UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                          ____________

                            FORM 10-Q
(Mark One)
    [x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

           For the quarterly period ended June 30, 2003

                               OR

    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
         THE SECURITIES EXCHANGE ACT OF 1934

        For the transition period from _______ to _______
                           ___________

                Commission File Number 000-32855
                           ___________

                      TORCH OFFSHORE, INC.
     (Exact Name of Registrant as Specified in its Charter)

          Delaware                              74-2982117
(State or Other Jurisdiction of               (IRS Employer
Incorporation or Organization)             Identification No.)

    401 Whitney Avenue, Suite 400
          Gretna, Louisiana                     70056-2596
(Address of Principal Executive Offices)        (Zip Code)

       Registrant's Telephone Number, Including Area Code:
                        (504) 367-7030

Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days. Yes [x]  No [ ]

Indicate  by  check mark whether the registrant is an accelerated
filer as defined in Rule 12b-2 of the Securities Exchange Act  of
1934. Yes [ ] No [x]

The number of shares of the registrant's common stock outstanding
as of August 13, 2003 was 12,638,990, par value $0.01 per share.


                      TORCH OFFSHORE, INC.

                        TABLE OF CONTENTS



                                                               Page
        Part I.  Financial Information

          Item 1. Financial Statements.

                  Condensed Consolidated Balance Sheets as of
                    June 30, 2003 and December 31, 2002          3

                  Condensed Consolidated Statements of
                    Operations for the Three and Six
                    Months Ended June 30, 2003 and 2002          4

                  Condensed Consolidated Statements of Cash
                    Flows for the Six Months
                    Ended June 30, 2003 and 2002                 5

                  Notes to Condensed Consolidated Financial
                    Statements                                   6

          Item 2. Management's Discussion and Analysis of
                    Financial Condition and Results
                    of Operations                               11

          Item 3. Quantitative and Qualitative Disclosures
                    About Market Risk                           21

          Item 4. Controls and Procedures                       22

        Part II.  Other Information

          Item 1. Legal Proceedings                             22

          Item 2. Changes in Securities and Use of Proceeds     23

          Item 4. Submission of Matters to a Vote of Security
                    Holders                                     23

          Item 6. Exhibits and Reports on Form 8-K              23

                  Signature                                     24

                  Exhibit Index                                 24




                 PART I.  FINANCIAL INFORMATION

Item 1.   Financial Statements.

                      TORCH OFFSHORE, INC.
              CONDENSED CONSOLIDATED BALANCE SHEETS
                         (in thousands)
                                        June 30,    December 31,
                                          2003          2002
						  ------------  ------------
                                      (Unaudited)   (see Note 1)
Assets
CURRENT ASSETS:
 Cash and cash equivalents              $       1    $     327
 Accounts receivable --
     Trade, less allowance for doubtful
       accounts                            17,021       25,226
     Other                                     57           37
 Costs and estimated earnings in excess
   of billings on uncompleted contracts     1,792        2,036
 Prepaid expenses and other                 2,894        3,747
                                      ------------  ------------
     Total current assets                  21,765       31,373
PROPERTY AND EQUIPMENT, at cost,
  less accumulated depreciation           111,815       67,561
DEFERRED DRYDOCKING CHARGES, at cost,
  less accumulated amortization             1,588        2,831
SECURITY DEPOSIT (Note 5)                   1,250           --
OTHER ASSETS                                  347          139
                                      ------------  ------------
     Total assets                       $ 136,765    $ 101,904
                                      ============  ============

Liabilities and Stockholders' Equity
CURRENT LIABILITIES:
 Accounts payable -- trade              $   9,156    $   7,677
 Accrued expenses                           1,864        3,696
 Accrued payroll and related taxes            729          857
 Financed insurance premiums                  935        2,553
 Deferred income taxes                        287          287
 Finance Facility (Note 5)                 19,630           --
 Current portion of long-term debt          2,780           14
 Receivable line of credit                  4,868        4,271
                                      ------------  ------------
     Total current liabilities             40,249       19,355

DEFERRED INCOME TAXES                       2,044        2,636

LONG-TERM DEBT, less current portion       15,680           46

COMMITMENTS AND CONTINGENCIES (Note 6)

STOCKHOLDERS' EQUITY                       78,792       79,867
                                      ------------  ------------
     Total liabilities and
       stockholders' equity             $ 136,765    $ 101,904
                                      ============  ============

 The accompanying notes are an integral part of these condensed
               consolidated financial statements.


                      TORCH OFFSHORE, INC.
   CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
              (in thousands, except per share data)


                              Three Months Ended  Six Months Ended
                                   June 30,           June 30,
                              ------------------  ----------------
                                 2003     2002      2003     2002
                                ------   ------    ------   ------
Revenues                      $ 13,876 $ 12,910  $ 30,905 $ 29,635
Cost of revenues:
 Cost of sales                  12,500   10,707    26,245   23,453
 Depreciation and amortization   1,822    1,861     3,649    3,791
 General and administrative
   expenses                      1,348    1,021     2,703    2,271
                                ------   ------    ------   ------
        Total cost of revenues  15,670   13,589    32,597   29,515
                                ------   ------    ------   ------
Operating income (loss)         (1,794)    (679)   (1,692)     120
                                ------   ------    ------   ------
Other income (expense):
    Interest expense                --      (20)       --      (55)
    Interest income                 --       62         1      164
                                ------   ------    ------   ------
        Total other income          --       42         1      109
                                ------   ------    ------   ------
Income (loss) before income
  taxes                         (1,794)    (637)   (1,691)     229
Income tax (expense) benefit       628      223       592      (80)
                                ------   ------    ------   ------
Net income (loss) attributable
  to common stockholders      $ (1,166) $  (414)  $(1,099) $   149
                                ======   ======    ======   ======

Net income (loss) per common
  share:
    Basic                     $  (0.09) $ (0.03)  $ (0.09) $  0.01
                                ======   ======    ======   ======
    Diluted                   $  (0.09) $ (0.03)  $ (0.09) $  0.01
                                ======   ======    ======   ======

Weighted average common stock
  outstanding:
    Basic                       12,636   12,723    12,636   12,788
                                ======   ======    ======   ======
    Diluted                     12,636   12,723    12,636   12,788
                                ======   ======    ======   ======

The accompanying notes are an integral part of these condensed
                consolidated financial statements.


                      TORCH OFFSHORE, INC.
   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
                         (in thousands)

                                         Six Months Ended
                                             June 30,
                                         ----------------
                                          2003      2002
                                         ------    ------
Cash flows provided by operating
  activities:
Net income (loss)                       $(1,099) $    149
  Depreciation and amortization           3,649     3,791
  Deferred income tax provision
    (benefit)                              (592)       80
  Deferred drydocking costs incurred         --    (1,488)
 (Increase) decrease in working capital:
  Accounts receivable                     8,185    (3,143)
  Costs and estimated earnings in
    excess of billings on
    uncompleted contracts                   244     1,600
  Prepaid expenses, net of financed
    portion                                (765)      255
  Accounts payable - trade                1,479       311
  Accrued payroll and related taxes        (128)      238
  Accrued expenses and other             (1,996)   (1,242)
                                         ------    ------
Net cash provided by operating
  activities                              8,977       551
                                         ------    ------

Cash flows used in investing
  activities:
  Purchases of property and equipment   (36,931)  (12,726)
                                         ------    ------
Net cash used in investing activities   (36,931)  (12,726)
                                         ------    ------

Cash flows provided by (used in)
  financing activities:
  Net proceeds from receivable line
    of credit                               597        --
  Net proceeds from Finance Facility     19,630        --
  Net proceeds from long-term debt        7,419        --
  Treasury stock purchases                  (18)   (1,781)
                                         ------    ------
Net cash provided by (used in)
  financing activities                   27,628    (1,781)
                                         ------    ------

Net decrease in cash and cash
  equivalents                              (326)  (13,956)
Cash and cash equivalents at beginning
  of period                                 327    24,493
                                         ------    ------
Cash and cash equivalents at end of
  period                                $     1  $ 10,537
                                         ======    ======

Interest paid (net of amounts
  capitalized)                          $    --  $     55
                                         ======    ======

Income taxes paid                       $    --  $     --
                                         ======    ======

Supplementary non-cash investing and
  financing activities:
  Purchase of Midnight Wrangler (fully
    financed - see Note 5)              $(9,731) $     --
                                         ======    ======

The accompanying notes are an integral part of these condensed
               consolidated financial statements.


                      TORCH OFFSHORE, INC.
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)

1.   Organization and Basis of Presentation:
The  interim condensed consolidated financial statements included
herein  have  been prepared by Torch Offshore, Inc.  (a  Delaware
corporation) and are unaudited, except for the balance  sheet  at
December  31,  2002, which has been prepared from  the  Company's
previously  audited financial statements. The  balance  sheet  at
December  31,  2002  has been derived from the audited  financial
statements  at  that  date  but  does  not  include  all  of  the
information  and  footnotes  required  by  accounting  principles
generally accepted in the United States (U.S. GAAP) for  complete
financial   statements.  The  condensed  consolidated   financial
statements  of  Torch  Offshore, Inc.  include  its  wholly-owned
subsidiaries  Torch  Offshore, L.L.C. and Torch  Express  L.L.C.,
(collectively,  the  "Company").  Management  believes  that  the
unaudited  interim financial statements include  all  adjustments
(such  adjustments consisting only of a normal recurring  nature)
necessary  for  fair presentation. Certain information  and  note
disclosures  normally  included in  annual  financial  statements
prepared  in  accordance with U.S. GAAP have  been  condensed  or
omitted pursuant to those rules and regulations.  The results for
the  three and six months ended June 30, 2003 are not necessarily
indicative of the results to be expected for the entire year. The
interim  financial statements included herein should be  read  in
conjunction  with  the  audited financial  statements  and  notes
thereto  together with Management's Discussion  and  Analysis  of
Financial  Condition and Results of Operations  included  in  the
Company's  Annual Report on Form 10-K for the fiscal  year  ended
December 31, 2002.

The  Company  provides  integrated pipeline installation,  subsea
construction and support services to the offshore oil and natural
gas  industry, primarily in the United States Gulf of Mexico (the
"Gulf  of  Mexico").  The  Company's  focus  has  been  providing
services  primarily for oil and natural gas production  in  water
depths  of  20  to 300 feet in the Gulf of Mexico (the  "Shelf").
Over the past few years, the Company has expanded its operations,
fleet capabilities and management expertise in order to enable it
to  provide  services analogous to those services it provides  on
the Shelf in water depths up to 10,000 feet.

In  June  2001, the Company completed its initial public offering
(the "Public Offering") of 5.0 million shares of its common stock
at $16.00 per share, raising gross proceeds of $80.0 million; net
proceeds  were  $72.6 million after underwriting  commission  and
discounts and expenses totaling $7.4 million.

2.   Stockholders' Equity:
Treasury Stock - In August 2001, the Company's Board of Directors
approved  the  repurchase of up to $5.0 million of the  Company's
outstanding  common stock. Purchases are made on a  discretionary
basis  in the open market or otherwise over a period of  time  as
determined   by   management,  subject  to   market   conditions,
applicable legal requirements and other factors. As of  June  30,
2003, 712,471 shares had been repurchased at a total cost of $4.3
million.

Stock  Option  Plan - The Company has a long-term incentive  plan
under which 3.0 million shares of the Company's common stock  are
authorized to be granted to employees and affiliates.  The awards
can be in the form of options, stock, phantom stock, performance-
based  stock or stock appreciation rights.  As of June 30,  2003,
stock  options  covering 440,423 shares of common  stock  with  a
weighted average price of  $10.25 per share, and 44,687 shares of
restricted  stock, both vesting generally over five  years,  were
outstanding.

3.   Earnings Per Share:
The  Company follows Statement of Financial Accounting  Standards
(SFAS) No. 128, "Earnings per Share." Basic earnings per share is
calculated by dividing income attributable to common stockholders
by  the weighted-average number of common shares outstanding  for
the  applicable  period, without adjustment for potential  common
shares  outstanding in the form of options, warrants, convertible
securities  or  contingent stock agreements. For  calculation  of
diluted   earnings  per  share,  the  number  of  common   shares
outstanding  are  increased by the number  of  additional  common
shares  (if deemed dilutive) that would have been outstanding  if
the  dilutive potential common shares had been issued, determined
using the treasury stock method where appropriate.

Common stock equivalents (related to stock options and restricted
stock)  excluded  from  the calculation of diluted  earnings  per
share,   because  they  were  anti-dilutive,  were  approximately
348,000 shares and 264,000 shares for the second quarters of 2003
and  2002,  respectively, and approximately  348,000  shares  and
217,000  shares  in  the  first six  months  of  2003  and  2002,
respectively.

4.   Stock-Based Compensation:
The Company accounts for its stock-based compensation in relation
to   the  2001  Long-Term  Incentive  Plan  in  accordance   with
Accounting Principles Board Opinion (APB) No. 25, "Accounting for
Stock  Issued to Employees." SFAS No. 123, "Accounting for Stock-
Based  Compensation,"  and SFAS No. 148, "Accounting  for  Stock-
Based Compensation - Transition and Disclosure - An Amendment  of
SFAS No. 123," permit the intrinsic value-based method prescribed
by  APB No. 25, but require additional disclosures, including pro
forma  calculations of earnings and net earnings per share as  if
the  fair-value method of accounting prescribed by SFAS  No.  123
had  been  applied. If compensation expense had  been  determined
using  the  fair-value method in SFAS No. 123, the Company's  net
income/  (loss) and earnings/(loss) per share would have been  as
shown in the pro forma amounts below:

(in thousands, except per share data)
                             Three Months Ended  Six Months Ended
                                  June 30,            June 30,
                             ------------------------------------
                              2003      2002      2003      2002
                             ------    ------    ------    ------
Net income (loss)
  attributable to common
  stockholders:
    As reported             $(1,166)  $  (414)  $(1,099)  $   149
    Pro forma               $(1,258)  $  (506)  $(1,279)  $   (12)
Basic earnings (loss)
  per share:
    As reported             $ (0.09)  $ (0.03)  $ (0.09)  $  0.01
    Pro forma               $ (0.10)  $ (0.04)  $ (0.10)  $ (0.00)
Diluted earnings (loss)
   per share:
     As reported            $ (0.09)  $ (0.03)  $ (0.09)  $  0.01
    Pro forma               $ (0.10)  $ (0.04)  $ (0.10)  $ (0.00)
Stock-based employee
  compensation cost, net of
  tax, included in net
  income (loss) as reported $    15   $    26   $    62   $    52
Stock-based employee
  compensation cost, net of
  tax, that would have been
  included in net income
  (loss) if the fair value-
  based method had been
  applied                   $   107   $   117   $   242   $   212

5.   Debt:
In  July  2002,  the  Company entered into a $35.0  million  bank
facility  (the  "Bank Facility") consisting of  a  $25.0  million
asset-based  five-year  revolving credit  facility  and  a  $10.0
million  accounts receivable-based working capital facility  with
Regions  Bank.  The interest on the Bank Facility is  the  London
Interbank  Offered Rate (LIBOR) plus a range of 1.75%  to  2.25%,
depending  on  the level of the consolidated leverage  ratio  (as
defined) measured on a quarterly basis. Borrowings under the Bank
Facility  are secured by first preferred ship mortgage  liens  on
certain  vessels  in  the Company's fleet and  a  pledge  of  the
Company's  accounts  receivable. Amounts  outstanding  under  the
accounts receivable-based working capital facility may not exceed
85% of eligible trade accounts receivable. Under the terms of the
Bank Facility, the Company must maintain tangible net worth of at
least $60.0 million, a minimum debt service coverage ratio of  at
least  1.20 to 1, a consolidated leverage ratio of no  more  than
2.00 to 1 and a consolidated current ratio (defined below) of  at
least  1.30 to 1. The Company had $4.9 million outstanding  under
the  $10.0  million  accounts  receivable-based  working  capital
facility  as of June 30, 2003. In addition, the Company issued  a
$1.5 million standby letter of credit as security for the charter
payments due under the charter agreement for the Midnight  Hunter
against  the  $10.0  million  accounts  receivable-based  working
capital  facility and a $2.7 million standby letter of credit  as
security  for  payments related to a crane to be  constructed  as
part of the Midnight Express conversion against the $25.0 million
asset-based five-year revolving credit facility.

In  April 2003, the Company finalized a credit line maturing June
30,  2004 to finance the conversion of the Midnight Express  (the
"Finance  Facility"). Amounts outstanding under the  credit  line
will convert into a three-year term loan facility upon completion
of  the  conversion of the Midnight Express. The Finance Facility
commitment  is  equally  provided  by  Regions  Bank  and  Export
Development Canada (EDC) ($30.0 million participation  by  each).
As  part  of  the  terms and conditions of the Finance  Facility,
Regions  Bank  suspended the $25.0 million asset-based  five-year
revolving  credit facility discussed above. The Company continues
to  have  available  the $10.0 million accounts  receivable-based
working  capital facility discussed above from Regions  Bank.  In
addition,  the $2.7 million standby letter of credit as  security
for  payments related to a crane to be constructed as part of the
Midnight  Express  conversion  was  transferred  to  the  Finance
Facility.

The interest rate for the construction financing is LIBOR plus  a
spread  of  3.00%  to 3.50% based upon the consolidated  leverage
ratio of the Company. The Company is providing collateral in  the
form  of  the Midnight Express as well as a first preferred  ship
mortgage  on  the  Midnight Fox, Midnight Star, Midnight  Dancer,
Midnight Carrier, Midnight Brave and Midnight Rider. The  Company
has  to  adhere  to  various conditions including  maintaining  a
tangible  net  worth of at least $60.0 million,  a  minimum  debt
service  coverage  ratio of at least 1.20 to  1,  a  consolidated
leverage  ratio  of  no more than 2.00 to 1  and  a  consolidated
current  ratio (defined below) of 1.30 to 1. The Company  is  not
allowed  to  incur  additional debt  over  $8.0  million  without
consent   from  Regions  Bank.  The  Company  had  $19.6  million
outstanding under the $60.0 million Finance Facility as  of  June
30,  2003  and  capitalized  $0.4 million  of  2003  year-to-date
interest  costs  in relation to the conversion  of  the  Midnight
Express.

The  term  loan facility of the Finance Facility is a  three-year
term  with a 10-year amortization payment schedule consisting  of
semi-annual  payments with a balloon payment at the  end  of  the
three-year  term.  The interest rate for this facility  is  3.25%
over  LIBOR.  Regions Bank and EDC will require  the  Company  to
maintain  the  same collateral and covenants as included  in  the
construction financing depicted above.

In  December 2002, the Company entered into a purchase  agreement
with  Global  Marine  Systems Limited  (Global  Marine)  for  the
Midnight  Wrangler at a cost of approximately $10.8 million.  The
Company  took delivery of the vessel in March 2003. The  purchase
of  the  vessel  was financed by Global Marine over  a  five-year
period with monthly payments, including 7% per annum interest, of
approximately  $0.2 million plus a $1.0 million  payment  at  the
purchase  date in March 2003 and another $1.0 million payment  at
the end of the five-year period.

In  March 2003, the Company finalized a $9.25 million, seven-year
term  loan with GE Commercial Equipment Financing (GE). The  loan
is   structured  so  that  the  Company  received  $8.0   million
immediately and GE retained $1.25 million as a security  deposit.
The interest rate on the term loan is the 30-day commercial paper
rate  plus 2.03% and includes prepayment penalties of 2% for  the
first  twelve  months,  1% for the second twelve  months  and  0%
thereafter. The term loan is structured to have monthly  payments
over  seven years. The loan agreement contains the same financial
covenants  as  the Bank Facility  and  Finance Facility discussed
above.  The collateral  for  the loan  is the Midnight Eagle  and
the security  deposit  described above. The Company utilized  the
proceeds  from the loan to fund the improvements to the  Midnight
Wrangler  and  a  portion  of  the  Midnight  Express  conversion
costs.

As  of June 30, 2003, the Company was not in compliance with  the
consolidated  current ratio covenant of the  Bank  Facility,  the
Finance  Facility and the GE term loan. The consolidated  current
ratio  is calculated by adding the GE term loan security  deposit
of  $1.25  million to current assets and excluding  from  current
liabilities  the  current portion of the  Finance  Facility.  The
Company has received covenant waivers from Regions Bank, EDC  and
GE subsequent to June 30, 2003 for the non-compliance and amended
the   consolidated   current    ratio   financial   covenant   so
that  the Company will have to meet a consolidated current  ratio
of  1.00  to  1  for the quarters ending September 30,  2003  and
December  31,  2003. The consolidated current  ratio  requirement
returns  to  1.30 to 1 in the first quarter of 2004. The  Company
paid  aggregate  fees  of $40,000 to the three  institutions  for
these  waivers and amendments. The Company believes it will  have
continued  compliance  with  the consolidated  current  ratio  as
amended.  However,  there  can  be no  assurance  that  continued
compliance will be maintained.

In  July  2003, the $1.5 million standby letter of credit against
the  $10.0  million  accounts  receivable-based  working  capital
facility (part of the Bank Facility) was drawn by Cable Shipping,
Inc., the owners of the Midnight Hunter. The letter of credit was
issued as security for the charter payments due under the charter
agreement for the Midnight Hunter. The $1.5 million has been  put
into  escrow  and settlement of the funds will be  determined  by
arbitration.  The  Company has recorded the  $1.5  million  as  a
liability  in full on the balance sheet as of June 30, 2003.  See
Note 6 for further discussion.

6.   Commitments and Contingencies:
The  Company has been named as a defendant in a stockholder class
action  suit filed by purported stockholders regarding the Public
Offering. This lawsuit, Karl L. Kapps, et. al. v. Torch Offshore,
Inc.  et.  al.,  No.  02-00582, which seeks unspecified  monetary
damages,  was filed on March 1, 2002 in U.S. District  Court  for
the  Eastern District of Louisiana. The lawsuit was dismissed  on
December 19, 2002 for failure to state a claim upon which  relief
could be granted. The plaintiff has appealed to the U.S. Court of
Appeals   for  the  Fifth  Circuit.  The  Company  believes   the
allegations  in this lawsuit are without merit and  continues  to
vigorously  defend this lawsuit. Even so, an adverse  outcome  in
this class action litigation could have a material adverse effect
on the Company's financial condition or results of operations.

The Company has been named as a defendant in a lawsuit (Bluffview
Capital, LP v. Torch Offshore, Inc., No. 2002-7662, filed in  the
134th Judicial District Court, Dallas County, Texas on August 26,
2002)  brought  by a former service provider. The  plaintiff  was
originally  hired  to assist the Company in obtaining  financing,
among other services. The Company terminated the relationship and
is disputing the plaintiff's interpretation of certain provisions
regarding the services to be provided and the calculation of fees
allegedly earned. The Company's management believes that  it  has
complied  with all of the provisions of the contract and  intends
to  continue  to vigorously defend its position in  this  matter.
Nevertheless, an adverse outcome in the litigation could have  an
adverse effect on the Company's financial condition or results of
operations.

In  May  2002, the Company entered into an agreement  with  Cable
Shipping, Inc. to time charter a vessel, the G. Murray,  under  a
three-year  contract  at  a rate of $18,500  per  day.  The  time
charter commenced in the third quarter of 2002 and the vessel was
renamed  the Midnight Hunter. However, on January 24,  2003,  the
Company  terminated  the  time charter because  of  the  vessel's
failure  to  meet certain specifications outlined in the  charter
agreement. The Company filed a lawsuit (Torch Offshore, L.L.C. v.
The M/V Midnight Hunter and Cable Shipping, Inc., et al., No. 03-
0343, filed in the United States District Court, Eastern District
of  Louisiana  on February 4, 2003) seeking an order,  which  was
granted by the court, attaching and arresting the Midnight Hunter
as security for the Company's claims related to such termination.
The  Company's  management believes the amount of  the  claim  is
justified.  The claims will be settled by arbitration in  London,
England.  The  $1.5 million standby letter of  credit  issued  to
secure  the  Company's payments under the charter  was  drawn  by
Cable  Shipping,  Inc.  in July 2003. Pursuant  to  an  agreement
entered  into in July 2003, the Company has released  the  vessel
from  arrest and Cable Shipping, Inc. has placed the $1.5 million
obtained by it through the drawdown on the letter of credit  into
an  escrow  account.  The $1.5 million held  in  escrow  will  be
distributed  based  upon  the  arbitral  award.  The  arbitration
hearing  is  scheduled  to  begin in October  2003.  The  Company
intends  to  vigorously  pursue  this  matter;  nevertheless,  an
adverse  outcome from the litigation/arbitration  could  have  an
adverse effect on the Company's financial condition or results of
operations.

In  March 2003, the Company filed a lawsuit (Torch Offshore, Inc.
v. Newfield Exploration Company, No. 03-0735, filed in the United
States District Court, Eastern District of Louisiana on March 13,
2003)  against  Newfield Exploration Company (Newfield)  claiming
damages  of approximately $2.1 million related to work  completed
for Newfield in the Gulf of Mexico at Grand Isle Block 103-A. The
lawsuit alleges that the Company did not receive all compensation
to which it was entitled pursuant to the contract. As of June 30,
2003, the Company has recorded amounts attributable to this claim
based  upon the Company's contractual rights under its  agreement
with  Newfield.  The  Company intends to vigorously  pursue  this
matter, the ultimate resolution of which could materially  impact
currently recorded amounts in the future.

Because of the nature of its business, the Company is subject  to
various  other claims. The Company has engaged legal  counsel  to
assist in defending all legal matters, and management intends  to
vigorously defend all claims. The Company does not believe, based
on  all  available information, that the outcome of these matters
will  have a material effect on its financial position or results
of operations.

In  early  2000,  the  Company commenced  a  five-year  new-build
charter  for the Midnight Arrow, a dynamically positioned  (DP-2)
deepwater  subsea construction vessel. The long-term  charter  is
with  Adams Offshore Ltd. and expires in March 2005. The  charter
amount includes the marine crew, maintenance and repairs, drydock
costs  and  certain insurance coverages. Under the terms  of  the
charter,  the  Company has the exclusive option to  purchase  the
vessel for $8.25 million or the ability to extend the charter for
an  additional two years at the end of the charter  period.  This
charter is being accounted for as an operating lease.

In  June 2003, the Midnight Eagle damaged two of its thrusters as
it  was en route to safe harbor in order to avoid Tropical  Storm
Bill. The expected cost of repairs is approximately $1.2 million,
which  the  Company expects will be largely covered by insurance.
In July 2001, the Company rented two replacement thrusters from a
third party on a short-term basis for a cost of $0.2 million, 75%
of  which would be applied to a purchase price of $0.4 million at
the  end  of  the lease term in the event the Company  elects  to
purchase the thrusters.

The   Company  has  executed  contracts  with  several   critical
equipment  suppliers related to the conversion  of  the  Midnight
Express.  During April 2003, the Company entered into a  contract
with  Davie  Maritime  Inc. of Quebec,  Canada  to  complete  the
conversion of the Midnight Express at a contract value  of  $25.6
million  ($37.9 million inclusive of assigned critical  equipment
supplier contracts). The remaining outstanding contracts for  the
conversion of the Midnight Express, including the Davie  Maritime
Inc.  contract described above, aggregate $65.6 million, of which
$39.7 million had been paid as of June 30, 2003. In the event the
Company  terminates these contracts, the Company is  required  to
pay  certain of these suppliers' costs incurred to date plus  10%
while  other  suppliers are entitled to the  full  value  of  the
contract, depending upon the terms of the relevant agreement. The
Company  believes its present termination cost exposure on  these
contracts  totals approximately $25.6 million. In  addition,  the
Company has executed contracts with several suppliers for various
equipment  to  be used in connection with the installation  of  a
modular  lay  system on the Midnight Wrangler, as well  as  other
equipment.  The remaining outstanding commitment and the  present
termination cost exposure on these contracts totals approximately
$1.2 million.

7.   New Accounting Standards:
In  July  2001, the Financial Accounting Standards  Board  (FASB)
issued   SFAS   No.   143,  "Accounting  for   Asset   Retirement
Obligations," effective for fiscal years beginning after June 15,
2002.  This  statement requires the Company to  record  the  fair
value   of   liabilities  related  to  future  asset   retirement
obligations in the period the obligation is incurred. The Company
adopted SFAS No. 143 on January 1, 2003, which did not impact its
financial position or results of operations.

In  April 2002, the FASB issued SFAS No. 145, "Rescission of FASB
Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13,
and  Technical Corrections," which revises current guidance  with
respect  to  gains  and losses on early extinguishment  of  debt.
Under  SFAS No. 145, gains and losses on early extinguishment  of
debt are not treated as extraordinary items unless they meet  the
criteria  for extraordinary treatment in APB No. 30. The  Company
adopted  SFAS No. 145 effective January 1, 2003, and as a result,
will  be required to reclassify the extraordinary losses on early
extinguishment  of debt from prior periods in future  filings  as
these  amounts will no longer qualify for extraordinary treatment
under SFAS No. 145.

In  December  2002, the FASB issued SFAS No. 148, which  provides
alternative methods of transition for a voluntary change  to  the
fair-value  based  method of accounting for stock-based  employee
compensation,  and  the  new standard, which  is  now  effective,
amends certain disclosure requirements. The Company continues  to
apply APB No. 25, "Accounting for Stock Issued to Employees," and
related   interpretations  in  accounting  for  its   stock-based
compensation; therefore, the alternative methods of transition do
not apply. The Company has adopted the disclosure requirements of
SFAS No. 148 (see "Stock-Based Compensation" above).

In   June  2001,  the  American  Institute  of  Certified  Public
Accountants  (AICPA)  issued  an exposure  draft  of  a  proposed
Statement  of Position (SOP), "Accounting for Certain  Costs  and
Activities  Related  to  Property, Plant,  and  Equipment."  This
proposed  SOP  would change, among other things,  the  method  by
which  companies would account for normal, recurring or  periodic
repairs  and  maintenance costs related  to  "in  service"  fixed
assets.  It  would  require  that  these  types  of  expenses  be
recognized  when  incurred rather than  recognizing  expense  for
these  costs while the asset is productive. The proposed  SOP  is
still under consideration, and uncertainties currently exist with
respect  to  the  ultimate timing of its release  and  its  final
scope.  The Company is assessing the impact of the change  should
this SOP, or any portion of this SOP, be adopted and continues to
monitor the progress of this proposed standard. If the portion of
this  SOP  relating  to planned major maintenance  activities  is
adopted,  the  Company  would be required to  expense  regulatory
maintenance   cost   on   its  vessels  as  incurred   (currently
capitalized  and  recognized as "drydocking cost  amortization"),
and capitalized costs at the date of adoption would be charged to
operations  as  a  cumulative  effect  of  change  in  accounting
principle.

In  January  2003,  the FASB issued Financial Interpretation  46,
"Consolidation  of Variable Interest Entities - An Interpretation
of  Accounting  Research Bulletin (ARB)  51"  ("FIN  46"  or  the
"Interpretation").  FIN  46 addresses consolidation  by  business
enterprises  of  variable interest entities (VIEs).  The  primary
objective  of  the Interpretation is to provide guidance  on  the
identification  of,  and financial reporting for,  entities  over
which control is achieved through means other than voting rights;
such  entities are known as VIEs. For the Company, this  guidance
applies  immediately to VIEs created after January 31, 2003,  and
July  1,  2003 for VIEs existing prior to February 1,  2003.  The
Company  believes  there  will  be  no  material  impact  on  the
financial position or results of operations from the adoption  of
FIN 46.

Item 2.     Management's Discussion and Analysis of Financial
              Condition and Results of Operations.

The   following  discussion  and  analysis  should  be  read   in
conjunction  with  our  Consolidated  Financial  Statements   and
Management's  Discussion and Analysis of Financial Condition  and
Results of Operations contained in our Annual Report on Form 10-K
for  the  fiscal year ended December 31, 2002, and the  unaudited
interim  condensed consolidated financial statements and  related
notes contained in "Item 1. Financial Statements" above.

This  Quarterly Report on Form 10-Q contains statements that  are
"forward-looking statements" within the meaning  of  the  Private
Securities Litigation Reform Act of 1995 and Section 21E  of  the
Securities  Exchange Act of 1934, as amended,  concerning,  among
other  things,  our  prospects, expected revenues,  expenses  and
profits, developments and business strategies for our operations,
all  of  which  are  subject to certain risks, uncertainties  and
assumptions. Our actual results may differ materially from  those
expressed or implied in this Form 10-Q. Many of these factors are
beyond our ability to control or predict. Accordingly, we caution
investors   not   to  place  undue  reliance  on  forward-looking
statements. There is no assurance that our expectations  will  be
realized.   Factors  that  could  cause  or  contribute  to  such
differences  include, but are not limited to, those discussed  in
our Annual Report on Form 10-K for the fiscal year ended December
31,  2002  under  the captions "Forward-Looking  Statements"  and
"Item 1. Business - Risk Factors."

GENERAL

Torch  Offshore,  Inc. provides subsea construction  services  in
connection  with  the in-field development of  offshore  oil  and
natural gas reservoirs.  We are a leading service provider in our
market   niche  of  installing  and  maintaining  small  diameter
flowlines and related infrastructure on the Continental Shelf  of
the  Gulf  of Mexico (the "Shelf"). Over the last few  years,  we
have  expanded our operations, fleet capabilities and  management
expertise to enable us to provide deeper water services analogous
to  the  services we provide on the Shelf in water depths  up  to
10,000  feet.   In   addition,  we  have   begun   to  enter  the
international  markets of the world,  including Mexico, as we see
these areas holding possibilities for utilization of our fleet.

Since  1997, we have increased the size of our total  fleet  from
three  to  eleven construction and service vessels. In  2002,  we
acquired  a  520-foot  vessel from Smit  International,  that  we
renamed  the  Midnight  Express. The  Midnight  Express  will  be
converted   to   a   dynamically   positioned   (DP-2)   offshore
construction vessel with our patented pipelay system. In December
2002,  we  committed to purchase a cable-lay vessel, renamed  the
Midnight  Wrangler,  for  the purpose of  deepwater  pipelay  and
subsea  construction. We took possession of this vessel in  March
2003 and the vessel entered our active fleet in August 2003 after
various modifications were made to the vessel.

In  addition, we purchased the Midnight Gator, a supply barge, in
September 2002. We converted this piece of equipment into a  sand
dredge  and it became available for use in the second quarter  of
2003  for  the  purpose of jetting trenches for  pipe  burial  in
shallow waters.

In  November  2002,  we  signed a contract  to  provide  pipeline
installation  support  in the Boston, Massachusetts  Harbor.  The
contract commenced in the fourth quarter of 2002 and was extended
into  the  second quarter of 2003. The contract  called  for  the
Midnight Rider to work outside of Gulf of Mexico waters  for  the
duration  of  the  contract.  The  contract  provided   for   the
mobilization and demobilization of the vessel in addition to  the
pipelay  and  burial work to be completed by the Midnight  Rider.
The contract was completed in June 2003.

Factors Affecting Results of Operations
The  demand  for  subsea construction services primarily  depends
upon the prices of oil and natural gas.  These prices reflect the
general  condition of the industry and influence the  willingness
of  our customers to spend capital to develop oil and natural gas
reservoirs.  We are unable to predict future oil and natural  gas
prices or the level of offshore construction activity related  to
the  industry. In addition to the prices of oil and natural  gas,
we  use  the  following  leading  indicators,  among  others,  to
forecast the demand for our services:

-   the offshore mobile and jack-up rig counts;

-   forecasts of capital expenditures by major, independent, and
      state oil and natural gas companies; and

-   recent lease sale activity levels.

Even  when  demand  for subsea construction services  is  strong,
several  factors  may  affect  our profitability,  including  the
following:

-   competition;

-   equipment and labor productivity;

-   cost of third party services such as catering and labor
      services;

-   fuel cost;

-   weather conditions;

-   contract estimating uncertainties;

-   global economic and political circumstances; and

-   other risks inherent in marine construction.

Although  greatly  influenced by overall market  conditions,  our
fleet-wide  utilization is generally lower during the first  half
of  the year because of winter weather conditions in the Gulf  of
Mexico.   Accordingly,  we  endeavor  to  schedule  our   drydock
inspections and routine and preventative maintenance during  this
period.  Additionally,  during the first quarter,  a  substantial
number of our customers finalize capital budgets and solicit bids
for   construction   projects.  For   this   reason,   individual
quarterly/interim results are not necessarily indicative  of  the
expected results for any given year.

In  the  life of an offshore field, capital is allocated  to  the
development of a well following a commercial discovery. The  time
that  elapses  between  a  successfully  drilled  well  and   the
development  phase, in which we participate, varies depending  on
the  water  depth  of  the field. On the Shelf,  demand  for  our
services generally follows drilling activities by three to twelve
months. We have noticed that demand for pipeline installation for
deepwater  projects exceeding 1,000 feet of water depth generally
follows drilling activities by at least eighteen months to  three
years. These deepwater installations typically require much  more
engineering design work than Shelf installations.

RESULTS OF OPERATIONS

Comparison of the Quarter Ended June 30, 2003 to the Quarter
  Ended June 30, 2002

The following table highlights revenue days (days of vessel
utilization), revenue and gross profit for the quarters ended
June 30, 2003 and June 30, 2002.

(dollars in thousands, except per revenue day, unaudited)
                                     Quarter Ended June 30,
                                     ----------------------
                                        2003         2002
                                       ------       ------
Revenue Days                              504          411
Revenue                              $ 13,876     $ 12,910
Gross Profit                         $  1,376     $  2,203
Average per Revenue Day:
     Revenue                         $  27,532    $ 31,411
     Gross Profit                    $   2,730    $  5,360

Revenues.  Revenues were $13.9 million for the three months ended
June  30,  2003  compared to $12.9 million for the  three  months
ended  June 30, 2002, an increase of 7.5%. The increase in second
quarter  2003  revenues  was caused by a 22.6%  increase  in  the
number  of  revenue  days offset by the overall  decline  in  the
average revenue per revenue day experienced  by  our fleet during
the  quarter.  Average  revenue per  revenue  day in  the  second
quarter of 2003  was  $27,532  as compared to the average revenue
per  revenue day of  $31,411 in the  second quarter  of  2002,  a
decrease  of  12.3%. Our  fleet worked 504 revenue  days  in  the
second quarter of  2003  resulting in  a utilization rate of 63%,
compared to 411 revenue days  worked  in the  three  months ended
June 30, 2002, or  a  54%  utilization  rate. The  Midnight Rider
worked all 91 days of the second  quarter of 2003  versus only 48
revenue  days   in  the  second  quarter  of   2002. All  of  its
utilization in the 2003 second quarter was  on the project in the
Boston, Massachusetts Harbor. The Midnight Runner, which  is  now
commissioned   to  work   only   in   State waters   (inside   of
approximately  three miles offshore), had 50 days of  utilization
in   the  second  quarter  of  2003  versus  only  five  days  of
utilization  in  the year ago quarter. Also contributing  to  the
increase  in utilization was the Midnight Eagle, which worked  74
revenue  days  in  the second quarter of 2003 as  opposed  to  52
revenue  days in the year ago quarter. These increases in revenue
days  were offset by slight decreases in the revenue days  worked
of the Midnight Star, Midnight Dancer and Midnight Brave.

Gross  Profit.  Gross profit (defined as revenues  less  cost  of
sales)  was $1.4 million (9.9% of revenues) for the three  months
ended June 30, 2003, compared to $2.2 million (17.1% of revenues)
for  the three months ended June 30, 2002. Cost of sales consists
of  job related costs such as vessel wages, insurance and repairs
and  maintenance.  The decrease in the gross  profit  margin  was
primarily  caused by higher direct labor costs,  an  increase  in
catering costs, an increase in insurance costs, and higher  costs
for  support  vessels  and job consumables in the second  quarter
of   2003   than  in  the   second  quarter  of   2002.   Intense
competition in the shallow water Gulf of Mexico  also contributed
to  the  decrease  in  the  gross profit  margin as  the  pricing
structure was depressed contributing  to  a lower average revenue
per day.  These factors  were offset somewhat by  slightly higher
revenues in the  second quarter of 2003, lower subcontract  costs
and  a decrease in repairs and maintenance  when compared  to the
second quarter of 2002. In addition, included  in cost  of  sales
were $0.7 million of additional costs related to the  termination
of the Midnight Hunter charter  for  the  three months ended June
30, 2003.

Depreciation  and  Amortization.  Depreciation  and  amortization
expense was $1.8 million for the three months ended June 30, 2003
compared  to  $1.9 million for the three months  ended  June  30,
2002,  a  decrease of 2.1%.  This decrease was the  result  of  a
decrease  in  the  amortization of drydock costs  in  the  second
quarter of 2003 as compared to the second quarter of 2002 for the
Midnight Dancer and Midnight Runner offset by an increase in  the
amortization  of  drydock costs of the Midnight Eagle  which  was
drydocked in the second half of 2002.

General  and Administrative Expenses.  General and administrative
expenses  totaled $1.3 million (9.7% of revenues) for  the  three
months  ended  June 30, 2003 compared to $1.0  million  (7.9%  of
revenues)  for the three months ended June 30, 2002.  The  second
quarter 2003 general and administrative expenses were higher  due
to  increases in personnel costs and legal expenses offset  by  a
decline in investor relations costs.

Interest Income, Net.  Net interest income was zero for the three
months  ended  June 30, 2003 compared to net interest  income  of
$42,000 for the three months ended June 30, 2002. The decline  in
net  interest  income  reflects the lower cash  balances  in  the
second quarter of 2003 versus the year-ago period because of  the
usage  of  cash  related to the expansion of our  fleet  and  the
purchase  and conversion of the Midnight Express. We  capitalized
all  of  our  second quarter 2003 interest costs,  totaling  $0.3
million, in relation to the conversion of the Midnight Express.

Income Taxes. We recorded a $0.6 million benefit (a 35% effective
tax  rate)  during  the  three months ended  June  30,  2003.  We
recorded a $0.2 million benefit (a 35% effective tax rate) during
the three months ended June 30, 2002.

Net Loss Attributable to Common Stockholders.  Net loss to common
stockholders  for the three months ended June 30, 2003  was  $1.2
million, compared with a net loss to common stockholders of  $0.4
million for the three months ended June 30, 2002.

Comparison of the Six Months Ended June 30, 2003 to the Six
  Months Ended June 30, 2002

The following table highlights revenue days (days of vessel
utilization), revenue and gross profit for the six-month periods
ended June 30, 2003 and June 30, 2002.

(dollars in thousands, except per revenue day, unaudited)
                                   Six Months Ended June 30,
                                   -------------------------
                                     2003             2002
                                    ------           ------
Revenue Days                           994              953
Revenue                           $ 30,905         $ 29,635
Gross Profit                      $  4,660         $  6,182
Average per Revenue Day:
     Revenue                      $ 31,092         $ 31,097
     Gross Profit                 $  4,688         $  6,487

Revenues.   Revenues were $30.9 million for the six months  ended
June  30, 2003 compared to $29.6 million for the six months ended
June 30, 2002, an increase of 4.3%. The increase in revenues  for
the six month period ended June 30, 2003 as compared to the year-
ago  period is the result of an increase in the number of revenue
days  worked by the fleet offset only minimally by a  decline  in
the  average revenue per  revenue  day equaling less than 1%. Our
fleet worked 994 revenue days  in  the first  six months of  2003
resulting in a utilization rate of  62%, compared  to 953 revenue
days worked in the six  months ended  June 30,  2002,  or  a  65%
utilization rate. The Midnight Eagle and  the  Midnight Rider had
increases in revenue days during the first six months  of 2003 as
compared to the 2002 period of  81 revenue  days and  56  revenue
days,  respectively.  The increases  were offset  by declines  in
utilization from the Midnight Star (53 revenue days),the Midnight
Runner  (31  revenue  days) and  the  Midnight Dancer (20 revenue
days).

Gross  Profit.  Gross profit (defined as revenues  less  cost  of
sales)  was  $4.7 million (15.1% of revenues) for the six  months
ended June 30, 2003, compared to $6.2 million (20.9% of revenues)
for the six months ended June 30, 2002. Cost of sales consists of
job related costs such as vessel wages, insurance and repairs and
maintenance.  The  decrease  in  the  gross  profit  margin   was
primarily  caused by higher direct labor costs,  an  increase  in
catering  costs, an increase in insurance costs and higher  costs
for  support  vessels and job consumables than  in  the  year-ago
period.  These increases were offset somewhat by slightly  higher
revenues in the six months ended June 30, 2003, lower subcontract
costs  and a decrease in equipment rental costs when compared  to
the  first six months of 2002. In addition, included in  cost  of
sales  were  $1.3  million of additional  costs  related  to  the
termination  of  the Midnight Hunter charter in  the  six  months
ended June 30, 2003.

Depreciation  and  Amortization.  Depreciation  and  amortization
expense  was $3.6 million for the six months ended June 30,  2003
compared to $3.8 million for the six months ended June 30,  2002,
a  decrease  of  3.7%.  This  decrease  was  a  result  of   less
amortization of drydock costs in the first six months of 2003  as
compared to the first six months of 2002 offset by an increase in
the  depreciation of vessels. The amortization of drydock expense
for  the  Midnight  Brave, Midnight Dancer  and  Midnight  Runner
decreased  during the period and was offset by the  inclusion  of
amortization expense from the Midnight Eagle which was  drydocked
in the second half of 2002. The increases in depreciation expense
during the first six months of 2003 came from the Midnight Eagle,
Midnight  Runner  and Midnight Rider as well  as  from  leasehold
improvements.

General  and Administrative Expenses.  General and administrative
expenses  totaled  $2.7 million (8.7% of revenues)  for  the  six
months  ended  June 30, 2003 compared to $2.3  million  (7.7%  of
revenues) for the six months ended June 30, 2002. The general and
administrative expenses were higher in the first  six  months  of
2003  as  compared to the six months ended June 30, 2002  due  to
increases  in  legal expenses, personnel costs and  miscellaneous
expenses offset by a decline in investor relations costs.

Interest Income, Net.  Net interest income was $1,000 for the six
months  ended  June 30, 2003 compared to net interest  income  of
$0.1  million for the six months ended June 30, 2002. The decline
in  net  interest income reflects the lower cash balances in  the
first  six  months of 2003 versus the year-ago period because  of
the  usage of cash related to the expansion of our fleet and  the
purchase  and conversion of the Midnight Express. We  capitalized
all  of  our  year-to-date  2003 interest  costs,  totaling  $0.4
million, in relation to the conversion of the Midnight Express.

Income Taxes. We recorded a $0.6 million benefit (a 35% effective
tax  rate) during the six months ended June 30, 2003. We recorded
a  $0.1 million expense (a 35% effective tax rate) during the six
months ended June 30, 2002.

Net  Income (Loss) Attributable to Common Stockholders.  Net loss
to common stockholders for the six months ended June 30, 2003 was
$1.1 million, compared with net income to common stockholders  of
$0.1 million for the six months ended June 30, 2002.

LIQUIDITY AND CAPITAL RESOURCES

In  June  2001,  we  completed an initial  public  offering  (the
"Public Offering") of 5.0 million shares of our common stock. Our
Public  Offering generated gross proceeds of $80.0  million.  Net
proceeds  from  the  Public  Offering were  $72.6  million  after
underwriting commission and discounts and expenses. We  used  the
net proceeds from the Public Offering to retire all debt, acquire
the Midnight Rider, and initiate the detailed engineering for the
construction  of the Midnight Warrior. We also used the  proceeds
from  the  Public  Offering to acquire the Midnight  Express  and
commence the conversion of the vessel in 2002.

The  net cash provided by or used in our operating, investing and
financing activities is summarized below:

(in thousands, unaudited)          Six Months Ended June 30,
                                   -------------------------
                                      2003           2002
                                     ------         ------
Cash flows provided by (used in):
     Operating activities           $ 8,977       $    551
     Investing activities           (36,931)       (12,726)
     Financing activities            27,628         (1,781)
                                     ------         ------
Net decrease in cash and cash
  equivalents                       $  (326)      $(13,956)
                                     ======         ======

Our  cash flow from operating activities is affected by a  number
of   factors   including  our  net  results,   depreciation   and
amortization,  and  changes in our working capital.  In  the  six
months ended June 30, 2003, our operating activities provided net
cash  of  $9.0  million as compared to $0.6 million  in  the  six
months ended June 30, 2002.

Cash  flow  used in investing activities in the six months  ended
June 30, 2003 was related to the purchase of equipment, primarily
related   to  our  entrance  into  the  deepwater  market.   Cash
expenditures  totaled $36.9 million for the first six  months  of
2003 compared to $12.7 million for the six months ended June  30,
2002, an increase of 190%. The cash expenditures in the first six
months  of 2003 do not include the $9.7 million expended for  the
purchase of the Midnight Wrangler as this was fully financed (see
discussion below).

Cash  flow provided by financing activities was $27.6 million  in
the first six months of 2003 and related mostly to the borrowings
under  our  various credit agreements, primarily the construction
finance  facility. The first six months of 2002 resulted in  cash
used in financing activities of $1.8 million related entirely  to
stock repurchases.

We  had  a negative working capital (current assets less  current
liabilities) as shown on our balance sheet at June 30, 2003. This
is  the result of the inclusion of $19.6 million of borrowings to
finance the Midnight Express in current liabilities. As this debt
is  associated  with the current conversion work on  the Midnight
Express, it  is  classified  as  current  as  of  June  30, 2003.
However,  once  the  conversion  of  the  Midnight   Express   is
completed  and the vessel meets certain requirements as specified
by  the  finance agreement, the amounts borrowed to  finance  the
conversion of  the Midnight  Express will convert to a three-year
term loan  and  be classified accordingly.

The  significant changes in our financial position from  December
31,  2002 to June 30, 2003 are the increase in debt, the increase
in  property  and  equipment and the  decrease  in  the  accounts
receivable balance. Total debt has increased to $43.0 million  as
of  June  30,  2003 and consists primarily of the  borrowings  to
finance the conversion of the Midnight Express, the financing for
the  purchase  of  the Midnight Wrangler and  the  GE  Commercial
Equipment Financing term loan which are discussed below. Property
and  equipment  has increased by $44.3 million  due  the  capital
expenditures related to the expansion of our deepwater fleet  and
our accounts receivable balance has declined by $8.2 million.

Historically,  our capital requirements have been  primarily  for
the  acquisition and improvement of our vessels and other related
equipment.  We expect that as we continue our entrance  into  the
deepwater  market our capital requirements will  continue  to  be
primarily  for  the conversion and improvement  of  our  vessels.
Capital  expenditures totaled $46.7 million for  the  six  months
ended June 30, 2003, compared to $12.7 million for the six months
ended June 30, 2002. Capital expenditures in the first six months
of 2003 primarily relate to the deepwater expansion of our fleet.
We  expect  to fund our cash requirements for any future  capital
investments  from cash flow from operations and by utilizing  our
bank   and   debt  facilities.  We  currently  estimate   capital
expenditures for the remainder of 2003 to be approximately  $34.7
million,  primarily  representing  the  conversion  of,  and  the
equipment associated with, the Midnight Express. Included in this
estimate  are approximately $1.2 million of improvements  on  the
Midnight  Wrangler  and approximately $0.8  million  for  routine
capital  and  drydock inspections of our vessels to  be  incurred
over this period.

Regions  Bank  $35.0  Million Bank Facility.  In  July  2002,  we
entered  into a $35.0 million bank facility (the "Bank Facility")
with Regions Bank consisting of a $25.0 million asset-based five-
year  revolving  credit  facility and a  $10.0  million  accounts
receivable-based working capital facility. The  interest  on  the
Bank  Facility  is  at  a  floating rate based  upon  the  London
Interbank  Offered Rate (LIBOR) plus a range of 1.75%  to  2.25%,
depending  upon the level of the consolidated leverage ratio  (as
defined) measured on a quarterly basis. Borrowings under the Bank
Facility  are secured by first preferred ship mortgage  liens  on
certain  vessels  in  our  fleet and a  pledge  of  our  accounts
receivable.  Amounts  outstanding under the accounts  receivable-
based  working  capital facility may not exceed 85%  of  eligible
trade  accounts receivable. Under the terms of the Bank Facility,
we must maintain tangible net worth of at least $60.0 million,  a
minimum  debt  service coverage ratio of at least 1.20  to  1,  a
consolidated  leverage ratio of no more than  2.00  to  1  and  a
consolidated current ratio (defined below) of at least 1.30 to 1.
We  had $4.9 million outstanding under the $10.0 million accounts
receivable-based working capital facility as of June 30, 2003. In
addition,  we issued a $1.5 million standby letter of  credit  as
security for the charter payments due under the charter agreement
for  the  Midnight  Hunter  against the  $10.0  million  accounts
receivable-based  working capital facility  and  a  $2.7  million
standby  letter of credit as security for payments related  to  a
crane   to  be  constructed  as  part  of  the  Midnight  Express
conversion  against  the  $25.0  million  asset-based   five-year
revolving credit facility. We had a borrowing capacity of  up  to
an  additional  $2.0  million under the  $10.0  million  accounts
receivable-based  working capital facility  based  upon  eligible
receivables at June 30, 2003.

Midnight  Express $60.0 Million Finance Facility. In April  2003,
we  finalized  a  credit line that matures on June  30,  2004  to
finance  the  conversion of the Midnight  Express  (the  "Finance
Facility").  The credit line will convert into a three-year  term
loan  facility upon completion of the conversion of the  Midnight
Express.  The Finance Facility commitment is equally provided  by
Regions  Bank and Export Development Canada (EDC) ($30.0  million
participation  by each). As part of the terms and  conditions  of
the  Finance  Facility,  Regions Bank suspended  our  ability  to
borrow  under  the $25.0 million asset-based five-year  revolving
credit facility discussed above. We continue to have available to
us  the  $10.0 million accounts receivable-based working  capital
facility discussed above from Regions Bank. In addition, the $2.7
million standby letter of credit as security for payments related
to  a  crane  to  be constructed as part of the Midnight  Express
conversion was transferred to the Finance Facility.

The interest rate for the construction financing is at a floating
rate  equal  to  LIBOR  plus  3.00%  to  3.50%  based  upon   our
consolidated leverage ratio. We are providing collateral  in  the
form  of  the Midnight Express as well as a first preferred  ship
mortgage  on  the  Midnight Fox, Midnight Star, Midnight  Dancer,
Midnight Carrier, Midnight Brave and Midnight Rider. We  have  to
adhere  to various conditions including maintaining tangible  net
worth  of at least $60.0 million, a minimum debt service coverage
ratio of at least 1.20 to 1, a consolidated leverage ratio of  no
more  than  2.00  to 1 and a consolidated current ratio  (defined
below) of 1.30 to 1. We are not allowed to incur additional  debt
over  $8.0 million without consent from Regions Bank. As of  June
30,  2003,  we  had  $19.6 million outstanding  under  the  $60.0
million Finance Facility, in addition to the $2.7 million standby
letter  of  credit  as discussed above, leaving  us  a  borrowing
capacity of $37.7 million under the Finance Facility.

The  term  loan facility of the Finance Facility is a  three-year
term  with a 10-year amortization payment schedule consisting  of
semi-annual  payments with a balloon payment at the  end  of  the
three-year  term.  The interest rate for this facility  is  3.25%
over LIBOR. Regions Bank and EDC will require us to maintain  the
same  collateral  and covenants as included in  the  construction
financing depicted above.

As  of  June  30,  2003,  we  were not  in  compliance  with  the
consolidated  current ratio covenant of 1.30 to 1, as  stipulated
by  the Bank Facility, the Finance Facility and the GE Commercial
Equipment  Financing (GE) term loan (see discussion  below).  The
consolidated current ratio is calculated by adding the  GE   term
loan  security  deposit of $1.25 million to  current  assets  and
excluding  from  current liabilities the current portion  of  the
Finance  Facility. We have received covenant waivers from Regions
Bank,  EDC  and  GE  subsequent  to  June  30, 2003  for the non-
compliance  and  we  amended   the  consolidated  current   ratio
financial  convenant  so  that  we  have  to  meet a consolidated
current  ratio of  1.00  to  1  for the quarters ending September
30,  2003  and December  31, 2003. The consolidated current ratio
requirement returns  to 1.30 to 1 in the first quarter  of  2004.
We  paid aggregate  fees of $40,000 to the three institutions for
these  waivers   and  amendments.  We  believe   we   will   have
continued compliance  with  the  consolidated  current  ratio  as
amended.  However,  there can  be  no  assurance  that  continued
compliance will be maintained.

In  July  2003, the $1.5 million standby letter of credit against
the  $10.0  million  accounts  receivable-based  working  capital
facility (part of the Bank Facility) was drawn by Cable Shipping,
Inc., the owners of the Midnight Hunter. The letter of credit was
issued as security for the charter payments due under the charter
agreement for the Midnight Hunter. The $1.5 million has been  put
into  escrow  and settlement of the funds will be  determined  by
arbitration. We have recorded the $1.5 million as a liability  on
our  balance sheet as of June 30, 2003 as part of the  receivable
line of credit.

Purchase  of the Midnight Wrangler. In December 2002, we  entered
into  a  purchase  agreement with Global Marine  Systems  Limited
(Global Marine) for the purchase of the Wave Alert, to be renamed
the  Midnight Wrangler, at a cost of approximately $10.8 million.
We  took possession of the vessel in March 2003. The purchase  of
the  vessel was financed by Global Marine over a five-year period
with  monthly  payments,  including 7%  per  annum  interest,  of
approximately  $0.2 million plus a $1.0 million  payment  at  the
purchase  in March 2003 and another $1.0 million payment  at  the
end of the five-year period.

GE  Term Loan. In March 2003, we finalized a seven-year term loan
with  GE. Although the principal amount of the term loan is $9.25
million,  we received $8.0 million and GE retained $1.25  million
as  a security deposit. The interest rate on the term loan is the
30-day  commercial paper rate plus 2.03% and includes  prepayment
penalties  of 2% for the first twelve months, 1% for  the  second
twelve  months and 0% thereafter. The term loan is structured  to
have  monthly  payments over  seven  years.  The  loan  agreement
contains  the same  financial covenants as the Bank  Facility and
Finance Facility discussed above. The collateral for the loan  is
the  Midnight Eagle and the security deposit described above.  We
used  the proceeds from the loan to fund the improvements to  the
Midnight  Wrangler  and  a  portion  for  the  Midnight   Express
conversion cost.

The   following   table   presents  our   long-term   contractual
obligations and the related amounts due, in total and by  period,
as of June 30, 2003 (in thousands):

                               Payments Due by Period
                      ----------------------------------------
                               Less Than   1-3    4-5   After 5
                       Total     1 Year   Years  Years   Years
                      -------  ---------  -----  -----  -------
Finance Facility      $19,630  $ 19,630  $   -- $   --  $   --
Long-Term Debt         18,460     2,780   6,013  7,047   2,620
Operating Leases        7,394     4,052   3,266     76      --
Unconditional Purchase
  Obligations          26,765    26,765      --     --      --
Other Long-Term
  Obligations              90        90      --     --      --
                      -------  ---------  -----  -----  -------
Total Contractual
  Cash Obligations    $72,339  $ 53,317  $9,279 $7,123  $2,620
                      =======  ========= ====== ======  =======

As  discussed,  we expect the Midnight Express construction  loan
(Finance Facility) to convert to a three-year term loan with a 10-
year amortization payment schedule with semi-annual payments. The
majority  of the long-term debt obligation consists of  the  term
loan  with  GE and the financing of the purchase of the  Midnight
Wrangler from Global Marine, both of which are discussed above.

During  the  first  six  months of  2003,  we  made  payments  of
approximately  $1.8  million for the operating  lease  obligation
relating to our deepwater technology vessel, the Midnight  Arrow,
under a five-year charter agreement.  We paid approximately $31.3
million  during the first six months of 2003 in relation  to  the
purchase  price  and conversion of the Midnight Express  bringing
our total as of June 30, 2003 to $50.8 million.

Included  in  the operating leases are the monthly  payments  for
certain  facilities  used  in the normal  course  of  operations.
However, the majority of the operating leases obligation  relates
to  our  five-year  charter  agreement  of  the  Midnight  Arrow.
Included  in  unconditional purchase obligations and other  long-
term  obligations  are  the  contracts with  equipment  suppliers
related to the conversion of the Midnight Express ($25.9 million)
as  well  as equipment purchases for the Midnight Wrangler  ($1.2
million). We  expect  to  finance  the Midnight Express contracts
with  proceeds from  the  Finance  Facility  and  any   equipment
purchases  for   the  Midnight Wrangler   with  cash  flow   from
operations.

In August 2001, our Board of Directors approved the repurchase of
up  to  $5.0 million of our outstanding common stock.   Purchases
are made on a discretionary basis in the open market or otherwise
over  a  period of time as determined by management,  subject  to
market  conditions,  applicable  legal  requirements  and   other
factors.  In  August 2002, we elected to suspend  our  repurchase
program.  However, during 2003, 2,603 shares were repurchased  as
part  of  the  vesting of restricted shares for three  employees.
Under  current  conditions and to support  our  vessel  expansion
strategy,  we  do  not expect to repurchase shares  in  the  near
future.   As  of  August  13,  2003,  712,471  shares  had   been
repurchased at a total cost of $4.3 million.

Consistent  with  the focus toward investing in  new  technology,
including  deepwater capable assets such as the Midnight  Express
and the Midnight Wrangler, four of the last five vessels added to
our  fleet  have  been  DP-2 deepwater capable  (Midnight  Eagle,
Midnight Arrow, Midnight Express and Midnight Wrangler).  Through
June  30, 2003, we have expended approximately $98.3 million  (in
combined  capital  expenditures,  operating  lease  payments  and
purchase   payments)  for  these  vessels,  with  an   additional
estimated $48.2 million to be incurred in associated construction
costs,  operating  lease  payments and drydock  expenses  through
early 2005 (see Note 6 to the financial statements).

We  believe that our cash flow from operations and Bank  Facility
will  be sufficient to meet our existing liquidity needs for  the
operations  of  the business.  We also believe that  the  options
offered by the Finance Facility and GE term loan, in addition  to
our cash flow from operations, will be sufficient to complete our
identified  growth plans. If our plans or assumptions  change  or
prove  to be inaccurate or if we make any additional acquisitions
of  existing  vessels or other businesses, we may need  to  raise
additional capital.  We may not be able to raise these additional
funds,  or  we  may not be able to raise such funds on  favorable
terms.

NEW ACCOUNTING STANDARDS

In  July  2001, the Financial Accounting Standards  Board  (FASB)
issued  Statement  of Financial Accounting Standards  (SFAS)  No.
143, "Accounting for Asset Retirement Obligations," effective for
fiscal  years  beginning  after June  15,  2002.  This  statement
requires  us to record the fair value of liabilities  related  to
future  asset retirement obligations in the period the obligation
is  incurred. We adopted SFAS No. 143 on January 1,  2003,  which
did not impact our financial position or results of operations.

In  April 2002, the FASB issued SFAS No. 145, "Rescission of FASB
Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13,
and  Technical Corrections," which revises current guidance  with
respect  to  gains  and losses on early extinguishment  of  debt.
Under  SFAS No. 145, gains and losses on early extinguishment  of
debt are not treated as extraordinary items unless they meet  the
criteria  for  extraordinary treatment in  Accounting  Principles
Board  (APB)  Opinion No. 30. We adopted SFAS No.  145  effective
January  1, 2003, and as a result, will be required to reclassify
the  extraordinary losses on early extinguishment  of  debt  from
prior  periods in future filings as these amounts will no  longer
qualify for extraordinary treatment under SFAS No. 145.

In  December 2002, the FASB issued SFAS No. 148, "Accounting  for
Stock-Based  Compensation  -  Transition  and  Disclosure  -   an
Amendment of SFAS No. 123," which provides alternative methods of
transition for a voluntary change to the fair-value based  method
of  accounting for stock-based employee compensation, and the new
standard,  which  is  now  effective, amends  certain  disclosure
requirements.  We continue to apply APB No. 25,  "Accounting  for
Stock  Issued  to  Employees,"  and  related  interpretations  in
accounting  for  our  stock-based  compensation;  therefore,  the
alternative  methods of transition do not apply. We have  adopted
the  disclosure requirements of SFAS No. 148 (see Note 4  to  the
financial statements).

In   June  2001,  the  American  Institute  of  Certified  Public
Accountants  (AICPA)  issued  an exposure  draft  of  a  proposed
Statement  of Position (SOP), "Accounting for Certain  Costs  and
Activities  Related  to  Property, Plant,  and  Equipment."  This
proposed  SOP  would change, among other things,  the  method  by
which  companies would account for normal, recurring or  periodic
repairs  and  maintenance costs related  to  "in  service"  fixed
assets.  It  would  require  that  these  types  of  expenses  be
recognized  when  incurred rather than  recognizing  expense  for
these  costs while the asset is productive. The proposed  SOP  is
still under consideration, and uncertainties currently exist with
respect  to  the  ultimate timing of its release  and  its  final
scope. We are assessing the impact of the change should this SOP,
or  any  portion  of this SOP, be adopted and  will  continue  to
monitor the progress of this proposed standard. If the portion of
this  SOP  relating  to planned major maintenance  activities  is
adopted,  we  would be required to expense regulatory maintenance
cost  on  our  vessels  as  incurred (currently  capitalized  and
recognized  as  "drydocking cost amortization"), and  capitalized
costs at the date of adoption would be charged to operations as a
cumulative effect of change in accounting principle.

In  January 2003, the FASB issued Financial Interpretation  (FIN)
46,   "Consolidation   of  Variable  Interest   Entities   -   An
Interpretation  of Accounting Research Bulletin (ARB)  51"  ("FIN
46"  or the "Interpretation"). FIN 46 addresses consolidation  by
business  enterprises of variable interest entities  (VIEs).  The
primary objective of the Interpretation is to provide guidance on
the identification of, and financial reporting for, entities over
which control is achieved through means other than voting rights;
such   entities   are  known  as  VIEs.  This  guidance   applies
immediately to VIEs created after January 31, 2003, and  July  1,
2003  for  VIEs  existing prior to February 1, 2003.  We  believe
there  will  be no material impact on our financial  position  or
results of operations from the adoption of FIN 46.

Significant Accounting Policies and Estimates.

For   a   discussion  of  significant  accounting  policies   and
estimates, see our Annual Report on Form 10-K for the fiscal year
ended December 31, 2002.

Item 3.  Quantitative and Qualitative Disclosures About Market
            Risk.

Interest  Rate  Risk.  We  are subject to  market  risk  exposure
related  to changes in interest rates on our Bank Facility  (when
drawn  upon),  our Finance Facility and our term  loan  with  GE.
Interest  on  borrowings  under the Bank  Facility  accrue  at  a
variable  rate,  using  LIBOR plus a range  of  1.75%  to  2.25%,
depending  upon the level of our consolidated leverage ratio  (as
defined)  measured  on  a  quarterly  basis.  Under  the  Finance
Facility,  the  interest  rate during the construction  financing
phase  will  be  based upon our consolidated leverage  ratio  and
ranges from LIBOR plus a range of 3.00% to 3.50% based upon these
levels.  The term facility of the Finance Facility is  priced  at
3.25% over LIBOR. Our term loan with GE includes an interest rate
consisting of the 30-day commercial paper rate plus 2.03%. We  do
not have any interest rate swap agreements in place to manage our
interest rate risk.

Item 4.  Controls and Procedures.

Evaluation of Disclosure Controls and Procedures. As of  the  end
of the period covered by this report, our chief executive officer
and   chief   financial  officer,  with  the   participation   of
management,  have evaluated the effectiveness of the  design  and
operation  of  our disclosure controls and procedures.  Based  on
their evaluation, the chief executive officer and chief financial
officer   have   concluded  that  our  disclosure  controls   and
procedures have been designed and are functioning effectively  in
alerting them in a timely manner to material information relating
to  Torch Offshore, Inc. required to be disclosed in our periodic
Securities  and Exchange Commission filings under the  Securities
Exchange Act of 1934.

Changes  in Internal Controls. There were no significant  changes
in   our  internal  controls  or  in  other  factors  that  could
significantly  affect these internal controls subsequent  to  the
date  of  their most recent evaluation, including any  corrective
actions  taken  with  regard  to  significant  deficiencies   and
material weaknesses.

                   PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings.

We  are  involved  in legal proceedings arising in  the  ordinary
course  of  business. Although we cannot give you  any  assurance
with  respect to the ultimate outcome of such legal  actions,  in
our opinion these matters will not have a material adverse effect
on our financial position or results of operations.

We  have been named as a defendant in a stockholder class  action
suit filed by purported stockholders regarding our initial public
offering. This lawsuit, Karl L. Kapps, et. al. v. Torch Offshore,
Inc.  et.  al.,  No.  02-00582, which seeks unspecified  monetary
damages,  was filed on March 1, 2002 in U.S. District  Court  for
the  Eastern District of Louisiana. The lawsuit was dismissed  on
December 19, 2002 for failure to state a claim upon which  relief
could be granted. The plaintiff has appealed to the U.S. Court of
Appeals for the Fifth Circuit. We believe the allegations in this
lawsuit  are  without merit and we continue to vigorously  defend
this  lawsuit. Even so, an adverse outcome in this  class  action
litigation could have a material adverse effect on our  financial
condition or results of operations.

We  have  been  named  as  a defendant in  a  lawsuit  (Bluffview
Capital, LP v. Torch Offshore, Inc., No. 2002-7662, filed in  the
134th Judicial District Court, Dallas County, Texas on August 26,
2002)  brought  by a former service provider. The  plaintiff  was
originally hired to assist us in obtaining financing, among other
services.  We  terminated the relationship and are disputing  the
plaintiff's  interpretation of certain provisions  regarding  the
services  to  be  provided and the calculation of fees  allegedly
earned. It is our position that we have complied with all of  the
provisions  of  the  contract  and  we  intend  to  continue   to
vigorously  defend our position in this matter. Nevertheless,  an
adverse outcome in the litigation could have an adverse effect on
our results of operations.

We  terminated our charter of the Midnight Hunter on January  24,
2003,  as,  among other things, the vessel did not  meet  certain
specifications  as  outlined in the charter  agreement  and  this
prevented  us  from performing some types of  work.  We  filed  a
lawsuit  (Torch Offshore, L.L.C. v. The M/V Midnight  Hunter  and
Cable  Shipping, Inc., et al., No. 03-0343, filed in  the  United
States  District Court, Eastern District of Louisiana on February
4,  2003)  seeking  an  order, which was granted  by  the  court,
attaching and arresting the Midnight Hunter as security  for  our
claims  related  to  such  termination. Management  believes  the
amount  of the claim is justified. The claims will be settled  by
arbitration  in London, England. The $1.5 million standby  letter
of  credit  issued to secure our payments under the  charter  was
drawn  by  Cable  Shipping, Inc. in July  2003.  Pursuant  to  an
agreement entered into in July 2003, we released the vessel  from
arrest  and  Cable  Shipping, Inc. has placed  the  $1.5  million
obtained by it through the drawdown on the letter of credit  into
an  escrow  account.  The $1.5 million held  in  escrow  will  be
distributed  based  upon  the  arbitral  award.  The  arbitration
hearing  is  scheduled to begin in October  2003.  We  intend  to
vigorously  pursue this matter; nevertheless, an adverse  outcome
from  the litigation/arbitration could have an adverse effect  on
our results of operations.

We  filed a lawsuit (Torch Offshore, Inc. v. Newfield Exploration
Company, No. 03-0735, filed in the United States District  Court,
Eastern District of Louisiana on March 13, 2003) against Newfield
Exploration  Company (Newfield) claiming damages of approximately
$2.1  million related to work completed for Newfield in the  Gulf
of  Mexico at Grand Isle Block 103-A. Our lawsuit alleges that we
did  not  receive  all  compensation to which  we  were  entitled
pursuant  to the contract. As of June 30, 2003, we have  recorded
amounts  attributable  to this claim based upon  our  contractual
rights under our agreement with Newfield. We intend to vigorously
pursue  this  matter,  the  ultimate resolution  of  which  could
materially impact currently recorded amounts in the future.

Item 2.   Changes in Securities and Use of Proceeds.

The  information on the use of proceeds from our Public  Offering
required  by  this item is set forth in "Management's  Discussion
and  Analysis of Financial Condition and Results of Operations  -
Liquidity and Capital Resources" in Part I of this report,  which
section is incorporated herein by reference.

Item 4.    Submission of Matters to a Vote of Security Holders

Our annual meeting of stockholders was held on May 15, 2003.

     (a)  At such meeting, each of the following persons listed below
          was elected as a director of the Company to serve during the
          ensuing year.
                                     Votes For    Votes Withheld
                                    ----------    --------------
          Lyle G. Stockstill        12,376,478        101,900
          Lana J. Hingle Stockstill 12,376,478        101,900
          Curtis Lemons             12,370,078        108,300
          Andrew L. Michel          12,393,478         84,900
          John Reynolds             12,370,078        108,300
          Ken Wallace               12,370,078        108,300

     (b)  At such meeting, the stockholders also approved the
          appointment of Ernst & Young LLP as the Company's independent
          public accountants for 2003.

                    Votes For      Votes Against       Abstained
                   ----------      -------------       ---------
                   12,451,888         24,390             2,100

Item 6.    Exhibits and Reports on Form 8-K.

     (a)  Exhibits filed as part of this report are listed below.

           Exhibit 10.1  Waiver  and  Second  Amendment   to
                         Amended  and  Restated Loan  Agreement
                         among Torch Offshore, Inc. and Regions Bank

           Exhibit 10.2  Waiver  and  Second  Amendment   to Credit
                         Agreement among Torch Offshore,  Inc.,
                         Regions Bank and Export Development Canada

           Exhibit 10.3  Waiver  and  Amendment  No.  1  to  Loan
                         Agreement   dated  March  21,  2003   between
                         General  Electric Capital Corporation, Torch
                         Offshore, L.L.C. and Torch Offshore, Inc.

           Exhibit 31.1  Certification  by  Lyle  G.  Stockstill
                         Pursuant to Section 302 of the Sarbanes-Oxley
                         Act of 2002

           Exhibit 31.2  Certification  by  Robert   E.   Fulton
                         Pursuant to Section 302 of the Sarbanes-Oxley
                         Act of 2002

           Exhibit 32.1  Certification by Lyle G. Stockstill
                         Pursuant  to  18  U.S.C.  Section  1350, as
                         Adopted  Pursuant  to  Section  906  of the
                         Sarbanes-Oxley Act of 2002

           Exhibit 32.2  Certification  by  Robert   E.   Fulton
                         Pursuant  to  18  U.S.C.  Section  1350, as
                         Adopted  Pursuant  to  Section  906  of the
                         Sarbanes-Oxley Act of 2002

     (b) Reports on Form 8-K.

           On  April  22,  2003, we filed a report on  Form  8-K,
           reporting  under Item 5, announcing that substantially
           all  of  the  conditions required for  the  conversion
           contract  of the Midnight Express to become  effective
           had  been satisfied. The conversion contract  is  with
           Davie  Maritime Inc. of Quebec, Canada and was  signed
           through   the  Company's  subsidiary,  Torch  Express,
           L.L.C.   The  Company  announced  that  the  remaining
           conditions   were  expected  to  be   satisfied   soon
           thereafter.

           On  May  9,  2003,  we  filed a report  on  Form  8-K,
           reporting under Item 9, announcing the release of  the
           operating  results  for the quarter  ended  March  31,
           2003.

           On  May  12,  2003,  we filed a report  on  Form  8-K,
           reporting  under Item 5, announcing the $60.0  million
           finance   facility  with  Regions  Bank   and   Export
           Development  Canada  to  fund the  conversion  of  the
           Midnight Express had been completed.

                            SIGNATURE

      Pursuant  to  the  requirements of the Securities  Exchange
Act  of  1934, the registrant has duly caused this report  to  be
signed   on   its  behalf  by  the  undersigned  thereunto   duly
authorized.


                              TORCH OFFSHORE, INC.

Date: August 13, 2003              By:  /s/ ROBERT E. FULTON
                                        --------------------
                                        Robert E. Fulton
                                        Chief Financial Officer
                                       (Principal   Accounting and
                                        Financial Officer)


                          EXHIBIT INDEX

10.1  --    Waiver and Second Amendment to Amended and
            Restated  Loan  Agreement among Torch Offshore,  Inc.
            and Regions Bank

10.2  --    Waiver and Second Amendment to Credit Agreement
            among  Torch Offshore, Inc., Regions Bank and  Export
            Development Canada

10.3  --    Waiver  and  Amendment No. 1 to Loan  Agreement
            dated   March  21,  2003  between  General   Electric
            Capital  Corporation,  Torch  Offshore,  L.L.C.   and
            Torch Offshore, Inc.

31.1  --    Certification by Lyle G. Stockstill Pursuant to
            Section 302 of the Sarbanes-Oxley Act of 2002

31.2  --    Certification by Robert E. Fulton  Pursuant  to
            Section 302 of the Sarbanes-Oxley Act of 2002

32.1  --    Certification by Lyle G. Stockstill Pursuant to
            18  U.S.C.  Section  1350,  as  Adopted  Pursuant  to
            Section 906 of the Sarbanes-Oxley Act of 2002

32.2  --    Certification by Robert E. Fulton  Pursuant  to
            18  U.S.C.  Section  1350,  as  Adopted  Pursuant  to
            Section 906 of the Sarbanes-Oxley Act of 2002

                                                     Exhibit 10.1

                 WAIVER AND SECOND AMENDMENT TO
               AMENDED AND RESTATED LOAN AGREEMENT

      This  Waiver  and Second Amendment to Amended and  Restated
Loan  Agreement is entered into effective the 8th day of  August,
2003, and is executed in connection with that certain Amended and
Restated Loan Agreement effective as of December 20, 2002 (as the
same may be amended, restated, modified or supplemented from time
to  time,  the  "Loan  Agreement")  among  Torch  Offshore,  Inc.
("Borrower") and Regions Bank ("Bank").

      WHEREAS,  Borrower  and  Bank  desire  to  amend  the  Loan
Agreement.

      NOW  THEREFORE,  for  good and adequate  consideration  the
receipt  of which is hereby acknowledged, the parties  hereto  do
hereby agree as follows:

      1.    As  used herein, capitalized terms not defined herein
shall have the meanings attributed to them in the Loan Agreement.

      2.    Bank  hereby waives compliance by Borrower  with  the
minimum  Consolidated Current Ratio covenant contained in Section
5.02(k)(i) of the Loan Agreement for the fiscal quarter ending on
June 30, 2003.  Borrower acknowledges and agrees that this waiver
of  compliance with the financial covenant contained  in  Section
5.02(k)(i)  of the Loan Agreement shall apply only to the  fiscal
quarter ending on June 30, 2003 and shall not constitute a waiver
of compliance for any other fiscal quarter.

      3.    Section 5.02 (k)(i) of the Loan Agreement is  amended
and restated to read as follows:

             (i) Borrower will have and maintain, as of the end
             of each fiscal quarter, a Consolidated Current Ratio of
             at least:

               Periods Ending                            Ratio
               --------------                            -----

               On   or   before  December  31,   2003     1.00
               After December 31, 2003                    1.30.

      4.   BORROWER HEREBY RELEASES BANK AND SOLIDARILY AGREES TO
HOLD  BANK  HARMLESS FROM AND AGAINST ANY AND ALL CLAIMS  ARISING
PRIOR  TO  THE EFFECTIVE DATE OF THIS WAIVER AND SECOND AMENDMENT
TO  AMENDED AND RESTATED LOAN AGREEMENT ARISING OUT OF, RESULTING
FROM  OR RELATING TO (A) ANY SECURED OBLIGATIONS OR  (B)  ANY  OF
THE LOAN DOCUMENTS.

     5.   In connection with the foregoing and only in connection
with the foregoing, the Loan Agreement is hereby amended, but  in
all other respects all of the terms, conditions and provisions of
the Loan Agreement remain unaffected.

      6.    Except as may be specifically set forth herein,  this
Waiver  and  Second  Amendment  to  Amended  and  Restated   Loan
Agreement  shall not constitute a waiver of any Default(s)  under
the Amended and Restated Loan Agreement or any documents executed
in  connection therewith, all rights and remedies of  Bank  being
preserved and maintained.

      7.    This  Waiver  and  Second Amendment  to  Amended  and
Restated  Loan  Agreement  may  be  executed  in  two   or   more
counterparts,  and it shall not be necessary that the  signatures
of all parties hereto be contained on any one counterpart hereof;
each  counterpart shall be deemed an original, but all  of  which
together shall constitute one and the same instrument.

      IN WITNESS WHEREOF, the parties have caused this instrument
to be duly executed.

                             TORCH OFFSHORE, INC.

                             By:/s/ ROBERT E. FULTON
                                --------------------
                                Robert E. Fulton
                                Its Chief Financial Officer
                                401 Whitney Avenue, Suite 400
                                Gretna, Louisiana 70056
                                Telecopy  number: (504)367-7075

                             REGIONS BANK

                             By:/s/ BILL POPE
                                --------------
                                Bill Pope
                                Its: Executive Vice President
                                301 St. Charles Avenue
                                New Orleans, LA 70130
                                Telecopier: (504)584-2165


                                                    Exhibit 10.2

         WAIVER AND SECOND AMENDMENT TO CREDIT AGREEMENT

      This  Waiver  and Second Amendment to Credit  Agreement  is
entered  into  effective  the 8th day of  August,  2003,  and  is
executed   in  connection  with  that  certain  Credit  Agreement
effective  as  of  April 23, 2003 (as the same  may  be  amended,
restated, modified or supplemented from time to time, the "Credit
Agreement")  among  Torch  Offshore, Inc.  ("Borrower")  and  the
Lenders,  including Regions Bank in its capacity as a Lender  and
as Agent for the Lenders.

     WHEREAS, Borrower and the Lenders desire to amend the Credit
Agreement.

      NOW  THEREFORE,  for  good and adequate  consideration  the
receipt  of which is hereby acknowledged, the parties  hereto  do
hereby agree as follows:

      1.    As  used herein, capitalized terms not defined herein
shall  have  the  meanings  attributed  to  them  in  the  Credit
Agreement.

      2.    Lenders hereby waive compliance by Borrower with  the
minimum  Consolidated Current Ratio covenant contained in Section
8.1(k)(i)  of the Credit Agreement for the fiscal quarter  ending
on  June  30, 2003.  Borrower acknowledges and agrees  that  this
waiver  of  compliance with the financial covenant  contained  in
Section 8.1(k)(i) of the Credit Agreement shall apply only to the
fiscal quarter ending on June 30, 2003 and shall not constitute a
waiver of compliance for any other fiscal quarter.

      3.    Section 8.1(k)(i) of the Credit Agreement is  amended
and restated to read as follows:

               (i) Borrower will have and maintain, as of the end
               of each fiscal quarter, a Consolidated Current Ratio of
               at least:

               Periods Ending                          Ratio
               --------------                          -----
               On   or   before  December  31,   2003   1.00
               After December 31, 2003                  1.30.

      4.    Borrower shall pay an amendment fee to the Agent with
respect  to this Waiver and Second Amendment to Credit Agreement,
for  the benefit of the Lenders, in the amount of $30,000  to  be
distributed  by Agent to the Lenders based on each  Lender's  Pro
Rata  Share  of  the  Line of Credit Loans. This  agreement  will
become effective upon the payment of such fee.

     5.   BORROWER HEREBY RELEASES THE INDEMNITEES AND SOLIDARILY
AGREES TO HOLD THE INDEMNITEES HARMLESS FROM AND AGAINST ANY  AND
ALL CLAIMS ARISING PRIOR TO THE EFFECTIVE DATE OF THIS WAIVER AND
SECOND  AMENDMENT TO CREDIT AGREEMENT ARISING OUT  OF,  RESULTING
FROM  OR RELATING TO (A) ANY SECURED OBLIGATIONS OR  (B)  ANY  OF
THE TRANSACTION DOCUMENTS.

     6.   In connection with the foregoing and only in connection
with  the foregoing, the Credit Agreement is hereby amended,  but
in all other respects all of the terms, conditions and provisions
of the Credit Agreement remain unaffected.

      7.    Except as may be specifically set forth herein,  this
Waiver  and  Second  Amendment  to  Credit  Agreement  shall  not
constitute a waiver of any Default(s) under the Credit  Agreement
or any documents executed in connection therewith, all rights and
remedies of the Lenders being preserved and maintained.

      8.    This  Waiver and Second Amendment to Credit Agreement
may be executed in two or more counterparts, and it shall not  be
necessary  that the signatures of all parties hereto be contained
on  any  one counterpart hereof; each counterpart shall be deemed
an  original, but all of which together shall constitute one  and
the same instrument.

      IN WITNESS WHEREOF, the parties have caused this instrument
to be duly executed.

                                TORCH OFFSHORE, INC.

                                By:/s/ ROBERT E. FULTON
                                   --------------------
                                   Its Chief Financial Officer
                                   401 Whitney Avenue, Suite 400
                                   Gretna, Louisiana 70056
                                   Telecopy  number: (504)367-7075

                                REGIONS BANK

                                By:/s/ BILL POPE
                                   -------------
                                   Executive Vice President
                                   301 St. Charles Avenue
                                   New Orleans, LA 70130
                                   Telecopier: (504)584-2165

                                 EXPORT DEVELOPMENT CANADA

                                 By:/s/ ANTONIO CAMINITI
                                    --------------------
                                    Loan Asset Manager

                                 By:/s/ BRUCE DUNLOP
                                    ----------------
                                    Loan Portfolio Manager

                                    151 O'Connor
                                    Ottawa, Canada K1A1K3
                                    (Telecopier: (613)598-3186

                                                     Exhibit 10.3

                   WAIVER AND AMENDMENT NO. 1
                        TO LOAN AGREEMENT
                      dated March 21, 2003

      This  Waiver  and  Amendment No. 1  ("Amendment")  to  Loan
Agreement  dated  March 21, 2003 ("Loan Agreement"),  is  entered
into  this  12th  day  of August, 2003, by  and  between  General
Electric  Capital Corporation, a Delaware corporation ("Lender"),
Torch  Offshore,  L.L.C.,  a Delaware limited  liability  company
("Borrower")  and  Torch  Offshore, Inc. a  Delaware  corporation
("Guarantor").   All capitalized terms not otherwise  defined  in
this  Amendment have the meanings ascribed to them  in  the  Loan
Agreement.

                           WITNESSETH:

      A.    Borrower is a party to that certain Credit Agreement,
as  amended by the First Amendment to Credit Agreement  effective
as of April 23, 2003, as further amended by the Waiver and Second
Amendment  to Credit Agreement dated on or about August  8,  2003
("Credit  Agreement"), by and among Borrower,  Regions  Bank  (as
Agent)  and  Regions  Bank  and  Export  Development  Canada  (as
Lenders).

     B.   The Credit Agreement contains financial covenants which
differ from those contained in the Loan Agreement.

      C.   Borrower has requested that the parties amend the Loan
Agreement  to  replace the existing financial  covenants  therein
with  the  financial covenants contained in the Credit  Agreement
and   waive  compliance  with  certain  covenants  in  the   Loan
Agreement,  compliance  with which have  been  waived  under  the
Credit Agreement.

      D.    Lender is willing to waive and amend those  financial
covenants.

      NOW,  THEREFORE,  in consideration of  the  foregoing,  the
parties hereby agree to amend the Loan Agreement as follows:

      1.    Section 9(a), the definition of "Consolidated Current
Ratio",  is  hereby amended by deleting it in  its  entirety  and
inserting the following in lieu thereof:

     "Consolidated Current Ratio" shall mean, as of any date  for
     which  it  is  being determined, the ratio  of  (a)  current
     assets  of  Guarantor and its Subsidiaries as of such  date,
     determined on a consolidated basis in accordance with  GAAP,
     to (b) current liabilities of Guarantor and its Subsidiaries
     as  of  such  date,  determined on a consolidated  basis  in
     accordance  with  GAAP;  provided  that,  for  purposes   of
     determining the Consolidated Current Ratio, (x)  during  the
     Line  of Credit Period, the principal amount of the Line  of
     Credit Loans outstanding as of such date shall be classified
     as a long-term liability and (y) the $1,250,000 non-interest
     bearing  deposit pledged to Lender pursuant  to  the  Pledge
     will be classified as a current asset.

     2.    Section 9(d), the definition of "Consolidated Leverage
Ratio",  is  hereby  amended by deleting  the  following  phrase:
"provided  that  for  purposes  of determining  the  Consolidated
Leverage  Ratio,  the  $1,250,000 non  interest  bearing  deposit
pledged  to  Lender pursuant to the Pledge will be deducted  from
the Consolidated Indebtedness."

     3.    Section  9(h),  the  definition of  "Distribution"  is
amended  by  deleting the word "personal" in the first  line  and
inserting the word "Person" in lieu thereof.

     4.   By adding a new subsection 9(t)(1) as follows:

     "Lien"  shall  mean  any interest in  Property  securing  an
     obligation owed to, or a claim by, a Person other  than  the
     owner  of  the Property, whether such interest is  based  on
     common   law,   statute  or  contract,  including,   without
     limitation, any security interest, mortgage, deed of  trust,
     hypothec, prior claim, right of retention, maritime lien, or
     right  in  rem,  pledge, assignment, judgment  lien,  deemed
     trust  or  other lien or encumbrance of any kind  or  nature
     whatsoever, any conditional sale or trust receipt,  and  any
     consignment  or  bailment for security purposes.   The  term
     "Lien"     shall    include    reservations,     exceptions,
     encroachments,    easements,   servitudes,    rights-of-way,
     covenants, conditions, restrictions, leases and other  title
     exceptions and encumbrances affecting Property.

     5.   Section 9(j), the definition of "Subsidiary," is hereby
amended  by  inserting the following phrase at  the  end  of  the
paragraph:  "and any other entity described on Schedule  7.13  of
the Line of Credit Loan."

     6.    Section  9(n),  the  definition  of  "Line  of  Credit
Period,"  is hereby amended by deleting the text thereof  in  its
entirety and inserting in lieu thereof the following: " `Line  of
Credit Period' shall mean the period commencing on April 23, 2003
and ending June 30, 2004."

     7.    Section 9(o), the definitions of "Line of Credit Loan"
and  "Line  of Credit Loans" shall mean the Credit Agreement,  as
amended  by  the  First Amendment to Credit  Agreement  effective
April  23, 2003, by and among Guarantor, Regions Bank, as  agent,
and  Regions  Bank  and  Export  Development  Canada,  and  their
respective successors and assigns, as lenders, as the same may be
amended or replaced from time to time.

     8.    Lender hereby waives compliance by Guarantor with  the
minimum  Consolidated Current Ratio covenant contained in Section
9(a)  of the Loan Agreement for the fiscal quarter ending on June
30, 2003.  Guarantor acknowledges and agrees that this waiver  of
compliance with the financial covenant contained in Section  9(a)
of  the  Loan  Agreement shall apply only to the  fiscal  quarter
ending  on  June 30, 2003 and shall not constitute  a  waiver  of
compliance for any other fiscal quarter.

     9.   Section 9(a) of the Loan Agreement is amended and
restated to read as follows:

     (a)  Guarantor will have and maintain, as of the end of each
     fiscal quarter, a Consolidated Current Ratio of at least:

     Periods Ending:                    Ratio:
     -----------------------------------------

     On or before December 31, 2003     1.00
     After December 31, 2003            1.30


     10.  Borrower shall pay an amendment fee to Lender with
respect to this Waiver and  Amendment  No. 1 to Loan Agreement,
for the benefit of Lender, in the amount of $10,000.  In
addition, Borrower shall pay all attorneys' fees and costs
incurred by Lender in connection with this Amendment No. 1.

     11.  BORROWER HEREBY RELEASES LENDER (AS DEFINED IN SECTION
5 OF THE LOAN AGREEMENT) AND SOLIDARILY AGREES TO HOLD LENDER (AS
SO DEFINED) HARMLESS FROM AND AGAINST ANY AND ALL CLAIMS ARISING
PRIOR TO THE EFFECTIVE DATE OF THIS WAIVER AND AMENDMENT NO. 1 TO
LOAN AGREEMENT ARISING OUT OF, RESULTING FROM OR RELATING TO (A)
ANY SECURED OBLIGATIONS OR (B) ANY OF THE TRANSACTION DOCUMENTS.

     12.  Except as amended herein, the Loan Agreement is
unchanged and remains in full force and effect, and Borrower
specifically acknowledges its continuing obligations to pay all
sums as they become due under the Loan Agreement or any document
related thereto.

     13.  Except as may be specifically set forth herein, this
Waiver and Amendment No. 1 to Loan Agreement shall not constitute
a waiver of any Event(s) of Default under the Loan Agreement or
any documents executed in connection therewith, all rights and
remedies of the Lender are being preserved and maintained.

     14.  This Amendment may be executed in counterparts, each of
which when so executed will be deemed to be an original and all
of which taken together will constitute one and the same
instrument.


IN WITNESS WHEREOF, the parties have caused this Amendment to be
executed by their duly authorized representatives as of the date
first above written.

                          LENDER:

                          GENERAL ELECTRIC CAPITAL CORPORATION

                          BY: /s/ WILLIAM S. ANDERSON
                              -----------------------
                                 Name:  William S. Anderson
                                 Title:  Risk Analyst


                          BORROWER:

                          TORCH OFFSHORE, L.L.C.

                          BY: /s/ ROBERT E. FULTON
                              --------------------
                                 Name:  Robert E. Fulton
                                 Title:  Chief Financial Officer


                          GUARANTOR:

                          TORCH OFFSHORE, INC.

                          BY: /s/ ROBERT E. FULTON
                              --------------------
                                 Name:  Robert E. Fulton
                                 Title:  Chief Financial Officer

                                                   Exhibit 31.1

   CERTIFICATION BY LYLE G. STOCKSTILL PURSUANT TO SECTION 302
                OF THE SARBANES-OXLEY ACT OF 2002

I, Lyle G. Stockstill, certify that:

     1.I have reviewed this quarterly report on Form 10-Q of Torch
       Offshore, Inc.;

     2.Based on my knowledge, this quarterly report does  not
       contain any untrue statement of a material fact or omit to state
       a material fact necessary to make the statements made, in light
       of the circumstances under which such statements were made, not
       misleading with respect to the period covered by this quarterly
       report;

     3.Based on my knowledge, the financial statements, and other
       financial information included in this quarterly report, fairly
       present in all material respects the financial condition, results
       of operations and cash flows of the registrant as of, and for,
       the periods presented in this quarterly report;

     4.The  registrant's other certifying officers and I  are
       responsible for establishing and maintaining disclosure controls
       and procedures (as defined in Exchange Act Rules 13a-14 and 15d-
       14) for the registrant and we have:

       (a)designed such disclosure controls and procedures, or caused
          such disclosure controls and procedures to be designed under
          our supervision, to ensure that material information relating
          to the registrant, including its consolidated subsidiaries,
          is made known to us by others within those entities,
          particularly during the period in which this quarterly report
          is being prepared;

       (b)evaluated the effectiveness of the registrant's disclosure
          controls and procedures and presented in this report our
          conclusions about the effectiveness of the disclosure controls
          and procedures, as of the end of the period covered by this
          report based on such evaluation; and

       (c)disclosed in this report any change in the registrant's
          internal control over financial reporting that occurred during
          the registrant's most recent fiscal quarter (the registrant's
          fourth fiscal quarter in the case of an annual report) that
          has materially affected, or is reasonably likely to
          materially affect, the registrant's internal control over
          financial reporting; and

     5.The  registrant's other certifying officers and I have
       disclosed, based on our most recent evaluation of internal
       controls over financial reporting, to the registrant's auditors
       and the audit committee of registrant's board of directors (or
       persons performing the equivalent functions):

       (a)all significant deficiencies and material weaknesses in the
          design or operation of internal controls over financial
          reporting which are reasonably likely to adversely affect
          the registrant's ability to record, process, summarize and
          report financial information; and

       (b)any fraud, whether or not material, that involves management
          or  other employees who have a significant role in  the
          registrant's internal controls over financial reporting.

Date:  August 13, 2003           /s/ LYLE G. STOCKSTILL
                                 ----------------------
                                 Lyle G. Stockstill
                                 Chairman of the Board and Chief
                                   Executive Officer


                                                     Exhibit 31.2

    CERTIFICATION BY ROBERT E. FULTON PURSUANT TO SECTION 302
                OF THE SARBANES-OXLEY ACT OF 2002

I, Robert E. Fulton, certify that:

     1.I have reviewed this quarterly report on Form 10-Q of Torch
       Offshore, Inc.;

     2.Based on my knowledge, this quarterly report does  not
       contain any untrue statement of a material fact or omit to state
       a material fact necessary to make the statements made, in light
       of the circumstances under which such statements were made, not
       misleading with respect to the period covered by this quarterly
       report;

     3.Based on my knowledge, the financial statements, and other
       financial information included in this quarterly report, fairly
       present in all material respects the financial condition, results
       of operations and cash flows of the registrant as of, and for,
       the periods presented in this quarterly report;

     4.The  registrant's other certifying officers and I  are
       responsible for establishing and maintaining disclosure controls
       and procedures (as defined in Exchange Act Rules 13a-14 and 15d-
       14) for the registrant and we have:

       (a)designed such disclosure controls and procedures, or caused
          such disclosure controls and procedures to be designed under
          our supervision, to ensure that material information relating
          to the registrant, including its consolidated subsidiaries,
          is made known to us by others within those entities,
          particularly during the period in which this quarterly report
          is being prepared;

       (b)evaluated the effectiveness of the registrant's disclosure
          controls and procedures and presented in this report our
          conclusions about the effectiveness of the disclosure controls
          and procedures, as of the end of the period covered by this
          report based on such evaluation; and

       (c)disclosed in this report any change in the registrant's
          internal control over financial reporting that occurred during
          the registrant's most recent fiscal quarter (the registrant's
          fourth fiscal quarter in the case of an annual report) that
          has materially affected, or is reasonably likely to
          materially affect, the registrant's internal control over
          financial reporting; and

     5.The  registrant's other certifying officers and I have
       disclosed, based on our most recent evaluation of internal
       controls over financial reporting, to the registrant's auditors
       and the audit committee of registrant's board of directors (or
       persons performing the equivalent functions):

       (a)all significant deficiencies and material weaknesses in the
          design or operation of internal controls over financial
          reporting which are reasonably likely to adversely affect
          the registrant's ability to record, process, summarize and
          report financial information; and

       (b)any fraud, whether or not material, that involves management
          or  other employees who have a significant role in  the
          registrant's internal controls over financial reporting.

Date:  August 13, 2003           /s/ ROBERT E. FULTON
                                 --------------------
                                 Robert E. Fulton
                                 Chief Financial Officer


                                                      Exhibit 32.1

CERTIFICATION BY LYLE G. STOCKSTILL PURSUANT TO 18 U.S.C. SECTION
 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY
                           ACT OF 2002

In  connection with the Quarterly Report of Torch Offshore,  Inc.
(the  "Company") on Form 10-Q for the period ending June 30, 2003
as  filed with the Securities and Exchange Commission of the date
hereof  (the  "Report"), I, Lyle G. Stockstill, Chairman  of  the
Board  and  Chief  Executive Officer  of  the  Company,  certify,
pursuant  to  18 U.S.C. Section 906 of the Sarbanes-Oxley Act  of
2002, that:

(1)  The  Report fully complies with the requirements of  Section
     13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)  The information contained in the Report fairly presents,  in
     all material respects, the financial condition and results of
     operations of the Company.

/s/ LYLE G. STOCKSTILL
----------------------
Lyle G. Stockstill
Chairman of the Board and Chief Executive Officer


                                                       Exhibit 32.2

 CERTIFICATION BY ROBERT E. FULTON PURSUANT TO 18 U.S.C. SECTION
 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY
                           ACT OF 2002

In  connection with the Quarterly Report of Torch Offshore,  Inc.
(the  "Company") on Form 10-Q for the period ending June 30, 2003
as  filed with the Securities and Exchange Commission of the date
hereof  (the  "Report"),  I, Robert E.  Fulton,  Chief  Financial
Officer  of  the Company, certify, pursuant to  18 U.S.C. Section
906  of the Sarbanes-Oxley Act of 2002, that:

(1)  The  Report fully complies with the requirements of  Section
     13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)  The information contained in the Report fairly presents,  in
     all material respects, the financial condition and results of
     operations of the Company.

/s/ ROBERT E. FULTON
--------------------
Robert E. Fulton
Chief Financial Officer