 2006 relating to items: 8.01 and
9.01.
|
|
iv.
|
Report
on Form 8-K filed March 10, 2006 relating to items: 8.01 and
9.01.
|
Advaxis,
Inc.
Registrant
|
||
|
|
|
Date: March 16, 2006 | By: | /s/ Roni Appel |
Roni Appel |
||
President,
Chief Executive Officer and
Chief
Financial Officer
|