Massachusetts |
04-2795294 | |
(State
or other jurisdiction of |
(I.R.S.
Employer | |
incorporation
or organization) |
Identification
No.) |
Page | ||
PART
I. |
FINANCIAL
INFORMATION: |
|
Item
1 |
Consolidated
Financial Statements (Unaudited) |
|
|
Consolidated Balance Sheets - | |
|
March
31, 2005 and June 30, 2004 |
3 |
Consolidated
Statements of Operations - |
||
|
Three
Months Ended March 31, 2005 and 2004 |
|
|
Nine
Months Ended March 31, 2005 and 2004 |
4 |
|
||
Consolidated
Statements of Cash Flows -Nine Months Ended |
| |
March
31, 2005 and 2004 |
5 | |
Notes
to Consolidated Financial Statements |
6-8 | |
Item
2 |
Management's
Discussion and Analysis of Financial Condition |
|
|
and
Results of Operations |
9-15 |
Item
3 |
Controls
and Procedures |
16 |
PART
II. |
OTHER
INFORMATION |
17 |
Items
1-5 |
Not
Applicable |
|
Item
6 |
Exhibits
|
ASSETS |
|||||||
CURRENT
ASSETS |
March
31, 2005 |
|
June
30, 2004 |
||||
Cash
and Cash Equivalents |
$ |
3,037,921 |
$ |
343,260 |
|||
Accounts
Receivable, Net |
137,606
|
80,195
|
|||||
Inventories,
Net |
798,228
|
917,998
|
|||||
Prepaid
Expenses and Other Current Assets |
101,975
|
80,646
|
|||||
Deferred
Financing Costs |
- |
171,885
|
|||||
Total
Current Assets |
4,075,730
|
1,593,984
|
|||||
PROPERTY
AND EQUIPMENT |
4,228,648
|
4,199,835
|
|||||
Less:
Accumulated Depreciation |
(4,048,133 |
) |
(3,920,593 |
) | |||
Net
Property and Equipment |
180,515
|
279,242
|
|||||
OTHER
ASSETS |
222,472
|
224,088
|
|||||
TOTAL
ASSETS |
$ |
4,478,717 |
$ |
2,097,314 |
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY |
|||||||
CURRENT
LIABILITIES |
|||||||
Accounts
Payable |
$ |
160,208
|
235,050 |
||||
Accrued
Employee Compensation |
207,608
|
230,110
|
|||||
Accrued
Professional Services |
67,073
|
75,439
|
|||||
Accrued
Warranty Expense |
50,000
|
50,000
|
|||||
Other
Accrued Liabilities |
30,126
|
2,743
|
|||||
Total
Current Liabilities |
515,015 |
593,342 |
|||||
STOCKHOLDERS'
EQUITY |
|||||||
Common
Stock, $.01 par value- |
|||||||
Authorized
-- 20,000,000 shares |
|||||||
Issued
and Outstanding – 7,008,212 shares |
|||||||
at
March 31, 2005 and 1,752,053 shares |
|||||||
at
June 30, 2004 |
70,082
|
17,521
|
|||||
Additional
Paid-in Capital |
32,751,597
|
27,770,175
|
|||||
Accumulated
Deficit |
(28,857,977 |
) |
(26,283,724 |
) | |||
Total
Stockholders' Equity |
3,963,702 |
1,503,972 |
|||||
TOTAL
LIABILITIES AND |
|||||||
STOCKHOLDERS'
EQUITY |
$ |
4,478,717 |
$ |
2,097,314 |
Three
Months
Ended
March 31, |
Nine
Months
Ended
March 31, |
||||||||||||
2005 |
2004 |
2005 |
2004 |
||||||||||
REVENUES |
$ |
326,272 |
$ |
313,698 |
$ |
987,604 |
$ |
1,179,388 |
|||||
COST
OF GOODS SOLD |
369,232 |
467,178 |
1,298,187 |
1,514,966 |
|||||||||
Gross
Profit (Loss) |
(42,960 |
) |
(153,480 |
) |
(310,583 |
) |
(335,578 |
) | |||||
RESEARCH
and DEVELOPMENT |
330,743 |
379,518 |
910,218 |
980,694 |
|||||||||
SELLING,
GENERAL and
ADMINISTRATIVE
EXPENSES |
459,284 |
436,666 |
1,393,450 |
1,320,324 |
|||||||||
PROVISION
FOR RESTRUCTURING |
- |
52,208 |
- |
52,208 |
|||||||||
Total
Operating Expenses |
790,027 |
868,392 |
2,303,668 |
2,353,226 |
|||||||||
Operating
Loss |
(832,987 |
) |
(1,021,872 |
) |
(2,614,251 |
) |
(2,688,804 |
) | |||||
INTEREST
INCOME |
13,071 |
4,560 |
39,998 |
16,302 |
|||||||||
INTEREST
EXPENSE |
- |
-
|
-
|
(49 |
) | ||||||||
Net
Loss |
$ |
(819,916) |
$ |
_(1,017,312 |
) |
$ |
(2,574,253 |
) |
$ |
(2,672,551 |
) | ||
Basic
and Diluted Loss Per Share |
$ |
(0.12 |
) |
$ |
(0.58 |
) |
$ |
(0.39 |
) |
$ |
(1.53 |
) | |
Weighted
Average Common Shares
Outstanding |
7,008,212
|
1,752,053
|
6,662,916
|
1,752,053
|
Nine
Months |
|||||||
Ended
March 31, |
|||||||
|
2005 |
2004 |
|||||
CASH
FLOWS FROM OPERATING ACTIVITIES: |
|||||||
Net
Loss |
$ |
(2,574,253 |
) |
$ |
(2,672,551 |
) | |
Adjustments
to Reconcile Net Loss to Net Cash |
|||||||
Used
In Operating Activities - |
|||||||
Depreciation
and Amortization |
170,858
|
169,499
|
|||||
Provision
for Inventory Write-Down |
187,650
|
308,800
|
|||||
Changes
in Operating Assets and Liabilities- |
|||||||
Accounts
Receivable, Net |
(57,411 |
) |
62,846
|
||||
Inventories |
(67,880 |
) |
(207,692 |
) | |||
Prepaid
Expenses |
(21,329 |
) |
(66,239 |
) | |||
Accounts
Payable |
78,465
|
(31,105 |
) | ||||
Customer
Advances |
-
|
2,575
|
|||||
Other
Accrued Expenses |
(3,485 |
) |
(48,001 |
) | |||
Net
Cash Used In Operating Activities |
(2,287,385 |
) |
(2,481,868 |
) | |||
CASH
FLOWS FROM INVESTING ACTIVITIES: |
|||||||
Purchases
of Property and Equipment |
(28,813 |
) |
(31,804 |
) | |||
Increase
in Other Assets |
(41,702 |
) |
(41,266 |
) | |||
Net
Cash Used In Investing Activities |
(70,515 |
) |
(73,070 |
) | |||
CASH
FLOWS FROM FINANCING ACTIVITIES: |
|||||||
Repayment
of Capital Lease Obligation |
- |
(3,826 |
) | ||||
Gross
Proceeds from Rights Offering |
5,256,159
|
- |
|||||
Payment
of Deferred Financing Costs |
(203,598 |
) |
-
|
||||
Net
Cash Provided By (Used In) In Financing Activities |
5,052,561
|
(3,826 |
) | ||||
NET
INCREASE (DECREASE) IN CASH AND |
|||||||
CASH
EQUIVALENTS |
2,694,661
|
(2,558,764 |
) | ||||
CASH
AND CASH EQUIVALENTS AT BEGINNING |
|||||||
OF
PERIOD |
343,260
|
3,504,414
|
|||||
CASH
AND CASH EQUIVALENTS AT END |
|||||||
OF
PERIOD |
$ |
3,037,921 |
$ |
945,650 |
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
2. | INVENTORIES |
|
March
31, 2005 |
June
30, 2004 |
|||||
Raw
Materials |
$ |
193,384 |
$ |
345,483 |
|||
Work-In-Progress |
346,933 |
307,522 |
|||||
Finished
Goods |
257,911 |
264,993 |
|||||
Total
Inventories |
$ |
798,228 |
$ |
917,998 |
3. | STOCK-BASED COMPENSATION |
Three
Months Ended
March
31, |
Nine
Months Ended
March
31, |
||||||||||||
2005 |
2004 |
2005 |
2004 |
||||||||||
Net
loss, as reported |
$ |
(819,916 |
) |
$ |
(1,017,312 |
) |
$ |
(2,574,253 |
) |
$ |
(2,672,551 |
) | |
Add:
Total stock-based employee compensation expense determined under
fair-value-based method for all awards |
(7,100 |
) |
(9,448 |
) |
(38,412 |
) |
(52,383 |
) | |||||
Pro
forma net loss |
$ |
(827,016 |
) |
$ |
(1,026,760 |
) |
$ |
(2,612,665 |
) |
$ |
(2,724,934 |
) | |
Net
loss per share:
As
reported - basic and diluted |
$ |
(0.12 |
) |
$ |
(0.58 |
) |
$ |
(0.39 |
) |
$ |
(1.53 |
) | |
Pro
forma - basic and diluted |
$ |
(0.12 |
) |
$ |
(0.59 |
) |
$ |
(0.39 |
) | $ |
(1.56 |
) |
4. | RIGHTS OFFERING |
5. | RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS |
2005 |
2004 |
||||||
Customer
A |
22 |
20 |
|||||
Customer
B |
11 |
5 |
|||||
Customer
C |
- |
27 |
|||||
All
Others |
67 |
48 |
|||||
100 |
% |
100 |
% |
2005 |
2006 |
Thereafter |
Total |
||||||||||
Operating
leases |
$ |
6,030 |
$ |
741 |
$ |
1,853 |
$ |
8,624 |
|||||
Total |
$ |
6,030 |
$ |
741 |
$ |
1,853 |
$ |
8,624 |
Items
1-5 |
Not
Applicable. |
Item 6 | Exhibits |
PRECISION OPTICS CORPORATION, INC. | ||
|
|
|
DATE: May 10, 2005 | By: | /s/ JACK P. DREIMILLER |
Jack
P. Dreimiller
Senior
Vice President, Finance,
Chief
Financial Officer and Clerk | ||