x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Nevada
|
11-3618510
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
Page | |
3 | |
20 | |
27 | |
27 | |
28 | |
28 | |
29 | |
29 | |
29 | |
29 | |
29 | |
35 |
Item
1:
|
Financial
Statements and Condensed Notes (Unaudited) - Period Ended September 30,
2009
|
Xfone,
Inc. and Subsidiaries
|
CONSOLIDATED
FINANCIAL STATEMENTS (UNAUDITED)
|
September
30, 2009
|
CONTENTS
|
PAGE
|
5
|
|
7
|
|
8
|
|
10
|
Xfone,
Inc. and Subsidiaries
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Unaudited
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
|
$
|
4,653,271
|
$
|
3,078,474
|
||||
Accounts
receivable, net
|
5,170,063
|
7,834,003
|
||||||
Prepaid
expenses and other receivables
|
3,961,402
|
4,291,637
|
||||||
Deferred
taxes, net
|
2,694,721
|
2,795,473
|
||||||
Inventory
|
272,972
|
302,547
|
||||||
Total
current assets
|
16,752,429
|
18,302,134
|
||||||
BONDS
ISSUANCE COSTS, NET
|
1,614,685
|
1,696,278
|
||||||
OTHER
LONG TERM ASSETS
|
553,778
|
474,408
|
||||||
FIXED
ASSETS, NET
|
53,318,964
|
50,020,597
|
||||||
OTHER
ASSETS, NET
|
2,556,293
|
3,051,839
|
||||||
GOODWILL
|
27,413,481
|
27,413,481
|
||||||
Total
assets
|
$
|
102,209,630
|
$
|
100,958,737
|
||||
Xfone,
Inc. and Subsidiaries
|
CONDENSED
CONSOLIDATED BALANCE
SHEETS
|
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Unaudited
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Short-term
bank credit and current maturities of notes payable
|
$
|
6,308,504
|
$
|
5,295,014
|
||||
Trade
payables
|
9,002,282
|
9,689,330
|
||||||
Other
liabilities and accrued expenses
|
5,730,492
|
7,674,870
|
||||||
Current
maturities of obligations under capital leases
|
224,233
|
288,688
|
||||||
Current
maturities of bonds
|
4,144,891
|
3,492,127
|
||||||
Total
current liabilities
|
25,410,402
|
26,440,029
|
||||||
DEFERRED
TAXES, NET
|
6,158,903
|
6,216,910
|
||||||
NOTES
PAYABLE FROM THE UNITED STATES DEPARTMENT OF AGRICULTURE
|
4,264,464
|
1,404,971
|
||||||
NOTES
PAYABLE, NET OF CURRENT MATURITIES
|
2,008,402
|
2,708,122
|
||||||
BONDS
PAYABLES, NET OF CURRENT MATURITIES
|
21,191,988
|
20,062,127
|
||||||
OBLIGATIONS
UNDER CAPITAL LEASES, NET OF CURRENT MATURITIES
|
310,163
|
307,596
|
||||||
OTHER
LONG TERM LIABILITIES
|
338,909
|
537,252
|
||||||
SEVERANCE
PAY
|
161,885
|
122,362
|
||||||
Total
liabilities
|
59,845,116
|
57,799,369
|
||||||
COMMITMENTS
AND CONTINGENT LIABILITIES
|
||||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Common
stock of $0.001 par value: 75,000,000 shares authorized; 18,376,075 issued
and outstanding at December 31, 2008 and September 30,
2009
|
18,376
|
18,376
|
||||||
Additional
paid-in capital
|
43,225,173
|
42,772,998
|
||||||
Foreign
currency translation adjustment
|
(2,886,963
|
)
|
(2,953,651
|
)
|
||||
Retained
earnings
|
1,874,451
|
3,106,850
|
||||||
Total shareholders'
equity
|
42,231,037
|
42,944,573
|
||||||
Non-
Controlling interest
|
133,477
|
214,795
|
||||||
Total
Equity
|
42,364,514
|
43,159,368
|
||||||
Total
liabilities and shareholders' equity
|
$
|
102,209,630
|
$
|
100,958,737
|
Xfone,
Inc. and Subsidiaries
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Unaudited)
|
Nine
months ended
|
Three
months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues
|
$
|
64,228,176
|
$
|
67,608,521
|
$
|
21,333,468
|
$
|
25,962,701
|
||||||||
Cost
of revenues
|
34,189,233
|
34,536,276
|
11,125,135
|
13,519,015
|
||||||||||||
Non-recurring
loss from distribution of calling cards in Israel
|
506,176
|
-
|
-
|
-
|
||||||||||||
Gross
profit
|
29,532,767
|
33,072,245
|
10,208,333
|
12,443,686
|
||||||||||||
Operating
expenses:
|
||||||||||||||||
Research
and development
|
36,995
|
47,519
|
13,158
|
14,939
|
||||||||||||
Marketing
and selling
|
8,004,161
|
9,517,132
|
2,562,071
|
3,378,328
|
||||||||||||
General
and administrative
|
18,783,993
|
18,506,824
|
6,502,945
|
7,091,436
|
||||||||||||
Non-
recurring loss
|
-
|
189,610
|
-
|
189,610
|
||||||||||||
Total
operating expenses
|
26,825,149
|
28,261,085
|
9,078,174
|
10,674,313
|
||||||||||||
Operating
profit
|
2,707,618
|
4,811,160
|
1,130,159
|
1,769,373
|
||||||||||||
Financing
expenses, net
|
(3,676,813
|
)
|
(5,031,403
|
)
|
(2,478,365
|
)
|
(1,035,823
|
)
|
||||||||
Other Expenses | (330,488 |
)
|
(279,499 |
)
|
(133,862 |
)
|
(123,694 |
)
|
||||||||
|
||||||||||||||||
Income
(loss) before taxes
|
(1,299,683
|
)
|
(499,742
|
)
|
(1,482,068
|
)
|
609,856
|
|||||||||
Tax
(expense) benefit
|
(14,042
|
)
|
450,113
|
(167,679
|
)
|
43,684
|
|
|||||||||
Net
income (loss)
|
(1,313,725
|
)
|
(49,629
|
)
|
(1,649,747
|
)
|
653,540
|
|||||||||
Less:
Net income (loss) attributable to non-controlling interest
|
(81,318
|
)
|
194,960
|
37,844
|
15,901
|
|||||||||||
Net
income (loss) attributed to shareholders
|
$
|
(1,232,407
|
)
|
$
|
(244,589
|
)
|
$
|
(1,687,591
|
)
|
$
|
637,639
|
|||||
Earnings
(loss) per share:
|
||||||||||||||||
Basic
|
$
|
(0.067
|
)
|
$
|
(0.014
|
)
|
$
|
(0.092
|
)
|
$
|
0.035
|
|||||
Diluted
|
$
|
(0.067
|
)
|
$
|
(0.014
|
)
|
$
|
(0.092
|
)
|
$
|
0.035
|
|||||
Weighted
average shares outstanding:
|
||||||||||||||||
Basic
|
18,376,075
|
17,371,811
|
18,376,075
|
18,376,075
|
||||||||||||
Diluted
|
18,376,075
|
17,371,811
|
18,376,075
|
18,390,518
|
||||||||||||
Xfone,
Inc. and Subsidiaries
|
||||||||
CONDENSED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flow from operating activities:
|
||||||||
Net
income (loss)
|
$
|
(1,313,725
|
)
|
$
|
(244,589
|
)
|
||
Adjustments
required to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
3,085,605
|
3,004,635
|
||||||
Compensation in
connection with the issuance of warrants and options issued for
professional services
|
452,175
|
495,693
|
||||||
Accrued
interest and exchange rate on bonds
|
2,740,504
|
3,446,803
|
||||||
Decrease
(increase) in account receivables
|
3,272,472
|
(967,845
|
)
|
|||||
Bad
debt provision
|
(507,070
|
)
|
892,515
|
|||||
Decrease
(increase) in inventories
|
29,575
|
(23,889
|
)
|
|||||
Decrease
(increase) in long term receivables
|
(77,050
|
)
|
209,669
|
|||||
Decrease
(increase) in bonds issuance costs, net
|
81,593
|
(98,353
|
)
|
|||||
Decrease
(increase) in prepaid expenses and other receivables
|
390,050
|
(3,259,426
|
)
|
|||||
Increase
(decrease) in trade payables
|
(810,866
|
)
|
1,164,560
|
|||||
Decrease
in accrual for non- recurring loss
|
-
|
(3,832,228
|
)
|
|||||
Increase
(decrease) in other liabilities and accrued expenses
|
(2,068,682
|
)
|
326,826
|
|||||
Increase
(decrease) in severance pay
|
36,544
|
(57,139
|
)
|
|||||
Increase
(decrease) in other long term liabilities
|
(189,644
|
)
|
-
|
|||||
Increase
(decrease) in deferred tax liabilities
|
33,353
|
(900,556
|
)
|
|||||
Net
cash provided by operating activities
|
5,154,834
|
351,635
|
||||||
Cash
flow from investing activities:
|
||||||||
Proceeds
from short term deposit
|
-
|
27,467,049
|
||||||
Purchase
of equipment
|
(3,651,283
|
)
|
(5,373,268
|
)
|
||||
Purchase
of equipment for the project under the United States Department of
Agriculture
|
(1,855,301
|
)
|
(1,147,777
|
)
|
||||
Non
recurring acquisition expenses
|
-
|
(189,610
|
)
|
|||||
Acquisition
of minority interest in Story Telecom, Inc.
|
-
|
(690,207
|
)
|
|||||
Acquisition
of NTS Communications, Inc. including acquisition costs
|
-
|
(39,180,509
|
)
|
|||||
Net cash (used in) investing
activities
|
(5,506,584
|
)
|
(19,114,322
|
)
|
Xfone,
Inc. and Subsidiaries
|
||||||||
CONDENSED
STATEMENTS OF CASH FLOWS (Continued)
|
||||||||
(Unaudited)
|
||||||||
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flow from financing activities:
|
||||||||
Repayment
of long term loans from banks and others
|
(974,943
|
)
|
(827,709
|
)
|
||||
Decrease
in capital lease obligation
|
(443,785
|
)
|
(72,203
|
)
|
||||
Proceeds
from exercise of options
|
-
|
14,368
|
||||||
Payment
of interest on bonds
|
(957,879
|
)
|
-
|
|||||
Repayment
of convertible notes
|
-
|
(914,942
|
)
|
|||||
Increase
(decrease) in short-term bank credit, net
|
921,378
|
335
|
||||||
Proceeds
from long term loans from banks
|
528,306
|
5,807,828
|
||||||
Proceeds
from long term loans from the United States Department of
Agriculture
|
2,859,493
|
-
|
||||||
Proceeds
from issuance of shares and detachable warrants, net of issuance
expenses
|
-
|
14,496,037
|
||||||
Net
cash provided by financing activities
|
1,932,570
|
18,503,714
|
||||||
Effect
of exchange rate changes on cash and cash equivalents
|
(6,023
|
)
|
(704,129
|
)
|
||||
Net
increase (decrease) in cash and cash equivalents
|
1,574,797
|
(963,101
|
)
|
|||||
Cash
and cash equivalents at the beginning of the period
|
3,078,474
|
5,835,608
|
||||||
Cash
and cash equivalents at the end of the period
|
$
|
4,653,271
|
$
|
4,872,507
|
||||
The
accompanying notes are an integral part of these condensed consolidated
financial statements
|
Xfone,
Inc. and Subsidiaries
|
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER
30, 2009
(Unaudited)
|
A.
|
Xfone,
Inc. ("Xfone" or "the Company") was incorporated in Nevada, U.S.A. in
September 2000. The Company is a holding and managing company
providing voice, video and data telecommunications services, including:
local, long distance and international telephony services; video; prepaid
and postpaid calling cards; cellular services; Internet services;
messaging services (Email/Fax Broadcast, Email2Fax and Cyber-Number); and
reselling opportunities, with operations in the United States, United
Kingdom and Israel. Xfone serves customers
worldwide.
|
●
|
NTS
Communications, Inc. ("NTS") and its seven wholly owned subsidiaries,
NTS Construction Company, Garey M. Wallace Company, Inc., Midcom of
Arizona, Inc., Communications Brokers Inc., NTS Telephone Company, LLC,
NTS Management Company, LLC and PRIDE Network, Inc. - wholly
owned U.S. subsidiary.
|
●
|
Xfone
USA, Inc. and its two wholly owned subsidiaries, eXpeTel Communications,
Inc. and Gulf Coast Utilities, Inc. (collectively, "Xfone USA") -
wholly owned U.S. subsidiary.
|
|
●
|
Swiftnet
Limited ("Swiftnet") - wholly owned U.K.
subsidiary.
|
●
|
Equitalk.co.uk
Limited ("Equitalk") - wholly owned U.K.
subsidiary.
|
●
|
Auracall
Limited ("Auracall") - wholly owned U.K. subsidiary of
Swiftnet.
|
●
|
Story
Telecom, Inc. and its wholly owned U.K. subsidiary, Story Telecom Limited
(collectively, "Story Telecom") - wholly owned U.S.
subsidiary.
|
●
|
Xfone
018 Ltd. ("Xfone 018") - majority owned Israeli subsidiary in which Xfone
holds a 69% ownership share.
|
A.
|
Principles
of Consolidation and Basis of Financial Statement
Presentation
|
B.
|
Foreign
Currency
|
Xfone,
Inc. and Subsidiaries
|
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2009
(Unaudited)
|
C.
|
Accounts
Receivable
|
D.
|
Other
Intangible Assets
|
E.
|
Earnings
Per Share
|
F.
|
Stock-Based
Compensation
|
Xfone,
Inc. and Subsidiaries
|
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2009
(Unaudited)
|
G.
|
Goodwill
and Indefinite- Lived Purchased Intangible
Assets
|
H.
|
Reclassification
|
I.
|
Basis
of Presentation
|
Xfone,
Inc. and Subsidiaries
|
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2009
(Unaudited)
|
J.
|
Income
Taxes
|
K.
|
Derivative
Instruments
|
L.
|
Recent
Accounting Pronouncements
|
1.
|
On
January 1, 2009, the Company adopted authoritative guidance issued by the
Financial Accounting Standards Board Accounting Standards ("FASB") on
business combinations. The guidance retains the fundamental requirements
that the acquisition method of accounting (previously referred to as the
purchase method of accounting) be used for all business combinations, but
requires a number of changes, including changes in the way assets and
liabilities are recognized and measured as a result of business
combinations. It also requires the capitalization of in-process research
and development at fair value and requires the expensing of
acquisition-related costs as incurred. The Company has not completed any
business combinations since January 1, 2009. Accordingly,
adoption of the new guidance has not impacted the Company’s financial
statements.
|
2.
|
In
March 2008, the FASB issued new accounting guidance which requires
enhanced disclosures about (a) how and why an entity uses derivative
instruments, (b) how derivative instruments and related hedged items are
accounted for, and (c) how derivative instruments and related hedged items
affect an entity’s financial position, financial performance, and cash
flows. This guidance is effective for financial statements issued for
fiscal years and interim periods beginning after November 15, 2008;
earlier adoption is encouraged. The adoption of this guidance did not have
a material impact on the Company’s consolidated financial position,
results of operations, or cash
flows.
|
Xfone,
Inc. and Subsidiaries
|
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2009
(Unaudited)
|
L.
|
Recent
Accounting Pronouncements (Cont.)
|
3.
|
In
December 2007 the FASB issued new accounting guidance which establishes
accounting and reporting standards for the non-controlling interest in a
subsidiary and for the deconsolidation of a subsidiary. It clarifies that
a non-controlling interest in a subsidiary is an ownership interest in the
consolidated entity that should be reported as equity in the consolidated
financial statements. This guidance changes the way the consolidated
income statement is presented. It requires consolidated net income to be
reported at amounts that include the amounts attributable to both the
parent and the non-controlling interest. It also requires disclosure, on
the face of the consolidated statement of income, of the amounts of
consolidated net income attributable to the parent and to the
non-controlling interest. This guidance establishes disclosure
requirements in the consolidated financial statements, which will enable
users to clearly distinguish between the interests of the parent’s owners
and the interests of the non-controlling owners of a subsidiary. The
guidance is effective for fiscal years, and interim periods within those
fiscal years, beginning on or after December 15, 2008; earlier adoption is
prohibited. The adoption of this guidance did not have a material impact
on our consolidated financial position, results of operations or cash
flows.
|
4.
|
On
July 1, 2009, we adopted the authoritative guidance on fair value
measurement for nonfinancial assets and liabilities, except for items that
are recognized or disclosed at fair value in the financial statements on a
recurring basis (at least annually). Adoption of the new guidance did not
have an impact on our financial
statements.
|
5.
|
In
April 2009, the FASB issued additional guidance for estimating fair value
when the volume and level of activity for the asset or liability have
significantly decreased. The guidance also includes identifying
circumstances that indicate a transaction is not orderly for fair value
measurements. The Company adopted the new guidance as of the period ending
June 30, 2009. The adoption of the newly issued guidance did not have a
material impact on our consolidated financial position, results of
operations or cash
flows.
|
6.
|
On
July 1, 2009, the Financial Accounting Standards Board Accounting
Standards Codification™ (“Codification” or “ASC”) became the single source
of authoritative GAAP (other than rules and interpretive releases of the
U.S. Securities and Exchange Commission). The Codification is topically
based with topics organized by ASC number and updated with Accounting
Standards Updates (“ASUs”). ASUs will replace accounting guidance that
historically was issued as FASB Statements (“SFAS”), FASB Interpretations
(“FIN”), FASB Staff Positions (“FSP”), Emerging Issue Task Force (“EITF”)
Issues or other types of accounting standards. The Codification became the
single authoritative source for U.S. GAAP, replacing the mix of accounting
standards that have evolved over the last fifty plus years. While not
intended to change U.S. GAAP, the Codification significantly changes the
way in which accounting literature is organized. The Codification became
effective September 30, 2009 for the Company and disclosures within this
Quarterly Report on Form 10-Q have been updated to reflect the
change.
|
Xfone,
Inc. and Subsidiaries
|
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2009
(Unaudited)
|
A.
|
NTS
has a $4,000,000 revolving line of credit and loan with a commercial
bank. The facility is secured by an assignment of all NTS'
trade accounts receivable. The facility bears interest at a rate
equivalent to Wall Street Journal Prime, but not less than 6% per annum.
The Wall Street Journal Prime rate was 3.25% at September 30, 2009. At
September 30, 2009, the total amount advanced was $3,653,396. The
amounts and terms of the facility
are:
|
a.
|
Revolving
credit line of $2,000,000 matures on April 27,
2010.
|
b.
|
Loan
of $2,000,000 repayable in 36 monthly installments. Each repayment
includes principle and interest totaling $61,212. The first installment
commenced on June 25, 2009 and the final principal payment is due on May
2012 and subject to renewal at the banks
option.
|
B.
|
NTS
Telephone Company, LLC, a wholly owned subsidiary of NTS has received
approval from the Rural Utilities Service (“RUS”), a division of the
United States Department of Agriculture, for an $11.8 million,
17-year debt facility to complete a telecommunications overbuild project
in Levelland, Texas. The RUS loan is non-recourse to NTS and all other NTS
subsidiaries and is a cost-of-money loan,
bearing interest at the average rate for 10-year U.S.
Treasury obligations. Advances are requested as the construction
progresses, and the interest rate is set based upon the prevailing
rate at the time of each individual advance. The current average rate
is approximately 3.63%.
The
total aggregate amount of these loans as of September 30, 2009 and
December 31, 2008 are $4,264,464 and $1,404,971, respectively. The loans
are repaid in monthly installments until
2024.
|
a.
|
300,000
non-tradable warrants to purchase shares of the Company's restricted
Common Stock for a term of five (5) years from the date of issuance,
convertible on a one-to-one basis at a strike price of $3.63 per share;
and
|
b.
|
21,452
non-tradable warrants convertible on a one-to-one basis into the Company's
restricted Common Stock, of which 2,483 warrants will expire on December
30, 2010 and have a strike price of $3.04 per share, and the remaining
18,969 of the warrants will expire on March 31, 2011 and have a strike
price of $3.26 per share, issuable in full settlement and satisfaction of
any Acquisition Bonus Warrants due to Mr. Spooner under section 3.4 of his
Employment Agreement. The total value of the warrants, based on
Black-Scholes option-pricing-model, is $11,627. The value of the warrants
is being amortized over the two year non-compete that was entered into by
the former employee.
|
Xfone,
Inc. and Subsidiaries
|
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2009
(Unaudited)
|
a.
|
150,000
non-tradable warrants to purchase shares of the Company's restricted
Common Stock for a term of five (5) years from the date of issuance,
convertible on a one-to-one basis at a strike price of $3.63 per share;
and
|
b.
|
10,727
non-tradable warrants convertible on a one-to-one basis into the Company's
restricted Common Stock, of which 1,242 warrants will expire on December
30, 2010 and have a strike price of $3.04 per share, and the remaining
9,485 of the warrants will expire on March 31, 2011 and have a strike
price of $3.26 per share, issuable in full settlement and satisfaction of
any Acquisition Bonus Warrants due to Mr. Spooner under section 3.4 of his
Employment Agreement. The total value of the warrants, based on
Black-Scholes option-pricing-model, is $5,813. The value of the warrants
is being amortized over the two year non- compete that was entered into by
the former employee.
|
Xfone,
Inc. and Subsidiaries
|
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2009
(Unaudited)
|
Nine
months ended
|
Three
months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues:
|
||||||||||||||||
United
States
|
$
|
46,548,959
|
$
|
45,636,605
|
$
|
15,443,537
|
$
|
18,165,987
|
||||||||
United
Kingdom
|
11,508,526
|
14,747,449
|
3,808,720
|
5,226,924
|
||||||||||||
Israel
|
6,170,691
|
7,224,467
|
2,081,211
|
2,569,790
|
||||||||||||
Total
revenues
|
64,228,176
|
67,608,521
|
21,333,468
|
25,962,701
|
||||||||||||
Cost
of revenues:
|
||||||||||||||||
United
States
|
25,441,450
|
25,661,123
|
8,376,660
|
10,069,794
|
||||||||||||
United
Kingdom
|
5,320,582
|
5,947,831
|
1,668,120
|
2,422,293
|
||||||||||||
Israel
|
3,933,377
|
*
|
2,927,322
|
1,080,355
|
1,026,928
|
|||||||||||
Total
cost of revenues
|
34,695,409
|
34,536,276
|
11,125,135
|
13,519,015
|
||||||||||||
Gross
profit:
|
||||||||||||||||
United
States
|
21,107,509
|
19,975,482
|
7,066,877
|
8,096,193
|
||||||||||||
United
Kingdom
|
6,187,944
|
8,799,618
|
2,140,600
|
2,804,631
|
||||||||||||
Israel
|
2,237,314
|
*
|
4,297,145
|
1,000,856
|
1,542,862
|
|||||||||||
29,532,767
|
33,072,245
|
10,208,333
|
12,443,686
|
|||||||||||||
Operating
expenses:
|
||||||||||||||||
United
States
|
17,659,127
|
16,677,009
|
5,989,271
|
6,517,139
|
||||||||||||
United
Kingdom
|
5,131,746
|
6,636,852
|
1,817,973
|
2,155,735
|
||||||||||||
Israel
|
2,355,192
|
3,332,649
|
733,526
|
1,370,271
|
||||||||||||
25,146,065
|
26,646,510
|
8,540,770
|
10,043,145
|
|||||||||||||
Operating
Profit
|
||||||||||||||||
United
States
|
3,448,382
|
3,298,473
|
1,077,606
|
1,579,054
|
||||||||||||
United
Kingdom
|
1,056,198
|
2,162,766
|
322,627
|
648,896
|
||||||||||||
Israel
|
(117,878
|
)*
|
964,496
|
267,330
|
172,591
|
|||||||||||
4,386,702
|
6,425,735
|
1,667,563
|
2,400,541
|
|||||||||||||
Operating
expenses related to the Headquarters in the US
|
1,679,084
|
1,614,575
|
537,404
|
631,168
|
||||||||||||
Operating
Profit
|
$
|
2,707,618
|
$
|
4,811,160
|
$
|
1,130,159
|
$
|
1,769,373
|
||||||||
Xfone,
Inc. and Subsidiaries
|
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2009
(Unaudited)
|
A.
|
Agreement
with Minority interest partner in Xfone
018
|
B.
|
Dionysos
Investments (1999) Ltd. Financial Services and Business Development
Consulting Agreement
|
Xfone,
Inc. and Subsidiaries
|
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2009
(Unaudited)
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results
of Operations
|
Nine
months ended
September
30,
|
Three
months ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||
Cost
of Revenues
|
53.2
|
%
|
51.1
|
%
|
52.1
|
%
|
52.1
|
%
|
||||||||
Non-
recurring loss
|
0.8
|
%
|
-
|
%
|
-
|
%
|
-
|
%
|
||||||||
Gross
Profit
|
46.0
|
%
|
48.9
|
%
|
47.9
|
%
|
47.9
|
%
|
||||||||
Operating
Expenses:
|
||||||||||||||||
Research
and Development
|
0.1
|
%
|
0.1
|
%
|
0.1
|
%
|
0.1
|
%
|
||||||||
Marketing
and Selling
|
12.5
|
%
|
14.0
|
%
|
12.0
|
%
|
13.0
|
%
|
||||||||
General
and Administrative
|
29.2
|
%
|
27.4
|
%
|
30.5
|
%
|
27.3
|
%
|
||||||||
Non-recurring
loss
|
-
|
%
|
0.3
|
%
|
-
|
%
|
0.7
|
%
|
||||||||
Total
Operating Expenses
|
41.8
|
%
|
41.8
|
%
|
42.6
|
%
|
41.1
|
%
|
||||||||
Income
(loss) before Taxes
|
(1.5
|
)%
|
(0.3
|
)%
|
(6.3
|
)%
|
2.8
|
%
|
||||||||
Net
Income (loss)
|
(2.0
|
)%
|
(0.1
|
)%
|
(7.7
|
)%
|
4.2
|
%
|
2009
|
$
|
89,653 | ||
2010
|
200,686 | |||
2011
|
184,545 | |||
2012
|
59,512 | |||
Total
|
$
|
534,396 | ||
Total
minimum lease payments
|
$
|
469,050
|
||
Less:
amount representing interest
|
65,346
|
|||
Present
value of net minimum lease payment
|
$
|
534,396
|
1.
|
Revolving
credit line of $2,000,000 matures on April 27,
2010.
|
2.
|
Loan
of $2,000,000 repayable in 36 monthly installments. Each repayment
includes principle and interest totaling $61,212 each. The first
installment commenced on June 25, 2009 and the final principal payment is
due on May 2012 and subject to renewal at the banks
option.
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market
Risk
|
Item
4T.
|
Controls
and Procedures
|
Item
1.
|
Legal
Proceedings
|
Item
1A.
|
Risk
Factors
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
Item
3.
|
Defaults
upon Senior Securities
|
Item
4.
|
Submission
of Matters to a Vote of Security
Holders
|
Item
5.
|
Other
Information
|
Item
6.
|
Exhibits
|
Exhibit
Number
|
Description
|
||
2.
|
Agreement
and plan of reorganization dated September 20, 2000, between the Company
and Swiftnet Limited. (1)
|
||
3.1
|
Articles
of Incorporation of the Company.(1)
|
||
3.1.1
|
Certificate
of Amendment to the Articles of Incorporation of the Company, dated
January 18, 2007. (56)
|
||
3.11
|
Reamended
and Restated Bylaws of the Company dated January 15,
2009.(55)
|
||
4.
|
Specimen
Stock Certificate.(1)
|
||
10.1
|
Agreement
dated May 11, 2000, between Swiftnet Limited and Guy
Nissenson.(1)
|
||
10.2
|
Employment
Agreement dated January 1, 2000 with Bosmat Houston.
(1)
|
||
10.3
|
Loan
Agreement dated August 5, 2000, with Swiftnet Limited, Guy Nissenson, and
Nissim Levy.(1)
|
||
10.4
|
Promissory
Note dated September 29, 2000, between the Company and Abraham
Keinan.(1)
|
||
10.5
|
Stock
Purchase Agreement dated June 19, 2000, between Swiftnet Limited, Abraham
Keinan, and Campbeltown Business Ltd. (1)
|
||
10.6
|
Consulting
Agreement dated May 11, 2000 between Swiftnet Limited and Campbeltown
Business Ltd.(1)
|
||
10.7
|
Agreement
dated July 30, 2001, with Campbeltown Business Ltd.(1)
|
||
10.8
|
Contract
dated June 20, 1998, with WorldCom International
Ltd.(1)
|
||
10.9
|
Contract
dated April 11, 2000, with VoiceNet Inc.(1)
|
||
10.10
|
Contract
dated April 25, 2000, with InTouchUK.com Ltd.(1)
|
||
10.11
|
Letter
of Understanding dated July 30, 2001, from Campbeltown Business Ltd. to
the Company.(2)
|
||
10.12
|
Agreement
dated April 6, 2000, between Adar International, Inc./Mr. Sidney J. Golub
and Swiftnet Limited. (2)
|
||
10.13
|
Lease
Agreement dated December 4, 1991, between Elmtree Investments Ltd. and
Swiftnet Limited.(2)
|
10.14
|
Lease
Agreement dated October 8, 2001, between Postwick Property Holdings
Limited and Swiftnet Limited. (2)
|
||
10.15
|
Agreement
dated September 30, 2002, between the Company, Swiftnet Limited., and Nir
Davison.(5)
|
||
10.16
|
As
to Form: Shares and Warrant Purchase Agreement, Irrevocable Proxy, Warrant
A, Warrant B and Registration Rights Agreement of Selling Shareholders
Platinum Partners Value Arbitrage Fund LP, Countrywide Partners LLC and
WEC Partners LLC. (6)
|
||
10.17
|
As
to Form: Shares and Warrant Purchase Agreement, Irrevocable Proxy, Warrant
A, Warrant B and Registration Rights Agreement of Selling Shareholders
Simon Langbart, Robert Langbart, Arik Ecker, Zwi Ecker, Michael Derman,
Errol Derman, Yuval Haim Sobel, Zvi Sobel, Tenram Investment Ltd.,
Michael Zinn, Michael Weiss. (6)
|
||
10.18
|
As
to Form: Shares and Warrant Purchase Agreement, Irrevocable Proxy, Warrant
A, Warrant B and Registration Rights Agreement of Selling Shareholders
Southridge Partners LP and Southshore Capital Fund Ltd.
(6)
|
||
10.19
|
As
to Form: Shares and Warrant Purchase Agreement, Irrevocable Proxy, Warrant
A, Warrant B and Registration Rights Agreement of Selling Shareholders
Crestview Capital Master LLC. (6)
|
||
10.20
|
As
to Form: Shares and Warrant Purchase Agreement, Irrevocable Proxy, Warrant
A, Warrant B and Registration Rights Agreement of Selling Shareholders
Adam Breslawsky, Oded Levy, Michael Epstein, Steven Frank, Joshua Lobel,
Joshua Kazan and The Oberon Group LLC. (6)
|
||
10.21
|
Newco
(Auracall Limited) Formation Agreement.(6)
|
||
10.22
|
Agreement
with ITXC Corporation.(6)
|
||
10.23
|
Agreement
with Teleglobe International.(6)
|
||
10.23.1
|
Amendment
to Agreement with Teleglobe International.(6)
|
||
10.24
|
Agreement
with British Telecommunications.(6)
|
||
10.25
|
Agreement
with Easyair Limited (OpenAir).(6)
|
||
10.26
|
Agreement
with Worldnet.(6)
|
||
10.27
|
Agreement
with Portfolio PR.(6)
|
||
10.28
|
Agreement
with Stern and Company.(6)
|
||
10.29
|
Letter
to the Company dated December 31, 2003, from Abraham
Keinan.(6)
|
||
10.30
|
Agreement
between Swiftnet Limited and Dan Kirschner.(8)
|
||
10.31
|
Agreement
and Plan of Merger.(7)
|
||
10.32
|
Escrow
Agreement.(7)
|
||
10.33
|
Release
Agreement.(7)
|
||
10.34
|
Employment
Agreement date March 10, 2005, between Xfone USA, Inc. and Wade
Spooner.(7)
|
||
10.34.1
|
Separation
Agreement and Release, dated August 15, 2008, between Xfone USA, Inc. and
Wade Spooner. (56)
|
||
10.35
|
Employment
Agreement date March 10, 2005, between Xfone USA, Inc. and Ted
Parsons.(7)
|
||
10.35.1
|
Separation
Agreement and Release, dated August 15, 2008, between Xfone USA, Inc. and
Ted Parsons. (56)
|
||
10.36
|
First
Amendment to Agreement and Plan of Merger (to acquire WS Telecom,
Inc.).(11)
|
||
10.37
|
Finders
Agreement with The Oberon Group, LLC.(11)
|
||
10.38
|
Agreement
with The Oberon Group, LLC.(11)
|
||
10.39
|
Management
Agreement between WS Telecom, Inc. and Xfone USA, Inc.(8)
|
||
10.40
|
Engagement
Letter to Tommy R. Ferguson, Confidentiality Agreement, and Executive
Inventions Agreement dated August 19, 2004. (11)
|
||
10.41
|
Voting
Agreement dated September 28, 2004.(11)
|
||
10.42
|
Novation
Agreement executed September 27, 2004.(11)
|
||
10.43
|
Novation
Agreement executed September 28, 2004.(11)
|
||
10.44
|
Investment
Agreement dated August 26, 2004, with Ilan Shoshani.(12)
|
||
10.44.1
|
Addendum
and Clarification to the Investment Agreement with Ilan Shoshani dated
September 13, 2004. (12)
|
||
10.45
|
Agreement
dated November 16, 2004, with Elite Financial Communications
Group.(13)
|
||
10.46
|
Financial
Services and Business Development Consulting Agreement dated November 18,
2004, with Dionysos Investments (1999) Ltd. (13)
|
||
10.47
|
Agreement
and Plan of Merger to acquire I-55 Internet Services, Inc. dated August
18, 2005.(14)
|
10.48
|
Agreement
and Plan of Merger to acquire I-55 Telecommunications, LLC dated August
26, 2005.(15)
|
||
10.49
|
Securities
Purchase Agreement, dated September 27, 2005, by and between the Company
and Laurus Master Fund, Ltd. (16)
|
||
10.50
|
Secured
Convertible Term Note, dated September 27, 2005, by the Company in favor
of Laurus Master Fund, Ltd.; Adjustment Provision Waiver Agreement, dated
September 27, 2005, by and between the Company and Laurus Fund, Ltd.
(16)
|
||
10.51
|
Common
Stock Purchase Warrant, dated September 27, 2005, by the Company in favor
of Laurus Master Fund, Ltd. (16)
|
||
10.52
|
Registration
Rights Agreement, dated September 27, 2005, by and between the Company and
Laurus Master Fund, Ltd. (16)
|
||
10.53
|
Master
Security Agreement, dated September 27, 2005, by and between the Company,
Xfone USA, Inc., eXpeTel Communications, Inc., Gulf Coast Utilities, Inc.,
and Laurus Master Fund, Ltd. (16)
|
||
10.54
|
Stock
Pledge Agreement, dated September 27, 2005, by and between the Company,
Xfone USA, Inc., and Laurus Master Fund, Ltd. (16)
|
||
10.55
|
Subsidiary
Guarantee dated September 27, 2005, by Xfone USA, Inc., eXpeTel
Communications, Inc. and Gulf Coast Utilities, Inc. in favor of Laurus
Master Fund, Ltd. (16)
|
||
10.56
|
Funds
Escrow Agreement, dated September 27, 2005, by and between the Company,
Laurus Master Fund, Ltd. and Loeb & Loeb LLP; Disbursement Letter,
dated September 27, 2005. (16)
|
||
10.57
|
Incremental
Funding Side Letter, dated September 27, 2005, by and between the Company
and Laurus Master Fund, Ltd. (16)
|
||
10.58
|
Securities
Purchase Agreement dated September 28, 2005, by and between the Company
and Crestview Capital Mater, LLC, Burlingame Equity Investors, LP,
Burlingame Equity Investors II, LP, Burlingame Equity Investors
(Offshore), Ltd., and Mercantile Discount - Provident Funds.
(16)
|
||
10.59
|
Registration
Rights Agreement, dated September 28, 2005, by and between the Company and
Crestview Capital Mater, LLC, Burlingame Equity Investors, LP, Burlingame
Equity Investors II, LP, Burlingame Equity Investors (Offshore), Ltd., and
Mercantile Discount - Provident Funds. (16)
|
||
10.60
|
Common
Stock Purchase Warrant, dated September 28, 2005, by the Company in favor
of the Crestview Capital Mater, LLC, Burlingame Equity Investors, LP,
Burlingame Equity Investors II, LP, Burlingame Equity Investors
(Offshore), Ltd., and Mercantile Discount - Provident Funds.
(16)
|
||
10.61
|
Escrow
Agreement, dated September 28, 2005, by and between the Company, the
Purchasers and Feldman Weinstein LLP. (16)
|
||
10.62
|
Management
Agreement dated October 11, 2005.(17)
|
||
10.63
|
First
Amendment to Agreement and Plan of Merger (to acquire I-55 Internet
Services, Inc.), dated October 10, 2005. (17)
|
||
10.64
|
Letter
Agreement with MCG Capital Corporation dated October 10,
2005.(17)
|
||
10.65
|
Securities
Purchase Agreement, dated November 23, 2005, between the Company and
Mercantile Discount - Provident Funds, Hadar Insurance Company Ltd., The
Israeli Phoenix Assurance Company Ltd. and Gaon Gemel Ltd.
(18)
|
||
10.66
|
Registration
Rights Agreement, dated November 23, 2005, between the Company and
Mercantile Discount - Provident Funds, Hadar Insurance Company Ltd., The
Israeli Phoenix Assurance Company Ltd. and Gaon Gemel Ltd.
(18)
|
||
10.67
|
Common
Stock Purchase Warrant, dated November 23, 2005, by the Company in favor
of Mercantile Discount - Provident Funds, Hadar Insurance Company Ltd.,
The Israeli Phoenix Assurance Company Ltd. and Gaon Gemel Ltd.
(18)
|
||
10.68
|
Escrow
Agreement, dated November 23, 2005, between the Company, the Escrow Agent,
and Mercantile Discount - Provident Funds, Hadar Insurance Company Ltd.,
The Israeli Phoenix Assurance Company Ltd. and Gaon Gemel Ltd.
(18)
|
||
10.69
|
Management
Agreement with I-55 Telecommunications, LLC dated October 12,
2005.(19)
|
||
10.70
|
Agreement
- General Terms and Conditions with EBI Comm, Inc., dated January 1,
2006.(21)
|
||
10.71
|
Asset
Purchase Agreement with Canufly.net, Inc., dated January 10,
2006.(21)
|
||
10.72
|
Stock
Purchase Agreement dated May 10, 2006, by and among the Company, Story
Telecom, Inc., Story Telecom Limited, Story Telecom (Ireland) Limited, Nir
Davison, and Trecastle Holdings Limited. (23)
|
||
10.73
|
Agreement
dated May 25, 2006, by and among the Company and the shareholders of
Equitalk.co.uk Limited. (24)
|
||
10.74
|
Securities
Purchase Agreement, dated June 19, 2006, by and between the Company and
the Purchasers. (25)
|
||
10.75
|
Registration
Rights Agreement, dated June 19, 2006, by and between the Company and the
Purchasers. (25)
|
||
10.76
|
Common
Stock Purchase Warrant, dated June 19, 2006, by the Company in favor of
the Purchasers.(25)
|
||
10.77
|
Escrow
Agreement, dated June 19, 2006, by and between the Company, the Escrow
Agent, and the Purchasers. (25)
|
||
10.78
|
Form
of Indemnification Agreement between the Company and its Directors and
Officers.(27)
|
||
10.79
|
Agreement
to Purchase Promissory Note dated October 31, 2005, with Randall Wade
James Tricou.(27)
|
||
10.80
|
Agreement
to Purchase Promissory Note dated October 31, 2005, with Rene Tricou -
Tricou Construction. (27)
|
||
10.81
|
Agreement
to Purchase Promissory Note dated October 31, 2005, with Rene Tricou - Bon
Aire Estates. (27)
|
||
10.82
|
Agreement
to Purchase Promissory Note dated October 31, 2005, with Rene Tricou - Bon
Aire Utility. (27)
|
10.83
|
Agreement
to Purchase Promissory Note dated February 3, 2006, with Danny
Acosta.(27)
|
||
10.84
|
Letter
Agreement dated November 15, 2005, with Oberon Securities,
LLC.(27)
|
||
10.85
|
Letter
Agreement dated June 15, 2006, with Oberon Securities,
LLC.(27)
|
||
10.86
|
Second
Amendment to Agreement and Plan of Merger (to acquire WS Telecom, Inc.),
dated June 28, 2006. (27)
|
||
10.87
|
General
Contract for Services dated January 1, 2005, by and between the Company
and Swiftnet Limited. (27)
|
||
10.88
|
Service
Agreement dated December 6, 2005, by and between the Company and Elite
Financial Communications Group, LLC. (27)
|
||
10.89
|
Agreement
for Market Making in Securities dated July 31, 2006, by and between the
Company and Excellence Nessuah Stock Exchange Services Ltd.
(27)
|
||
10.90
|
Shareholders
Loan Agreement, dated September 27, 2006, by and between Auracall Limited,
Swiftnet Limited, and Dan Kirschner. (28)
|
||
10.91
|
Service
Agreement, dated November 7, 2006, by and between the Company and
Institutional Marketing Services, Inc. (28)
|
||
10.92
|
Consultancy
Agreement, dated November 20, 2006, by and between the Company and
Crestview Capital Partners, LLP. (29)
|
||
10.93
|
Agreement
dated December 24, 2006, by and between the Company, Halman-Aldubi
Provident Funds Ltd., and Halman-Aldubi Pension Funds Ltd. [translation
from Hebrew]. (31)
|
||
10.94
|
First
Amendment to Financial Services and Business Development Consulting
Agreement dated February 8, 2007, by and between the Company and Dionysos
Investments (1999) Ltd. (33)
|
||
10.95
|
Agreement
dated February 8, 2007, by and between the Company, Swiftnet Limited,
Campbeltown Business, Ltd., and Mr. Abraham Keinan. (33)
|
||
10.96
|
First
Amendment to General Contract for Services, dated March 14, 2007, by and
between the Company and Swiftnet Limited. (34)
|
||
10.97
|
Employment
Agreement, dated March 28, 2007, between Swiftnet Limited and Abraham
Keinan.(34)
|
||
10.98
|
Consulting
Agreement, dated March 28, 2007, between the Company and Abraham
Keinan. (34)
|
||
10.99
|
Employment
Agreement, dated March 28, 2007, between Swiftnet Limited and Guy
Nissenson.(34)
|
||
10.100
|
Consulting
Agreement, dated March 28, 2007, between the Company and Guy
Nissenson.(34)
|
||
10.101
|
Settlement
Agreement and Release dated May 31, 2007, by and among Embarq Logistics,
Inc, Xfone USA, Inc. and the Company. (35)
|
||
10.102
|
Promissory
Note dated May 31, 2007, by Xfone USA, Inc.(35)
|
||
10.103
|
Parent
Guarantee dated as of May 31, 2007 by the Company in favor of Embarq
Logistics, Inc.(35)
|
||
10.104
|
Share
Purchase Agreement dated August 15, 2007, by and between Dan Kirschner, as
Seller, Swiftnet Limited, as Buyer, and Xfone, Inc. (36)
|
||
10.105
|
Inter-Company
Loan Agreement dated August 15, 2007, by and between Auracall Limited, as
Lender, and Swiftnet Limited, as Borrower. (36)
|
||
10.106
|
Stock
Purchase Agreement dated August [20], 2007, by and among the Company, NTS
Communications, Inc., and the Shareholders of NTS Communications, Inc.
(37)
|
||
10.107
|
Letter
of Joint Venture dated June 15, 2007, by and among the Company and NTS
Holdings, Inc.(37)
|
||
10.107.1
|
Form
of Free Cash Flow Participation Agreement to be Entered into between the
Company and NTS Holdings, Inc. Upon Consummation of the Acquisition.
(37)
|
||
10.107.2
|
Form
of Employment Agreement to be entered into between NTS Communications,
Inc. and Barbara Baldwin upon Consummation of the Acquisition.
(37)
|
||
10.107.3
|
Form
of Employment Agreement to be entered into between NTS Communications,
Inc. and Jerry Hoover upon Consummation of the Acquisition.
(37)
|
||
10.107.4
|
Form
of Employment Agreement to be entered into between NTS Communications,
Inc. and Brad Worthington upon Consummation of the Acquisition.
(37)
|
||
10.108
|
Employment
Contract signed on August 26, 2007, by and between the Company’s Israeli
based Subsidiary Xfone 018 ltd. and Roni Haliva. (38)
|
||
10.109
|
Subscription
Agreement for the Purchase of Shares of Common Stock of the Company Dated
October 23, 2007. (39)
|
||
10.110
|
Subscription
Agreement for the Purchase of Shares of Common Stock of the Company Dated
November 1, 2007. (41)
|
||
10.111
|
Form
of Subscription Agreement for the Purchase of Units Consisting of Two
Shares of Common Stock and One Common Stock Purchase Warrant.
(42)
|
||
10.112
|
Form
of Common Stock Purchase Warrant.(42)
|
||
10.113
|
First
Amendment to Stock Purchase Agreement.(43)
|
||
10.114.1
|
Employment
agreement dated as of February 26, 2008, by and among NTS
Communications, Inc. and Barbara Baldwin. (44)
|
||
10.114.2
|
Employment
agreement dated as of February 26, 2008, by and among NTS
Communications, Inc. and Jerry Hoover. (44)
|
||
10.114.3
|
Employment
agreement dated as of February 26, 2008, by and among NTS
Communications, Inc. and Brad Worthington .(44)
|
||
10.115
|
Free
cash flow participation agreement dated as of February 26, 2008, by and
among Xfone, Inc. and NTS Holdings, Inc. (44)
|
||
10.116
|
Escrow
agreement dated as of February 26, 2008, by and among Xfone, Inc., Chris
Chelette, Robert Healea and Kevin Buxkemper the NTS shareholders
representatives, and Trustmark National Bank, as Escrow Agent.
(44)
|
||
10.117
|
Release,
effective as of February 26, 2008, entered into by each of Barbara
Baldwin, Jerry Hoover and Brad Worthington (44)
|
||
10.118
|
Noncompetition,
nondisclosure and nonsolicitation agreement dated as of February 26, 2008,
by and among Xfone, Inc., Telephone Electronics Corporation, Joseph D.
Fail, Chris Chelette, Robert Healea, Joey Garner, and Walter Frank.
(44)
|
10.119
|
Second
amendment to stock purchase agreement entered into by each of
February 26, 2008 by and among Xfone, Inc., NTS Communications, Inc. and
Chris Chelette, Robert Healea and Kevin Buxkemper, as the NTS
shareholders representatives. (44)
|
||
10.120
|
Modification
of Financial Consulting Agreement between Xfone, Inc. and Oberon
Securities, LLC in connection with NTS Communications Transaction.
(45)
|
||
10.121
|
Fees
Due to Oberon Securities, LLC from Xfone, Inc. in connection with services
provided in conjunction with the acquisition of NTS Communications, Inc.
(45)
|
||
10.122
|
Agreement
of Principles dated March 17, 2008 by and between Xfone 018 Ltd. and Tiv
Taam Holdings 1 Ltd. [Free Translation from Hebrew]. (46)
|
||
10.123
|
Compromise
Agreement dated March 25, 2008, between Xfone, Inc., Story Telecom, Inc.,
Story Telecom Limited, Trecastle Holdings Limited and Nir Davison.
(47)
|
||
10.124
|
Securities
Purchase Agreement dated March 25, 2008, between Xfone, Inc., Trecastle
Holdings Limited and Nir Davison. (47)
|
||
10.125
|
Third
Amendment to Stock Purchase Agreement entered into as of April 25, 2008 by
and among Chris Chelette, Robert Healea and Kevin Buxkemper, as Sellers’
Representative, NTS Communications, Inc. and Xfone, Inc.
(48)
|
||
10.126
|
Irrevocable
Option Agreement dated as of July 1, 2008 by and between Abraham
Keinan and Guy Nissenson (49)
|
||
10.127
|
Indenture,
entered into on December 13, 2007, as amended and restated on October 27,
2008, between Xfone, Inc. and Ziv Haft Trusts Company Ltd. (free
translation from Hebrew). (51)
|
||
10.128
|
Form
of warrant (free translation from Hebrew). (51)
|
||
10.129
|
Underwriting
Agreement between Xfone, Inc., Excellence Nessuah Underwriting (1993) Ltd.
and The First International & Co. - Underwriting and Investments Ltd.,
dated November 2, 2008 (free translation from Hebrew).
(52)
|
||
10.130
|
Market
Making Agreement dated December 24, 2008, by and between Xfone, Inc. and
Harel Finance Trade & Securities Ltd. [Free translation from
Hebrew] (54)
|
||
10.131
|
Second
Amendment to Financial Services and Business Development Consulting
Agreement dated January 15, 2009, by and between Xfone, Inc. and Dionysos
Investments (1999) Ltd. (55)
|
||
10.132
|
Employment
Agreement between NTS Communications, Inc. and Niv Krikov dated July 1,
2009. (59)
|
||
16.2
|
Letter
dated June 1, 2009 from Stark Winter Schenkein & Co., LLP to the
Securities and Exchange Commission. (58)
|
||
21.1
|
List
of Subsidiaries (Amended as of April 2009) (57)
|
||
23
|
Consent
of Stark Winter Schenkein & Co., LLP dated April 29, 2009
(57)
|
||
23.6
|
Consent
of Yarel & Partners C.P.A. (Isr.) dated April 27, 2009.
(57)
|
||
31.1
|
Certification pursuant to section 302 of the
Sarbanes - Oxley Act of 2002.
|
||
31.2
|
Certification pursuant to section 302 of the
Sarbanes - Oxley Act of 2002.
|
||
32.1
|
Certification of Officer pursuant to section 906
of the Sarbanes - Oxley Act of 2002.
|
||
32.2
|
Certification of Officer pursuant to section 906
of the Sarbanes - Oxley Act of 2002.
|
(1)
|
Denotes
previously filed exhibits: filed on August 10, 2001 with Xfone, Inc.’s
SB-2 Registration Statement.
|
|||
(2)
|
Denotes
previously filed exhibits: filed on October 16, 2001 with Xfone, Inc.’s
SB-2/Amendment 1 Registration Statement.
|
|||
(5)
|
Denotes
previously filed exhibit: filed on March 3, 2003 with Xfone, Inc.’s
SB-2/Post Effective Amendment 2 Registration Statement.
|
|||
(6)
|
Denotes
previously filed exhibit: filed on April 15, 2004 with Xfone’s, Inc. SB-2
Amendment 1 Registration Statement.
|
|||
(7)
|
Denotes
previously filed exhibit: filed on June 1, 2004 with Xfone, Inc.’s Form
8-K.
|
|||
(8)
|
Denotes
previously filed exhibit: filed on June 7, 2004 with Xfone, Inc.’s
SB-2/Amendment 2 Registration Statement.
|
|||
(9)
|
Denotes
previously filed exhibit: filed on August 11, 2004 with Xfone’s, Inc. SB-2
Amendment 3 Registration Statement.
|
|||
(10)
|
Denotes
previously filed exhibit: filed on September 13, 2004 with Xfone’s, Inc.
SB-2 Amendment 4 Registration Statement.
|
|||
(11)
|
Denotes
previously filed exhibits: filed on October 4, 2004 with Xfone, Inc.’s
Form 8-K
|
|||
(12)
|
Denotes
previously filed exhibits: filed on November 29, 2004 with Xfone, Inc.’s
Form 8-K.
|
|||
(13)
|
Denotes
previously filed exhibits; filed on March 31, 2005 with Xfone, Inc.’s Form
10-KSB.
|
|||
(14)
|
Denotes
previously filed exhibit: filed on August 22, 2005 with Xfone, Inc.’s Form
8-K.
|
|||
(15)
|
Denotes
previously filed exhibit: filed on August 31, 2005 with Xfone, Inc.’s Form
8-K.
|
|||
(16)
|
Denotes
previously filed exhibits: filed on October 3, 2005 with Xfone, Inc.’s
Form 8-K.
|
|||
(17)
|
Denotes
previously filed exhibits: filed on October 11, 2005 with Xfone, Inc.’s
Form 8-K/A #1.
|
|||
(18)
|
Denotes
previously filed exhibits: filed on November 29, 2005 with Xfone, Inc.’s
Form 8-K.
|
|||
(19)
|
Denotes
previously filed exhibit: filed on January 23, 2006 with Xfone, Inc.’s
Form 8-K/A #3.
|
|||
(21)
|
Denotes
previously filed exhibit: filed on January 31, 2006 with Xfone, Inc.’s
Form 8-K.
|
|||
(23)
|
Denotes
previously filed exhibit: filed on May 16, 2006 with Xfone, Inc.’s Form
8-K.
|
|||
(24)
|
Denotes
previously filed exhibit: filed on May 30, 2006 with Xfone, Inc.’s Form
8-K.
|
(25)
|
Denotes
previously filed exhibits: filed on June 20, 2006 with Xfone, Inc.’s Form
8-K.
|
|||
(27)
|
Denotes
previously filed exhibits: filed on July 31, 2006 with Xfone, Inc.’s Form
8-K.
|
|||
(28)
|
Denotes
previously filed exhibits: filed on November 14, 2006 with Xfone, Inc.’s
Form 10-QSB.
|
|||
(29)
|
Denotes
previously filed exhibit: filed on November 22, 2006 with Xfone, Inc.’s
Form 8-K.
|
|||
(31)
|
Denotes
previously filed exhibit: filed on December 28, 2006 with Xfone, Inc.’s
Form 8-K.
|
|||
(33)
|
Denotes
previously filed exhibits: filed on February 8, 2007 with Xfone, Inc.’s
Form 8-K.
|
|||
(34)
|
Denotes
previously filed exhibits; filed on March 30, 2007 with Xfone, Inc.’s Form
10-KSB.
|
|||
(35)
|
Denotes
previously filed exhibits: filed on May 31, 2007 with Xfone, Inc.’s Form
8-K.
|
|||
(36)
|
Denotes
previously filed exhibits: filed on August 15, 2007 with Xfone, Inc.’s
Form 8-K.
|
|||
(37)
|
Denotes
previously filed exhibits: filed on August 22, 2007 with Xfone, Inc.’s
Form 8-K.
|
|||
(38)
|
Denotes
previously filed exhibit: filed on August 27, 2007 with Xfone, Inc.’s Form
8-K.
|
|||
(39)
|
Denotes
previously filed exhibit: filed on October 23, 2007 with Xfone, Inc.’s
Form 8-K.
|
|||
(41)
|
Denotes
previously filed exhibit: filed on November 5, 2007 with Xfone, Inc.’s
Form 8-K.
|
|||
(42)
|
Denotes
previously filed exhibits: filed on December 14, 2007 with Xfone, Inc.’s
Form 8-K.
|
|||
(43)
|
Denotes
previously filed exhibit: filed on February 14, 2008 with Xfone, Inc.’s
Form 8-K.
|
|||
(44)
|
Denotes
previously filed exhibits: filed on February 26, 2008 with Xfone, Inc.’s
Form 8-K.
|
|||
(45)
|
Denotes
previously filed exhibits: filed on March 6, 2008 with Xfone, Inc.’s Form
8-K.
|
|||
(46)
|
Denotes
previously filed exhibit: filed on March 17, 2008 with Xfone, Inc.’s Form
8-K.
|
|||
(47)
|
Denotes
previously filed exhibits: filed on March 25 with Xfone, Inc.’s Form
8-K.
|
|||
(48)
|
Denotes
previously filed exhibit: filed on May 1, 2008 with Xfone,
Inc.‘s Form 8-K.
|
|||
(49)
|
Denotes
previously filed exhibit: filed on July 1, 2008 with Xfone,
Inc.‘s Form 8-K.
|
|||
(51)
|
Denotes
previously filed exhibit: filed on October 28, 2008 with Xfone,
Inc.‘s Form 8-K.
|
|||
(52)
|
Denotes
previously filed exhibit: filed on November 4, 2008 with Xfone,
Inc.‘s Form 8-K.
|
|||
|
(54)
|
Denotes
previously filed exhibit: filed on December 24, 2008 with Xfone,
Inc.‘s Form 8-K.
|
||
(55)
|
Denotes
previously filed exhibit: filed on January 16, 2009 with Xfone,
Inc.‘s Form 8-K.
|
|||
(56)
|
Denotes
previously filed exhibit: filed on April 1, 2009 with Xfone, Inc.‘s
Form 10-K.
|
|||
(57)
|
Denotes
previously filed exhibit: filed on April 30, 2009 with Xfone, Inc.‘s
Form 10-K/A.
|
|||
(58)
|
Denotes
previously filed exhibit: filed on June 3, 2009 with Xfone, Inc.‘s
Form 8-K/A.
|
|||
(59)
|
Denotes
previously filed exhibit: filed on July 1, 2009 with Xfone, Inc.‘s
Form 8-K.
|
XFONE,
INC.
|
|||
Date: November
16, 2009
|
By:
|
/s/ Guy Nissenson | |
Guy Nissenson | |||
President,
Chief Executive Officer and Director
(principal
executive officer)
|
|||
Date: November
16, 2009
|
By:
|
/s/ Niv Krikov | |
Niv Krikov | |||
Principal
Accounting Officer, Treasurer and
Chief
Financial Officer
(principal accounting
and financial officer)
|
|||
Exhibit
Number
|
Description
|
||
2.
|
Agreement
and plan of reorganization dated September 20, 2000, between the Company
and Swiftnet Limited. (1)
|
||
3.1
|
Articles
of Incorporation of the Company.(1)
|
||
3.1.1
|
Certificate
of Amendment to the Articles of Incorporation of the Company, dated
January 18, 2007. (56)
|
||
3.11
|
Reamended
and Restated Bylaws of the Company dated January 15,
2009.(55)
|
||
4.
|
Specimen
Stock Certificate.(1)
|
||
10.1
|
Agreement
dated May 11, 2000, between Swiftnet Limited and Guy
Nissenson.(1)
|
||
10.2
|
Employment
Agreement dated January 1, 2000 with Bosmat Houston.
(1)
|
||
10.3
|
Loan
Agreement dated August 5, 2000, with Swiftnet Limited, Guy Nissenson, and
Nissim Levy.(1)
|
||
10.4
|
Promissory
Note dated September 29, 2000, between the Company and Abraham
Keinan.(1)
|
||
10.5
|
Stock
Purchase Agreement dated June 19, 2000, between Swiftnet Limited, Abraham
Keinan, and Campbeltown Business Ltd. (1)
|
||
10.6
|
Consulting
Agreement dated May 11, 2000 between Swiftnet Limited and Campbeltown
Business Ltd.(1)
|
||
10.7
|
Agreement
dated July 30, 2001, with Campbeltown Business Ltd.(1)
|
||
10.8
|
Contract
dated June 20, 1998, with WorldCom International
Ltd.(1)
|
||
10.9
|
Contract
dated April 11, 2000, with VoiceNet Inc.(1)
|
||
10.10
|
Contract
dated April 25, 2000, with InTouchUK.com Ltd.(1)
|
||
10.11
|
Letter
of Understanding dated July 30, 2001, from Campbeltown Business Ltd. to
the Company.(2)
|
||
10.12
|
Agreement
dated April 6, 2000, between Adar International, Inc./Mr. Sidney J. Golub
and Swiftnet Limited. (2)
|
||
10.13
|
Lease
Agreement dated December 4, 1991, between Elmtree Investments Ltd. and
Swiftnet Limited.(2)
|
10.14
|
Lease
Agreement dated October 8, 2001, between Postwick Property Holdings
Limited and Swiftnet Limited. (2)
|
||
10.15
|
Agreement
dated September 30, 2002, between the Company, Swiftnet Limited., and Nir
Davison.(5)
|
||
10.16
|
As
to Form: Shares and Warrant Purchase Agreement, Irrevocable Proxy, Warrant
A, Warrant B and Registration Rights Agreement of Selling Shareholders
Platinum Partners Value Arbitrage Fund LP, Countrywide Partners LLC and
WEC Partners LLC. (6)
|
||
10.17
|
As
to Form: Shares and Warrant Purchase Agreement, Irrevocable Proxy, Warrant
A, Warrant B and Registration Rights Agreement of Selling Shareholders
Simon Langbart, Robert Langbart, Arik Ecker, Zwi Ecker, Michael Derman,
Errol Derman, Yuval Haim Sobel, Zvi Sobel, Tenram Investment Ltd.,
Michael Zinn, Michael Weiss. (6)
|
||
10.18
|
As
to Form: Shares and Warrant Purchase Agreement, Irrevocable Proxy, Warrant
A, Warrant B and Registration Rights Agreement of Selling Shareholders
Southridge Partners LP and Southshore Capital Fund Ltd.
(6)
|
||
10.19
|
As
to Form: Shares and Warrant Purchase Agreement, Irrevocable Proxy, Warrant
A, Warrant B and Registration Rights Agreement of Selling Shareholders
Crestview Capital Master LLC. (6)
|
||
10.20
|
As
to Form: Shares and Warrant Purchase Agreement, Irrevocable Proxy, Warrant
A, Warrant B and Registration Rights Agreement of Selling Shareholders
Adam Breslawsky, Oded Levy, Michael Epstein, Steven Frank, Joshua Lobel,
Joshua Kazan and The Oberon Group LLC. (6)
|
||
10.21
|
Newco
(Auracall Limited) Formation Agreement.(6)
|
||
10.22
|
Agreement
with ITXC Corporation.(6)
|
||
10.23
|
Agreement
with Teleglobe International.(6)
|
||
10.23.1
|
Amendment
to Agreement with Teleglobe International.(6)
|
||
10.24
|
Agreement
with British Telecommunications.(6)
|
||
10.25
|
Agreement
with Easyair Limited (OpenAir).(6)
|
||
10.26
|
Agreement
with Worldnet.(6)
|
||
10.27
|
Agreement
with Portfolio PR.(6)
|
||
10.28
|
Agreement
with Stern and Company.(6)
|
||
10.29
|
Letter
to the Company dated December 31, 2003, from Abraham
Keinan.(6)
|
||
10.30
|
Agreement
between Swiftnet Limited and Dan Kirschner.(8)
|
||
10.31
|
Agreement
and Plan of Merger.(7)
|
||
10.32
|
Escrow
Agreement.(7)
|
||
10.33
|
Release
Agreement.(7)
|
||
10.34
|
Employment
Agreement date March 10, 2005, between Xfone USA, Inc. and Wade
Spooner.(7)
|
||
10.34.1
|
Separation
Agreement and Release, dated August 15, 2008, between Xfone USA, Inc. and
Wade Spooner. (56)
|
||
10.35
|
Employment
Agreement date March 10, 2005, between Xfone USA, Inc. and Ted
Parsons.(7)
|
||
10.35.1
|
Separation
Agreement and Release, dated August 15, 2008, between Xfone USA, Inc. and
Ted Parsons. (56)
|
||
10.36
|
First
Amendment to Agreement and Plan of Merger (to acquire WS Telecom,
Inc.).(11)
|
||
10.37
|
Finders
Agreement with The Oberon Group, LLC.(11)
|
||
10.38
|
Agreement
with The Oberon Group, LLC.(11)
|
||
10.39
|
Management
Agreement between WS Telecom, Inc. and Xfone USA, Inc.(8)
|
||
10.40
|
Engagement
Letter to Tommy R. Ferguson, Confidentiality Agreement, and Executive
Inventions Agreement dated August 19, 2004. (11)
|
||
10.41
|
Voting
Agreement dated September 28, 2004.(11)
|
||
10.42
|
Novation
Agreement executed September 27, 2004.(11)
|
||
10.43
|
Novation
Agreement executed September 28, 2004.(11)
|
||
10.44
|
Investment
Agreement dated August 26, 2004, with Ilan Shoshani.(12)
|
||
10.44.1
|
Addendum
and Clarification to the Investment Agreement with Ilan Shoshani dated
September 13, 2004. (12)
|
||
10.45
|
Agreement
dated November 16, 2004, with Elite Financial Communications
Group.(13)
|
||
10.46
|
Financial
Services and Business Development Consulting Agreement dated November 18,
2004, with Dionysos Investments (1999) Ltd. (13)
|
||
10.47
|
Agreement
and Plan of Merger to acquire I-55 Internet Services, Inc. dated August
18, 2005.(14)
|
10.48
|
Agreement
and Plan of Merger to acquire I-55 Telecommunications, LLC dated August
26, 2005.(15)
|
||
10.49
|
Securities
Purchase Agreement, dated September 27, 2005, by and between the Company
and Laurus Master Fund, Ltd. (16)
|
||
10.50
|
Secured
Convertible Term Note, dated September 27, 2005, by the Company in favor
of Laurus Master Fund, Ltd.; Adjustment Provision Waiver Agreement, dated
September 27, 2005, by and between the Company and Laurus Fund, Ltd.
(16)
|
||
10.51
|
Common
Stock Purchase Warrant, dated September 27, 2005, by the Company in favor
of Laurus Master Fund, Ltd. (16)
|
||
10.52
|
Registration
Rights Agreement, dated September 27, 2005, by and between the Company and
Laurus Master Fund, Ltd. (16)
|
||
10.53
|
Master
Security Agreement, dated September 27, 2005, by and between the Company,
Xfone USA, Inc., eXpeTel Communications, Inc., Gulf Coast Utilities, Inc.,
and Laurus Master Fund, Ltd. (16)
|
||
10.54
|
Stock
Pledge Agreement, dated September 27, 2005, by and between the Company,
Xfone USA, Inc., and Laurus Master Fund, Ltd. (16)
|
||
10.55
|
Subsidiary
Guarantee dated September 27, 2005, by Xfone USA, Inc., eXpeTel
Communications, Inc. and Gulf Coast Utilities, Inc. in favor of Laurus
Master Fund, Ltd. (16)
|
||
10.56
|
Funds
Escrow Agreement, dated September 27, 2005, by and between the Company,
Laurus Master Fund, Ltd. and Loeb & Loeb LLP; Disbursement Letter,
dated September 27, 2005. (16)
|
||
10.57
|
Incremental
Funding Side Letter, dated September 27, 2005, by and between the Company
and Laurus Master Fund, Ltd. (16)
|
||
10.58
|
Securities
Purchase Agreement dated September 28, 2005, by and between the Company
and Crestview Capital Mater, LLC, Burlingame Equity Investors, LP,
Burlingame Equity Investors II, LP, Burlingame Equity Investors
(Offshore), Ltd., and Mercantile Discount - Provident Funds.
(16)
|
||
10.59
|
Registration
Rights Agreement, dated September 28, 2005, by and between the Company and
Crestview Capital Mater, LLC, Burlingame Equity Investors, LP, Burlingame
Equity Investors II, LP, Burlingame Equity Investors (Offshore), Ltd., and
Mercantile Discount - Provident Funds. (16)
|
||
10.60
|
Common
Stock Purchase Warrant, dated September 28, 2005, by the Company in favor
of the Crestview Capital Mater, LLC, Burlingame Equity Investors, LP,
Burlingame Equity Investors II, LP, Burlingame Equity Investors
(Offshore), Ltd., and Mercantile Discount - Provident Funds.
(16)
|
||
10.61
|
Escrow
Agreement, dated September 28, 2005, by and between the Company, the
Purchasers and Feldman Weinstein LLP. (16)
|
||
10.62
|
Management
Agreement dated October 11, 2005.(17)
|
||
10.63
|
First
Amendment to Agreement and Plan of Merger (to acquire I-55 Internet
Services, Inc.), dated October 10, 2005. (17)
|
||
10.64
|
Letter
Agreement with MCG Capital Corporation dated October 10,
2005.(17)
|
||
10.65
|
Securities
Purchase Agreement, dated November 23, 2005, between the Company and
Mercantile Discount - Provident Funds, Hadar Insurance Company Ltd., The
Israeli Phoenix Assurance Company Ltd. and Gaon Gemel Ltd.
(18)
|
||
10.66
|
Registration
Rights Agreement, dated November 23, 2005, between the Company and
Mercantile Discount - Provident Funds, Hadar Insurance Company Ltd., The
Israeli Phoenix Assurance Company Ltd. and Gaon Gemel Ltd.
(18)
|
||
10.67
|
Common
Stock Purchase Warrant, dated November 23, 2005, by the Company in favor
of Mercantile Discount - Provident Funds, Hadar Insurance Company Ltd.,
The Israeli Phoenix Assurance Company Ltd. and Gaon Gemel Ltd.
(18)
|
||
10.68
|
Escrow
Agreement, dated November 23, 2005, between the Company, the Escrow Agent,
and Mercantile Discount - Provident Funds, Hadar Insurance Company Ltd.,
The Israeli Phoenix Assurance Company Ltd. and Gaon Gemel Ltd.
(18)
|
||
10.69
|
Management
Agreement with I-55 Telecommunications, LLC dated October 12,
2005.(19)
|
||
10.70
|
Agreement
- General Terms and Conditions with EBI Comm, Inc., dated January 1,
2006.(21)
|
||
10.71
|
Asset
Purchase Agreement with Canufly.net, Inc., dated January 10,
2006.(21)
|
||
10.72
|
Stock
Purchase Agreement dated May 10, 2006, by and among the Company, Story
Telecom, Inc., Story Telecom Limited, Story Telecom (Ireland) Limited, Nir
Davison, and Trecastle Holdings Limited. (23)
|
||
10.73
|
Agreement
dated May 25, 2006, by and among the Company and the shareholders of
Equitalk.co.uk Limited. (24)
|
||
10.74
|
Securities
Purchase Agreement, dated June 19, 2006, by and between the Company and
the Purchasers. (25)
|
||
10.75
|
Registration
Rights Agreement, dated June 19, 2006, by and between the Company and the
Purchasers. (25)
|
||
10.76
|
Common
Stock Purchase Warrant, dated June 19, 2006, by the Company in favor of
the Purchasers.(25)
|
||
10.77
|
Escrow
Agreement, dated June 19, 2006, by and between the Company, the Escrow
Agent, and the Purchasers. (25)
|
||
10.78
|
Form
of Indemnification Agreement between the Company and its Directors and
Officers.(27)
|
||
10.79
|
Agreement
to Purchase Promissory Note dated October 31, 2005, with Randall Wade
James Tricou.(27)
|
||
10.80
|
Agreement
to Purchase Promissory Note dated October 31, 2005, with Rene Tricou -
Tricou Construction. (27)
|
||
10.81
|
Agreement
to Purchase Promissory Note dated October 31, 2005, with Rene Tricou - Bon
Aire Estates. (27)
|
||
10.82
|
Agreement
to Purchase Promissory Note dated October 31, 2005, with Rene Tricou - Bon
Aire Utility. (27)
|
10.83
|
Agreement
to Purchase Promissory Note dated February 3, 2006, with Danny
Acosta.(27)
|
||
10.84
|
Letter
Agreement dated November 15, 2005, with Oberon Securities,
LLC.(27)
|
||
10.85
|
Letter
Agreement dated June 15, 2006, with Oberon Securities,
LLC.(27)
|
||
10.86
|
Second
Amendment to Agreement and Plan of Merger (to acquire WS Telecom, Inc.),
dated June 28, 2006. (27)
|
||
10.87
|
General
Contract for Services dated January 1, 2005, by and between the Company
and Swiftnet Limited. (27)
|
||
10.88
|
Service
Agreement dated December 6, 2005, by and between the Company and Elite
Financial Communications Group, LLC. (27)
|
||
10.89
|
Agreement
for Market Making in Securities dated July 31, 2006, by and between the
Company and Excellence Nessuah Stock Exchange Services Ltd.
(27)
|
||
10.90
|
Shareholders
Loan Agreement, dated September 27, 2006, by and between Auracall Limited,
Swiftnet Limited, and Dan Kirschner. (28)
|
||
10.91
|
Service
Agreement, dated November 7, 2006, by and between the Company and
Institutional Marketing Services, Inc. (28)
|
||
10.92
|
Consultancy
Agreement, dated November 20, 2006, by and between the Company and
Crestview Capital Partners, LLP. (29)
|
||
10.93
|
Agreement
dated December 24, 2006, by and between the Company, Halman-Aldubi
Provident Funds Ltd., and Halman-Aldubi Pension Funds Ltd. [translation
from Hebrew]. (31)
|
||
10.94
|
First
Amendment to Financial Services and Business Development Consulting
Agreement dated February 8, 2007, by and between the Company and Dionysos
Investments (1999) Ltd. (33)
|
||
10.95
|
Agreement
dated February 8, 2007, by and between the Company, Swiftnet Limited,
Campbeltown Business, Ltd., and Mr. Abraham Keinan. (33)
|
||
10.96
|
First
Amendment to General Contract for Services, dated March 14, 2007, by and
between the Company and Swiftnet Limited. (34)
|
||
10.97
|
Employment
Agreement, dated March 28, 2007, between Swiftnet Limited and Abraham
Keinan.(34)
|
||
10.98
|
Consulting
Agreement, dated March 28, 2007, between the Company and Abraham
Keinan. (34)
|
||
10.99
|
Employment
Agreement, dated March 28, 2007, between Swiftnet Limited and Guy
Nissenson.(34)
|
||
10.100
|
Consulting
Agreement, dated March 28, 2007, between the Company and Guy
Nissenson.(34)
|
||
10.101
|
Settlement
Agreement and Release dated May 31, 2007, by and among Embarq Logistics,
Inc, Xfone USA, Inc. and the Company. (35)
|
||
10.102
|
Promissory
Note dated May 31, 2007, by Xfone USA, Inc.(35)
|
||
10.103
|
Parent
Guarantee dated as of May 31, 2007 by the Company in favor of Embarq
Logistics, Inc.(35)
|
||
10.104
|
Share
Purchase Agreement dated August 15, 2007, by and between Dan Kirschner, as
Seller, Swiftnet Limited, as Buyer, and Xfone, Inc. (36)
|
||
10.105
|
Inter-Company
Loan Agreement dated August 15, 2007, by and between Auracall Limited, as
Lender, and Swiftnet Limited, as Borrower. (36)
|
||
10.106
|
Stock
Purchase Agreement dated August [20], 2007, by and among the Company, NTS
Communications, Inc., and the Shareholders of NTS Communications, Inc.
(37)
|
||
10.107
|
Letter
of Joint Venture dated June 15, 2007, by and among the Company and NTS
Holdings, Inc.(37)
|
||
10.107.1
|
Form
of Free Cash Flow Participation Agreement to be Entered into between the
Company and NTS Holdings, Inc. Upon Consummation of the Acquisition.
(37)
|
||
10.107.2
|
Form
of Employment Agreement to be entered into between NTS Communications,
Inc. and Barbara Baldwin upon Consummation of the Acquisition.
(37)
|
||
10.107.3
|
Form
of Employment Agreement to be entered into between NTS Communications,
Inc. and Jerry Hoover upon Consummation of the Acquisition.
(37)
|
||
10.107.4
|
Form
of Employment Agreement to be entered into between NTS Communications,
Inc. and Brad Worthington upon Consummation of the Acquisition.
(37)
|
||
10.108
|
Employment
Contract signed on August 26, 2007, by and between the Company’s Israeli
based Subsidiary Xfone 018 ltd. and Roni Haliva. (38)
|
||
10.109
|
Subscription
Agreement for the Purchase of Shares of Common Stock of the Company Dated
October 23, 2007. (39)
|
||
10.110
|
Subscription
Agreement for the Purchase of Shares of Common Stock of the Company Dated
November 1, 2007. (41)
|
||
10.111
|
Form
of Subscription Agreement for the Purchase of Units Consisting of Two
Shares of Common Stock and One Common Stock Purchase Warrant.
(42)
|
||
10.112
|
Form
of Common Stock Purchase Warrant.(42)
|
||
10.113
|
First
Amendment to Stock Purchase Agreement.(43)
|
||
10.114.1
|
Employment
agreement dated as of February 26, 2008, by and among NTS
Communications, Inc. and Barbara Baldwin. (44)
|
||
10.114.2
|
Employment
agreement dated as of February 26, 2008, by and among NTS
Communications, Inc. and Jerry Hoover. (44)
|
||
10.114.3
|
Employment
agreement dated as of February 26, 2008, by and among NTS
Communications, Inc. and Brad Worthington .(44)
|
||
10.115
|
Free
cash flow participation agreement dated as of February 26, 2008, by and
among Xfone, Inc. and NTS Holdings, Inc. (44)
|
||
10.116
|
Escrow
agreement dated as of February 26, 2008, by and among Xfone, Inc., Chris
Chelette, Robert Healea and Kevin Buxkemper the NTS shareholders
representatives, and Trustmark National Bank, as Escrow Agent.
(44)
|
||
10.117
|
Release,
effective as of February 26, 2008, entered into by each of Barbara
Baldwin, Jerry Hoover and Brad Worthington (44)
|
||
10.118
|
Noncompetition,
nondisclosure and nonsolicitation agreement dated as of February 26, 2008,
by and among Xfone, Inc., Telephone Electronics Corporation, Joseph D.
Fail, Chris Chelette, Robert Healea, Joey Garner, and Walter Frank.
(44)
|
10.119
|
Second
amendment to stock purchase agreement entered into by each of
February 26, 2008 by and among Xfone, Inc., NTS Communications, Inc. and
Chris Chelette, Robert Healea and Kevin Buxkemper, as the NTS
shareholders representatives. (44)
|
||
10.120
|
Modification
of Financial Consulting Agreement between Xfone, Inc. and Oberon
Securities, LLC in connection with NTS Communications Transaction.
(45)
|
||
10.121
|
Fees
Due to Oberon Securities, LLC from Xfone, Inc. in connection with services
provided in conjunction with the acquisition of NTS Communications, Inc.
(45)
|
||
10.122
|
Agreement
of Principles dated March 17, 2008 by and between Xfone 018 Ltd. and Tiv
Taam Holdings 1 Ltd. [Free Translation from Hebrew]. (46)
|
||
10.123
|
Compromise
Agreement dated March 25, 2008, between Xfone, Inc., Story Telecom, Inc.,
Story Telecom Limited, Trecastle Holdings Limited and Nir Davison.
(47)
|
||
10.124
|
Securities
Purchase Agreement dated March 25, 2008, between Xfone, Inc., Trecastle
Holdings Limited and Nir Davison. (47)
|
||
10.125
|
Third
Amendment to Stock Purchase Agreement entered into as of April 25, 2008 by
and among Chris Chelette, Robert Healea and Kevin Buxkemper, as Sellers’
Representative, NTS Communications, Inc. and Xfone, Inc.
(48)
|
||
10.126
|
Irrevocable
Option Agreement dated as of July 1, 2008 by and between Abraham
Keinan and Guy Nissenson (49)
|
||
10.127
|
Indenture,
entered into on December 13, 2007, as amended and restated on October 27,
2008, between Xfone, Inc. and Ziv Haft Trusts Company Ltd. (free
translation from Hebrew). (51)
|
||
10.128
|
Form
of warrant (free translation from Hebrew). (51)
|
||
10.129
|
Underwriting
Agreement between Xfone, Inc., Excellence Nessuah Underwriting (1993) Ltd.
and The First International & Co. - Underwriting and Investments Ltd.,
dated November 2, 2008 (free translation from Hebrew).
(52)
|
||
10.130
|
Market
Making Agreement dated December 24, 2008, by and between Xfone, Inc. and
Harel Finance Trade & Securities Ltd. [Free translation from
Hebrew] (54)
|
||
10.131
|
Second
Amendment to Financial Services and Business Development Consulting
Agreement dated January 15, 2009, by and between Xfone, Inc. and Dionysos
Investments (1999) Ltd. (55)
|
||
10.132
|
Employment
Agreement between NTS Communications, Inc. and Niv Krikov dated July 1,
2009. (59)
|
||
16.2
|
Letter
dated June 1, 2009 from Stark Winter Schenkein & Co., LLP to the
Securities and Exchange Commission. (58)
|
||
21.1
|
List
of Subsidiaries (Amended as of April 2009) (57)
|
||
23
|
Consent
of Stark Winter Schenkein & Co., LLP dated April 29, 2009
(57)
|
||
23.6
|
Consent
of Yarel & Partners C.P.A. (Isr.) dated April 27, 2009.
(57)
|
||
31.1
|
Certification pursuant to section 302 of the
Sarbanes - Oxley Act of 2002.
|
||
31.2
|
Certification pursuant to section 302 of the
Sarbanes - Oxley Act of 2002.
|
||
32.1
|
Certification of Officer pursuant to section 906
of the Sarbanes - Oxley Act of 2002.
|
||
32.2
|
Certification of Officer pursuant to section 906
of the Sarbanes - Oxley Act of 2002.
|
(1)
|
Denotes
previously filed exhibits: filed on August 10, 2001 with Xfone, Inc.’s
SB-2 Registration Statement.
|
|||
(2)
|
Denotes
previously filed exhibits: filed on October 16, 2001 with Xfone, Inc.’s
SB-2/Amendment 1 Registration Statement.
|
|||
(5)
|
Denotes
previously filed exhibit: filed on March 3, 2003 with Xfone, Inc.’s
SB-2/Post Effective Amendment 2 Registration Statement.
|
|||
(6)
|
Denotes
previously filed exhibit: filed on April 15, 2004 with Xfone’s, Inc. SB-2
Amendment 1 Registration Statement.
|
|||
(7)
|
Denotes
previously filed exhibit: filed on June 1, 2004 with Xfone, Inc.’s Form
8-K.
|
|||
(8)
|
Denotes
previously filed exhibit: filed on June 7, 2004 with Xfone, Inc.’s
SB-2/Amendment 2 Registration Statement.
|
|||
(9)
|
Denotes
previously filed exhibit: filed on August 11, 2004 with Xfone’s, Inc. SB-2
Amendment 3 Registration Statement.
|
|||
(10)
|
Denotes
previously filed exhibit: filed on September 13, 2004 with Xfone’s, Inc.
SB-2 Amendment 4 Registration Statement.
|
|||
(11)
|
Denotes
previously filed exhibits: filed on October 4, 2004 with Xfone, Inc.’s
Form 8-K
|
|||
(12)
|
Denotes
previously filed exhibits: filed on November 29, 2004 with Xfone, Inc.’s
Form 8-K.
|
|||
(13)
|
Denotes
previously filed exhibits; filed on March 31, 2005 with Xfone, Inc.’s Form
10-KSB.
|
|||
(14)
|
Denotes
previously filed exhibit: filed on August 22, 2005 with Xfone, Inc.’s Form
8-K.
|
|||
(15)
|
Denotes
previously filed exhibit: filed on August 31, 2005 with Xfone, Inc.’s Form
8-K.
|
|||
(16)
|
Denotes
previously filed exhibits: filed on October 3, 2005 with Xfone, Inc.’s
Form 8-K.
|
|||
(17)
|
Denotes
previously filed exhibits: filed on October 11, 2005 with Xfone, Inc.’s
Form 8-K/A #1.
|
|||
(18)
|
Denotes
previously filed exhibits: filed on November 29, 2005 with Xfone, Inc.’s
Form 8-K.
|
|||
(19)
|
Denotes
previously filed exhibit: filed on January 23, 2006 with Xfone, Inc.’s
Form 8-K/A #3.
|
|||
(21)
|
Denotes
previously filed exhibit: filed on January 31, 2006 with Xfone, Inc.’s
Form 8-K.
|
|||
(23)
|
Denotes
previously filed exhibit: filed on May 16, 2006 with Xfone, Inc.’s Form
8-K.
|
|||
(24)
|
Denotes
previously filed exhibit: filed on May 30, 2006 with Xfone, Inc.’s Form
8-K.
|
(25)
|
Denotes
previously filed exhibits: filed on June 20, 2006 with Xfone, Inc.’s Form
8-K.
|
|||
(27)
|
Denotes
previously filed exhibits: filed on July 31, 2006 with Xfone, Inc.’s Form
8-K.
|
|||
(28)
|
Denotes
previously filed exhibits: filed on November 14, 2006 with Xfone, Inc.’s
Form 10-QSB.
|
|||
(29)
|
Denotes
previously filed exhibit: filed on November 22, 2006 with Xfone, Inc.’s
Form 8-K.
|
|||
(31)
|
Denotes
previously filed exhibit: filed on December 28, 2006 with Xfone, Inc.’s
Form 8-K.
|
|||
(33)
|
Denotes
previously filed exhibits: filed on February 8, 2007 with Xfone, Inc.’s
Form 8-K.
|
|||
(34)
|
Denotes
previously filed exhibits; filed on March 30, 2007 with Xfone, Inc.’s Form
10-KSB.
|
|||
(35)
|
Denotes
previously filed exhibits: filed on May 31, 2007 with Xfone, Inc.’s Form
8-K.
|
|||
(36)
|
Denotes
previously filed exhibits: filed on August 15, 2007 with Xfone, Inc.’s
Form 8-K.
|
|||
(37)
|
Denotes
previously filed exhibits: filed on August 22, 2007 with Xfone, Inc.’s
Form 8-K.
|
|||
(38)
|
Denotes
previously filed exhibit: filed on August 27, 2007 with Xfone, Inc.’s Form
8-K.
|
|||
(39)
|
Denotes
previously filed exhibit: filed on October 23, 2007 with Xfone, Inc.’s
Form 8-K.
|
|||
(41)
|
Denotes
previously filed exhibit: filed on November 5, 2007 with Xfone, Inc.’s
Form 8-K.
|
|||
(42)
|
Denotes
previously filed exhibits: filed on December 14, 2007 with Xfone, Inc.’s
Form 8-K.
|
|||
(43)
|
Denotes
previously filed exhibit: filed on February 14, 2008 with Xfone, Inc.’s
Form 8-K.
|
|||
(44)
|
Denotes
previously filed exhibits: filed on February 26, 2008 with Xfone, Inc.’s
Form 8-K.
|
|||
(45)
|
Denotes
previously filed exhibits: filed on March 6, 2008 with Xfone, Inc.’s Form
8-K.
|
|||
(46)
|
Denotes
previously filed exhibit: filed on March 17, 2008 with Xfone, Inc.’s Form
8-K.
|
|||
(47)
|
Denotes
previously filed exhibits: filed on March 25 with Xfone, Inc.’s Form
8-K.
|
|||
(48)
|
Denotes
previously filed exhibit: filed on May 1, 2008 with Xfone,
Inc.‘s Form 8-K.
|
|||
(49)
|
Denotes
previously filed exhibit: filed on July 1, 2008 with Xfone,
Inc.‘s Form 8-K.
|
|||
(51)
|
Denotes
previously filed exhibit: filed on October 28, 2008 with Xfone,
Inc.‘s Form 8-K.
|
|||
(52)
|
Denotes
previously filed exhibit: filed on November 4, 2008 with Xfone,
Inc.‘s Form 8-K.
|
|||
|
(54)
|
Denotes
previously filed exhibit: filed on December 24, 2008 with Xfone,
Inc.‘s Form 8-K.
|
||
(55)
|
Denotes
previously filed exhibit: filed on January 16, 2009 with Xfone,
Inc.‘s Form 8-K.
|
|||
(56)
|
Denotes
previously filed exhibit: filed on April 1, 2009 with Xfone, Inc.‘s
Form 10-K.
|
|||
(57)
|
Denotes
previously filed exhibit: filed on April 30, 2009 with Xfone, Inc.‘s
Form 10-K/A.
|
|||
(58)
|
Denotes
previously filed exhibit: filed on June 3, 2009 with Xfone, Inc.‘s
Form 8-K/A.
|
|||
(59)
|
Denotes
previously filed exhibit: filed on July 1, 2009 with Xfone, Inc.‘s
Form 8-K.
|