Massachusetts
|
04-2795294
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
22
East Broadway, Gardner, Massachusetts
01440-3338
|
(Address
of principal executive offices) (Zip
Code)
|
(978)
630-1800
|
(Issuer's
telephone number, including area
code)
|
Page
|
||
PART
I.
|
FINANCIAL
INFORMATION:
|
|
Item
1
|
Consolidated
Financial Statements (Unaudited)
|
|
Consolidated
Balance Sheets -
|
||
September
30, 2005 and June 30, 2005
|
3
|
|
Consolidated
Statements of Operations -
|
||
Three
Months Ended September 30, 2005 and
|
||
September
30, 2004
|
4
|
|
Consolidated
Statements of Cash Flows -Three Months Ended
|
||
September
30, 2005 and September 30, 2004
|
5
|
|
Notes
to Consolidated Financial Statements
|
6-10
|
|
Item
2
|
Management's
Discussion and Analysis of Financial Condition
|
|
and
Results of Operations
|
11-18
|
|
Item
3
|
Controls
and Procedures
|
19
|
PART
II.
|
OTHER
INFORMATION
|
20
|
Items
1-5
|
Not
Applicable
|
|
Item
6
|
Exhibits
|
ASSETS
|
|||||||
CURRENT
ASSETS
|
September
30, 2005
|
June
30, 2005
|
|||||
Cash
and Cash Equivalents
|
$
|
1,632,318
|
$
|
2,171,693
|
|||
Accounts
Receivable, net
|
210,602
|
177,031
|
|||||
Inventories,
net
|
597,847
|
599,619
|
|||||
Prepaid
Expenses
|
95,898
|
62,422
|
|||||
Total
Current Assets
|
2,536,665
|
3,010,765
|
|||||
PROPERTY
AND EQUIPMENT
|
|||||||
Machinery
and Equipment
|
3,490,022
|
3,539,205
|
|||||
Leasehold
Improvements
|
553,595
|
553,596
|
|||||
Furniture
and Fixtures
|
96,831
|
96,831
|
|||||
Vehicles
|
42,343
|
42,343
|
|||||
Less:
Accumulated Depreciation
|
(4,079,887
|
)
|
(4,092,202
|
)
|
|||
Net
Property and Equipment
|
102,904
|
139,773
|
|||||
OTHER
ASSETS
|
|||||||
Cash
surrender value of life insurance policies
|
16,440
|
16,440
|
|||||
Patents,
net
|
206,059
|
201,627 | |||||
Total
Other Assets
|
222,499
|
218,067
|
|||||
TOTAL
ASSETS
|
$
|
2,862,068
|
$ | 3,368,605 | |||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
Payable
|
$
|
235,696
|
160,593
|
||||
Customer
Advances
|
-
|
18,000
|
|||||
Accrued
Employee Compensation
|
171,870
|
208,851
|
|||||
Accrued
Professional Services
|
100,594
|
74,000
|
|||||
Other
Accrued Liabilities
|
64,184
|
57,566
|
|||||
Total
Current Liabilities
|
572,344
|
519,010
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Common
Stock, $.01 par value-
|
|||||||
Authorized
-- 20,000,000 shares
|
|||||||
Issued
and Outstanding - 7,008,212 shares
|
|||||||
at
September 30, 2005 and at June 30, 2005
|
70,082
|
70,082
|
|||||
Additional
Paid-in Capital
|
32,751,597
|
32,751,597
|
|||||
Accumulated
Deficit
|
(30,531,955
|
)
|
(29,972,084
|
)
|
|||
Total
Stockholders' Equity
|
2,289,724
|
2,849,595
|
|||||
TOTAL
LIABILITIES AND
|
|||||||
STOCKHOLDERS'
EQUITY
|
$
|
2,862,068
|
$
|
3,368,605
|
Three
Months
Ended
September 30,
|
|||||||
2005
|
2004
|
||||||
REVENUES
|
$
|
419,582
|
$
|
263,810
|
|||
|
|||||||
COST
OF GOODS SOLD
|
521,501
|
356,015
|
|||||
|
|||||||
Gross
Loss
|
(101,919
|
)
|
(92,205
|
)
|
|||
|
|||||||
RESEARCH
and DEVELOPMENT EXPENSES
|
208,111
|
356,406
|
|||||
SELLING,
GENERAL and
|
|||||||
ADMINISTRATIVE
EXPENSES
|
424,688
|
497,439
|
|||||
GAIN
ON SALE OF ASSETS
|
(165,700
|
) | - | ||||
Total
Operating Expenses
|
467,099
|
853,845
|
|||||
|
|||||||
Operating
Loss
|
(569,018
|
)
|
(946,050
|
)
|
|||
INTEREST
INCOME
|
9,147
|
12,592
|
|||||
Net
Loss
|
$
|
(559,871
|
)
|
$
|
(933,458
|
)
|
|
|
|||||||
Basic
and Diluted Loss Per Share
|
$
|
(0.08
|
)
|
$
|
(0.16
|
)
|
|
|
|||||||
|
|||||||
Weighted
Average Common Shares Outstanding -
|
7,008,212
|
5,979,832
|
|||||
Basic
and Diluted
|
Three
Months
Ended
September 30,
|
|||||||
2005
|
2004
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
Loss
|
$
|
(559,871
|
)
|
$
|
(933,458
|
)
|
|
|
|||||||
Adjustments
to Reconcile Net Loss to Net Cash
|
|||||||
Used
In Operating Activities -
|
|||||||
Depreciation
and Amortization
|
41,382
|
49,665
|
|||||
Gain
on Disposal of Asset
|
(165,700
|
)
|
-
|
||||
Provision
for Inventory Write-Down
|
-
|
57,300
|
|||||
Changes
in Operating Assets and Liabilities-
|
|||||||
Accounts
Receivable,
|
(33,571
|
)
|
(25,929
|
)
|
|||
Inventories
|
1,772
|
44,236
|
|||||
Prepaid
Expenses
|
(33,476
|
)
|
(44,622
|
)
|
|||
Accounts
Payable
|
75,103
|
131,269
|
|||||
Other
Accrued Expenses
|
(3,769
|
)
|
(32,953 | ) | |||
Net
Cash Used In Operating Activities
|
(678,130
|
)
|
(754,492
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchases
of Property and Equipment
|
(8,017
|
)
|
(1,312
|
)
|
|||
Proceeds
from Disposal of Asset, net
|
162,000
|
-
|
|||||
Increase
in Other Assets
|
(15,229
|
)
|
(5,724
|
)
|
|||
Net
Cash Provided By (Used In) Investing Activities
|
138,755
|
(7,036
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Gross
Proceeds from Rights Offering
|
-
|
5,256,159
|
|||||
Payment
of Deferred Financing Costs
|
-
|
(104,417
|
)
|
||||
Net
Cash Provided By Financing Activities
|
-
|
5,151,742
|
|||||
NET
INCREASE (DECREASE) IN CASH AND
|
|||||||
CASH
EQUIVALENTS
|
(539,375
|
)
|
4,390,214
|
||||
CASH
AND CASH EQUIVALENTS AT BEGINNING
|
|||||||
OF
PERIOD
|
2,171,693
|
343,260
|
|||||
CASH
AND CASH EQUIVALENTS AT END
|
|||||||
OF
PERIOD
|
$
|
1,632,318
|
$
|
4,733,474
|
|||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW
|
|||||||
INFORMATION:
|
|||||||
Cash
Paid for-
|
|||||||
Interest
|
$
|
-
|
$
|
-
|
|||
Income
Taxes
|
$
|
912
|
$
|
912
|
1. |
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES
|
Loss
Per Share
|
Basic
loss per share is computed by dividing net loss by the weighted average
number of shares of common stock outstanding during the period. For
the
three months ended September 30, 2005 and 2004, the effect of stock
options and warrants was antidilutive; therefore, they were not included
in the computation of diluted loss per share. The number of shares
issuable upon the exercise of outstanding stock options and warrants
that
were excluded from the computation as their effect would be antidilutive
were approximately 1,316,783 and 217,914 for the three months ended
September 30, 2005 and 2004, respectively.
|
2. |
INVENTORIES
|
September
30, 2005
|
June
30, 2005
|
||||||
|
|||||||
Raw
Materials
|
$
|
205,828
|
$
|
181,548
|
|||
Work-In-Progress
|
181,034
|
185,047
|
|||||
Finished
Goods
|
210,985
|
233,024
|
|||||
Total
Inventories
|
$
|
597,847
|
$
|
599,619
|
3. |
STOCK-BASED
COMPENSATION
|
3
Months Ended September 30
|
|||||||
2005
|
2004
|
||||||
Net
loss, as reported
|
$
|
(559,871
|
)
|
$
|
(933,458
|
)
|
|
Add:
Total stock-based employee compensation expense determined under
fair
value based method for all awards
|
(107,272
|
)
|
(9,212
|
)
|
|||
Pro
forma net loss
|
$
|
(667,143
|
)
|
$
|
(942,670
|
)
|
|
Net loss per share: | |||||||
As
reported - basic and diluted
|
(.08
|
)
|
(.16
|
)
|
|||
Pro
forma - basic and diluted
|
$
|
(.10
|
)
|
$
|
(.16
|
)
|
2005
|
||||
Risk-free
interest rates
|
3.84
|
%
|
||
Expected
dividend yield
|
-
|
|||
Expected
lives
|
5.3
years
|
|||
Expected
volatility
|
107
|
%
|
||
Weighted
average fair value of grants
|
$
|
0.60
|
4.
|
Sale
of Equipment
|
2005
|
2004
|
||||||
Customer
A
|
15
|
37
|
|||||
Customer
B
|
15
|
11
|
|||||
Customer
C
|
-
|
-
|
|||||
All
Others
|
70
|
52
|
|||||
100
|
%
|
100
|
%
|
2006
|
2007
|
Thereafter
|
Total
|
||||||||||
Operating
leases
|
$
|
18,088
|
$
|
741
|
$
|
1,111
|
$
|
19,940
|
(a) |
As
of the end of the period covered by this quarterly report, the Company’s
Chief Executive Officer and Principal Financial Officer have conducted
an
evaluation of the Company’s disclosure controls and procedures. Based on
their evaluation, the Company’s Chief Executive Officer and Principal
Financial Officer have concluded that the Company’s disclosure controls
and procedures are effective to ensure that information required
to be
disclosed by the Company in reports that it files or submits under
the
Securities Exchange Act of 1934 is recorded, processed, summarized
and
reported within the time periods specified in the applicable Securities
and Exchange Commission rules and
forms.
|
(b) |
There
was no change in the Company’s internal control over financial reporting
during the Company’s
most recently completed fiscal quarter that has materially affected,
or is
reasonably
likely to materially affect, the Company’s internal control over financial
reporting.
|
Items
1-5
|
Not
Applicable.
|
Item 6 |
Exhibits
|
PRECISION OPTICS CORPORATION, INC. | ||
|
|
|
DATE: November 14, 2005 | BY: | /s/ R. MICHAEL ARBON |
R. Michael Arbon |
||
Chief Financial Officer and Clerk |