x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Xfone,
Inc.
|
(Exact
name of registrant as specified in its
charter)
|
Nevada
|
11-3618510
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
Title
of each class registered:
|
Name
of each exchange on which registered:
|
|
Common
Stock
|
NYSE
Amex LLC
|
|
Common
Stock
|
Tel
Aviv Stock Exchange
|
Large
accelerated filer o
|
Accelerated
filer
o
|
Non-accelerated
filer o
(Do
not check if smaller reporting company)
|
Smaller
reporting company þ
|
Part
I
|
|
3 | |
24 | |
24 | |
24 | |
28 | |
29 | |
Part
II
|
|
30 | |
34 | |
34 | |
60 | |
61 | |
98 | |
98 | |
99 | |
Part
III
|
|
100 | |
108 | |
121 | |
124 | |
139 | |
Part
IV
|
|
141 | |
148 |
·
|
$35,414,715
was paid in cash; and
|
·
|
2,366,892
shares of our Common Stock were issued to certain NTS Sellers who elected
to reinvest all or a portion of their allocable sale price in our Common
Stock, pursuant to the terms of the NTS Purchase Agreement. Our Board of
Directors determined, in accordance with the NTS Purchase Agreement, the
number of shares of our Common Stock to be delivered to each participating
NTS Seller by dividing the portion of such NTS Seller’s allocable sale
price that the NTS Seller elected to receive in shares of our Common Stock
by 93% of the average closing price of our Common Stock on the American
Stock Exchange for the ten consecutive trading days preceding the trading
day immediately prior to the Closing Date (i.e., $2.74). The aggregate
sales price reinvested by all such NTS Sellers was
$6,485,284.
|
·
|
Local Services: NTS
delivers local telephony service to its customers through an “on-net”
UNE-L connection, including voice mail, caller ID, forwarding, 3-way
calling, blocking, and PBX services. In addition, NTS sells
”off-net” total service resale lines which contribute less
than 10% of total local service revenue. NTS
provides UNE-L services in Lubbock, Abilene, Amarillo, Midland, Odessa,
Pampa, Plainview, and Wichita Falls, Texas. NTS provides local
services via FTTP in Lubbock and Wolfforth. NTS provides resold
local services throughout Texas via its resale agreement with
AT&T.
|
·
|
Retail Long Distance
Services: NTS offers a full range of long distance services to its
customers, including competitively priced switched long distance
(including intrastate, interstate, and international), toll-free service,
dedicated T-1 long distance and calling cards. The vast
majority of its customers are concentrated in West
Texas. Approximately 10% of long distance customers are in
Arizona, New Mexico, Oklahoma, Kansas, and
Colorado.
|
·
|
Internet Data Services:
NTS began offering broadband service in 1999. Download speeds
range from 500 Kilobits to 100 Megabits per second, depending on the end
user’s distance from an NTS collocation or the type of facilities used to
deliver the service. NTS launched dial-up service in
1985. NTS provides broadband and dial-up Internet service in
all of its Texas markets.
|
·
|
Fiber-Based Services (“Fiber to
the Premise or FTTP”): As an integrated telecom provider, NTS is
capable of providing quality triple play (voice, digital video & data)
on one bill at competitive prices to its FTTP customers. NTS
offers a full selection of video services, including basic cable, video on
demand, HDTV and DVR. NTS is a member of the National Cable
Television Cooperative and as a member obtains favorable programming rates
from most major networks. NTS provides FTTP service in Lubbock
and Wolfforth, Texas.
|
·
|
Customer Premise Equipment
(“CPE”): NTS resells a variety of CPE and CPE related services to
its customers. Primarily, these sales involve NTS acting as an
authorized dealer for Toshiba phone systems. These systems are sold to
customers either on a stand-alone basis, or in conjunction with the
purchase of local, long distance, and/or data services from the
company.
|
·
|
Private Line Services:
NTS offers aggregation and resale of leased fiber transport network from
AT&T and other fiber network operators. This service is
mostly provided for carrier customers that need direct network
connectivity, as well as enterprises that require dedicated branch office
connections. Services are generally offered under 1-year
contracts for a fixed amount per month. NTS provides private
line service nationwide.
|
·
|
Wholesale Switched Termination
Services: NTS sells its wholesale-switched minutes to local telecom
companies who do not have the volume to warrant attractive pricing from
AT&T and other large carriers. NTS provides multi-regional
switched termination, switched toll free origination and wholesale
Internet access services to various carrier customers. Services
are generally offered for a fixed amount per minute. NTS
provides wholesale switched termination services to customers via network
connections in NTS POPs and switch
sites.
|
·
|
Our
Internet based customer service (found at www.ntscom.com) includes full
details on all our retail products and
services.
|
·
|
Local Telephone Service:
Using our own network in concentrated local areas throughout Mississippi
and Louisiana and utilizing the underlying network of BellSouth
Telecommunications, Inc. (the new ATT), outside of our local areas, we
provide local dial tone and calling features, such as hunting, call
forwarding and call waiting to both business and residential customers
throughout Louisiana and Mississippi, including T-1 and PRI local
telephone services to business
customers.
|
·
|
Long Distance Service:
We use our own network where available and QWEST, a nationwide long
distance carrier, as our underlying long distance network provider. In
conjunction with Local Telephone Services, we provide Long Distance
Services to our residential and business customers. We provide two
different categories of long distance services - Switched Services to both
residential and small business customers, which include 1+ Outbound
Service, Toll Free Inbound Service and Calling Card Service. For larger
business customers we also provide Dedicated Services such as T-1 and PRI
Services. Our long distance services are only available to customers who
use our local telephone services.
|
·
|
Internet/Data Service:
We provide high-speed broadband Internet access to residential and
business customers utilizing our own integrated digital data network and
utilizing the broadband gateway network of the new ATT. Our DSL service
provides up to 3 Mbps of streaming speed combined with Dynamic IP
addresses, as well as multiple mailboxes and Web space. Our DSL services
also include spam filter, instant messaging, pop-up blocking, web mail
access, and parental controls. We also provide dial-up Internet access
service for quick and dependable connection to the web. Our Internet/Data
services are stand-alone products or are bundled with our voice services
for residential and business
customers.
|
·
|
Customer Service:
Customer Service is paramount at Xfone USA and is one of our major
differentiating characteristics, thus tantamount to being one of our
product offerings. Customers have been conditioned to accept poor customer
service from the larger monopoly companies because they have never had any
real choice in service providers, especially in the residential market.
Our attentive customer service department is an additional “product
offering” which sells - as well as retains - customers. The full scope of
communications service entails network service, customer service, and
repair service.
|
·
|
Customer Premise Equipment
(“CPE”): Xfone USA also resells a variety of CPE and CPE related
services to its customers. Primarily, these sales involve
acting with NTS Communications, Inc., as an authorized dealer for Toshiba
phone systems. These systems are sold to customers either on a stand-alone
basis, or in conjunction with the purchase of local, long distance, and/or
data services from the company.
|
·
|
Carrier Pre Select
(CPS): CPS is a telephony service which enables customers to
benefit from our low call usage charges, without having to make any
changes to their existing telephone lines or numbers. The service allows
customers to route all their outgoing calls over our network. This gives
them access to competitive call rates and a wide range of services.
Customers using CPS only pay line rental to their service operator, while
we bill them for all call charges. CPS is available nationally provided
the customer is connected to a BT local
exchange.
|
·
|
Indirect Access: This is
a telephony service which enables customers to benefit from our low call
usage charges, without having to make any changes to their existing
telephone lines or numbers. The service allows customers to route a
specific outgoing call over our network by using the prefix code
“1689.”
|
·
|
Calling Cards: This
service is available to all our subscribers. The Calling Card works by
using an access number and a PIN code, and offers a convenient and easy
way to make calls virtually anywhere in the UK, as well as from 27 other
destinations worldwide.
|
·
|
Email2Fax: Allows users
to send fax messages directly from their email or web
software.
|
·
|
Cyber-Number: Allows
users to receive fax messages directly to their email software via a
personal number.
|
·
|
Email/Fax Broadcast:
This service allows the user to send multiple personalized faxes and
emails to thousands of users in
minutes.
|
·
|
Our
Internet based customer service and on-line registration (found at
www.swiftnet.co.uk) includes full details on all our products and
services.
|
·
|
Carrier Pre Select
(CPS): CPS is a telephony service which enables customers to
benefit from our low call usage charges, without having to make any
changes to their existing telephone lines or numbers. The service allows
customers to route all their outgoing calls over our network. This gives
them access to competitive call rates and a wide range of services.
Customers using CPS only pay line rental to their service operator, while
we bill them for all call charges. CPS is available nationally provided
the customer is connected to a BT local
exchange.
|
·
|
Indirect Access: This is
a telephony service which enables customers to benefit from our low call
usage charges, without having to make any changes to their existing
telephone lines or numbers. The service allows customers to route a
specific outgoing call over our network by using the prefix code
“1664.”
|
·
|
Internet/Data Service:
We provide high-speed Internet access to residential customers utilizing
the digital data network of Griffin Internet. Our ADSL service provides up
to 8 Mbps of streaming speed combined with Static IP addresses, as well as
multiple mailboxes. Our Internet/Data services are bundled with our voice
services for residential and business
customers.
|
·
|
Conference Service: We
provide web-managed low cost teleconferencing services through our
partnership with Auracall Limited. Up to 10 people can call in to a
conference circuit and be joined together by dialing the same PIN. There
is no need to reserve a conference call in advance and each caller pays
for their own call.
|
·
|
Our
Internet based customer service and billing interface (found at
www.equitalk.co.uk) includes on-line registration, full account control,
and payment and billing functions and information
retrieval.
|
·
|
Prepaid Calling Cards:
Story Telecom initiates, markets and distributes Prepaid Calling Cards
that are served by our switch and systems. Story Telecom supplies the
Prepaid Calling Cards to retail stores through its network of dealers. The
Calling Card enables the holder to call anywhere in the world by dialing
either a toll free number or a local access number from any telephone that
routes the holder’s call to our Interactive Voice Response System that
automatically asks for the holder’s private PIN code, validates the code
dialed by the customer, and tells the credit balance of the card. The
holder is then instructed to dial to his or her desired destination, at
which time our Interactive Voice Response System tells the holder how long
he or she can speak according to the balance on the card and what the cost
per minute is. The holder of the card can use the card repeatedly until
the balance is zero.
|
·
|
Story Direct and Story
Mobile: These services allow any individual with either a BT line
or a mobile phone to make international calls at a lower cost and without
prepayment for setting up an account with another carrier. These services
can be accessed by any business or residential user through Story Telecom
website, found at www.storytelecom.com. When customers need to make an
international or national call they can dial the appropriate designed
number for that country and save on calling rates over the current BT
published rates or their network operator’s rates by gaining access to our
switch and providing savings on a per minute
basis.
|
·
|
Text & Talk: This
service allows any individual with a mobile phone to make international
calls at a lower cost by purchasing calling credit via a Premium Rate
Text. When customers need to make an international or national call they
can dial an access number followed by their destination
number.
|
·
|
Our
Internet based customer service (found at www.storytelecom.co.uk) includes
full details on all our products and
services.
|
·
|
Free
Time: This service allows any individual with a BT line
to make international calls at a lower cost and without prepayment for
setting up an account with another carrier. The Auracall service can be
accessed by any business or residential user through our website at
www.auracall.com. When customers need to make an international or national
call they can dial the appropriate designed number for that country and
save on calling rates over the current BT published rates by gaining
access to our switch and providing savings on a per minute
basis.
|
·
|
T-Talk: This
service allows any individual with a mobile phone to make international
calls at a lower cost by purchasing calling credit via a Premium Rate
Text. When customers need to make an international or national call they
can dial an access number followed by their destination
number.
|
·
|
Our
Internet based customer service (found at www.auracall.co.uk) includes
full details on all our products and
services.
|
·
|
International Telephony
Services: We provide international telephony services with the
prefix code of “018”. We provide these services both to our subscribers
and to occasional customers. The service is offered to both residential
and business customers.
|
·
|
Local Telephony
Services: We provide to Israeli subscribers local telephony
services with the prefix code of “078-818”. The service is
offered to both residential and business customers in the framework of an
experimental deployment of Local Telephone Services utilizing Voice over
Broadband (VoB) technology.
|
·
|
XFONECARD: We provide an
international toll free calling card service, available in over 40
countries around the globe.
|
·
|
SIMPLE: The SIMPLE is a
pre programmed, rechargeable, mobile SIM card which can be used with any
unlocked GSM (Global System for Mobiles) mobile phone virtually anywhere
in the world. SIMPLE allows us to deliver call savings, by diverting the
customer dialing command away from the local mobile operator that the
phone is connected to, and instead it sends the call to one of the mobile
operators with whom we hold a special agreement. We offer for sale or rent
three types of SIM Cards which may be used in over 120 countries around
the globe - "SIMPLE+", "SIMPLE World" and "SIMPLE Europe". We also
offer a special SIM Card for use in the U.S.A- "SIMPLE
USA".
|
·
|
International Telephony
Access: We provide international telephony access to the Israeli
telephone network by selling incoming call minutes to various
international operators across the
globe.
|
·
|
Internet
Services: We
provide Internet
access services which include various surfing speeds via any kind of available
infrastructure (ADSL, Cable, etc.).
|
·
|
Our
Internet based customer service and on-line registration (found at
www.018.co.il) includes full details on all our products and
services.
|
·
|
We
use employed, direct sales executives to sell to medium to large size
business customers; these sales executives have quota attainment
requirements and receive a monthly salary, allowance and are paid
commissions;
|
·
|
We
actively recruit independent contractor agents and resellers who purchase
telephone traffic directly from us at a discount, and who then resell this
telephone traffic to their customers at a mark-up according to their own
price lists;
|
·
|
We
utilize agents that sell our services directly to customers at our
established prices; these agents receive a commission of approximately
5%-12% of the total sale amount less any bad
debts;
|
·
|
We
use third party direct sales organizations (telesales and door-to-door) to
register new customers;
|
·
|
We
cooperate with major companies and worker’s
councils;
|
·
|
We
have retail and wholesale sales offices; employees at these sales offices
receive annual salaries and
commissions;
|
·
|
We
use direct marketing, including by newspaper, radio and television
advertisements;
|
·
|
We
attend telecommunications trade shows to promote our services;
and
|
·
|
We
utilize the Internet as an additional distribution channel for our
services.
|
·
|
Partner Division - Our
Partner Division operates as a separate profit center by attempting to
recruit new resellers and agents to market our products and services and
to provide support and guidance to resellers and
agents.
|
·
|
Customer Service Division
- In the United Kingdom and the United States we operate a live
customer service center that operates 24 hours a day, 7 days a week. In
Israel our customer service center operates 6 days a
week.
|
·
|
Operations Division -
Our Operations Division provides the following operational functions to
our business: (a) 24 hour/7 day a week technical support;
(b) inter-company network; (c) hardware and software
installations; and (d) operating switch and other
platforms.
|
·
|
Administration Division
- Our Administration Division provides the billing, collection,
credit control, and customer support aspects of our
business.
|
·
|
Research and Development
Division - The function of our Research and Development Division is
to develop and improve our billing system, switch and telephony platforms,
websites and special
projects.
|
·
|
Marketing Division - Our
Marketing Division is responsible for our marketing and selling campaigns
that target potential and existing retail
customers.
|
·
|
AT&T
Inc. - 45%
|
·
|
British
Telecommunications - 4.2%
|
·
|
Bezeq
The Israel Telecommunication Corp - 2
%
|
·
|
Residential - in the
U.S. - pre-subscribed customers, including for local, long distance,
internet and cable television services; outside of the U.S. -
pre-subscribed customers and customers who must dial a special code to
access our switch or acquire a box that dials
automatically.
|
·
|
Commercial - we serve
small to complex business customers around the
world.
|
·
|
Governmental agencies -
Including the United Nations World Economic Forum, certain embassies and
the Bank of Israel. We also provide cities, counties, schools and
universities in Texas with a host of services, including local, long
distance, internet and private line
services.
|
·
|
Resellers - We provide
resellers with our telephone and messaging services for a wholesale
price. We also provide long haul switched termination to a
variety of companies throughout the United States who resell our
services.
|
·
|
Telecommunications companies
- We provide our services through telecommunication companies (such
as British Telecom and Bezeq The Israel Telecommunication Corp) which
collect the fees relating to such services and forward them to
us.
|
·
|
Mobile Users - including
customers who can access our switch utilizing our access number and
thereafter are able to make low-cost international calls; customers who
purchase, via a reversed billed SMS, pre-paid credit for international
calls and those using our international roaming SIM
cards.
|
·
|
Naked
ADSL: A proposal was made to separate between the telephony and
internet access in the "Last Mile". Said proposal, which was recently
adopted, could be beneficial to Xfone 018, as it would provide Xfone 018
with the opportunity to penetrate the market with its VOB local calls
services.
|
·
|
Unbundling:
A proposal has been made to force the existing infrastructure providers to
enable other providers to use their infrastructure in fair prices to
encourage competition. If adopted, this could affect Xfone 018’s business
by allowing it to offer a wider range of services at attractive
prices.
|
·
|
MVNO: A
proposal has been made to open the Israeli market to new virtual players
in the mobile arena. If adopted, this could affect Xfone 018’s
business by allowing it to penetrate a new market, which constitutes more
than 50% of the Israeli communication
market.
|
·
|
International
Calls: A proposal has been made to enable mobile operators to supply
international calls based on agreed access charge from the international
carriers. If adopted, this could negatively affect Xfone 018’s business by
enlarging the number of its
competitors.
|
·
|
WIMAX: A
proposal has been made to issue WIMAX frequencies in order to establish
new access networks in Israel. If adopted, this could be beneficial
to Xfone 018’s business by allowing it to penetrate and gain a new market
share by direct access.
|
·
|
Our
corporate offices, Network Control Center, Customer Care, and
Internet help desk are located at 5307 W. Loop 289, Lubbock, TX, measuring
45,072 sq. ft. on three floors with annual triple net base rent of
$518,328. The lease expires July 31, 2013 and contains three
(3) options for five (5) year renewal terms. We believe the building has
sufficient space for its operations.
|
·
|
Local
sales offices located at 801 S. Fillmore, Suite 130, Amarillo, TX,
measuring 3,958 sq. ft. with annual rent of $45.516. The lease
expires on 11/20/2010 and has no renewal option.
|
·
|
Point
of Presence (“POP”) site and fiber node located at 201 E Main, Ste. 104,
El Paso Texas, measuring 950 sq. ft. (including 850 linear feet of
conduit) with annual rent of $52,250. The lease expires
02/28/2010 and contains one (1) option for five (5) year renewal
term.
|
·
|
Local
sales office located at 450E 10 Desta Drive Midland, TX, measuring
2,981 sq. ft. with annual rent of $27,574. The lease expires
02/29/2011 and contains one (1) option for a two (2) year renewal
term.
|
·
|
POP,
switch site and fiber node located at 500 Chestnut, Suite 936, Abilene,
TX, measuring 4,763 sq. ft. (including roof space for one (1) GPS antenna)
with annual rent of $47,520. The lease expires 12/30/2009 and
contains one (1) option for four (4) year renewal term.
|
·
|
Local
sales office located at 400 Pine Street, Suite 980, Abilene, TX measuring
2,205 sq. ft. with annual rent of $52,920.00 through August 2010 and
$28,872 from September 2010 through August 2011. The lease will expire
August 2011, with an option to renew for one (1) additional
year.
|
·
|
POP
located at 201 Robert S. Kerr, Suite 1070, Oklahoma City, OK, measuring
4,092 sq. ft. with annual rent of $16,926. The lease expires
04/30/2011 and we now rent on a month-to-month basis.
|
·
|
Equipment
room located at 8212 Ithaca, Room W-12, Lubbock, TX, of approximately 16
sq. ft. of wall space with annual rent of $480. The lease is on a
month-to-month term.
|
·
|
Local
sales and technician offices located at 4214 Kell, Suite 104 Wichita
Falls, TX, measuring 2,400 sq. ft. with annual rent of $39,600. The
lease expires in August 2011 and has options to renew for two
(2) additional 36 month terms.
|
·
|
POP
site located at United Center, 1049 N. 3rd, Abilene, TX, measuring
approximately 300 sq. ft. with annual rent of $6,600. The lease
is on a month-to-month term.
|
·
|
POP,
switch site, and fiber node located at Petroleum Building, 203 W. 8th
Street Suite 102, Amarillo, TX, measuring 3,056 sq. ft. with annual rent
of $36,672. The lease is on a month-to-month
term.
|
·
|
POP,
switch site, and fiber node located at 710 Lamar Street, Suite 10-25,
Wichita Falls, TX, measuring approximately 890 sq. ft. plus 200 sq. ft. to
house a gas generator at 714 Travis, 6th Floor, Wichita Falls.
Annual rent for both spaces totals $11,377. The lease expires
04/30/2010 and has two (2) options for three (3) year renewal
terms.
|
·
|
POP
and switch site located at 4316 Bryan, Dallas, TX, measuring 3,816 sq. ft.
with annual rent of $155,870. The lease expires on 10/31/2009
and has no renewal option.
|
Real
Property Leased through Xfone USA
|
|
·
|
Local
sales and operations center located at 2506 Lakeland Drive, Flowood,
Mississippi 39232, measuring 4,753 sq. ft. The lease will expire
on September 30, 2011 with no option to renew. The monthly base rent is
$5,941.
|
·
|
Upper
level customer support, field technicians and the company’s web design
division located at 211 E. Thomas Street in downtown Hammond, Louisiana.
We recently executed a new 3-year lease. The lease expires on November 20,
2010. The monthly lease payments are $5,000 including
utilities.
|
·
|
Equipment
storage located at Suite 1015 at 650 Poydras Office Building. The
lease expires on May 15, 2011. The monthly lease payments are
$16,750.
|
·
|
Sales
office located at 3636 S. I-10 Service Road, Suite 214, Metairie,
Louisiana. The premises measures 2,022 square feet. The lease will expire
September 30, 2011, with one option to renew for an additional three-year
term. The monthly base rent is $2,907.
|
·
|
Baton
Rouge Sales Office and sales support is located at 3636 South Sherwood
Forest Boulevard, measuring 2,100 sq. ft. The lease for the premises was
executed in June 2007 for a 3-year term beginning July 1, 2007, and is due
to expire in June 2010. The yearly lease payments are
$28,644.
|
·
|
Housing
of communication equipment is located at 408 West Thomas Street, Hammond,
Lourisiana, measuring 2,500 sq. ft. The term of the lease is August
1, 2008 through July 31, 2013, and the payments are $4,400 per
month.
|
·
|
We
lease a fiber riser at 1515 Poydras in New Orleans, LA for $1,000.00 per
month. The term of the lease is
month-to-month.
|
·
|
We
hold 21 collocations facilities in Texas through NTS, and 8 collocations
facilities in Mississippi and 6 collocations facilities in Louisiana
through Xfone USA.
|
·
|
Perpetual
Construction and Utility Easement from Benny Judah for facility hut at
10508 Topeka, Lubbock, Texas, 79424.
|
·
|
Perpetual
Construction and Utility Easement from CDC-Lubbock, LLC, for a manhole at
10th
& T in Lubbock, Texas.
|
·
|
Perpetual
Facilities Easement from Stellar Land Company, Ltd., for a facilities
cabinet in the Vintage Township Addition to the City of Lubbock,
Texas.
|
·
|
Perpetual
Underground Utility Easement from Stellar Land Company, Ltd., for
underground facilities in the Vintage Township Addition to the City of
Lubbock.
|
·
|
Right
of Way Use Permit: City of Midland, Texas, Right of Way Use Permit for S.
Marienfeld Street and W. Missouri
Avenue.
|
Director
|
Abraham
Keinan
|
Guy
Nissenson
|
Shemer
Shimon Schwarz
|
Item
|
Votes
For
|
Votes
Against
|
Abstain
|
|||
Re-election
of Abraham Keinan
|
13,407,470
|
1,748,111
|
-
|
|||
Re-election
of Guy Nissenson
|
13,965,933
|
1,189,644
|
-
|
|||
Re-election
of Shemer Shimon Schwarz
|
13,965,731
|
1,189,856
|
-
|
|||
Approval
of appointment of Stark, Winter, Schenkein & Co., LLP
|
14,398,105
|
834,399
|
3,624
|
|||
Issuance
of Warrants to Wade Spooner
|
10,438,503
|
989,518
|
27,111
|
|||
Issuance
of Warrants to Ted Parsons
|
10,446,423
|
981,598
|
27,111
|
Period
|
Low
|
High
|
||||||
2008
|
||||||||
2008
|
||||||||
Fourth
Quarter
|
$
|
0.57
|
$
|
2.70
|
||||
Third
Quarter
|
$
|
2.60
|
$
|
3.09
|
||||
Second
Quarter
|
$
|
2.90
|
$
|
3.90
|
||||
First
Quarter
|
$
|
2.82
|
$
|
3.60
|
||||
2007
|
||||||||
Fourth
Quarter
|
$
|
2.84
|
$
|
3.88
|
||||
Third
Quarter
|
$
|
2.34
|
$
|
3.05
|
||||
Second
Quarter
|
$
|
2.50
|
$
|
3.70
|
||||
First
Quarter
|
$
|
2.40
|
$
|
2.89
|
||||
Plan
category
|
Number
of Securities to be Issued upon Exercise of Outstanding Options, Warrants
and Rights
|
Weighted
Average Exercise Price of Outstanding Options, Warrants and
Rights
|
Number
of Securities Remaining Available for Future Issuance under the
Plan
|
|||||||||
(a)
|
(b)
|
(c)
|
||||||||||
Equity
compensation plans approved by security holders(1)
|
13,863,888
|
3.62
|
7,123,595
|
|||||||||
Equity
compensation plans not approved by security holders
|
-
|
-
|
-
|
|||||||||
Total
|
13,863,888
|
3.62
|
7,123,595
|
·
|
$35,414,715
was paid in cash; and
|
·
|
2,366,892
shares of our Common Stock were issued to certain NTS Sellers who elected
to reinvest all or a portion of their allocable sale price in our Common
Stock, pursuant to the terms of the NTS Purchase Agreement. Our Board of
Directors determined, in accordance with the NTS Purchase Agreement, the
number of shares of our Common Stock to be delivered to each participating
NTS Seller by dividing the portion of such NTS Seller’s allocable sale
price that the NTS Seller elected to receive in shares of our Common Stock
by 93% of the average closing price of our Common Stock on the American
Stock Exchange for the ten consecutive trading days preceding the trading
day immediately prior to the Closing Date (i.e., $2.74). The aggregate
sales price reinvested by all such NTS Sellers was
$6,485,284.
|
Year
Ended
December
31,
|
||||||||
2008
|
2007
|
|||||||
Revenues
|
100
|
%
|
100
|
%
|
||||
Cost
of Revenues
|
52
|
%
|
44
|
%
|
||||
Gross
Profit
|
48
|
%
|
56
|
%
|
||||
Operating
Expenses:
|
||||||||
Research
and Development
|
0
|
%
|
0
|
%
|
||||
Marketing
and Selling
|
14
|
%
|
24
|
%
|
||||
General
and Administrative
|
28
|
%
|
28
|
%
|
||||
Non-
recurring loss
|
0
|
%
|
-6
|
%
|
||||
Total
Operating Expenses
|
42
|
%
|
58
|
%
|
||||
Income
(loss) before Taxes
|
2
|
%
|
-4
|
%
|
||||
Net
Income (loss)
|
2
|
%
|
-3
|
%
|
Year
|
||||
2009
|
$
|
288,688
|
||
2010
|
158,738
|
|||
2011
|
127,158
|
|||
2012
|
21,700
|
|||
Total
(present value)
|
$
|
596,284
|
Xfone,
Inc. and Subsidiaries
|
CONSOLIDATED
FINANCIAL STATEMENTS
|
As
of December 31, 2008
|
CONTENTS
|
Report
of Independent Registered Public Accounting Firm
|
62 |
Report
of Independent Registered Public Accounting Firm to the Shareholders and
Board of Directors of Xfone 018 Ltd.
|
63 |
Balance
Sheets
|
64 |
Statements
of Operations
|
66 |
Statements
of Changes in Shareholders' Equity
|
67 |
Statements
of Cash Flows
|
68 |
Notes
to Consolidated Financial Statements
|
70 |
Yarel
+ Partners
C.P.A
(Isr.)
/s/ Yarel +
Partners
|
|
Tel-Aviv,
Israel
March 26,
2009
|
An
Independent Member of BKR
International
|
Xfone,
Inc. and Subsidiaries
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
December
31,
|
||||||||
2008
|
2007
|
|||||||
CURRENT
ASSETS:
|
||||||||
Cash
|
$
|
3,078,474
|
$
|
5,835,608
|
||||
Restricted
cash
|
-
|
25,562,032
|
||||||
Accounts
receivable, net
|
7,834,003
|
5,886,499
|
||||||
Prepaid
expenses and other receivables
|
4,291,637
|
3,554,431
|
||||||
Deferred
taxes
|
2,795,473
|
430,876
|
||||||
Total
current assets
|
17,999,587
|
41,269,446
|
||||||
INVENTORY
|
302,547
|
-
|
||||||
MINORITY
INTEREST
|
-
|
7,190
|
||||||
BONDS
ISSUANCE COSTS
|
1,696,278
|
1,753,503
|
||||||
DEFERRED
TAXES
|
2,146,010
|
16,018
|
||||||
OTHER
LONG TERM ASSETS
|
474,408
|
306,540
|
||||||
FIXED
ASSETS, NET
|
50,020,597
|
5,747,758
|
||||||
OTHER
ASSETS, NET
|
3,051,839
|
1,076,784
|
||||||
GOODWILL
|
27,413,481
|
16,872,088
|
||||||
Total
assets
|
$
|
103,104,747
|
$
|
67,049,327
|
||||
Xfone,
Inc. and Subsidiaries
|
CONSOLIDATED
BALANCE SHEETS (CONTINUED)
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
CURRENT
LIABILITIES:
|
||||||||
Short-term
bank credit and current maturities of notes payable
|
$
|
5,295,014
|
$
|
1,094,339
|
||||
Trade
payables
|
9,689,330
|
8,287,420
|
||||||
Other
liabilities and accrued expenses
|
7,674,870
|
5,322,045
|
||||||
Current
maturities of obligations under capital leases
|
288,688
|
89,654
|
||||||
Current
maturities of bonds
|
3,492,127
|
3,268,476
|
||||||
Total
current liabilities
|
26,440,029
|
18,061,934
|
||||||
DEFERRED
TAXES
|
8,362,920
|
1,103
|
||||||
NOTES
PAYABLE, NET OF CURRENT MATURITIES
|
4,113,093
|
1,013,808
|
||||||
BONDS
PAYABLES
|
20,062,127
|
22,083,892
|
||||||
OBLIGATIONS
UNDER CAPITAL LEASES
|
307,596
|
31,893
|
||||||
OTHER
LONG TERM LIABILITIES
|
537,252
|
-
|
||||||
SEVERANCE
PAY
|
122,362
|
148,600
|
||||||
MINORITY
INTEREST
|
214,795
|
-
|
||||||
Total
liabilities
|
60,160,174
|
41,341,230
|
||||||
COMMITMENTS
AND CONTINGENT LIABILITIES
|
||||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Common
stock of $0.001 par value:
|
||||||||
75,000,000
shares authorized December 31, 2008;
|
||||||||
13,467,928
and 18,376,075 issued and outstanding at December 31, 2007 and
December 31, 2008, respectively
|
18,376
|
13,468
|
||||||
Additional
paid-in capital
|
43,312,744
|
26,494,985
|
||||||
Foreign
currency translation adjustment
|
(2,953,651)
|
(1,564,814
|
)
|
|||||
Stock
compensation fund
|
(539,746)
|
(295,155
|
)
|
|||||
Retained
earnings
|
3,106,850
|
1,059,613
|
||||||
Total
shareholders' equity
|
42,944,573
|
25,708,097
|
||||||
Total
liabilities and shareholders' equity
|
$
|
103,104,747
|
$
|
67,049,327
|
||||
Xfone,
Inc. and Subsidiaries
|
|||||||
STATEMENTS
OF OPERATIONS
|
Years
Ended
|
||||||||
December
31,
|
||||||||
2008
|
2007
|
|||||||
Revenues
|
$
|
90,338,980
|
$
|
44,723,934
|
||||
Cost
of revenues
|
47,132,313
|
19,626,322
|
||||||
Gross
profit
|
43,206,667
|
25,097,612
|
||||||
Operating
expenses:
|
||||||||
Research
and development
|
60,094
|
47,609
|
||||||
Marketing
and selling
|
12,422,391
|
10,886,883
|
||||||
General
and administrative
|
25,720,376
|
12,335,759
|
||||||
Non-
recurring loss
|
189,610
|
2,856,803
|
||||||
Total
operating expenses
|
38,392,471
|
26,127,054
|
||||||
Operating
profit (loss)
|
4,814,196
|
(1,029,442
|
)
|
|||||
Financing
expenses, net
|
(2,862,132)
|
(515,562
|
)
|
|||||
Equity
in income of affiliated company
|
-
|
132,867
|
||||||
Income
(loss) before minority interest and taxes
|
1,952,064
|
(1,412,137
|
)
|
|||||
Minority
interest
|
(221,985)
|
(297,860
|
)
|
|||||
Income
(loss) before taxes
|
1,730,079
|
(1,709,997
|
)
|
|||||
Income
tax benefit (expense)
|
317,158
|
426,105
|
||||||
Net
income (loss)
|
$
|
2,047,237
|
$
|
(1,283,892
|
)
|
|||
Basic
net profit (loss) per share
|
$
|
0.116
|
$
|
(0.109
|
)
|
|||
Diluted
net profit (loss) per share
|
$
|
0.116
|
$
|
(0.109
|
)
|
|||
Weighted
average number of shares used for computing:
|
||||||||
Basic
profit (loss) per share
|
17,624,249
|
11,777,645
|
||||||
Diluted
profit (loss) per share
|
17,624,249
|
11,777,645
|
The
accompanying notes are an integral part of these consolidated financial
statements
|
Xfone,
Inc. and Subsidiaries
|
||||||||||||||||||
|
||||||||||||||||||
STATEMENTS
OF CHANGES IN SHAREHOLDERS'
EQUITY
|
Number of Ordinary Shares
|
Common
Stock
|
Additional pain in
capital
|
Foreign
currency
translation adjustments
|
Deferred
Stock Compensation
|
Retained Earnings
|
Total Shareholders' Equity
|
||||||||||||||||||||||
Balance
at January 1, 2007
|
11,153,817
|
$
|
11,154
|
$
|
19,009,693
|
$
|
(1,380,701
|
)
|
$
|
(511,393
|
)
|
$
|
2,343,505
|
$
|
19,472,258
|
|||||||||||||
Amortization
of deferred compensation
|
|
-
|
|
-
|
|
-
|
|
-
|
216,238
|
216,238
|
|
|||||||||||||||||
Stock
issued during the period, net of issuance expenses :
|
||||||||||||||||||||||||||||
For
services
|
||||||||||||||||||||||||||||
For
cash
|
2,294,828
|
2,295
|
6,489,955
|
-
|
-
|
-
|
6,492,250
|
|||||||||||||||||||||
For
acquisitions
|
20,026
|
20
|
(20
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
Exercise
of options
|
6,300
|
6
|
22,044
|
-
|
-
|
-
|
22,050
|
|||||||||||||||||||||
Shares
cancelled
|
(7,043)
|
(7)
|
7
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Currency
translation
|
-
|
-
|
-
|
(184,113
|
)
|
-
|
-
|
(184,113
|
)
|
|||||||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(1,283,892
|
)
|
(1,283,892
|
)
|
|||||||||||||||||||
Balance
at December 31, 2007
|
13,467,928
|
$
|
13,468
|
$
|
26,494,985
|
$
|
(1,564,814
|
)
|
$
|
(295,155
|
)
|
$
|
1,059,613
|
$
|
25,708,097
|
|||||||||||||
Balance
at January 1, 2008
|
13,467,928
|
13,468
|
26,494,985
|
(1,564,814)
|
(295,155)
|
1,059,613
|
25,708,097
|
|||||||||||||||||||||
Deferred
stock compensation, net
|
2,312,263
|
(899,756)
|
1,412,507
|
|||||||||||||||||||||||||
Amortization
of deferred compensation
|
655,165
|
655,165
|
||||||||||||||||||||||||||
Stock
issued during the period, net of
|
||||||||||||||||||||||||||||
of
issuance expenses :
|
||||||||||||||||||||||||||||
For
cash
|
2,600,000
|
2,600
|
8,029,901
|
8,032,501
|
||||||||||||||||||||||||
For
acquisitions
|
2,366,892
|
2,367
|
6,461,169
|
6,463,536
|
||||||||||||||||||||||||
Exercise
of options
|
4,105
|
4
|
14,363
|
14,367
|
||||||||||||||||||||||||
Shares
cancelled
|
(62,850)
|
(63)
|
63
|
-
|
||||||||||||||||||||||||
Fair
value of warrants granted to bonds holders
|
-
|
|||||||||||||||||||||||||||
Currency
translation
|
(1,388,837)
|
(1,388,837)
|
||||||||||||||||||||||||||
Net
income
|
2,047,237
|
2,047,237
|
||||||||||||||||||||||||||
Balance
at December 31, 2008
|
18,376,075
|
$
|
18,376
|
$
|
43,312,744
|
$
|
(2,953,651)
|
$
|
(539,746)
|
$
|
3,106,850
|
$
|
42,944,573
|
Xfone,
Inc. and Subsidiaries
|
||||||||
STATEMENTS
OF CASH FLOWS
|
||||||||
Years
Ended
|
||||||||
December
31 ,
|
||||||||
2008
|
2007
|
|||||||
Cash
flow from operating activities:
|
||||||||
Net
income (loss)
|
$
|
2,047,237
|
$
|
(1,283,892
|
)
|
|||
Adjustments
required to reconcile net income to net cash provided by (used in)
operating activities:
|
||||||||
Depreciation
and amortization
|
3,979,915
|
1,211,798
|
||||||
Compensation in
connection with the issuance of warrants and options issued for
professional services
|
655,165
|
216,238
|
||||||
Minority
interest
|
221,985
|
297,860
|
||||||
Accrued
interest and exchange rate on bonds
|
(2,843,410
|
)
|
-
|
|||||
Changes
in earnings of equity investments
|
-
|
(132,868
|
)
|
|||||
Decrease
(increase) in account receivables
|
772,021
|
2,796,353
|
||||||
Decrease
(increase) in inventories
|
58,833
|
-
|
||||||
Decrease
(increase) in long term receivables
|
111,316
|
373,258
|
||||||
Increase
in prepaid expenses and other receivables
|
(1,075,683
|
)
|
(1,703,548
|
)
|
||||
Increase
(decrease) in trade payables
|
2,420,775
|
663,601
|
||||||
Decrease in
accrual for non-recurring loss
|
(3,689,394
|
)
|
-
|
|||||
Increase
(decrease) in other liabilities and accrued expenses
|
(1,159,826
|
)
|
2,523,797
|
|||||
Increase
(decrease) in severance pay
|
(27,973
|
)
|
57,160
|
|||||
Decrease
in deferred taxes
|
1,929,295
|
(180,026
|
)
|
|||||
Net
cash provided by (used in) operating activities
|
3,400,256
|
4,839,731
|
||||||
Cash
flow from investing activities:
|
||||||||
Investment
in short- term deposit
|
-
|
(24,998,173
|
)
|
|||||
Proceeds
from short term deposit
|
27,467,049
|
-
|
||||||
Purchase
of other assets
|
-
|
|||||||
Purchase
of equipment
|
(8,446,396
|
)
|
(1,322,908
|
)
|
||||
Non
recurring acquisition expenses
|
(189,610
|
)
|
-
|
|||||
Change
in prepaid acquisition costs
|
-
|
(479,502
|
)
|
|||||
Change
in long- term receivables
|
493,752
|
-
|
||||||
Acquisition
of Auracall
|
(612,607 | ) | ||||||
Acquisition
of minority interest in Story Telecom, Inc.
|
(690,207
|
)
|
-
|
|||||
Acquisition
of NTS Communications, Inc. including acquisition expenses
|
(38,640,829
|
)
|
-
|
|||||
Net cash (used in) investing
activities
|
(20,006,241
|
)
|
(27,413,190
|
)
|
Xfone,
Inc. and Subsidiaries
|
||||||||
STATEMENTS
OF CASH FLOWS (Continued)
|
||||||||
Years
Ended
|
||||||||
December
31 ,
|
||||||||
2008
|
2007
|
|||||||
Cash
flow from financing activities:
|
||||||||
Repayment
of long term loans from banks and others
|
(2,044,053
|
)
|
(274,796
|
)
|
||||
Increase
in capital lease obligation
|
203,490
|
(105,968
|
)
|
|||||
Increase
(decrease) in short-term bank credit, net
|
4,069,338
|
(1,821,597
|
)
|
|||||
Proceeds
from long term loans from banks
|
3,143,525
|
199,437
|
||||||
Repayment
of bonds
|
(3,318,309
|
)
|
-
|
|||||
Repayment
of convertible notes
|
(914,942
|
)
|
(776,283)
|
|||||
Issuance
of bonds, net of issuance expenses
|
-
|
22,821,827
|
||||||
Proceeds
from exercise of options
|
14,368
|
22,050
|
||||||
Proceeds
from issuance of shares and detachable warrants, net of issuance
expenses
|
14,496,038
|
7,465,555
|
||||||
Net
cash provided by (used in) financing activities
|
15,649,455
|
27,530,225
|
||||||
Effect
of exchange rate changes on cash and cash equivalents
|
(1,800,604
|
)
|
(339,550
|
)
|
||||
Net
increase (decrease) in cash and cash equivalents
|
(2,757,134
|
)
|
4,617,216
|
|||||
Cash
and cash equivalents at the beginning of year
|
5,835,608
|
1,218,392
|
||||||
Cash
and cash equivalents at the end of year
|
$
|
3,078,474
|
$
|
5,835,608
|
||||
The
accompanying notes are an integral part of these consolidated financial
statements
|
Supplemental
disclosure of cash flows activities:
|
||||||||
Cash
paid for:
|
||||||||
Interest
paid
|
$
|
3,065,042
|
$
|
129,308
|
||||
Tax
paid
|
$
|
2,262
|
$
|
986
|
||||
Non-cash transactions:
|
||||||||
Purchase
of fixed assets
|
$
|
-
|
$
|
830,000
|
||||
Acquisition
of assets and liabilities of Cybergate, Inc.
|
$
|
500,000
|
$
|
-
|
||||
Purchase
of fixed assets via capital lease
|
$
|
-
|
$
|
26,510
|
||||
Capitalization
of finance expenses related with acquisition costs of NTS
Communications
|
$
|
955,016
|
$
|
213,179
|
||||
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and 2007
|
A.
|
Xfone,
Inc. ("Xfone" or "the Company") was incorporated in Nevada, U.S.A. in
September 2000 and is a provider of voice, video and data
telecommunications services, including: local, long distance and
international telephony services; video; prepaid and postpaid calling
cards; cellular services; Internet services; messaging services (Email/Fax
Broadcast, Email2Fax and Cyber-Number); and reselling opportunities, with
operations in the United States, United Kingdom and Israel. Xfone serves
customers worldwide.
|
●
|
NTS
Communications, Inc. and its six wholly owned subsidiaries, NTS
Construction Company, Garey M. Wallace Company, Inc., Midcom of Arizona,
Inc., Communications Brokers Inc., and NTS telephone Company, LLC and NTS
management Company, LLC (collectively "NTS") - wholly owned U.S.
subsidiary.
|
●
|
Xfone
USA, Inc. and its two wholly owned subsidiaries, eXpeTel Communications,
Inc. and Gulf Coast Utilities, Inc. (collectively, "Xfone USA") -
wholly owned U.S. subsidiary.
|
●
|
Swiftnet
Limited ("Swiftnet") - wholly owned U.K.
subsidiary.
|
●
|
Equitalk.co.uk
Limited ("Equitalk") - wholly owned U.K.
subsidiary.
|
●
|
Auracall
Limited ("Auracall") - wholly owned U.K.
subsidiary.
|
●
|
Xfone
USA, Inc. and its two wholly owned subsidiaries, eXpeTel Communications,
Inc. and Gulf Coast Utilities, Inc. - wholly owned U.S.
subsidiary.
|
●
|
Story
Telecom, Inc. and its wholly owned U.K. subsidiary, Story Telecom Limited
(collectively, "Story Telecom") - wholly owned U.S.
subsidiary.
|
●
|
Xfone
018 Ltd. ("Xfone 018") - majority owned Israeli subsidiary in which Xfone
holds a 69% ownership share.
|
B.
|
On
July 12, 2007, Story Telecom Limited (“Story Telecom UK”) notified
Mr. Davison, its Managing Director, that it was terminating his
employment, effective as of September 10, 2007. On July 25, 2007, the
Company received notification of a claim filed on July 23, 2007 by Mr.
Davison with the United Kingdom Employment Tribunals against Story Telecom
UK, alleging wrongful termination of his employment as Managing Director.
The claim did not seek any specific damages. On August 21, 2007, Story
Telecom UK responded to the United Kingdom Employment Tribunal by
rejecting Mr. Davison's claim.
On
March 25, 2008, Story Telecom UK settled the above mentioned
claim.
In
connection with the settlement, the Company purchased the shares of common
stock of Story Telecom, Inc., the parent company of Story Telecom UK
("Story Telecom US"), owned by Mr. Davison and by Trecastle Holdings
Limited, a company owned and controlled by Mr. Davison, which increased
the Company's ownership interest in Story Telecom US from 69.6% to
100%. The aggregate purchase price was £270,000 ($538,083). As a
result, Story Telecom US became a wholly owned subsidiary of the
Company.
|
Xfone,
Inc. and Subsidiaries
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and 2007 |
As
part of the settlement, Story Telecom UK agreed to pay Mr. Davison £30,000
($59,787) as compensation for loss of employment, which payment was made
without admission of liability. In addition, Mr. Davison filed
a Withdrawal of Claim with the United Kingdom Employment Tribunal on March
31, 2008.
|
Story
Telecom, Inc.
|
||||
Current
Assets, excluding cash acquired
|
$
|
1,820,479
|
||
Fixed
assets
|
9,970
|
|||
Total
Assets acquired
|
1,830,449
|
|||
Current
liabilities
|
(1,679,409
|
)
|
||
Long
term liabilities
|
(2,400,809
|
)
|
||
Total
liabilities acquired
|
(4,080,218
|
)
|
||
Net
liabilities assumed
|
$
|
(2,249,769
|
)
|
|
Acquired
net assets (30.4%)*
|
$
|
-
|
||
Purchase
price:
|
||||
Cash
acquired, net
|
$
|
410,598
|
||
Acquisition
costs
|
279,609
|
|||
Total
|
690,207
|
|||
Goodwill
|
$
|
690,207
|
||
Xfone,
Inc. and Subsidiaries
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and 2007
|
C.
|
On
February 26, 2008 (the “Closing Date”), the Company completed its
acquisition of NTS Communications, Inc. ("NTS") pursuant to that
certain Stock Purchase Agreement (the “Purchase Agreement”) entered into
on August 22, 2007 with NTS, and the equity owners of NTS as sellers (the
“NTS Shareholders”), as amended on February 14, 2008 and February 26,
2008.
Upon
closing of the acquisition, NTS and its six wholly owned subsidiaries, NTS
Construction Company, Garey M. Wallace Company, Inc., Midcom of Arizona,
Inc., Communications Brokers, Inc., NTS Telephone Company, LLC, and NTS
Management Company, LLC, became the Company's wholly owned
subsidiaries.
The
purchase price for the acquisition was approximately $42,000,000
(excluding acquisition related costs), plus (or less) (i) the difference
between NTS’ estimated working capital and the working capital target for
NTS as set forth in the Purchase Agreement, and (ii) the difference
between amounts allocated by NTS for its fiber optic network build-out
project anticipated in Texas and any indebtedness incurred by NTS in
connection with this project, each of which was subject to the Company’s
advance written approval. After applying this formula, the
final aggregate purchase price was calculated as $41,900,000, and was paid
by the Company as follows: $35,414,715 was paid in cash; and 2,366,892
shares of the Company’s common stock, were issued to certain NTS
Shareholders who elected to reinvest all or a portion of their allocable
sale price in the Company’s Common Stock, pursuant to the terms of the
Purchase Agreement. The Company’s Board of Directors determined, in
accordance with the Purchase Agreement, the number of shares of the
Company’s Common Stock to be delivered to each participating NTS
Shareholder by dividing the portion of such NTS Shareholder’s allocable
sale price that the NTS Shareholder elected to receive in shares of the
Company’s Common Stock by 93% of the average closing price of the
Company’s Common Stock on the NYSE Amex LLC (formerly, the American Stock
Exchange and the NYSE Altermext US, LLC) for the ten consecutive trading
days preceding the trading day immediately prior to the Closing Date
(i.e., $2.74). The aggregate sales price reinvested by all such NTS
Shareholders was $6,485,284.
On
April 25, 2008, the Company entered into a Third Amendment to
the purchase agreement, pursuant to which the Company agreed to an
extension of time for the calculation and payment of the post
closing working capital adjustment under the Purchase
Agreement.
|
Xfone,
Inc. and Subsidiaries
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and 2007
|
NTS
Communications, Inc.
|
||||
Current
Assets, excluding cash acquired
|
$
|
5,913,441
|
||
Fixed
assets
|
39,631,997
|
|||
Total
Assets acquired
|
45,545,438
|
|||
Current
liabilities
|
8,076,113
|
|||
Long
Term liabilities
|
9,317,151
|
|||
Total
liabilities acquired
|
17,393,264
|
|||
Net
assets assumed
|
$
|
28,152,174
|
||
Acquired
net assets (100%)
|
$
|
28,152,174
|
||
Purchase
price:
|
||||
Cash
paid, net(**)
|
$
|
34,860,668
|
||
Fair
market value of stock and options issued
|
1,412,507
|
|||
Acquisition
costs
|
4,081,154
|
|||
Total
|
40,354,329
|
|||
Customer
Relationship
|
2,344,000
|
|||
License
|
250,000
|
|||
Goodwill
|
$
|
9,608,155
|
||
*
Allocation period has been ended
**
Includes $6,485,284 that was received for the issuance of
2,366,892 shares of the Company's
common stock.
|
D.
|
On
November 26, 2008, Xfone USA, Inc., entered into a Sale and Purchase
Agreement (the “Agreement”) with Cybergate, Inc. (“Cybergate”), pursuant
to which Xfone USA purchased all of Cybergate’s operations. Cybergate
is a provider of Internet services including Internet access, web and
server hosting, data services and e-mail. The purchase price was an amount
equal to 50% of collected receivables derived from Cybergate's operations
up to $500,000, which is to be paid to Cybergate in monthly installments
equal to 50% of the prior month’s collected receivables derived from
Cybergate's operations as the same shall be billed on a regular basis by
Xfone USA. The Agreement and the closing of the sale and
purchase have an effective date of November 1, 2008. The
acquisition was not significant from an accounting
perspective.
|
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and 2007
|
A.
|
Principles
of Consolidation and Basis of Financial Statement
Presentation
|
B.
|
Foreign
Currency Translation
|
C.
|
Restricted cash
|
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and 2007
|
D.
|
Accounts
Receivable
|
E.
|
Fixed
Assets
|
Useful
Life
|
|||
Communication
equipment
|
3-15
years
|
||
Fiber
Network
|
30
years
|
||
Construction
Equipment
|
5
years
|
||
Equipment
held under lease
|
4-15 years
|
||
Office
furniture and equipment
|
5-15
years
|
||
Development
costs
|
3
years
|
||
Computer
equipment
|
5-7
years
|
||
Motor
vehicles
|
4-5
years
|
||
Building
and plant
|
4-30
years
|
F.
|
Other
Intangible Assets
|
2009
|
$
|
750,479
|
||
2010
|
663,112
|
|||
2011
|
572,862
|
|||
2012
|
604,329
|
|||
2,590,782
|
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and 2007
|
G.
|
Long-Lived
Assets
|
H.
|
Revenue
Recognition
|
I.
|
Use
of Estimates
|
J.
|
Earnings
Per Share
|
K.
|
Income
Taxes
|
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and 2007
|
L.
|
Stock-Based
Compensation
|
M.
|
Goodwill
and Indefinite-Lived Purchased Intangible
Assets
|
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and 2007
|
N.
|
Reclassification
|
O.
|
Inventory
|
P.
|
Recent
Accounting Pronouncements
|
1.
|
In
May 2008, the FASB issued FAS 163 (“FAS 163”), “Accounting for Financial
Guarantee Insurance Contracts—an interpretation of FASB Statement No.
60”. This
Statement interprets Statement 60 and amends existing accounting
pronouncements to clarify their application to the financial guarantee
insurance contracts included within the scope of this
Statement. FAS 163 is not expected to have a material impact on
the Company’s consolidated financial
statements.
|
2.
|
In
May 2008, the FASB issued FAS 162 (“FAS 162”), “The Hierarchy of Generally
Accepted Accounting Principles.” This statement identifies the sources of
accounting principles and the framework for selecting the principles to be
used in the preparation of financial statements of nongovernmental
entities that are presented in conformity with GAAP. Although this
statement formalizes the sources and hierarchy of GAAP within the
authoritative accounting literature, it does not change the accounting
principles that are already in place. This statement will be effective 60
days following the SEC’s approval of the Public Company Accounting
Oversight Board amendments to AU Section 411, “The Meaning of Present
Fairly in Conformity With Generally Accepted Accounting Principles.” FAS
162 is not expected to have a material impact on the Company’s
consolidated financial statements.
|
3.
|
In
April 2008, the FASB issued FSP FAS 142-3, Determination of the Useful
Life of Intangible Assets (“FSP FAS 142-3”). FSP FAS No. 142-3
amends the factors that should be considered in developing renewal or
extension assumptions used to determine the useful life of a recognized
intangible asset under FAS 142, Goodwill and Other Intangible
Assets (“FAS 142”). The intent of FSP FAS 142-3 is to improve the
consistency between the useful life of a recognized intangible asset under
FAS 142 and the period of expected cash flows used to measure the fair
value of the asset under FAS 141(R) and other applicable accounting
literature. FSP FAS 142-3 is effective for financial statements issued for
fiscal years beginning after December 15, 2008 and must be applied
prospectively to intangible assets acquired after the effective date. The
Company has not determined the impact, if any, of the adoption of FSP FAS
142-3.
|
4.
|
Effective
January 1, 2008, we adopted the provisions of FAS 157, Fair Value
Measurements, except as it applies to those nonfinancial assets and
nonfinancial liabilities as noted in proposed FSP FAS
157-b. The partial adoption of FAS 157 did not have a material
impact on our consolidated financial position, results of operations or
cash flows. FAS No. 157 defines fair value, establishes a
framework for measuring fair value in generally accepted accounting
principles, and expands disclosures about fair value measurements. This
statement does not require any new fair value measurements, but provides
guidance on how to measure fair value by providing a fair value hierarchy
used to classify the source of the information. In February 2008, the FASB
issued FASB Staff Position (“FSP”) 157-2, Effective Date of
FASB Statement No. 157, which delays the effective
date of FAS 157 for all nonfinancial assets and nonfinancial liabilities,
except for items that are recognized or disclosed at fair value in the
financial statements on a recurring basis (at least
annually).
|
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and 2007
|
5.
|
In
March 2008, the FASB issued FAS No. 161, Disclosures about Derivative
Instruments and Hedging Activities, an amendment of FASB Statement
No. 133, which requires additional disclosures
about the objectives of the derivative instruments and hedging activities,
the method of accounting for such instruments under FAS 133 and its
related interpretations, and a tabular disclosure of the effects of such
instruments and related hedged items on our financial position, financial
performance, and cash flows. FAS 161 is effective for us beginning
January 1, 2009. We are currently assessing the potential impact that
adoption of FAS 161 may have on our financial
statements.
|
6.
|
Effective
January 1, 2008, we adopted the provisions of FAS 159, The Fair Value Option for
Financial Assets and Financial Liabilities. The adoption
did not have a material impact on our consolidated financial position,
results of operations or cash flows. FAS 159 gives us the
irrevocable option to carry many financial assets and liabilities at fair
values, with changes in fair value recognized in
earnings.
|
7.
|
In
December 2007, the FASB issued FAS 141R, Business Combinations,
which replaces FAS 141. The statement retains the purchase method of
accounting for acquisitions, but requires a number of changes, including
changes in the way assets and liabilities are recognized in the purchase
accounting. It also changes the recognition of assets acquired and
liabilities assumed arising from contingencies, requires the
capitalization of in-process research and development at fair value, and
requires the expensing of acquisition-related costs as incurred. FAS 141R
is effective for us beginning January 1, 2009 and will apply
prospectively to business combinations completed on or after that
date.
|
8.
|
In
December 2007, the FASB issued FAS 160, Noncontrolling Interests in
Consolidated Financial Statements, an amendment of ARB No. 51,
which changes the accounting and reporting for minority interests.
Minority interests will be re-characterized as non-controlling interests
and will be reported as a component of equity separate from the parent’s
equity, and purchases or sales of equity interests that do not result in a
change in control will be accounted for as equity transactions. In
addition, net income attributable to the non-controlling interest will be
included in consolidated net income on the face of the income statement
and, upon a loss of control, the interest sold, as well as any interest
retained, will be recorded at fair value with any gain or loss recognized
in earnings. FAS 160 is effective for us beginning January 1, 2009 and
will apply prospectively, except for the presentation and disclosure
requirements, which will apply retrospectively. We are currently assessing
the potential impact that adoption of FAS 160 may have on our financial
statements.
|
December
31
|
||||||||
2008
|
2007
|
|||||||
Prepaid
acquisition costs
|
- | 692,681 | ||||||
Unbilled
revenues
|
1,211,445 | 280,364 | ||||||
Prepaid
expenses
|
1,411,368 | 1,453,910 | ||||||
Tax
authorities
|
736,702 | 331,105 | ||||||
Other
receivables
|
932,122 | 796,371 | ||||||
$ | 4,291,637 | $ | 3,554,431 |
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and 2007
|
December
31
|
||||||||
2008
|
2007
|
|||||||
Cost
|
||||||||
Communication
equipment
|
$ | 68,614,751 | $ | ,214,315 | ||||
Fiber
network
|
31,579,191 | - | ||||||
Construction
equipment
|
2,652,294 | - | ||||||
Equipment
held under capital lease
|
2,184,224 | 103,392 | ||||||
Office
furniture and equipment
|
4,765,127 | 2,121,971 | ||||||
Development
costs
|
10,208,181 | 781,614 | ||||||
Computer
equipment
|
519,865 | 686,955 | ||||||
Motor
vehicles
|
955,384 | 179,041 | ||||||
Building
and plant
|
7,636,405 | 685,730 | ||||||
129,115,422 | 9,773,018 | |||||||
Accumulated
Depreciation
|
||||||||
Communication
equipment
|
56,902,873 | 1,372,233 | ||||||
Fiber
network
|
7,861,254 | |||||||
Construction
equipment
|
2,049,532 | |||||||
Equipment
held under capital lease
|
1,756,484 | 24,267 | ||||||
Office
furniture and equipment
|
327,004 | 1,690,335 | ||||||
Development
costs
|
8,163,705 | 344,800 | ||||||
Computer
equipment
|
303,303 | 414,712 | ||||||
Motor
vehicles
|
726,338 | 30,324 | ||||||
Building
and Plant
|
1,004,332 | 148,589 | ||||||
79,094,825 | 4,025,260 | |||||||
$ | 50,020,597 | $ | 5,747,758 |
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and 2007
|
December
31
|
||||||||
2008
|
2007
|
|||||||
Cost:
|
||||||||
Goodwill
|
27,413,481 | 16,872,088 | ||||||
Customer
relations
|
3,326,448 | 982,448 | ||||||
Trade
name
|
73,478 | 73,478 | ||||||
License
|
619,015 | 330,365 | ||||||
31,432,422 | 18,258,379 | |||||||
Accumulated
amortization:
|
||||||||
Customer
relations
|
855,776 | 232,475 | ||||||
Trade
name
|
27,573 | 17,145 | ||||||
License
|
83,753 | 59,887 | ||||||
967,102 | 309,507 | |||||||
Other
assets, net
|
30,465,320 | 17,948,872 |
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and 2007
|
December
31
|
||||||||
2008
|
2007
|
|||||||
Corporate
taxes
|
322,321 | 62,648 | ||||||
Government
authorities
|
2,094,946 | 372,156 | ||||||
Payroll
and other taxes
|
951,296 | 94,232 | ||||||
Accrued
expense
|
3,953,890 | 4,495,861 | ||||||
Deferred
revenues
|
202,595 | |||||||
Others
|
149,822 | 297,148 | ||||||
7,674,870 | 5,322,045 |
Annual
Interest
|
||||||||||||
rate
|
December
31
|
|||||||||||
2008
|
2007
|
|||||||||||
Convertible
note (1)
|
Prime
+ 1.5%
|
- | 623,643 | |||||||||
Note
payable to others
|
5% - 8 | % | 555,271 | 327,587 | ||||||||
Bank
loan
|
0 | % | - | 50,120 | ||||||||
Bank
Loan
|
WSJ
Prime
|
2,502,642 | - | |||||||||
Loans
payable over 3-5 years
|
Prime
+ 1.0%
|
363,553 | 615,041 | |||||||||
Loan
(2)
|
Israeli
Consumer Price Index + 4.0%
|
512,333 | 491,756 | |||||||||
Non-recourse
loan (3)
|
2.75 | % | 1,404,971 | - | ||||||||
5,338,770 | 2,108,147 | |||||||||||
less
current portion
|
1,225,677 | 1,094,339 | ||||||||||
Long
term portion
|
4,113,093 | 1,013,808 | ||||||||||
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and 2007
|
1.
|
On
September 27, 2005, a Securities Purchase Agreement (the "Securities
Purchase Agreement") was entered into for a $2,000,000 financial
transaction by and among the Company, Xfone USA, Inc., eXpeTel
Communications, Inc., Gulf Coast Utilities, Inc. and Laurus Master Fund,
Ltd. The investment, which took the form of a Convertible Term Note
secured by the Company's United States assets, had a 3 year term and bore
interest at a rate equal to prime plus 1.5% per annum. The Term Note was
convertible, under certain conditions, into shares of the Company's common
stock at an initial conversion price equal to $3.48 per share. In
conjunction with this financial transaction, the Company issued to Laurus
Master Fund 157,500 warrants which are exercisable at $3.80 per share for
a period of five years. The closing of the financial transaction was on
September 28, 2005. The Securities Purchase Agreement provides that for so
long as twenty five percent (25%) of the principal amount of the Term Note
was outstanding, the Company, without the prior written consent of Laurus
Master Fund, could not, and could not permit any of the Subsidiaries (as
defined in the Securities Purchase Agreement) to directly or indirectly
declare or pay any dividends, other than dividends paid to the Company or
any of its wholly-owned Subsidiaries. The Term Note was fully paid off in
cash on September 26, 2008.
|
2.
|
According
to an agreement between the Company, Xfone 018 Ltd. and the Company’s 26%
minority interest partner in Xfone 018 (the “Minority Partner”), the
Minority Partner provided in the fourth quarter of 2004, a
shareholder loan of approximately $400,000 to Xfone 018 (the “Minority
Partner Loan”). The Minority Partner Loan was established for four years,
unless otherwise agreed between the parties, with annual interest of 4%
and linkage to the Israeli Consumer Price Index. As of December
31, 2008, the balance of the Minority Partner Loan is 1,947,890 NIS
($512,333). On March 26, 2009, upon a resolution of Xfone 018's Board
of Directors of same date, the Minority Partner Loan was partially paid
off by way of set-off with a NIS 343,680 (approximately $81,325) loan
that Xfone 018 provided the Minority Partner on December 24,
2008.
|
3.
|
NTS
Telephone Company, LLC, a wholly owned subsidiary of
NTS Communications, Inc. has received approval from the Rural
Utilities Service (“RUS”), a division of the United States Department of
Agriculture, for an $11.8 million, 17-year debt facility to complete
a telecommunications overbuild project in Levelland, Texas. The RUS loan
is non-recourse to NTS and all other NTS subsidiaries and is
cost-of-money loan, bearing interest at the average rate
for 10-year U.S. Treasury obligations. Advances are
requested as the construction progresses, and the interest rate is
set based upon the prevailing rate at the time of each individual
advance. The current average rate is approximately 2.75%.
|
Year | ||||
2009
|
$ | 1,225,6771 | ||
2010
|
|
2,257,774 | ||
2011
|
148,204 | |||
2012
|
71,674 | |||
2013
and therefter
|
1,635,441 | |||
$ | 5,338,770 |
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and
2007
|
A.
|
Issuance
of Bonds
|
Bonds
Series A
|
$
|
24,588,726
|
||
Stock
Purchase Warrants (1)
|
973,306
|
|||
Total
|
$
|
25,562,032
|
(1)
|
Presented
as part of shareholders' equity.
|
B.
|
Aggregate
maturities are as follows:
|
2009
|
$
|
3,492,127
|
||
2010
|
$
|
3,343,688
|
||
2011
|
$
|
3,343,688
|
||
2012
and thereafter
|
$
|
13,374,751
|
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and
2007
|
2009
|
$
|
288,688
|
||
2010
|
158,738
|
|||
2011
|
127,158
|
|||
2012
|
21,700
|
|||
Total
|
$
|
596,284
|
||
Total
minimum lease payments
|
$
|
637,697
|
||
Less:
amount representing interest
|
(41,413
|
)
|
||
Present
value of net minimum lease payment
|
$
|
596,284
|
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and
2007
|
December
31
|
||||||||
Deferred
Tax Liabilities:
|
2008
|
2007
|
||||||
Accelerated
tax write off of fixed assets
|
8,362,920 | 1,103 | ||||||
Deferred
Tax Assets:
|
||||||||
Carry
forward losses
|
3,604,417 | 363,768 | ||||||
Accrued
vacation and severance pay
|
1,337,066 | 67,108 | ||||||
Net
deferred taxes liabilities
|
3,421,437 | 429,773 |
December
31
|
||||||||
2008
|
2007
|
|||||||
Income
tax computed at statutory rate
|
588,225 | (628,809 | ) | |||||
Effect
of tax authority adjustments
|
27,651 | 35,642 | ||||||
Current
income (losses) for which no deferred tax expense (benefit) has been
recorded
|
- | 39,860 | ||||||
Difference
between income reported for tax purposes and income for financial
reporting purposes - net
|
307,401 | 30,073 | ||||||
Deferred
taxes on losses (utilization of losses)
|
(553,545 | ) | (506,877 | ) | ||||
Taxes
on losses for which a valuation allowance was not provided
|
603,686 | |||||||
Taxes
in respect of prior years
|
(52,574 | ) | 320 | |||||
Provision
for income taxes
|
317,158 | (426,105 | ) |
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and
2007
|
1.
|
Pursuant
to a Company’s Board of Directors’ resolution dated December 25, 2006, on
March 28, 2007, the Company and its Chairman of the Board, Mr. Abraham
Keinan entered into a consulting agreement, to be effective as of January
1, 2007 (the “Keinan Consulting Agreement”).
The
Keinan Consulting Agreement provides that Mr. Keinan shall render the
Company advisory, consulting and other services in relation to the
business and operations of the Company (excluding its business and
operations in the United Kingdom).
In
consideration of the performance of the Services pursuant to the Keinan
Consulting Agreement, the Company initially paid Mr. Keinan a monthly fee
of £10,000 ($14,160), which was increased by the Board of Directors
following the recommendation of the Audit Committee and the Compensation
Committee to £16,000 ($22,656) effective as of June 1, 2008 (the “Fee”).
In addition to the Fee, the Company shall pay directly and/or reimburse
Mr. Keinan for his Expenses.
|
2.
|
Pursuant
to a Company’s Board of Directors’ resolution dated December 25, 2006, on
March 28, 2007, the Company and its President, CEO and Director, Mr. Guy
Nissenson entered into a consulting agreement, to be effective as of
January 1, 2007 (the “Nissenson Consulting Agreement”).
The
Nissenson Consulting Agreement provides that Mr. Nissenson shall render
the Company advisory, consulting and other services in relation to the
business and operations of the Company (excluding its business and
operations in the United Kingdom).
In
consideration of the performance of the Services pursuant to the Nissenson
Consulting Agreement, the Company shall pay Mr. Nissenson a monthly fee of
£10,000 ($14,160), which was increased by the Board of Directors following
the recommendation of the Audit Committee and the Compensation Committee
to £16,000 ($22,656) effective as of June 1, 2008 (the “Fee”). In addition
to the Fee, the Company shall pay directly and/or reimburse Mr. Keinan for
his Expenses.
|
3.
|
Mr.
Haim Nissenson, father of Mr. Guy Nissenson, the Company’s President,
Chief Executive Officer, and Director, is the Managing Director of
Dionysos Investments (1999) Ltd. (“Dionysos”). Dionysos is owned and
controlled by certain members of the Nissenson family, other than Mr. Guy
Nissenson. On February 8, 2007, pursuant to the recommendations of the
Audit Committee of the Company and the resolutions of its Board of
Directors dated December 25, 2006 and February 4, 2007, the Company and
Dionysos entered into a First Amendment (the “First Amendment”) to
the Dionysos Consulting Agreement entered into with the Company on
November 18, 2004. Pursuant to the First Amendment, Dionysos s was
compensated by the Company for the Services provided to the Company in the
amount of GBP 8,000 ($16,876) per month, beginning on January 1, 2007 and
was entitled for a success fee for any investments in the Company made by
Israeli investors during fiscal year 2007, provided such investments were
a direct or indirect result of the Services provided to the Company. The
success fee was equal to 0.5% (half percent) of the gross proceeds of such
investments.
On
January 28, 2008, in accordance with the recommendation of the Audit
Committee and in recognition of and following the successful efforts of
Dionysos in raising capital for the Company in Israel during 2007 the
Board of Directors of the Company approved and confirmed by resolution the
engagement of Dionysos to serve as the Company’s consultant for the fiscal
year ended December 31, 2008 at the same level of compensation which was
agreed to and paid for the fiscal year ended December 31,
2007.
On
January 15, 2009, pursuant to the recommendation of the Audit Committee of
the Company and the resolution of the Board of Directors, the Company and
Dionysos entered into a Second Amendment to the Consulting Agreement (the
“Second Amendment”). The Second Amendment confirmed the automatic
renewal of the Consulting Agreement for an additional two-year period and
set the same compensation levels for fiscal 2009 and 2010 that were
established for fiscal 2007 and 2008. Accordingly, Dionysos will
continue to be paid £8,000 (approximately $16,876), based on the exchange
rate as of January 15, 2009) per month, plus reimbursements for expenses,
and will receive a success fee of 0.5% of the gross proceeds for any
investments in the Company made by Israeli investors during fiscal 2009
and/or 2010 that result from Dionysos’ services to the
Company.
The
parties also agreed that in or about December 2010, the Audit Committee
and Board of Directors would review and reconsider for approval the
above-mentioned compensation for any future term(s).
|
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and
2007
|
·
|
Abraham
Keinan confirmed that all his businesses activities and initiatives in the
field of telecommunications are conducted through Swiftnet, and would
continue for at least 18 months after the conclusion of this
transaction.
|
||
·
|
Campbeltown
Business declared that it is not involved in any business that competes
with Swiftnet and would not be involved in such business at least for 18
months after this transaction is concluded.
|
||
·
|
Campbeltown
Business would invest $100,000 in Swiftnet, in exchange for 20% of the
total issued shares of Swiftnet;
|
||
·
|
Campbeltown
Business would also receive 5% of the Company's issued and outstanding
shares following the Company's acquisition with Swiftnet. In June 2000,
Campbeltown Business invested the $100,000 in Swiftnet. Xfone acquired
Swiftnet and Campbeltown received 720,336 shares of the Company's common
stock for its 20% interest in Swiftnet.
|
||
·
|
Swiftnet
and Abraham Keinan would guarantee that Campbeltown Business' 20% interest
in the outstanding shares of Swiftnet would be exchanged for at least 10%
of the Company's outstanding shares and that Campbeltown Business would
have in total at least 15% of the Company's total issued shares after the
Company's acquisition occurred.
|
||
·
|
Campbeltown
Business would have the right to nominate 33% of the members of the
Company's board of directors and Swiftnet's board of directors. When
Campbeltown Business ownership in the Company's common stock was less than
7%, Campbeltown Business would have the right to nominate only 20% of the
Company's board members but always at least one member. In the case that
Campbeltown Business ownership in the Company's common stock was less than
2%, this right would expire.
|
||
·
|
Campbeltown
Business would have the right to nominate a vice president in Swiftnet.
Mr. Guy Nissenson was nominated as of the time of the June 19, 2000
agreement. If for any reason Guy Nissenson will leave his position,
Campbeltown Business and Abraham Keinan will agree on another nominee. The
Vice President will be employed with suitable
conditions.
|
||
·
|
Campbeltown
Business will have the right to participate under the same terms and
conditions in any investment or transaction that involve equity rights in
Swiftnet or the Company conducted by Abraham Keinan at the relative
ownership portion.
|
||
·
|
Keinan
and Campbeltown Business have signed a right of first refusal agreement
for the sale of their shares.
|
5.
|
The
Company leases its facilities in the USA, UK, and Israel under
operating lease agreement, which will expire in 2009 and thereafter. The
minimum lease payments under non-cancelable operating leases are as
follows:
|
Year
ended December 31,
|
||||
2009
|
$
|
394,796
|
||
2010
|
208,603
|
|||
2011
|
151,091
|
|||
2012
|
132,238
|
|||
2013
and thereafter
|
29,272
|
|||
916,000
|
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and
2007
|
6.
|
The
Company has commission agreements with various agents that are entitled to
commission of approximately 5%-12% of the total sale amount after
deduction of any bad debts.
|
B.
|
Royalties
commitment
The
Company has been granted license from the Ministry of Communication for
the provision of international telecommunication services in Israel for 20
years until July 2024. At the end of each of the license period, the
Minister of Communications may extend the period of the license for one or
more successive periods of ten years.
According
to the license terms, the Company is obligated to pay royalties to the
State of Israel at the rate of 1.5% of the royalty-bearing income in 2009.
The rate of these royalties will be reduced by 0.5% to a rate of 1% in
2010. The Company's 26% minority interest partner in the
Company’s Israeli subsidiary provided the State of Israel with a bank
guarantee of NIS 10 million to ensure compliance with the provisions of
the license.
|
1.
|
The
Board of Directors has resolved to indemnify the directors and officers of
the Company in respect of damages that they may incur in connection
with the Company being a public company, to the extent that these damages
are not covered by the directors’ and officers’ liability
insurance.
|
1.
|
Xfone
018 Ltd. has received credit facilities from Bank Hapoalim B.M. in Israel
in order to finance its activities. As of December 31, 2008, the credit
facilities include a revolving credit line of 500,000 NIS ($118,315), a
short-term credit line of 2,250,000 NIS ($532,418), and long-term credit
line of 1,290,000 NIS ($364,098). In addition, the bank made available to
Xfone 018 a long-term facility of 3,150,000 NIS ($745,385) to procure
equipment. In 2008, the credit facilities were secured with: (a) a
floating charge on Xfone 018 assets, securities, banknotes, unissued
capital stock, reputation, and any property and right including profits
thereof Xfone 018 has or may have at any time and in any manner; (b) a
fixed charge on its telecommunication equipment (including switches) and
insurance rights thereof; (c) subordination of a Term Note of $800,000.
This Term Note was executed in July 2004 by Xfone 018 in favor of the
Company; (d) assignment of rights by way of pledge on the Partner
Communications Company Ltd. contract, the Cellcom Israel Ltd. contract,
the Pelephone Communications Ltd. contract, and the credit companies
contracts with Xfone 018; (e) personal collateral by Abraham Keinan and
Guy Nissenson, which includes a pledge on 1,000,000 shares of common stock
of the Company owned by Mr. Keinan, and an undertaking to provide Bank
Hapoalim with an additional financial guarantee of up to $500,000 under
certain circumstances. The Company agreed to indemnify Abraham Keinan
and/or Guy Nissenson on account of any damage and/or loss and/or expense
(including legal expenses) that they may incur in connection with the
stock pledge and/or any other obligation made by them to Bank Hapoalim in
connection with the collateral; (f) The Company and Swiftnet Limited
issued a Letter of Guarantee, unlimited in amount, in favor of the bank,
guaranteeing all debt and indebtedness of Xfone 018 towards the bank; (g)
subordination of the Minority Partner Loan (as defined below). As of
December 31, 2008, Xfone 018 has a balance due of 1,382,228 NIS
($363,552) under the foregoing credit facility.
On
March 16, 2009, Xfone 018 assigned to the bank, by way of pledge, its
rights pursuant to the agreement with the credit company Poalim Express
Ltd. On March 17, 2009, Xfone 018 received the bank's approval for an
increase in its short-term credit line to a total facility of
5,250,000 NIS ($1,242,310). Xfone 018 undertook to comply, as of March 31,
2009, with certain covenants concerning its capital and the annual ratio
between its total liabilities and EBITDA.
On
March 26, 2009 the Comapny received the bank's confirmation according to
which the following guarantees are waived: (a) subordination of a Term
Note of $800,000 (appears above as "(c)"); (b) a pledge on 1,000,000
shares of common stock of the Company owned by Mr. Keinan, and an
undertaking to provide Bank Hapoalim with an additional financial
guarantee of up to $500,000 under certain circumstances (appears above as
"(e)"); and (c) subordination of the Minority Partner Loan(appears above
as "(g)").
|
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and
2007
|
2.
|
According
to an agreement between the Company, Xfone 018 Ltd. and the Company's 26%
minority interest partner in Xfone 018 (the “Minority Partner”), the
Minority Partner provided in 2004 a bank guarantee of 10,000,000 NIS
($2,366,303) to the Ministry of Communications of the State of Israel
which replaced an existing bank guarantee given by the Company in
connection with Xfone 018’s license to provide international telecom
services in Israel. As part of the agreement, the Company agreed to
indemnify the Minority Partner for any damage caused to him due to the
forfeiture of the bank guarantee with the Ministry of Communications on
account of any act and/or omission of Xfone 018, provided that the said
act or omission is performed against the opinion of the Minority Partner
or without his knowledge.
|
3.
|
On
November 5, 2007, Bank Hapoalim B.M. in Israel provided a bank guarantee
of 322,500 NIS ($76,313) to the Ministry of Communications of the State of
Israel in connection with a November 7, 2007 license to commence an
experimental deployment of Local Telephone Services utilizing Voice over
Broadband (VoB) technology, which was granted to Xfone 018. In connection
with the bank guarantee, Xfone 018 executed an indemnification agreement
in favor of Bank Hapoalim. The bank guarantee will expire on April 30,
2009.
|
4.
|
On
December 11, 2008, the Company signed a Letter of Guarantee (the
“Guarantee”), pursuant to which the Company agreed to guarantee the
obligations of Xfone 018 under a certain contract dated March 13, 2008
(the “Contract”), entered into by and between Xfone 018 and Tikshoov
Digital Ltd. (“Tikshoov”) and a certain Agreement dated December 11 2008,
entered into by and between Xfone 018 and Tikshoov (the
“Agreement”). Pursuant to the Contract, Xfone 018 provides telephone
services to Tikshoov for participants in a television call-in game show.
Xfone 018 collects the telephone service fees from the participants and
delivers the fees to Tikshoov, after deducting applicable monthly fees and
costs. Pursuant to the Guarantee, if for any reason Xfone 018 fails
to comply with its obligations under the Contract and pursuant to the
Agreement in whole or in part, the Company will pay to Tikshoov directly
any amounts due and outstanding. The Company has agreed to make any
payments pursuant to the Guarantee within three (3) business days upon
Tikshoov's first demand, without deducting any amounts that the Company
may claim from Tikshoov and free of any taxes or withholdings. The
Guarantee terminates and becomes null and void upon the full satisfaction
of Xfone 018's obligations.
|
5.
|
Guarantee
provided in respect of lease of construction equipment by NTS
Communications, in the amount of $7,397 as of December 31,
2008.
|
6.
|
Our
U.S subsidiary, NTS Communications, Inc., has a $4,000,000 revolving line
of credit. The note is secured by an assignment of all accounts
receivable, with interest equal to the Wall Street Journal prime. The note
was matured on March 10, 2009.
|
7.
|
Our
U.S subsidiary, NTS Communications, Inc., has $3,083,533 notes payable for
the purchase of certain fixed assets. These notes payable are secured by
fixed assets in the form of installment loan
agreements.
|
A.
|
The
holders of common stock are entitled to one vote for each share held of
record on all matters submitted to a vote of the stockholders. The common
stock has no pre-emptive or conversion rights or other subscription
rights. There are no sinking fund provisions applicable to the common
stock.
|
|
B.
|
On
January 16, 2007, and in conjunction with a December 24, 2006 Securities
Purchase Agreement the Company issued an aggregate of 172,414 warrants to
Halman-Aldubi Provident Funds Ltd. and Halman-Aldubi Pension Funds Ltd.
The warrants are exercisable on a one to one basis into restricted shares
of the Company’s common stock, at an exercise price of $3.40, and have a
term of five years. On February 1, 2007, and in conjunction with a
December 24, 2006 Securities Purchase Agreement the Company issued an
aggregate of 344,828 restricted shares of the Company’s common stock, at a
purchase price of $2.90 per share, to Halman-Aldubi Provident Funds Ltd.
and Halman-Aldubi Pension Funds Ltd.
|
|
C.
|
On
March 20, 2007, following the closing of the acquisition of the assets of
Canufly.net in 2006, and due to the satisfaction of certain earn out
provisions in the Asset Purchase Agreement, the Company issued to the
shareholders of Canufly.net additional 20,026 restricted shares of common
stock and 14,364 warrants exercisable at $2.98 per share for a period of
five years.
|
|
D.
|
On
October 23, 2007, the Company entered into Subscription Agreements with 15
investors affiliated with Gagnon Securities, Inc. which agreed to
purchase an aggregate of 1,000,000 shares of the Company's common stock at
a price of $3.00 per share, for a total subscription amount of
$3,000,000. The 1,000,000 shares were issued on November 6,
2007.
|
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and
2007
|
E.
|
On
November 4, 2007, the Company entered into Subscription Agreements with:
(i) XFN - RLSI Investments, LLC, an entity affiliated with Richard L.
Scott Investments, LLC, a U.S. institutional investor, which agreed to
purchase 250,000 shares of the Company's common stock at a price of
$3.00 per share, for a total subscription amount of $750,000; and (ii)
certain Israeli institutional investors, which agreed to purchase an
aggregate of 700,000 shares of the Company's common stock, at a price
of $3.00 per share, for a total subscription amount of $2,100,000 . The
950,000 shares were issued on November 13, 2007.
|
|
F.
|
In
conjunction with the consummation of the merger and in exchange for all of
the capital stock of I-55 Telecommunications, LLC, the Company issued
a total of 223,702 shares of common stock valued at $671,687 and 79,029
warrants exercisable for a period of five years into shares of common
stock, with an exercise price of $3.38 (the “Xfone Stock and Warrant
Consideration”). A portion of the Xfone Stock and Warrant Consideration
issued at closing was placed in an escrow. The Company determined a breach
of the representations and warranties in the Merger Agreement resulting
from the failure of I-55 Telecommunications to disclose the liability due
and payable to the Louisiana Universal Service Fund (“LA USF”)
through the period of October 2005, at which time Xfone USA undertook the
management role of I-55 Telecommunications. Pursuant to Section 1(g) of
the Escrow Agreement dated as of March 31, 2006 by and among Xfone
USA, the Escrow Agent, and the President and Sole Member of I-55
Telecommunications, and in accordance with Article 6.02 of the Merger
Agreement, Xfone USA notified the other parties that it believed that it
had suffered a loss of $30,626 pursuant to the provisions of Article 6.02
of the Merger Agreement dated as of August 26, 2005. Having not received
any response from the President and Sole Member of I-55
Telecommunications, nor from his counsel, on October 15, 2007, and after
the allotted response time allowed, Xfone USA instructed the Escrow Agent
(Trustmark National Bank) to deliver from the Escrow Fund of the President
and Sole Member of I-55 Telecommunications, to the Company, 7,043 shares
of Common Stock and 4,838 Xfone Stock Warrants. The 7,043 shares of Common
Stock and 4,838 Xfone Stock Warrants were returned to the Company for
cancellation on October 31, 2007.
|
|
G.
|
On
February 26, 2008, the Company completed the issuance of 800,000 Units (as
defined below) to XFN-RLSI Investments, LLC, an entity affiliated with
Richard L. Scott Investments, LLC, a U.S. institutional investor, and
500,000 Units to certain investors affiliated with or who are customers of
Gagnon Securities LLC, pursuant to Subscription Agreements entered into
with each of the investors on December 13, 2007. Each “Unit”
consists of two shares of the Company’s Common Stock and one warrant to
purchase one share of Common Stock, exercisable for a period of five years
from the date of issuance at an exercise price of $3.10 per
share. The Units were sold at a price of $6.20 per Unit, for an
aggregate purchase price of
$8,060,000.
|
H.
|
In
connection with the closing of the acquisition of NTS Communications, Inc.
on February 26, 2008, the Company issued 2,366,892 shares of the
Company’s Common Stock to certain former NTS Shareholders who elected to
reinvest all or a portion of their allocable sale price in the Company’s
Common Stock, pursuant to the terms of the NTS Purchase
Agreement. The Company’s Board of Directors determined, in
accordance with the Purchase Agreement, the number of shares of the
Company’s Common Stock to be delivered to each participating NTS
Shareholder by dividing the portion of such NTS Shareholder’s allocable
sale price that the NTS Shareholder elected to receive in shares of the
Company’s Common Stock by 93% of the average closing price of the
Company’s Common Stock on the American Stock Exchange (now NYSE Amex) for
the ten consecutive trading days preceding the trading day immediately
prior to the Closing Date (i.e., $2.74). The aggregate sales
price reinvested by all such NTS Shareholders was $6,485,284.
|
|
I.
|
On
March 25, 2008, the Company issued the holders of the Bonds, for no
additional consideration, 956,020 (non-tradable) warrants, each
exercisable at an exercise price of $3.50 with a term of 4 years,
commencing on September 2, 2008.
|
|
J.
|
On
April 7, 2008, Rafael Dick, the former Managing Director of the Company's
Israeli subsidiary Xfone 018 Ltd. exercised 4,105 of his outstanding
options under the Company's 2004 Stock Option Plan, at an exercise price
of $3.50 per share.
|
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and 2007
|
K.
|
In
2006, in conjunction with the consummation of the merger and in exchange
for all of the capital stock of I-55 Internet Services, the Company issued
a total of 789,863 shares of Common Stock valued at $2,380,178 and 603,939
warrants exercisable for a period of five years into shares of Common
Stock, with an exercise price of $3.31, valued based on the Black Scholes
option-pricing model (the “Xfone Stock and Warrant Consideration”). A
portion of the Xfone Stock and Warrant Consideration issued at closing was
placed in an escrow account, to be held pending certain
adjustments. The Company subsequently made the following two claims
against such escrow account: Claim #1: The Company made a claim on
March 27, 2007 to adjust the total consideration based upon the changes in
customer billings as determined pursuant to a formula set forth in the
First Amendment to the Merger Agreement (the “Customer Billing Adjustment
Amount”), which the Company had determined was $247,965.57. Claim #2: The
Company determined an undisclosed liability, in accordance with Article
6.03 of the I-55 Internet Services, Inc. Merger Agreement (as amended), in
the amount of $147,550 and on November 28, 2006, sent a claim for this
amount. The Shareholder Representatives of I-55 Internet Services
disputed the amounts in both claims submitted and so the parties entered
into negotiations on May 2, 2007, where they agreed to reduce the amount
claimed in Claim #1 by $104,948.46, which represents adjustments made to
the 90-Day column, Trade Accounts, and certain accounts that had
previously been listed as having 90-Day balances but were subsequently
confirmed as not having 90-Day balances, and by the final amount billed to
EBI Comm, Inc. (“EBI”) in 2005 prior to the assets of EBI being purchased
by Xfone USA, and agreed to reduce the original Loss amount claimed in
Claim #2 by $6,800.00, representing additional services purchased with
Zipa, Inc. under the direction of Xfone USA during the Management
Agreement period from October 2005 through March 2006. Upon settlement of
the claims, two Joint Deposition Notices for the escrow agent, Trustmark
National Bank, were delivered to the Shareholder Representatives of I-55
Internet Services for execution, however, a Shareholder Representative
refused to execute the notices pending approval of the claims by the
shareholders of I-55 Internet Services. On June 7, 2007, the
shareholders met and rejected the figure agreed upon with respect to Claim
#1 and accepted the figure agreed upon with respect to Claim #2. On
or about May 12, 2008, after further negotiations, Xfone USA and I-55
agreed to value Claim #1 at $143,017.11 and Claim #2 at $140,750.00 for a
total agreed loss of $283,767.11. This resulted in the Company’s
receipt of 62,850 shares of Xfone Common Stock and 44,470 Xfone Stock
Warrants from the Escrow Account in satisfaction of these claims
(the “Returned Xfone Stock and Warrant Consideration”) and the balance of
the Xfone Common Stock and Xfone Stock Warrants remaining in the Escrow
Account was distributed to the selling I-55 Internet shareholders and the
escrow account was closed out on June 16, 2008. The components of the
Returned Xfone Stock and Warrant Consideration were cancelled by the
Company on June 3, 2008.
|
|
L.
|
On
December 16, 2008 the annual meeting of stockholders approved and
authorized the issuance of an aggregate of 321,452 warrants to purchase
shares of the Company’s common stock to Wade Spooner, former President and
Chief Executive Officer of Xfone USA, Inc., pursuant to the terms of a
certain Separation Agreement and Release dated August 15, 2008 between Mr.
Spooner, Xfone USA, Inc. and the Company, as well as the issuance of the
aggregate 321,452 shares of the Company’s common stock upon exercise of
such common stock purchase warrants. The issuance of the warrants is
pending the Company’s receipt of a new approval from the Tel Aviv Stock
Exchange.
|
|
M.
|
On
December 16, 2008 the annual meeting of stockholders approved and
authorized the issuance of an aggregate of 160,727 warrants to purchase
shares of the Company’s common stock to Ted Parsons, former Executive Vice
President and Chief Marketing Officer of Xfone USA, Inc., pursuant to the
terms of a certain Separation Agreement and Release dated August 15, 2008
between Mr. Parsons, Xfone USA, Inc. and the Company, as well as the
issuance of the aggregate 160,727 shares of the Company’s common stock
upon exercise of such common stock purchase warrants. The issuance of the
warrants is pending the Company’s receipt of a new approval from the Tel
Aviv Stock Exchange.
|
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and 2007
|
Number
of warrants
|
Weighted
average exercise price
|
|||||||
Warrants outstanding
at the beginning of the year
|
6,104,159
|
$
|
3.72
|
|||||
Granted
|
1,438,199
|
$
|
3.5
|
|||||
Forfeited
|
(44,470
|
)
|
$
|
3.31
|
||||
Warrants outstanding
and exercisable at the end of the year
|
7,497,888
|
3.68
|
A.
|
In
November 2004, Xfone's Board of Directors approved the adoption of the
principal items forming Xfone's 2004 stock option plan (The “2004 Plan”)
for the benefit of employees, officers, directors, consultants and
subcontractors of the Company including its subsidiaries. The 2004
Plan was approved by a special meeting of shareholders on March 13, 2006.
The purpose of the 2004 Plan is to enable the Company to attract and
retain the best available personnel for positions of substantial
responsibility, to provide an incentive to such persons presently engaged
with the Company and to promote the success of the Company business. The
2004 Plan provides for the grant of options an aggregate of 5,500,000
shares of Xfone's common stock. The 2004 Plan is administered by the
board that determines the persons to whom options are granted, the number
of options that are granted, the number of shares to be covered by each
option, the options may be exercised and whether the options is an
incentive or non-statutory option.
|
H.
|
On
June 5, 2007, the Company’s Board of Directors approved a grant of 20,000
options to Israel Singer, and a grant of 20,000 options to Morris Mansour.
The options were granted under and subject to the Company’s 2004 Stock
Option Plan with the following terms: Date of Grant - June 5, 2007;
Exercise Price - $3.50 per share; Vesting Date - 12 months from the Date
of Grant; Expiration Date - 5 years from the Vesting
Date.
|
|
I.
|
On
June 5, 2007, the Company’s Board of Directors approved a grant of 200,000
options to Brian Acosta, the Chief Technical Officer of Xfone USA, under
the Company’s 2004 Plan. The options are granted under the following
terms: Date of Grant - June 5, 2007; Exercise Price - $3.146 per share;
Vesting Date - (a) 25,000 options on March 31, 2009; (b) 50,000 options on
March 31, 2010; and (c) 125,000 options on March 31, 2011; Expiration Date
- 5 years from the Vesting Date; Termination - in the event of termination
of employment prior to the completion of Mr. Acosta’s second year of
employment with Xfone USA, then 175,000 of the aforementioned options
shall automatically terminate; in the event of termination of employment
during Mr. Acosta’s third year of employment with Xfone USA, then 125,000
of the aforementioned options shall automatically
terminate.
|
|
J.
|
On
June 5, 2007, the Company’s Board of Directors approved a grant of 200,000
options to Hunter McAllister, the Vice President Business Development of
Xfone USA, under the Company’s 2004 Plan. The options are granted under
the following terms: Date of Grant - June
5, 2007; Exercise Price - $3.146
per share; Vesting Date - (a)
25,000 options on March 31, 2009; (b) 50,000 options on March 31, 2010;
and (c) 125,000 options on March 31, 2011; Expiration Date - 5
years from the Vesting Date; Termination - in
the event of termination of employment prior to the completion of Mr.
McAllister’s second year of employment with Xfone USA, then 175,000 of the
aforementioned options shall automatically terminate; in the event of
termination of employment during Mr. McAllister’s third year of employment
with Xfone USA, then 125,000 of the aforementioned options shall
automatically terminate.
|
|
K.
|
On
October 28, 2007, the Company’s Board of Directors adopted and approved
the Company’s 2007 Stock Incentive Plan (the "2007 Plan") which is
designated for the benefit of employees, directors, and consultants of the
Company and its affiliates. The 2007 Plan was approved on December 17,
2007, at an Annual Meeting of shareholders of the Company. The 2007 Plan
authorizes the issuance of awards for up to a total of 8,000,000 shares of
the Company’s common stock underlying such awards.
|
|
L.
|
On
August 26, 2007, the Company entered into a contractual obligation to
grant the General Manager of Xfone 018 the following number of options to
purchase shares of the Company’s common stock under the 2007 plan, (the
“Plan”):
(1) Within
30 days of adoption of the Plan, the Company will grant options to
purchase 300,000 shares of Common Stock, at an exercise price of $3.50 per
share, of which (i) options to purchase 75,000 shares will vest on August
26, 2008,; and (ii) options to purchase 18,750 shares will be vest at the
end of every 3 month period thereafter.
(2) At
the end of each calendar year between 2008 and 2011, and upon the
achievement by Xfone 018 100% of its Targets for each such year, the
General Manager of Xfone 018 will be granted options to purchase 25,000
shares of the Company’s Common Stock under the Plan, for an exercise price
of $3.50 per share, which will be exercisable 30 days after the Company
publishes its annual financial statements for such year.
The
options will expire 120 days after termination of employment with Xfone
018.
|
|
M.
|
On
April 7, 2008, Rafael Dick, the former Managing Director of the Company's
Israeli subsidiary Xfone 018 Ltd. exercised 4,105 of his outstanding
options under the Company's 2004 Stock Option Plan, at an exercise price
of $3.50 per share.
|
|
N.
|
On
February 26, 2008, NTS Communications, Inc. entered into Employment
Agreements with each of Barbara Baldwin, who, prior to the closing, served
as NTS’ President and CEO, Jerry Hoover, who, prior to the closing, served
as NTS’ Executive Vice President - Chief Financial Officer, and Brad
Worthington, who, prior to the closing, served as NTS’ Executive Vice
President - Chief Operating Officer (each an “Officer,” and collectively
the “Officers”). The Employment Agreements provide for
continued employment of the Officers with NTS in their respective
capacities, and are for five-year terms each, effective as of the Closing
Date.
Pursuant
to the terms of the Employment Agreements, the Officers were granted the
following stock option awards under the Company’s 2007 Stock Incentive
Plan on the Closing Date: Ms. Baldwin was granted options to purchase
250,000 shares of the Company’s Common Stock, and each of Messrs. Hoover
and Worthington was granted options to purchase 400,000 shares of the
Company’s Common Stock. Each option is immediately exercisable,
expires five years from the grant date, and has an exercise price of
$2.794. The total value of the options, based on Black-Scholes
option pricing model is $1,412,507. Additionally, at the end of each
Officer’s second year employment, the officer will be granted options
to purchase 267,000 shares of the Company’s Common Stock, which will be
immediately exercisable at $5.00 per share, and will expire five years
from such grant date. The total value of the options, based on
Black-Scholes option-pricing-model is
$882,316.
|
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and 2007
|
Number
of options
|
Weighted
average exercise price
|
|||||||
Options
outstanding at the beginning of the year (a)
|
5,715,000
|
$
|
3.65
|
|||||
Granted
(b)
|
1,851,000
|
$
|
3.75
|
|||||
Exercised
|
(4,105
|
)
|
$
|
3.50
|
||||
Forfeited
|
(1,195,895
|
)
|
$
|
4.34
|
||||
Options
outstanding at the end of the year
|
6,366,000
|
$
|
3.55
|
|||||
Options
vested and exercisable
|
4,810,313
|
$
|
2.74
|
|||||
Weighted
average fair value of options granted
|
$
|
1.24
|
(a)
|
Include
options under contractual obligation as specified in note 13.2
(L)
|
(b)
|
Include
options under contractual obligation as specified in note 13.2
(N)
|
Options
vested and exercisable
|
|||
Range
price ($)
|
Number
of options
|
Weighted
average remaining contractual life (years)
|
Weighted
average exercise price
|
$2.794
|
1,050,000
|
4.16
|
$2.794
|
$3.146
– $3.500
|
3,760,313
|
2.27
|
$3.500
|
Year
Ended December 31 , 2008
|
|||||||||
Weighted
Average
|
|||||||||
Income
|
Shares
|
Per
Share
|
|||||||
|
Amounts
|
||||||||
Net
Income
|
$
|
2,047,237
|
|||||||
Basic
EPS:
|
|||||||||
Income
available to common stockholders
|
$
|
2,047,237
|
17,624,249
|
$
|
0.116
|
||||
Effect
of dilutive securities:
|
|||||||||
Options
and warrants (*)
|
-
|
-
|
-
|
||||||
Diluted
EPS:
|
|||||||||
Income
available to common stockholders
|
$
|
2,047,237
|
17,624,249
|
$
|
0.116
|
Year
Ended December 31 , 2007
|
||||||||
Weighted
Average
|
||||||||
Income
|
Shares
|
Per
Share
|
||||||
|
Amounts
|
|||||||
Net
Income
|
$
|
(1,283,892
|
)
|
|||||
Basic
EPS:
|
||||||||
Income
available to common stockholders
|
$
|
(1,283,892
|
)
|
11,777,645
|
(0.109
|
)
|
||
Effect
of dilutive securities:
|
||||||||
Options
and warrants (*)
|
-
|
-
|
|
|||||
Diluted
EPS:
|
||||||||
Income
available to common stockholders
|
$
|
(1,283,892)
|
)
|
11,777,645
|
(0.109
|
)
|
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and 2007
|
Years
ended
|
||||||||
December
31,
|
||||||||
2008
|
2007
|
|||||||
Campbeltown
Business Ltd.:
|
||||||||
Fees
|
$
|
-
|
$
|
4,302
|
||||
Accrued
Expenses
|
-
|
-
|
||||||
Abraham
Keinan
|
||||||||
Fees
|
263,181
|
254,350
|
||||||
Accrued
expenses
|
46,696
|
20,050
|
||||||
Guy
Nissenson
|
||||||||
Fees
|
250,334
|
242,490
|
||||||
Accrued
expenses
|
46,696
|
20,050
|
||||||
Auracall
Limited:
|
||||||||
Related
revenues (*)
|
-
|
3,324,726
|
||||||
Commissions
(*)
|
-
|
417,907
|
||||||
Dionysos
Investments (1999) Limited:
|
||||||||
Fees
|
151,016
|
183,363
|
||||||
Accrued
Expenses
|
25,956
|
146,542
|
||||||
Balance:
|
||||||||
Guy
Nissenson
|
-
|
-
|
||||||
Abraham
Keinan
|
-
|
(7,205
|
)
|
Xfone,
Inc. and Subsidiaries
|
|||||||
|
|||||||
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008 and 2007
|
A.
|
Certain
Telecommunication operators act as collection channels for the Company. In
2008, the Company had two major collection channels, one in the U.K. and
one in Israel. Collections through these channels accounted to
approximately 4.4% and 4.9% of the Company’s total revenues in 2008,
respectively, and 22% and 6% of the Company’s total revenues in 2007,
respectively. With respect to collection of monies for the Company, these
Telecommunication operators are not deemed to be customers of the Company.
|
B.
|
Approximately,
45%, 4.2% and 2% of the Company's purchases are from three suppliers for
the year ended December 31, 2008, and 25%, 20%, 7% are from three
suppliers for the year ended December 31,
2007.
|
Years
Ended
|
||||||||
December
31,
|
||||||||
2008
|
2007
|
|||||||
Revenues:
|
||||||||
United
Kingdom
|
$
|
18,393,886
|
$
|
24,263,610
|
||||
United
States
|
62,716,819
|
12,290,891
|
||||||
Israel
|
9,228,275
|
8,169,433
|
||||||
Total
revenues
|
90,338,980
|
44,723,934
|
||||||
Cost
of revenues
|
||||||||
United
Kingdom
|
7,745,190
|
10,696,915
|
||||||
United
States
|
35,457,045
|
5,904,797
|
||||||
Israel
|
3,930,078
|
3,024,610
|
||||||
Total
cost of revenues
|
47,132,313
|
19,626,322
|
||||||
Direct
Gross Profit:
|
||||||||
United
Kingdom
|
10,648,696
|
13,566,695
|
||||||
United
States
|
27,259,774
|
6,386,094
|
||||||
Israel
|
5,298,197
|
5,144,823
|
||||||
43,206,667
|
25,097,612
|
|||||||
Operating
expenses:
|
||||||||
United
Kingdom
|
8,447,281
|
12,556,993
|
||||||
United
States
|
23,603,645
|
6,466,501
|
||||||
Israel
|
4,109,450
|
2,963,461
|
||||||
36,160,376
|
21,986,955
|
|||||||
Operating
Profit:
|
||||||||
United
Kingdom
|
2,201,415
|
1,009,702
|
||||||
United
States
|
3,656,129
|
(80,407
|
)
|
|||||
Israel
|
1,188,747
|
2,181,362
|
||||||
7,046,291
|
3,110,657
|
|||||||
Non-
recurring loss
|
-
|
2,856,803
|
||||||
Expenses
related to Headquarter in the US
|
2,232,095
|
1,283,296
|
||||||
Operating
Income (Loss)
|
$
|
4,814,196
|
$
|
(1,029,442
|
)
|
Name
of Director
|
Director
Since:
|
Will
next stand for re-election at the Annual Meeting of Stockholders
in:
|
||
Abraham Keinan, Chairman of the
Board
|
Inception
|
2011
|
||
Guy Nissenson, President and Chief Executive
Officer
|
Inception
|
2011
|
||
Shemer
Shimon Schwarz
|
December
19, 2002
|
2011
|
||
Eyal
Josef Harish
|
December
19, 2002
|
2009
|
||
Aviu
Ben-Horrin
|
November
23, 2004
|
2009
|
||
Itzhak
Almog
|
May
18, 2006
|
2009
|
||
Morris
Mansour
|
December
28, 2006
|
2009
|
||
Israel
Singer
|
December
28, 2006
|
2009
|
||
Arie
Rosenfeld
|
January
16, 2009
|
2009
(1)
|
Name
|
Age
|
Director
/ Officer
|
||
Abraham
Keinan
|
59
|
Chairman
of the Board of Directors, since our inception.
|
||
Guy
Nissenson
|
34
|
Director,
President and Chief Executive Officer since our
inception.
|
||
Shemer
S. Schwartz
|
34
|
Director,
since December 19, 2002, and is an independent director and a member of
our Audit Committee and our Compensation Committee.
|
||
Eyal
J. Harish
|
56
|
Director,
since December 19, 2002, and is an independent director since January 21,
2009.
|
||
Itzhak
Almog
|
70
|
Director,
since May 18, 2006, and is an independent director and Chairman of our
Audit Committee and our Nominating Committee.
|
||
Aviu
Ben-Horrin
|
60
|
Director,
since November 23, 2004, and is an independent
director.
|
||
Israel
Singer
|
60
|
Director,
since December 28, 2006, and is an independent director and a member of
our Audit Committee.
|
||
Morris
Mansour
|
61
|
Director,
since December 28, 2006, and is an independent director and Chairman
of our Compensation Committee and a member of our Nominating
Committee.
|
||
Arie
Rosenfeld
|
65
|
Director,
since January 16, 2009, and is an independent director
|
||
Niv
Krikov
|
38
|
Principal
Accounting Officer since May 9, 2007 and Treasurer and Chief Financial
Officer since August 13,
2007.
|
Name
and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan Compensation
($)
|
Non-qualified
Deferred Compensation Earnings
($)
|
All
Other Compensation (10)
($)
|
Total
($)
|
|||||||||||||||
Abraham Keinan
,
Chairman
of the Board
|
2008
|
89,082
|
(1)
|
-
|
-
|
-
|
293,912
|
(2)
|
-
|
15,965
|
(3)
|
398,959
|
||||||||||||
2007
|
96,043
|
(1)
|
254,350
|
(2)
|
18,796
|
(3)
|
369,189
|
|||||||||||||||||
2006
|
94,032
|
(1)
|
-
|
-
|
-
|
100,710
|
(4)
|
-
|
35,920
|
(3)
|
230,662
|
|||||||||||||
Guy
Nissenson,
President,
CEO, and Director
|
2008
|
89,082
|
(5)
|
-
|
-
|
-
|
290,048
|
(6)
|
-
|
6,982
|
(7)
|
386,112
|
||||||||||||
2007
|
96,043
|
(5)
|
242,490
|
(6)
|
31,294
|
(7)
|
338,533
|
|||||||||||||||||
2006
|
94,032
|
(5)
|
-
|
-
|
-
|
163,381
|
(8)
|
-
|
26,341
|
(7)
|
283,754
|
|||||||||||||
Niv Krikov,
Treasurer,
CFO and Principal
Accounting Officer (9)
|
2008
|
110,421
|
28,617
|
-
|
-
|
-
|
-
|
-
|
139,038
|
|||||||||||||||
2007
|
76,030
|
3,650
|
-
|
-
|
-
|
-
|
-
|
79,680
|
||||||||||||||||
2006
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
(1)
|
Salary
paid to Mr. Keinan by our U.K. based wholly owned subsidiary, Swiftnet
Limited, in connection with his employment as Chairman of the Board. Mr.
Keinan has been the Chairman of the Board of Directors of Swiftnet since
its inception in 1990. The amount shown in the table above for 2006 was
paid in British Pound Sterling (£48,000) and has been translated into U.S.
dollars for convenience purposes using the rate of exchange of the U.S.
dollar at December 31, 2006. The representative rate of exchange of the £
at December 31, 2006 was £1 = $1.959. The amounts shown in the table above
for 2007 and 2008 were paid in British Pound Sterling (£48,000 each) and
have been translated into U.S. dollars using the average rate of exchange
of the U.S. dollar during 2007 and 2008. The average rate of exchange of
the £ during 2007 and 2008 was £1 = $2.001 and £1 = $1.856,
respectively.
|
(2)
|
Pursuant
to a Company’s Board of Directors’ resolution dated December 25, 2006, on
March 28, 2007, the Company and Mr. Keinan entered into a consulting
agreement, effective as of January 1, 2007 (the “Keinan Consulting
Agreement”). The Keinan Consulting Agreement provides that Mr. Keinan
shall render the Company advisory, consulting and other services in
relation to the business and operations of the Company (excluding its
business and operations in the United Kingdom). In consideration of the
performance of the Services pursuant to the Keinan Consulting Agreement,
the Company agreed to pay Mr. Keinan a monthly fee of £10,000 ($18,516)
which was increased by the Board of Directors following the recommendation
of the Audit Committee and the Compensation Committee in accordance with
the terms described below to £16,000 ($29,627) effective as of June 1,
2008 (the “Fee”). Mr. Keinan invoices the Company at the end of each
calendar month, and the Company makes the monthly payments upon receipt of
such invoices. The amount shown reflects the
eligibility of Mr. Keinan pursuant to the Keinan Consulting
Agreement. As of December 31, 2008 there is $46,696 outstanding balance
which is expected to be paid during April
2009.
|
(3)
|
The
amount shown for 2006 reflects airfare expenses incurred by the Company
for the travels of Mr. Keinan’s wife and payments for a leased car for Mr.
Keinan’s use during 2006. The amounts shown for 2007 and 2008 reflect
payments for a leased car for Mr. Keinan’s use in 2007 and
2008.
|
(4)
|
On
April 2, 2002, our Board of Directors approved a bonus and success fee
whereby if the Company receives monthly revenues in excess of $485,000
then Mr. Keinan and our former consultant, Campbeltown Business Ltd. shall
receive 1% of such monthly revenues, up to a maximum of one million
dollars (the “Bonus and Success Fee”). On April 10, 2003, Mr. Keinan and
Campbeltown Business waived their right to receive 1% of the revenues
generated by Story Telecom. On February 8, 2007, an Agreement was entered
by and between the Company, Swiftnet, Campbeltown Business, and Mr. Keinan
(the “February 8, 2007 Agreement”). The February 8, 2007 Agreement
provides that effective as of January 1, 2007, the Bonus and Success Fee
is cancelled, and that Mr. Keinan and Campbeltown Business shall have no
further right to any percentage of our revenues. Mr. Keinan agreed to
receive a total amount of only $100,710 as Bonus and Success Fee for 2006,
which is reflected in the table above, and waived the
remainder.
|
(5)
|
Salary
paid to Mr. Nissenson by our U.K. based wholly owned subsidiary, Swiftnet,
in connection with his employment as Director of Business Development. Mr.
Nissenson joined Swiftnet in October 1999 and became a member of its Board
of Directors in May 2000. Mr. Nissenson had been the Managing Director of
Swiftnet from October 2003 until July 2006. The amount shown in the table
above for 2006 was paid in British Pound Sterling (£48,000) and has been
translated into U.S. dollars for convenience purposes using the rate of
exchange of the U.S. dollar at December 31, 2006. The representative rate
of exchange of the £ at December 31, 2006 was £1 = $1.959. The amount
shown in the table above for 2007 and 2008 were paid in British Pound
Sterling (£48,000) and has been translated into U.S. dollars using the
average rate of exchange of the U.S. dollar during 2007 and 2008. The
average rate of exchange of the £ during 2007 and 2008 was £1 = $2.001 and
£1 = $1.856, respectively.
|
(6)
|
Pursuant
to a Company’s Board of Directors’ resolution dated December 25, 2006, on
March 28, 2007, the Company and Mr. Nissenson entered into a consulting
agreement, effective as of January 1, 2007 (the “Nissenson Consulting
Agreement”). The Nissenson Consulting Agreement provides that Mr.
Nissenson shall render the Company advisory, consulting and other services
in relation to the business and operations of the Company (excluding its
business and operations in the United Kingdom). In consideration of the
performance of the Services pursuant to the Nissenson Consulting
Agreement, the Company agreed to pay Mr. Nissenson a monthly fee of
£10,000 ($18,516) which was increased by the Board of Directors following
the recommendation of the Audit Committee and the Compensation Committee
in accordance with the terms described below to £16,000 ($29,627)
effective as of June 1, 2008 (the “Fee”). Mr. Nissenson invoices the
Company at the end of each calendar month, and the Company makes the
monthly payments immediately upon receipt of such invoices. The
amount shown reflects the eligibility of Mr. Nissenson pursuant to the
Nissenson Consulting Agreement. As of December 31, 2008 there is $46,696
outstanding balance which is expected to be paid during April
2009.
|
(7)
|
The
amounts shown in the table above reflect airfare expenses incurred by the
Company for the travels of Mr. Nissenson’s wife during 2006, 2007 and
2008.
|
(8)
|
On
May 11, 2000, Swiftnet and Mr. Keinan entered into a consulting agreement
with Campbeltown Business that provided that Swiftnet will hire
Campbeltown Business as its financial and business development consultant
and will pay Campbeltown Business £2,000 per month together with an
additional monthly performance bonus based upon Swiftnet attaining certain
revenue levels (the “Consulting Agreement”). On April 2, 2002, our Board
of Directors approved a bonus and success fee whereby if the Company
receives monthly revenues in excess of $485,000 then Mr. Keinan and
Campbeltown Business shall receive 1% of such monthly revenues, up to a
maximum of one million dollars (the “Bonus and Success Fee”). On April 10,
2003, Mr. Keinan and Campbeltown Business waived their right to receive 1%
of the revenues generated by Story Telecom. On February 8, 2007, an
Agreement was entered by and between the Company, Swiftnet, Campbeltown
Business, and Mr. Keinan (the “February 8, 2007 Agreement”). The February
8, 2007 Agreement provides that effective as of January 1, 2007, the Bonus
and Success Fee is cancelled, and that Mr. Keinan and Campbeltown Business
shall have no further right to any percentage of our revenues. The
February 8, 2007 Agreement further provides that effective as of January
1, 2007, the Consulting Agreement is terminated. Campbeltown Business
agreed to receive a total amount of only $163,381 as compensation under
the Consulting Agreement and the Bonus and Success Fee for 2006, and
waived the remainder. Campbeltown Business Ltd., a private company
incorporated in the British Virgin Islands, is owned and controlled by Guy
Nissenson and other members of the Nissenson family. Guy Nissenson owns
20% of Campbeltown Business. The compensation is shown in the table above
as paid to Guy Nissenson due to his 20% ownership of Campbeltown
Business.
|
(9)
|
Mr.
Niv Krikov has been our Vice President Finance since March 13, 2007, and
our Principal Accounting Officer since May 9, 2007. On August 13, 2007, in
accordance with a resolution of the Board of Directors of the Company, the
Company elected Mr. Krikov as its Treasurer and Chief Financial Officer.
Following his election, Mr. Krikov no longer serves as Vice President
Finance of the Company, but continues to serve as its Principal Accounting
Officer.
|
(10)
|
The
Company acknowledges that on several occasions, consultants may be
required to travel frequently for a long duration around the world.
Therefore, in order to enable the consultants’ spouses to accompany them
on certain lengthy trips for a normal family life, the Company bears
travel expenses for the consultants’
spouses.
|
Option
Awards
|
Stock
Awards
|
|||||||||||||||||||||||||||||||||||
Name
|
Number
of Securities Underlying Unexercised Options
(#)
Exercisable
|
Number
of Securities Underlying Unexercised Options
(#)
Unexercisable
|
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised
Unearned Options
(#)
|
Option
Exercise Price
($)
|
Option
Expiration Date
|
Number
of Shares or Units of Stock that Have Not Vested
(#)
|
Market
Value of Shares or Units of Stock that Have Not Vested
($)
|
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights
that Have Not Vested
(#)
|
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or
Other Rights that Have Not Vested
($)
|
|||||||||||||||||||||||||||
Abraham
Keinan
|
1,500,000
|
(1)
|
–
|
–
|
3.50
|
Nov.
24, 2010
|
–
|
–
|
–
|
–
|
||||||||||||||||||||||||||
Guy
Nissenson
|
1,500,000
|
(1)
|
–
|
–
|
3.50
|
Nov.
24, 2010
|
–
|
–
|
–
|
–
|
||||||||||||||||||||||||||
Niv
Krikov
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(1)
|
These
options were granted on November 24, 2004, vested in full on November 24,
2005, and will expire on November 24,
2010.
|
Employment
Year during which such termination occurs:
|
Ms.
Baldwin
|
Mr.
Hoover
|
Mr.
Worthington
|
|||||||||
Year
1
|
$
|
773,000
|
$
|
487,680
|
$
|
487,680
|
||||||
Year
2
|
$
|
618,400
|
$
|
390,144
|
$
|
390,144
|
||||||
Year
3
|
$
|
463,800
|
$
|
292,608
|
$
|
292,608
|
||||||
Year
4
|
$
|
309,200
|
$
|
195,072
|
$
|
195,072
|
||||||
Year
5
|
$
|
154,600
|
$
|
97,536
|
$
|
97,536
|
a.
|
If
the EBITDA target is missed by x%, then the EBITDA Generation Bonus
payable will be £24,000 x (1-x%).
|
b.
|
If
the EBITDA target is missed by more than 25%, then no bonus is
payable.
|
c.
|
If
the EBITDA target is exceeded, then Mr. Burton will be paid 5% of the
additional EBITDA generated, up to a maximum of
£50,000.
|
Name
|
Fees
Earned or Paid in Cash (1)
($)
|
Stock
Awards
($)
|
Options
Awards
($)(2)
|
Non-Equity
Incentive Plan Compensation
($)
|
Nonqualified
Deferred Compensation Earnings
($)
|
All
Other Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
Abraham
Keinan(3)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Guy
Nissenson(3)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Eyal
J. Harish(4)
|
1,150
|
-
|
-
|
-
|
-
|
-
|
1,150
|
|||||||||||||||||||||
Shemer
S. Schwartz (5)
|
2,250
|
-
|
-
|
-
|
-
|
-
|
2,250
|
|||||||||||||||||||||
Itzhak
Almog(6)
|
2,850
|
-
|
-
|
-
|
-
|
-
|
2,850
|
|||||||||||||||||||||
Aviu
Ben-Horrin(7)
|
1,250
|
-
|
-
|
-
|
-
|
-
|
1,250
|
|||||||||||||||||||||
Israel
Singer(8)
|
2,200
|
-
|
-
|
-
|
-
|
-
|
2,200
|
|||||||||||||||||||||
Morris
Mansour(9)
|
700
|
-
|
-
|
-
|
-
|
-
|
700
|
|||||||||||||||||||||
Arie
Rosenfeld(10)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1)
|
These
amounts will be paid in April 2009.
|
(2)
|
The
amount shown in the table reflects the dollar amount recognized for fiscal
2008 financial statement reporting purposes of the outstanding stock
options granted to the directors in accordance with FAS
123R.
|
(3)
|
The
Company does not compensate Directors who also serve as executive officers
for their services on the Board. Accordingly, Mr. Keinan and Mr. Nissenson
did not receive any compensation for their service on the Company’s Board
during fiscal 2008.
|
(4)
|
As
of December 31, 2008, Mr. Harish held 75,000 options, fully exercisable at
an exercise price of $3.50 and with expiration date of November 24,
2010.
|
(5)
|
As
of December 31, 2008, Mr. Schwartz held 75,000 options, fully exercisable
at an exercise price of $3.50 and with expiration date of November 24,
2010.
|
(6)
|
As
of December 31, 2008, Mr. Almog held 25,000 options, fully exercisable at
an exercise price of $3.50 and with expiration date of October 30,
2012.
|
(7)
|
As
of December 31, 2008, Mr. Ben-Horrin held 25,000 options, fully
exercisable at an exercise price of $3.50 and with expiration date of
November 24, 2010.
|
(8)
|
As
of December 31, 2008, Mr. Singer held 20,000 options, which vested in full
on June 5, 2008, one year from grant date, are exercisable at an exercise
price of $3.50, and will expire on June 5,
2013.
|
(9)
|
As
of December 31, 2008, Mr. Mansour held 20,000 options, which vested in
full on June 5, 2008, one year from grant date, are exercisable at an
exercise price of $3.50, and will expire on June 5,
2013.
|
(10)
|
As
of December 31, 2008, Mr. Rosenfeld held no
options.
|
Title
of
Class
|
Name,
Title & Address of Beneficial Owner
|
Amount
of
Beneficial
Ownership
|
Nature
of
Ownership
|
Percent
of
Class
|
||||||
Common
|
Abraham
Keinan(1)(3)
Chairman
of the Board
4
Wycombe Gardens
London
NW11 8AL
United
Kingdom
|
4,808,000
|
Direct
|
24.19
|
%
|
|||||
Common
|
Guy
Nissenson(2)(3)
President,
Chief Executive Officer, and Director,
3A
Finchley Park
London
N12 9JS
United
Kingdom
|
2,815,000
|
Direct/Indirect
|
14.16
|
%
|
|||||
Common
|
Eyal J.
Harish(4)
Director
18
Bloch St.
Tel
Aviv, Israel
|
75,000
|
Direct
|
0.41
|
%
|
|||||
Common
|
Shemer S.
Schwartz(5)
Director
5
Israel Galili St.
Kefar
Saba, Israel
|
83,900
|
Direct
|
0.45
|
%
|
|||||
Common
|
Aviu
Ben-Horrin(6)
Director
40
Jabotinski St.
Kefar
Sava, Israel
|
25,000
|
Direct
|
0.14
|
%
|
|||||
Common
|
Itzhak
Almog(7)
Director
7/A
Moledet St.
Hod
Hasharon, Israel
|
25,000
|
Direct
|
0.14
|
%
|
|||||
Common
|
Morris
Mansour(8)
Director
31
Tenterden Gardens
London NW4
1TG, United Kingdom
|
20,000
|
Direct
|
0.11
|
%
|
|||||
Common
|
Israel Singer(9)
Director
63
Ben Eliezer St.
Ramat
Gan, Israel
|
20,000
|
Direct
|
0.11
|
%
|
|||||
Common
|
Arie
Rosenfeld
Director
9,
Clos de Wagram
1180
Brussels, Belgium
|
0
|
N/A
|
--
|
||||||
Common
|
Directors
and Executive Officers as a group (9 persons)
|
7,666,500
|
Direct
|
39.71
|
%
|
|||||
Common
|
Scott
Richard L(10)
700
11th street South, Suite 101
Naples,
FL 34102
|
3,443,121
|
Indirect
|
17.96
|
%
|
|||||
Common
|
Gagnon
Securities LLC(11)(12)
1370
Ave. of the Americas, Suite 2400
New
York, NY 10019
|
1,896,156
|
Indirect
|
10.28
|
%
|
|||||
Common
|
Neil
Gagnon(11)(12)
1370
Ave. of the Americas, Suite 2400
New
York, NY 10019
|
2,712,137
|
Direct/Indirect
|
14.42
|
%
|
(1)
|
Until
June 23, 2004, Abraham Keinan indirectly held 1,302,331 shares of our
Common Stock through Vision Consultants Limited, a Nassau, Bahamas
incorporated company that is 100% owned by Mr. Keinan. On June 23, 2004,
the shares held by Vision Consultants Limited were transferred to Mr.
Keinan as an individual. In addition, certain stockholders provided Mr.
Keinan and Mr. Nissenson with irrevocable proxies representing a total of
2.25% of our Common Stock. On November 24, 2004, our board of directors
issued 1,500,000 options to Mr. Keinan on the following terms: Option
exercise price - $3.5, vesting date - 12 month from the date of grant,
expiration date - 5 years from the vesting date. Mr. Keinan’s 4,808,000
shares of Common Stock include 1,500,000 shares issuable upon the exercise
of options, exercisable within 60 days from the date of this Annual
Report.
|
(2)
|
Guy
Nissenson, our President, Chief Executive Officer, and Director, holds
111,500 shares of our Common Stock and has indirect beneficial ownership
of 1,203,500 shares of our Common Stock and direct beneficial ownership of
1,500,000 shares issuable upon the exercise of options, exercisable within
60 days from the date of this Annual Report. In addition, certain
stockholders provided Mr. Nissenson and Mr. Keinan with irrevocable
proxies representing a total of 5.59% of our Common Stock. To the extent
that we issue any shares to Abraham Keinan, Campbeltown Business Ltd. has
the right to purchase or acquire such number of our shares on the same
terms and conditions so that the relative percentage ownership of Abraham
Keinan and Campbeltown Business Ltd. remains the same. On November 24,
2004, our board of directors issued 1,500,000 options to Mr. Nissenson on
the following terms: Option exercise price - $3.5, vesting date - 12 month
from the date of grant, expiration date - 5 years from the vesting
date.
|
(3)
|
Our
Chairman of the Board, Abraham Keinan, and our President, Chief Executive
Officer, and Director, Guy Nissenson, exercise significant control over
stockholder matters through a September 28, 2004 Voting Agreement between
Mr. Keinan, Mr. Nissenson and Campbeltown Business Ltd., an entity owned
and controlled by Mr. Nissenson and his family. This agreement is for a
term of 10 years and provides that: (a) Messrs Keinan and Nissenson
and Campbeltown Business, Ltd. agree to vote any shares of our Common
Stock controlled by them only in such manner as previously agreed by all
these parties; and (b) in the event of any disagreement regarding the
manner of voting, a party to the agreement will not vote any shares,
unless all the parties have settled the
disagreement.
|
(4)
|
Dr.
Eyal J. Harish is the former brother-in-law of Abraham Keinan, our
Chairman of the Board. Dr. Harish holds 75,000 shares issuable upon the
exercise of options, exercisable within 60 days from the date of this
Annual Report.
|
(5)
|
Mr.
Shemer S. Schwartz holds 8,900 shares of our Common Stock and 75,000
shares issuable upon the exercise of options, exercisable within 60 days
from the date of this Annual
Report.
|
(6)
|
Mr.
Aviu Ben-Horrin holds 25,000 shares issuable upon the exercise of options,
exercisable within 60 days from the date of this Annual
Report.
|
(7)
|
Mr.
Itzhak Almog holds 25,000 shares issuable upon the exercise of options,
exercisable within 60 days from the date of this Annual
Report.
|
(8)
|
Mr.
Morris Mansour holds 20,000 shares issuable upon the exercise of
options, exercisable within 60 days from the date of this Annual
Report.
|
(9)
|
Mr.
Israel Singer holds 20,000 shares issuable upon the exercise of
options, exercisable within 60 days from the date of this Annual
Report.
|
(10)
|
According
to a Form 4 filed on November 14, 2008, , Richard L Scott, the controlling
member of XFN RLSI Investments, LLC , located at 28 West 44th
Street, Suite 1111, New York, NY 10036 (“XFN RLSI”), may be deemed to
beneficially own 2,643,121 shares of our Common Stock owned by XFN
RLSI. According to a Schedule 13D/A filed with the SEC on
September 8, 2008, Mr. Scott may also be deemed to beneficially own a
warrant owned by XFN RLSI to purchase an additional 800,000 shares of
Common Stock, for aggregate beneficial ownership of 3,443,121 shares. The
table reflects beneficial ownership of all shares and the
warrant.
|
(11)
|
According
to a Schedule 13G/A filed with the SEC on February 18, 2009 by Gagnon
Securities LLC and Neil Gagnon (the “Gagnon 13G/A”), Gagnon Securities
LLC, a registered investment adviser, in its role as investment manager to
several customer accounts, foundations, partnerships, trusts, and private
investment funds (collectively, the “Funds”) to which it furnishes
investment advice, may be deemed to beneficially own 1,896,156 shares of
our Common Stock which are owed by the Funds, which includes 72,132 shares
issuable upon exercise of warrants. Gagnon Securities LLC shares
investment and/or voting power with Mr. Gagnon, the managing member and
the principal owner of Gagnon Securities LLC, over certain of the
1,896,156 shares owned by the Funds, and shares investment discretion
and/or voting power over the remaining shares with persons other than Mr.
Gagnon. Gagnon Securities LLC has expressly disclaimed beneficial
ownership of all securities held in the Funds' accounts. No single
client's interest as reported in the customer accounts at Gagnon
Securities LLC exceeds 5% of our outstanding Common
Stock.
|
(12)
|
According
to the Gagnon 13G/A, Mr. Gagnon has sole voting power with respect to
1,424,946 shares of our Common Stock (which includes 254,545 shares
issuable upon exercise of warrants), shares voting power with respect to
1,202,275 shares of our Common Stock (which includes 157,323 shares
issuable upon exercise of warrants), has sole dispositive power with
respect to 1,424,946 shares of our Common Stock (which includes 251,300
shares issuable upon exercise of warrants), and shares dispositive power
with respect to 1,287,191 shares of our Common Stock (which includes
176,568 shares issuable upon exercise of warrants). Mr. Gagnon
has expressly disclaimed beneficial ownership of all securities held in
the Funds' accounts. No single client's interest as reported in the
customer accounts at Gagnon Securities LLC exceeds 5% of our outstanding
Common Stock.
|
TARGET
AMOUNT OF REVENUES PER MONTH
|
ADDITIONAL
MONTHLY BONUS
|
Less
than £125,000 (approximately $177,000)
|
£0
|
Between
£125,000 - £150,000
(approximately
$177,000 - $212,400)
|
£1,250
(approximately $1,770)
|
Between
£150,000 - £175,000
(approximately
$212,400 - $247,800)
|
£2,500
(approximately $3,540)
|
Over
£175,000
(approximately
$247,800)
|
£2,750
(approximately $3,894)
|
·
|
Abraham
Keinan confirmed that all his businesses, activities and initiatives in
the field of telecommunications are conducted through Swiftnet, and would
continue for at least 18 months after the conclusion of this
transaction.
|
·
|
Campbeltown
Business declared that it is not involved in any business that competes
with Swiftnet and would not be involved in such business at least for 18
months after this transaction is
concluded.
|
·
|
Campbeltown
Business would invest $100,000 in Swiftnet, in exchange for 20% of the
total issued shares of Swiftnet;
|
·
|
Campbeltown
Business would also receive 5% of our issued and outstanding shares
following our acquisition of Swiftnet. In June 2000, Campbeltown Business
invested the $100,000 in Swiftnet. We acquired Swiftnet and Campbeltown
received 720,336 shares of our Common Stock for its 20% interest in
Swiftnet.
|
·
|
Swiftnet
and Abraham Keinan would guarantee that Campbeltown Business’ 20% interest
in the outstanding shares of Swiftnet would be exchanged for at least 10%
of our outstanding shares and that Campbeltown Business would have in
total at least 15% of our total issued shares after our acquisition
occurred.
|
·
|
Campbeltown
Business would have the right to nominate 33% of the members of our board
of directors and Swiftnet’s board of directors. When Campbeltown Business
ownership in our Common Stock was less than 7%, Campbeltown Business would
have the right to nominate only 20% of our board members but always at
least one member. In the case that Campbeltown Business ownership in our
Common Stock was less than 2%, this right would
expire.
|
·
|
Campbeltown
Business would have the right to nominate a vice president in Swiftnet.
Mr. Guy Nissenson was nominated as of the time of the June 19, 2000
agreement. If for any reason Guy Nissenson will leave his position,
Campbeltown Business and Abraham Keinan will agree on another nominee. The
Vice President will be employed with suitable
conditions.
|
·
|
Campbeltown
Business will have the right to participate under the same terms and
conditions in any investment or transaction that involve equity rights in
Swiftnet or us conducted by Abraham Keinan at the relative ownership
portion.
|
·
|
Keinan
and Campbeltown Business have signed a right of first refusal agreement
for the sale of their shares.
|
·
|
Until
we conduct a public offering or are traded on a stock market, we are not
permitted to issue any additional shares or equity rights without a
written agreement from Campbeltown Business. This right expires when
Campbeltown no longer owns any equity interest or shares in our company or
our subsidiary, Swiftnet.
|
Fiscal
Year
|
||||||||
2008
|
2007
|
|||||||
Audit
Fees
|
$
|
165,000
|
$
|
133,668
|
||||
Audit-Related
Fees
|
24,000
|
7,000
|
||||||
Tax
Fees
|
17,800
|
12,500
|
||||||
All
Other
|
1,000
|
2,725
|
||||||
Total
|
$
|
207,800
|
$
|
155,893
|
||||
Exhibit
Number
|
Description
|
2.
|
Agreement
and plan of reorganization dated September 20, 2000, between the Company
and Swiftnet Limited. (1)
|
3.1
|
Articles
of Incorporation of the Company.(1)
|
3.11
|
Reamended
and Restated Bylaws of Xfone, Inc. dated January 15,
2009.(55)
|
4.
|
Specimen
Stock Certificate.(1)
|
10.1
|
Agreement
dated May 11, 2000, between Swiftnet Limited and Guy
Nissenson.(1)
|
10.2
|
Employment
Agreement dated January 1, 2000 with Bosmat Houston.
(1)
|
10.3
|
Loan
Agreement dated August 5, 2000, with Swiftnet Limited, Guy Nissenson, and
Nissim Levy.(1)
|
10.4
|
Promissory
Note dated September 29, 2000, between the Company and Abraham
Keinan.(1)
|
10.5
|
Stock
Purchase Agreement dated June 19, 2000, between Swiftnet Limited, Abraham
Keinan, and Campbeltown Business Ltd. (1)
|
10.6
|
Consulting
Agreement dated May 11, 2000 between Swiftnet Limited and Campbeltown
Business Ltd.(1)
|
10.7
|
Agreement
dated July 30, 2001, with Campbeltown Business Ltd.(1)
|
10.8
|
Contract
dated June 20, 1998, with WorldCom International
Ltd.(1)
|
10.9
|
Contract
dated April 11, 2000, with VoiceNet Inc.(1)
|
10.10
|
Contract
dated April 25, 2000, with InTouchUK.com Ltd.(1)
|
10.11
|
Letter
of Understanding dated July 30, 2001, from Campbeltown Business Ltd. to
the Company.(2)
|
10.12
|
Agreement
dated April 6, 2000, between Adar International, Inc./Mr. Sidney J. Golub
and Swiftnet Limited. (2)
|
10.13
|
Lease
Agreement dated December 4, 1991, between Elmtree Investments Ltd. and
Swiftnet Limited.(2)
|
10.14
|
Lease
Agreement dated October 8, 2001, between Postwick Property Holdings
Limited and Swiftnet Limited. (2)
|
10.15
|
Agreement
dated September 30, 2002, between the Company, Swiftnet Limited., and Nir
Davison.(5)
|
10.16
|
As
to Form: Shares and Warrant Purchase Agreement, Irrevocable Proxy, Warrant
A, Warrant B and Registration Rights Agreement of Selling Shareholders
Platinum Partners Value Arbitrage Fund LP, Countrywide Partners LLC and
WEC Partners LLC. (6)
|
10.17
|
As
to Form: Shares and Warrant Purchase Agreement, Irrevocable Proxy, Warrant
A, Warrant B and Registration Rights Agreement of Selling Shareholders
Simon Langbart, Robert Langbart, Arik Ecker, Zwi Ecker, Michael Derman,
Errol Derman, Yuval Haim Sobel, Zvi Sobel, Tenram Investment Ltd.,
Michael Zinn, Michael Weiss. (6)
|
10.18
|
As
to Form: Shares and Warrant Purchase Agreement, Irrevocable Proxy, Warrant
A, Warrant B and Registration Rights Agreement of Selling Shareholders
Southridge Partners LP and Southshore Capital Fund Ltd.
(6)
|
10.19
|
As
to Form: Shares and Warrant Purchase Agreement, Irrevocable Proxy, Warrant
A, Warrant B and Registration Rights Agreement of Selling Shareholders
Crestview Capital Master LLC. (6)
|
10.20
|
As
to Form: Shares and Warrant Purchase Agreement, Irrevocable Proxy, Warrant
A, Warrant B and Registration Rights Agreement of Selling Shareholders
Adam Breslawsky, Oded Levy, Michael Epstein, Steven Frank, Joshua Lobel,
Joshua Kazan and The Oberon Group LLC. (6)
|
10.21
|
Newco
(Auracall Limited) Formation Agreement.(6)
|
10.22
|
Agreement
with ITXC Corporation.(6)
|
10.23
|
Agreement
with Teleglobe International.(6)
|
10.23.1
|
Amendment
to Agreement with Teleglobe International.(6)
|
10.24
|
Agreement
with British Telecommunications.(6)
|
10.25
|
Agreement
with Easyair Limited (OpenAir).(6)
|
10.26
|
Agreement
with Worldnet.(6)
|
10.27
|
Agreement
with Portfolio PR.(6)
|
10.28
|
Agreement
with Stern and Company.(6)
|
10.29
|
Letter
to the Company dated December 31, 2003, from Abraham
Keinan.(6)
|
10.30
|
Agreement
between Swiftnet Limited and Dan Kirschner.(8)
|
10.31
|
Agreement
and Plan of Merger.(7)
|
10.32
|
Escrow
Agreement.(7)
|
10.33
|
Release
Agreement.(7)
|
10.34
|
Employment
Agreement date March 10, 2005, between Xfone USA, Inc. and Wade
Spooner.(7)
|
10.35
|
Employment
Agreement date March 10, 2005, between Xfone USA, Inc. and Ted
Parsons.(7)
|
10.36
|
First
Amendment to Agreement and Plan of Merger (to acquire WS Telecom,
Inc.).(11)
|
10.37
|
Finders
Agreement with The Oberon Group, LLC.(11)
|
10.38
|
Agreement
with The Oberon Group, LLC.(11)
|
10.39
|
Management
Agreement between WS Telecom, Inc. and Xfone USA,
Inc.(8)
|
10.40
|
Engagement
Letter to Tommy R. Ferguson, Confidentiality Agreement, and Executive
Inventions Agreement dated August 19, 2004. (11)
|
10.41
|
Voting
Agreement dated September 28, 2004.(11)
|
10.42
|
Novation
Agreement executed September 27, 2004.(11)
|
10.43
|
Novation
Agreement executed September 28, 2004.(11)
|
10.44
|
Investment
Agreement dated August 26, 2004, with Ilan
Shoshani.(12)
|
10.44.1
|
Addendum
and Clarification to the Investment Agreement with Ilan Shoshani dated
September 13, 2004. (12)
|
10.45
|
Agreement
dated November 16, 2004, with Elite Financial Communications
Group.(13)
|
10.46
|
Financial
Services and Business Development Consulting Agreement dated November 18,
2004, with Dionysos Investments (1999) Ltd. (13)
|
10.47
|
Agreement
and Plan of Merger to acquire I-55 Internet Services, Inc. dated August
18, 2005.(14)
|
10.48
|
Agreement
and Plan of Merger to acquire I-55 Telecommunications, LLC dated August
26, 2005.(15)
|
10.49
|
Securities
Purchase Agreement, dated September 27, 2005, by and between the Company
and Laurus Master Fund, Ltd. (16)
|
10.50
|
Secured
Convertible Term Note, dated September 27, 2005, by the Company in favor
of Laurus Master Fund, Ltd.; Adjustment Provision Waiver Agreement, dated
September 27, 2005, by and between the Company and Laurus Fund, Ltd.
(16)
|
10.51
|
Common
Stock Purchase Warrant, dated September 27, 2005, by the Company in favor
of Laurus Master Fund, Ltd. (16)
|
10.52
|
Registration
Rights Agreement, dated September 27, 2005, by and between the Company and
Laurus Master Fund, Ltd. (16)
|
10.53
|
Master
Security Agreement, dated September 27, 2005, by and between the Company,
Xfone USA, Inc., eXpeTel Communications, Inc., Gulf Coast Utilities, Inc.,
and Laurus Master Fund, Ltd. (16)
|
10.54
|
Stock
Pledge Agreement, dated September 27, 2005, by and between the Company,
Xfone USA, Inc., and Laurus Master Fund, Ltd. (16)
|
10.55
|
Subsidiary
Guarantee dated September 27, 2005, by Xfone USA, Inc., eXpeTel
Communications, Inc. and Gulf Coast Utilities, Inc. in favor of Laurus
Master Fund, Ltd. (16)
|
10.56
|
Funds
Escrow Agreement, dated September 27, 2005, by and between the Company,
Laurus Master Fund, Ltd. and Loeb & Loeb LLP; Disbursement Letter,
dated September 27, 2005. (16)
|
10.57
|
Incremental
Funding Side Letter, dated September 27, 2005, by and between the Company
and Laurus Master Fund, Ltd. (16)
|
10.58
|
Securities
Purchase Agreement dated September 28, 2005, by and between the Company
and Crestview Capital Mater, LLC, Burlingame Equity Investors, LP,
Burlingame Equity Investors II, LP, Burlingame Equity Investors
(Offshore), Ltd., and Mercantile Discount - Provident Funds.
(16)
|
10.59
|
Registration
Rights Agreement, dated September 28, 2005, by and between the Company and
Crestview Capital Mater, LLC, Burlingame Equity Investors, LP, Burlingame
Equity Investors II, LP, Burlingame Equity Investors (Offshore), Ltd., and
Mercantile Discount - Provident Funds. (16)
|
10.60
|
Common
Stock Purchase Warrant, dated September 28, 2005, by the Company in favor
of the Crestview Capital Mater, LLC, Burlingame Equity Investors, LP,
Burlingame Equity Investors II, LP, Burlingame Equity Investors
(Offshore), Ltd., and Mercantile Discount - Provident Funds.
(16)
|
10.61
|
Escrow
Agreement, dated September 28, 2005, by and between the Company, the
Purchasers and Feldman Weinstein LLP. (16)
|
10.62
|
Management
Agreement dated October 11, 2005.(17)
|
10.63
|
First
Amendment to Agreement and Plan of Merger (to acquire I-55 Internet
Services, Inc.), dated October 10, 2005. (17)
|
10.64
|
Letter
Agreement with MCG Capital Corporation dated October 10,
2005.(17)
|
10.65
|
Securities
Purchase Agreement, dated November 23, 2005, between the Company and
Mercantile Discount - Provident Funds, Hadar Insurance Company Ltd., The
Israeli Phoenix Assurance Company Ltd. and Gaon Gemel Ltd.
(18)
|
10.66
|
Registration
Rights Agreement, dated November 23, 2005, between the Company and
Mercantile Discount - Provident Funds, Hadar Insurance Company Ltd., The
Israeli Phoenix Assurance Company Ltd. and Gaon Gemel Ltd.
(18)
|
10.67
|
Common
Stock Purchase Warrant, dated November 23, 2005, by the Company in favor
of Mercantile Discount - Provident Funds, Hadar Insurance Company Ltd.,
The Israeli Phoenix Assurance Company Ltd. and Gaon Gemel Ltd.
(18)
|
10.68
|
Escrow
Agreement, dated November 23, 2005, between the Company, the Escrow Agent,
and Mercantile Discount - Provident Funds, Hadar Insurance Company Ltd.,
The Israeli Phoenix Assurance Company Ltd. and Gaon Gemel Ltd.
(18)
|
10.69
|
Management
Agreement with I-55 Telecommunications, LLC dated October 12,
2005.(19)
|
10.70
|
Agreement
- General Terms and Conditions with EBI Comm, Inc., dated January 1,
2006.(21)
|
10.71
|
Asset
Purchase Agreement with Canufly.net, Inc., dated January 10,
2006.(21)
|
10.72
|
Stock
Purchase Agreement dated May 10, 2006, by and among the Company, Story
Telecom, Inc., Story Telecom Limited, Story Telecom (Ireland) Limited, Nir
Davison, and Trecastle Holdings Limited. (23)
|
10.73
|
Agreement
dated May 25, 2006, by and among the Company and the shareholders of
Equitalk.co.uk Limited. (24)
|
10.74
|
Securities
Purchase Agreement, dated June 19, 2006, by and between the Company and
the Purchasers. (25)
|
10.75
|
Registration
Rights Agreement, dated June 19, 2006, by and between the Company and the
Purchasers. (25)
|
10.76
|
Common
Stock Purchase Warrant, dated June 19, 2006, by the Company in favor of
the Purchasers.(25)
|
10.77
|
Escrow
Agreement, dated June 19, 2006, by and between the Company, the Escrow
Agent, and the Purchasers. (25)
|
10.78
|
Form
of Indemnification Agreement between the Company and its Directors and
Officers.(27)
|
10.79
|
Agreement
to Purchase Promissory Note dated October 31, 2005, with Randall Wade
James Tricou.(27)
|
10.80
|
Agreement
to Purchase Promissory Note dated October 31, 2005, with Rene Tricou -
Tricou Construction. (27)
|
10.81
|
Agreement
to Purchase Promissory Note dated October 31, 2005, with Rene Tricou - Bon
Aire Estates. (27)
|
10.82
|
Agreement
to Purchase Promissory Note dated October 31, 2005, with Rene Tricou - Bon
Aire Utility. (27)
|
10.83
|
Agreement
to Purchase Promissory Note dated February 3, 2006, with Danny
Acosta.(27)
|
10.84
|
Letter
Agreement dated November 15, 2005, with Oberon Securities,
LLC.(27)
|
10.85
|
Letter
Agreement dated June 15, 2006, with Oberon Securities,
LLC.(27)
|
10.86
|
Second
Amendment to Agreement and Plan of Merger (to acquire WS Telecom, Inc.),
dated June 28, 2006. (27)
|
10.87
|
General
Contract for Services dated January 1, 2005, by and between the Company
and Swiftnet Limited. (27)
|
10.88
|
Service
Agreement dated December 6, 2005, by and between the Company and Elite
Financial Communications Group, LLC. (27)
|
10.89
|
Agreement
for Market Making in Securities dated July 31, 2006, by and between the
Company and Excellence Nessuah Stock Exchange Services Ltd.
(27)
|
10.90
|
Shareholders
Loan Agreement, dated September 27, 2006, by and between Auracall Limited,
Swiftnet Limited, and Dan Kirschner. (28)
|
10.91
|
Service
Agreement, dated November 7, 2006, by and between the Company and
Institutional Marketing Services, Inc. (28)
|
10.92
|
Consultancy
Agreement, dated November 20, 2006, by and between the Company and
Crestview Capital Partners, LLP. (29)
|
10.93
|
Agreement
dated December 24, 2006, by and between the Company, Halman-Aldubi
Provident Funds Ltd., and Halman-Aldubi Pension Funds Ltd. [translation
from Hebrew]. (31)
|
10.94
|
First
Amendment to Financial Services and Business Development Consulting
Agreement dated February 8, 2007, by and between the Company and Dionysos
Investments (1999) Ltd. (33)
|
10.95
|
Agreement
dated February 8, 2007, by and between the Company, Swiftnet Limited,
Campbeltown Business, Ltd., and Mr. Abraham Keinan.
(33)
|
10.96
|
First
Amendment to General Contract for Services, dated March 14, 2007, by and
between the Company and Swiftnet Limited. (34)
|
10.97
|
Employment
Agreement, dated March 28, 2007, between Swiftnet Limited and Abraham
Keinan.(34)
|
10.98
|
Consulting
Agreement, dated March 28, 2007, between the Company and Abraham
Keinan. (34)
|
10.99
|
Employment
Agreement, dated March 28, 2007, between Swiftnet Limited and Guy
Nissenson.(34)
|
10.100
|
Consulting
Agreement, dated March 28, 2007, between the Company and Guy
Nissenson.(34)
|
10.101
|
Settlement
Agreement and Release dated May 31, 2007, by and among Embarq Logistics,
Inc, Xfone USA, Inc. and the Company. (35)
|
10.102
|
Promissory
Note dated May 31, 2007, by Xfone USA, Inc.(35)
|
10.103
|
Parent
Guarantee dated as of May 31, 2007 by the Company in favor of Embarq
Logistics, Inc.(35)
|
10.104
|
Share
Purchase Agreement dated August 15, 2007, by and between Dan Kirschner, as
Seller, Swiftnet Limited, as Buyer, and Xfone, Inc.
(36)
|
10.105
|
Inter-Company
Loan Agreement dated August 15, 2007, by and between Auracall Limited, as
Lender, and Swiftnet Limited, as Borrower. (36)
|
10.106
|
Stock
Purchase Agreement dated August [20], 2007, by and among the Company, NTS
Communications, Inc., and the Shareholders of NTS Communications, Inc.
(37)
|
10.107
|
Letter
of Joint Venture dated June 15, 2007, by and among the Company and NTS
Holdings, Inc.(37)
|
10.107.1
|
Form
of Free Cash Flow Participation Agreement to be Entered into between the
Company and NTS Holdings, Inc. Upon Consummation of the Acquisition.
(37)
|
10.107.2
|
Form
of Employment Agreement to be entered into between NTS Communications,
Inc. and Barbara Baldwin upon Consummation of the Acquisition.
(37)
|
10.107.3
|
Form
of Employment Agreement to be entered into between NTS Communications,
Inc. and Jerry Hoover upon Consummation of the Acquisition.
(37)
|
10.107.4
|
Form
of Employment Agreement to be entered into between NTS Communications,
Inc. and Brad Worthington upon Consummation of the Acquisition.
(37)
|
10.108
|
Employment
Contract signed on August 26, 2007, by and between the Company’s Israeli
based Subsidiary Xfone 018 ltd. and Roni Haliva. (38)
|
10.109
|
Subscription
Agreement for the Purchase of Shares of Common Stock of the Company Dated
October 23, 2007. (39)
|
10.110
|
Subscription
Agreement for the Purchase of Shares of Common Stock of the Company Dated
November 1, 2007. (41)
|
10.111
|
Form
of Subscription Agreement for the Purchase of Units Consisting of Two
Shares of Common Stock and One Common Stock Purchase Warrant.
(42)
|
10.112
|
Form
of Common Stock Purchase Warrant.(42)
|
10.113
|
First
Amendment to Stock Purchase Agreement.(43)
|
10.114.1
|
Employment
agreement dated as of February 26, 2008, by and among NTS
Communications, Inc. and Barbara Baldwin. (44)
|
10.114.2
|
Employment
agreement dated as of February 26, 2008, by and among NTS
Communications, Inc. and Jerry Hoover. (44)
|
10.114.3
|
Employment
agreement dated as of February 26, 2008, by and among NTS
Communications, Inc. and Brad Worthington .(44)
|
10.115
|
Free
cash flow participation agreement dated as of February 26, 2008, by and
among Xfone, Inc. and NTS Holdings, Inc. (44)
|
10.116
|
Escrow
agreement dated as of February 26, 2008, by and among Xfone, Inc., Chris
Chelette, Robert Healea and Kevin Buxkemper the NTS shareholders
representatives, and Trustmark National Bank, as Escrow Agent.
(44)
|
10.117
|
Release,
effective as of February 26, 2008, entered into by each of Barbara
Baldwin, Jerry Hoover and Brad Worthington (44)
|
10.118
|
Noncompetition,
nondisclosure and nonsolicitation agreement dated as of February 26, 2008,
by and among Xfone, Inc., Telephone Electronics Corporation, Joseph D.
Fail, Chris Chelette, Robert Healea, Joey Garner, and Walter Frank.
(44)
|
10.119
|
Second
amendment to stock purchase agreement entered into by each of
February 26, 2008 by and among Xfone, Inc., NTS Communications, Inc. and
Chris Chelette, Robert Healea and Kevin Buxkemper, as the NTS
shareholders representatives. (44)
|
10.120
|
Modification
of Financial Consulting Agreement between Xfone, Inc. and Oberon
Securities, LLC in connection with NTS Communications Transaction.
(45)
|
10.121
|
Fees
Due to Oberon Securities, LLC from Xfone, Inc. in connection with services
provided in conjunction with the acquisition of NTS Communications, Inc.
(45)
|
10.122
|
Agreement
of Principles dated March 17, 2008 by and between Xfone 018 Ltd. and Tiv
Taam Holdings 1 Ltd. [Free Translation from Hebrew].
(46)
|
10.123
|
Compromise
Agreement dated March 25, 2008, between Xfone, Inc., Story Telecom, Inc.,
Story Telecom Limited, Trecastle Holdings Limited and Nir Davison.
(47)
|
10.124
|
Securities
Purchase Agreement dated March 25, 2008, between Xfone, Inc., Trecastle
Holdings Limited and Nir Davison. (47)
|
10.125
|
Third
Amendment to Stock Purchase Agreement entered into as of April 25, 2008 by
and among Chris Chelette, Robert Healea and Kevin Buxkemper, as Sellers’
Representative, NTS Communications, Inc. and Xfone, Inc.
(48)
|
10.126
|
Irrevocable
Option Agreement dated as of July 1, 2008 by and between Abraham
Keinan and Guy Nissenson (49)
|
10.127
|
Indenture,
entered into on December 13, 2007, as amended and restated on October 27,
2008, between Xfone, Inc. and Ziv Haft Trusts Company Ltd. (free
translation from Hebrew). (51)
|
10.128
|
Form
of warrant (free translation from Hebrew). (51)
|
10.129
|
Underwriting
Agreement between Xfone, Inc., Excellence Nessuah Underwriting (1993) Ltd.
and The First International & Co. - Underwriting and Investments Ltd.,
dated November 2, 2008 (free translation from Hebrew).
(52)
|
10.130
|
Market
Making Agreement dated December 24, 2008, by and between Xfone, Inc. and
Harel Finance Trade & Securities Ltd. [Free translation from
Hebrew] (54)
|
10.131
|
Second
Amendment to Financial Services and Business Development Consulting
Agreement dated January 15, 2009, by and between Xfone, Inc. and Dionysos
Investments (1999) Ltd. (55)
|
16.1
|
Letter
dated January 31, 2006 from Chaifetz & Schreiber, P.C. to the
Securities and Exchange Commission. (20)
|
21.1
|
List
of Subsidiaries (Amended as of March 31, 2008) (26)
|
(1)
|
Denotes
previously filed exhibits: filed on August 10, 2001 with Xfone, Inc.’s
SB-2 Registration Statement.
|
(2)
|
Denotes
previously filed exhibits: filed on October 16, 2001 with Xfone, Inc.’s
SB-2/Amendment 1 Registration Statement.
|
(5)
|
Denotes
previously filed exhibit: filed on March 3, 2003 with Xfone, Inc.’s
SB-2/Post Effective Amendment 2 Registration Statement.
|
(6)
|
Denotes
previously filed exhibit: filed on April 15, 2004 with Xfone’s, Inc. SB-2
Amendment 1 Registration Statement.
|
(7)
|
Denotes
previously filed exhibit: filed on June 1, 2004 with Xfone, Inc.’s Form
8-K.
|
(8)
|
Denotes
previously filed exhibit: filed on June 7, 2004 with Xfone, Inc.’s
SB-2/Amendment 2 Registration Statement.
|
(9)
|
Denotes
previously filed exhibit: filed on August 11, 2004 with Xfone’s, Inc. SB-2
Amendment 3 Registration Statement.
|
(10)
|
Denotes
previously filed exhibit: filed on September 13, 2004 with Xfone’s, Inc.
SB-2 Amendment 4 Registration Statement.
|
(11)
|
Denotes
previously filed exhibits: filed on October 4, 2004 with Xfone, Inc.’s
Form 8-K
|
(12)
|
Denotes
previously filed exhibits: filed on November 29, 2004 with Xfone, Inc.’s
Form 8-K.
|
(13)
|
Denotes
previously filed exhibits; filed on March 31, 2005 with Xfone, Inc.’s Form
10-KSB.
|
(14)
|
Denotes
previously filed exhibit: filed on August 22, 2005 with Xfone, Inc.’s Form
8-K.
|
(15)
|
Denotes
previously filed exhibit: filed on August 31, 2005 with Xfone, Inc.’s Form
8-K.
|
(16)
|
Denotes
previously filed exhibits: filed on October 3, 2005 with Xfone, Inc.’s
Form 8-K.
|
(17)
|
Denotes
previously filed exhibits: filed on October 11, 2005 with Xfone, Inc.’s
Form 8-K/A #1.
|
(18)
|
Denotes
previously filed exhibits: filed on November 29, 2005 with Xfone, Inc.’s
Form 8-K.
|
(19)
|
Denotes
previously filed exhibit: filed on January 23, 2006 with Xfone, Inc.’s
Form 8-K/A #3.
|
(20)
|
Denotes
previously filed exhibit: filed on January 31, 2006 with Xfone, Inc.’s
Form 8-K/A #1.
|
(21)
|
Denotes
previously filed exhibit: filed on January 31, 2006 with Xfone, Inc.’s
Form 8-K.
|
(23)
|
Denotes
previously filed exhibit: filed on May 16, 2006 with Xfone, Inc.’s Form
8-K.
|
(24)
|
Denotes
previously filed exhibit: filed on May 30, 2006 with Xfone, Inc.’s Form
8-K.
|
(25)
|
Denotes
previously filed exhibits: filed on June 20, 2006 with Xfone, Inc.’s Form
8-K.
|
(26)
|
Denotes
previously filed exhibit; filed on April 15, 2008 with Xfone, Inc.’s Form
10-KSB/A.
|
(27)
|
Denotes
previously filed exhibits: filed on July 31, 2006 with Xfone, Inc.’s Form
8-K.
|
(28)
|
Denotes
previously filed exhibits: filed on November 14, 2006 with Xfone, Inc.’s
Form 10-QSB.
|
(29)
|
Denotes
previously filed exhibit: filed on November 22, 2006 with Xfone, Inc.’s
Form 8-K.
|
(31)
|
Denotes
previously filed exhibit: filed on December 28, 2006 with Xfone, Inc.’s
Form 8-K.
|
(33)
|
Denotes
previously filed exhibits: filed on February 8, 2007 with Xfone, Inc.’s
Form 8-K.
|
(34)
|
Denotes
previously filed exhibits; filed on March 30, 2007 with Xfone, Inc.’s Form
10-KSB.
|
(35)
|
Denotes
previously filed exhibits: filed on May 31, 2007 with Xfone, Inc.’s Form
8-K.
|
(36)
|
Denotes
previously filed exhibits: filed on August 15, 2007 with Xfone, Inc.’s
Form 8-K.
|
(37)
|
Denotes
previously filed exhibits: filed on August 22, 2007 with Xfone, Inc.’s
Form 8-K.
|
(38)
|
Denotes
previously filed exhibit: filed on August 27, 2007 with Xfone, Inc.’s Form
8-K.
|
(39)
|
Denotes
previously filed exhibit: filed on October 23, 2007 with Xfone, Inc.’s
Form 8-K.
|
(40)
|
Denotes
previously filed exhibit: filed on October 25, 2007 with Xfone, Inc.’s
Form 8-K.
|
(41)
|
Denotes
previously filed exhibit: filed on November 5, 2007 with Xfone, Inc.’s
Form 8-K.
|
(42)
|
Denotes
previously filed exhibits: filed on December 14, 2007 with Xfone, Inc.’s
Form 8-K.
|
(43)
|
Denotes
previously filed exhibit: filed on February 14, 2008 with Xfone, Inc.’s
Form 8-K.
|
(44)
|
Denotes
previously filed exhibits: filed on February 26, 2008 with Xfone, Inc.’s
Form 8-K.
|
(45)
|
Denotes
previously filed exhibits: filed on March 6, 2008 with Xfone, Inc.’s Form
8-K.
|
(46)
|
Denotes
previously filed exhibit: filed on March 17, 2008 with Xfone, Inc.’s Form
8-K.
|
(47)
|
Denotes
previously filed exhibits: filed on March 25 with Xfone, Inc.’s Form
8-K.
|
(48)
|
Denotes
previously filed exhibit: filed on May 1, 2008 with Xfone,
Inc.‘s Form 8-K.
|
(49)
|
Denotes
previously filed exhibit: filed on July 1, 2008 with Xfone,
Inc.‘s Form 8-K.
|
(51)
|
Denotes
previously filed exhibit: filed on October 28, 2008 with Xfone,
Inc.‘s Form 8-K.
|
(52)
|
Denotes
previously filed exhibit: filed on November 4, 2008 with Xfone,
Inc.‘s Form 8-K.
|
(54)
|
Denotes
previously filed exhibit: filed on December 24, 2008 with Xfone,
Inc.‘s Form 8-K.
|
(55)
|
Denotes
previously filed exhibit: filed on January 16, 2009 with Xfone,
Inc.‘s Form 8-K.
|
XFONE,
INC.
|
|||
Date:
March 31, 2009
|
By:
|
/s/ Guy Nissenson | |
Guy
Nissenson
President,
Chief Executive Officer and Director
|
|||
Signature
|
Title
|
Date
|
/s/
Abraham Keinan
|
Chairman
of the Board
|
March
31, 2009
|
Abraham
Keinan
|
||
/s/
Guy Nissenson
|
President,
Chief Executive Officer, and Director
|
March
31, 2009
|
Guy
Nissenson
|
||
/s/
Itzhak Almog
|
Director
and Chairman of the Audit Committee and the Nominating
Committee
|
March
31, 2009
|
Itzhak
Almog
|
||
/s/
Eyal J. Harish
|
Director
|
March
31, 2009
|
Eyal
J. Harish
|
||
/s/
Israel Singer
|
Director
and member of the Audit Committee
|
March
31, 2009
|
Israel
Singer
|
||
/s/
Niv Krikov
|
Treasurer,
Chief Financial Officer, and Principal Accounting Officer
|
March
31, 2009
|
Niv
Krikov
|
Exhibit
Number
|
Description
|
2.
|
Agreement
and plan of reorganization dated September 20, 2000, between the Company
and Swiftnet Limited. (1)
|
3.1
|
Articles
of Incorporation of the Company.(1)
|
3.11
|
Reamended
and Restated Bylaws of Xfone, Inc. dated January 15,
2009.(55)
|
4.
|
Specimen
Stock Certificate.(1)
|
10.1
|
Agreement
dated May 11, 2000, between Swiftnet Limited and Guy
Nissenson.(1)
|
10.2
|
Employment
Agreement dated January 1, 2000 with Bosmat Houston.
(1)
|
10.3
|
Loan
Agreement dated August 5, 2000, with Swiftnet Limited, Guy Nissenson, and
Nissim Levy.(1)
|
10.4
|
Promissory
Note dated September 29, 2000, between the Company and Abraham
Keinan.(1)
|
10.5
|
Stock
Purchase Agreement dated June 19, 2000, between Swiftnet Limited, Abraham
Keinan, and Campbeltown Business Ltd. (1)
|
10.6
|
Consulting
Agreement dated May 11, 2000 between Swiftnet Limited and Campbeltown
Business Ltd.(1)
|
10.7
|
Agreement
dated July 30, 2001, with Campbeltown Business Ltd.(1)
|
10.8
|
Contract
dated June 20, 1998, with WorldCom International
Ltd.(1)
|
10.9
|
Contract
dated April 11, 2000, with VoiceNet Inc.(1)
|
10.10
|
Contract
dated April 25, 2000, with InTouchUK.com Ltd.(1)
|
10.11
|
Letter
of Understanding dated July 30, 2001, from Campbeltown Business Ltd. to
the Company.(2)
|
10.12
|
Agreement
dated April 6, 2000, between Adar International, Inc./Mr. Sidney J. Golub
and Swiftnet Limited. (2)
|
10.13
|
Lease
Agreement dated December 4, 1991, between Elmtree Investments Ltd. and
Swiftnet Limited.(2)
|
10.14
|
Lease
Agreement dated October 8, 2001, between Postwick Property Holdings
Limited and Swiftnet Limited. (2)
|
10.15
|
Agreement
dated September 30, 2002, between the Company, Swiftnet Limited., and Nir
Davison.(5)
|
10.16
|
As
to Form: Shares and Warrant Purchase Agreement, Irrevocable Proxy, Warrant
A, Warrant B and Registration Rights Agreement of Selling Shareholders
Platinum Partners Value Arbitrage Fund LP, Countrywide Partners LLC and
WEC Partners LLC. (6)
|
10.17
|
As
to Form: Shares and Warrant Purchase Agreement, Irrevocable Proxy, Warrant
A, Warrant B and Registration Rights Agreement of Selling Shareholders
Simon Langbart, Robert Langbart, Arik Ecker, Zwi Ecker, Michael Derman,
Errol Derman, Yuval Haim Sobel, Zvi Sobel, Tenram Investment Ltd.,
Michael Zinn, Michael Weiss. (6)
|
10.18
|
As
to Form: Shares and Warrant Purchase Agreement, Irrevocable Proxy, Warrant
A, Warrant B and Registration Rights Agreement of Selling Shareholders
Southridge Partners LP and Southshore Capital Fund Ltd.
(6)
|
10.19
|
As
to Form: Shares and Warrant Purchase Agreement, Irrevocable Proxy, Warrant
A, Warrant B and Registration Rights Agreement of Selling Shareholders
Crestview Capital Master LLC. (6)
|
10.20
|
As
to Form: Shares and Warrant Purchase Agreement, Irrevocable Proxy, Warrant
A, Warrant B and Registration Rights Agreement of Selling Shareholders
Adam Breslawsky, Oded Levy, Michael Epstein, Steven Frank, Joshua Lobel,
Joshua Kazan and The Oberon Group LLC. (6)
|
10.21
|
Newco
(Auracall Limited) Formation Agreement.(6)
|
10.22
|
Agreement
with ITXC Corporation.(6)
|
10.23
|
Agreement
with Teleglobe International.(6)
|
10.23.1
|
Amendment
to Agreement with Teleglobe International.(6)
|
10.24
|
Agreement
with British Telecommunications.(6)
|
10.25
|
Agreement
with Easyair Limited (OpenAir).(6)
|
10.26
|
Agreement
with Worldnet.(6)
|
10.27
|
Agreement
with Portfolio PR.(6)
|
10.28
|
Agreement
with Stern and Company.(6)
|
10.29
|
Letter
to the Company dated December 31, 2003, from Abraham
Keinan.(6)
|
10.30
|
Agreement
between Swiftnet Limited and Dan Kirschner.(8)
|
10.31
|
Agreement
and Plan of Merger.(7)
|
10.32
|
Escrow
Agreement.(7)
|
10.33
|
Release
Agreement.(7)
|
10.34
|
Employment
Agreement date March 10, 2005, between Xfone USA, Inc. and Wade
Spooner.(7)
|
10.35
|
Employment
Agreement date March 10, 2005, between Xfone USA, Inc. and Ted
Parsons.(7)
|
10.36
|
First
Amendment to Agreement and Plan of Merger (to acquire WS Telecom,
Inc.).(11)
|
10.37
|
Finders
Agreement with The Oberon Group, LLC.(11)
|
10.38
|
Agreement
with The Oberon Group, LLC.(11)
|
10.39
|
Management
Agreement between WS Telecom, Inc. and Xfone USA,
Inc.(8)
|
10.40
|
Engagement
Letter to Tommy R. Ferguson, Confidentiality Agreement, and Executive
Inventions Agreement dated August 19, 2004. (11)
|
10.41
|
Voting
Agreement dated September 28, 2004.(11)
|
10.42
|
Novation
Agreement executed September 27, 2004.(11)
|
10.43
|
Novation
Agreement executed September 28, 2004.(11)
|
10.44
|
Investment
Agreement dated August 26, 2004, with Ilan
Shoshani.(12)
|
10.44.1
|
Addendum
and Clarification to the Investment Agreement with Ilan Shoshani dated
September 13, 2004. (12)
|
10.45
|
Agreement
dated November 16, 2004, with Elite Financial Communications
Group.(13)
|
10.46
|
Financial
Services and Business Development Consulting Agreement dated November 18,
2004, with Dionysos Investments (1999) Ltd. (13)
|
10.47
|
Agreement
and Plan of Merger to acquire I-55 Internet Services, Inc. dated August
18, 2005.(14)
|
10.48
|
Agreement
and Plan of Merger to acquire I-55 Telecommunications, LLC dated August
26, 2005.(15)
|
10.49
|
Securities
Purchase Agreement, dated September 27, 2005, by and between the Company
and Laurus Master Fund, Ltd. (16)
|
10.50
|
Secured
Convertible Term Note, dated September 27, 2005, by the Company in favor
of Laurus Master Fund, Ltd.; Adjustment Provision Waiver Agreement, dated
September 27, 2005, by and between the Company and Laurus Fund, Ltd.
(16)
|
10.51
|
Common
Stock Purchase Warrant, dated September 27, 2005, by the Company in favor
of Laurus Master Fund, Ltd. (16)
|
10.52
|
Registration
Rights Agreement, dated September 27, 2005, by and between the Company and
Laurus Master Fund, Ltd. (16)
|
10.53
|
Master
Security Agreement, dated September 27, 2005, by and between the Company,
Xfone USA, Inc., eXpeTel Communications, Inc., Gulf Coast Utilities, Inc.,
and Laurus Master Fund, Ltd. (16)
|
10.54
|
Stock
Pledge Agreement, dated September 27, 2005, by and between the Company,
Xfone USA, Inc., and Laurus Master Fund, Ltd. (16)
|
10.55
|
Subsidiary
Guarantee dated September 27, 2005, by Xfone USA, Inc., eXpeTel
Communications, Inc. and Gulf Coast Utilities, Inc. in favor of Laurus
Master Fund, Ltd. (16)
|
10.56
|
Funds
Escrow Agreement, dated September 27, 2005, by and between the Company,
Laurus Master Fund, Ltd. and Loeb & Loeb LLP; Disbursement Letter,
dated September 27, 2005. (16)
|
10.57
|
Incremental
Funding Side Letter, dated September 27, 2005, by and between the Company
and Laurus Master Fund, Ltd. (16)
|
10.58
|
Securities
Purchase Agreement dated September 28, 2005, by and between the Company
and Crestview Capital Mater, LLC, Burlingame Equity Investors, LP,
Burlingame Equity Investors II, LP, Burlingame Equity Investors
(Offshore), Ltd., and Mercantile Discount - Provident Funds.
(16)
|
10.59
|
Registration
Rights Agreement, dated September 28, 2005, by and between the Company and
Crestview Capital Mater, LLC, Burlingame Equity Investors, LP, Burlingame
Equity Investors II, LP, Burlingame Equity Investors (Offshore), Ltd., and
Mercantile Discount - Provident Funds. (16)
|
10.60
|
Common
Stock Purchase Warrant, dated September 28, 2005, by the Company in favor
of the Crestview Capital Mater, LLC, Burlingame Equity Investors, LP,
Burlingame Equity Investors II, LP, Burlingame Equity Investors
(Offshore), Ltd., and Mercantile Discount - Provident Funds.
(16)
|
10.61
|
Escrow
Agreement, dated September 28, 2005, by and between the Company, the
Purchasers and Feldman Weinstein LLP. (16)
|
10.62
|
Management
Agreement dated October 11, 2005.(17)
|
10.63
|
First
Amendment to Agreement and Plan of Merger (to acquire I-55 Internet
Services, Inc.), dated October 10, 2005. (17)
|
10.64
|
Letter
Agreement with MCG Capital Corporation dated October 10,
2005.(17)
|
10.65
|
Securities
Purchase Agreement, dated November 23, 2005, between the Company and
Mercantile Discount - Provident Funds, Hadar Insurance Company Ltd., The
Israeli Phoenix Assurance Company Ltd. and Gaon Gemel Ltd.
(18)
|
10.66
|
Registration
Rights Agreement, dated November 23, 2005, between the Company and
Mercantile Discount - Provident Funds, Hadar Insurance Company Ltd., The
Israeli Phoenix Assurance Company Ltd. and Gaon Gemel Ltd.
(18)
|
10.67
|
Common
Stock Purchase Warrant, dated November 23, 2005, by the Company in favor
of Mercantile Discount - Provident Funds, Hadar Insurance Company Ltd.,
The Israeli Phoenix Assurance Company Ltd. and Gaon Gemel Ltd.
(18)
|
10.68
|
Escrow
Agreement, dated November 23, 2005, between the Company, the Escrow Agent,
and Mercantile Discount - Provident Funds, Hadar Insurance Company Ltd.,
The Israeli Phoenix Assurance Company Ltd. and Gaon Gemel Ltd.
(18)
|
10.69
|
Management
Agreement with I-55 Telecommunications, LLC dated October 12,
2005.(19)
|
10.70
|
Agreement
- General Terms and Conditions with EBI Comm, Inc., dated January 1,
2006.(21)
|
10.71
|
Asset
Purchase Agreement with Canufly.net, Inc., dated January 10,
2006.(21)
|
10.72
|
Stock
Purchase Agreement dated May 10, 2006, by and among the Company, Story
Telecom, Inc., Story Telecom Limited, Story Telecom (Ireland) Limited, Nir
Davison, and Trecastle Holdings Limited. (23)
|
10.73
|
Agreement
dated May 25, 2006, by and among the Company and the shareholders of
Equitalk.co.uk Limited. (24)
|
10.74
|
Securities
Purchase Agreement, dated June 19, 2006, by and between the Company and
the Purchasers. (25)
|
10.75
|
Registration
Rights Agreement, dated June 19, 2006, by and between the Company and the
Purchasers. (25)
|
10.76
|
Common
Stock Purchase Warrant, dated June 19, 2006, by the Company in favor of
the Purchasers.(25)
|
10.77
|
Escrow
Agreement, dated June 19, 2006, by and between the Company, the Escrow
Agent, and the Purchasers. (25)
|
10.78
|
Form
of Indemnification Agreement between the Company and its Directors and
Officers.(27)
|
10.79
|
Agreement
to Purchase Promissory Note dated October 31, 2005, with Randall Wade
James Tricou.(27)
|
10.80
|
Agreement
to Purchase Promissory Note dated October 31, 2005, with Rene Tricou -
Tricou Construction. (27)
|
10.81
|
Agreement
to Purchase Promissory Note dated October 31, 2005, with Rene Tricou - Bon
Aire Estates. (27)
|
10.82
|
Agreement
to Purchase Promissory Note dated October 31, 2005, with Rene Tricou - Bon
Aire Utility. (27)
|
10.83
|
Agreement
to Purchase Promissory Note dated February 3, 2006, with Danny
Acosta.(27)
|
10.84
|
Letter
Agreement dated November 15, 2005, with Oberon Securities,
LLC.(27)
|
10.85
|
Letter
Agreement dated June 15, 2006, with Oberon Securities,
LLC.(27)
|
10.86
|
Second
Amendment to Agreement and Plan of Merger (to acquire WS Telecom, Inc.),
dated June 28, 2006. (27)
|
10.87
|
General
Contract for Services dated January 1, 2005, by and between the Company
and Swiftnet Limited. (27)
|
10.88
|
Service
Agreement dated December 6, 2005, by and between the Company and Elite
Financial Communications Group, LLC. (27)
|
10.89
|
Agreement
for Market Making in Securities dated July 31, 2006, by and between the
Company and Excellence Nessuah Stock Exchange Services Ltd.
(27)
|
10.90
|
Shareholders
Loan Agreement, dated September 27, 2006, by and between Auracall Limited,
Swiftnet Limited, and Dan Kirschner. (28)
|
10.91
|
Service
Agreement, dated November 7, 2006, by and between the Company and
Institutional Marketing Services, Inc. (28)
|
10.92
|
Consultancy
Agreement, dated November 20, 2006, by and between the Company and
Crestview Capital Partners, LLP. (29)
|
10.93
|
Agreement
dated December 24, 2006, by and between the Company, Halman-Aldubi
Provident Funds Ltd., and Halman-Aldubi Pension Funds Ltd. [translation
from Hebrew]. (31)
|
10.94
|
First
Amendment to Financial Services and Business Development Consulting
Agreement dated February 8, 2007, by and between the Company and Dionysos
Investments (1999) Ltd. (33)
|
10.95
|
Agreement
dated February 8, 2007, by and between the Company, Swiftnet Limited,
Campbeltown Business, Ltd., and Mr. Abraham Keinan.
(33)
|
10.96
|
First
Amendment to General Contract for Services, dated March 14, 2007, by and
between the Company and Swiftnet Limited. (34)
|
10.97
|
Employment
Agreement, dated March 28, 2007, between Swiftnet Limited and Abraham
Keinan.(34)
|
10.98
|
Consulting
Agreement, dated March 28, 2007, between the Company and Abraham
Keinan. (34)
|
10.99
|
Employment
Agreement, dated March 28, 2007, between Swiftnet Limited and Guy
Nissenson.(34)
|
10.100
|
Consulting
Agreement, dated March 28, 2007, between the Company and Guy
Nissenson.(34)
|
10.101
|
Settlement
Agreement and Release dated May 31, 2007, by and among Embarq Logistics,
Inc, Xfone USA, Inc. and the Company. (35)
|
10.102
|
Promissory
Note dated May 31, 2007, by Xfone USA, Inc.(35)
|
10.103
|
Parent
Guarantee dated as of May 31, 2007 by the Company in favor of Embarq
Logistics, Inc.(35)
|
10.104
|
Share
Purchase Agreement dated August 15, 2007, by and between Dan Kirschner, as
Seller, Swiftnet Limited, as Buyer, and Xfone, Inc.
(36)
|
10.105
|
Inter-Company
Loan Agreement dated August 15, 2007, by and between Auracall Limited, as
Lender, and Swiftnet Limited, as Borrower. (36)
|
10.106
|
Stock
Purchase Agreement dated August [20], 2007, by and among the Company, NTS
Communications, Inc., and the Shareholders of NTS Communications, Inc.
(37)
|
10.107
|
Letter
of Joint Venture dated June 15, 2007, by and among the Company and NTS
Holdings, Inc.(37)
|
10.107.1
|
Form
of Free Cash Flow Participation Agreement to be Entered into between the
Company and NTS Holdings, Inc. Upon Consummation of the Acquisition.
(37)
|
10.107.2
|
Form
of Employment Agreement to be entered into between NTS Communications,
Inc. and Barbara Baldwin upon Consummation of the Acquisition.
(37)
|
10.107.3
|
Form
of Employment Agreement to be entered into between NTS Communications,
Inc. and Jerry Hoover upon Consummation of the Acquisition.
(37)
|
10.107.4
|
Form
of Employment Agreement to be entered into between NTS Communications,
Inc. and Brad Worthington upon Consummation of the Acquisition.
(37)
|
10.108
|
Employment
Contract signed on August 26, 2007, by and between the Company’s Israeli
based Subsidiary Xfone 018 ltd. and Roni Haliva. (38)
|
10.109
|
Subscription
Agreement for the Purchase of Shares of Common Stock of the Company Dated
October 23, 2007. (39)
|
10.110
|
Subscription
Agreement for the Purchase of Shares of Common Stock of the Company Dated
November 1, 2007. (41)
|
10.111
|
Form
of Subscription Agreement for the Purchase of Units Consisting of Two
Shares of Common Stock and One Common Stock Purchase Warrant.
(42)
|
10.112
|
Form
of Common Stock Purchase Warrant.(42)
|
10.113
|
First
Amendment to Stock Purchase Agreement.(43)
|
10.114.1
|
Employment
agreement dated as of February 26, 2008, by and among NTS
Communications, Inc. and Barbara Baldwin. (44)
|
10.114.2
|
Employment
agreement dated as of February 26, 2008, by and among NTS
Communications, Inc. and Jerry Hoover. (44)
|
10.114.3
|
Employment
agreement dated as of February 26, 2008, by and among NTS
Communications, Inc. and Brad Worthington .(44)
|
10.115
|
Free
cash flow participation agreement dated as of February 26, 2008, by and
among Xfone, Inc. and NTS Holdings, Inc. (44)
|
10.116
|
Escrow
agreement dated as of February 26, 2008, by and among Xfone, Inc., Chris
Chelette, Robert Healea and Kevin Buxkemper the NTS shareholders
representatives, and Trustmark National Bank, as Escrow Agent.
(44)
|
10.117
|
Release,
effective as of February 26, 2008, entered into by each of Barbara
Baldwin, Jerry Hoover and Brad Worthington (44)
|
10.118
|
Noncompetition,
nondisclosure and nonsolicitation agreement dated as of February 26, 2008,
by and among Xfone, Inc., Telephone Electronics Corporation, Joseph D.
Fail, Chris Chelette, Robert Healea, Joey Garner, and Walter Frank.
(44)
|
10.119
|
Second
amendment to stock purchase agreement entered into by each of
February 26, 2008 by and among Xfone, Inc., NTS Communications, Inc. and
Chris Chelette, Robert Healea and Kevin Buxkemper, as the NTS
shareholders representatives. (44)
|
10.120
|
Modification
of Financial Consulting Agreement between Xfone, Inc. and Oberon
Securities, LLC in connection with NTS Communications Transaction.
(45)
|
10.121
|
Fees
Due to Oberon Securities, LLC from Xfone, Inc. in connection with services
provided in conjunction with the acquisition of NTS Communications, Inc.
(45)
|
10.122
|
Agreement
of Principles dated March 17, 2008 by and between Xfone 018 Ltd. and Tiv
Taam Holdings 1 Ltd. [Free Translation from Hebrew].
(46)
|
10.123
|
Compromise
Agreement dated March 25, 2008, between Xfone, Inc., Story Telecom, Inc.,
Story Telecom Limited, Trecastle Holdings Limited and Nir Davison.
(47)
|
10.124
|
Securities
Purchase Agreement dated March 25, 2008, between Xfone, Inc., Trecastle
Holdings Limited and Nir Davison. (47)
|
10.125
|
Third
Amendment to Stock Purchase Agreement entered into as of April 25, 2008 by
and among Chris Chelette, Robert Healea and Kevin Buxkemper, as Sellers’
Representative, NTS Communications, Inc. and Xfone, Inc.
(48)
|
10.126
|
Irrevocable
Option Agreement dated as of July 1, 2008 by and between Abraham
Keinan and Guy Nissenson (49)
|
10.127
|
Indenture,
entered into on December 13, 2007, as amended and restated on October 27,
2008, between Xfone, Inc. and Ziv Haft Trusts Company Ltd. (free
translation from Hebrew). (51)
|
10.128
|
Form
of warrant (free translation from Hebrew). (51)
|
10.129
|
Underwriting
Agreement between Xfone, Inc., Excellence Nessuah Underwriting (1993) Ltd.
and The First International & Co. - Underwriting and Investments Ltd.,
dated November 2, 2008 (free translation from Hebrew).
(52)
|
10.130
|
Market
Making Agreement dated December 24, 2008, by and between Xfone, Inc. and
Harel Finance Trade & Securities Ltd. [Free translation from
Hebrew] (54)
|
10.131
|
Second
Amendment to Financial Services and Business Development Consulting
Agreement dated January 15, 2009, by and between Xfone, Inc. and Dionysos
Investments (1999) Ltd. (55)
|
16.1
|
Letter
dated January 31, 2006 from Chaifetz & Schreiber, P.C. to the
Securities and Exchange Commission. (20)
|
21.1
|
List
of Subsidiaries (Amended as of March 31, 2008) (26)
|
(1)
|
Denotes
previously filed exhibits: filed on August 10, 2001 with Xfone, Inc.’s
SB-2 Registration Statement.
|
(2)
|
Denotes
previously filed exhibits: filed on October 16, 2001 with Xfone, Inc.’s
SB-2/Amendment 1 Registration Statement.
|
(5)
|
Denotes
previously filed exhibit: filed on March 3, 2003 with Xfone, Inc.’s
SB-2/Post Effective Amendment 2 Registration Statement.
|
(6)
|
Denotes
previously filed exhibit: filed on April 15, 2004 with Xfone’s, Inc. SB-2
Amendment 1 Registration Statement.
|
(7)
|
Denotes
previously filed exhibit: filed on June 1, 2004 with Xfone, Inc.’s Form
8-K.
|
(8)
|
Denotes
previously filed exhibit: filed on June 7, 2004 with Xfone, Inc.’s
SB-2/Amendment 2 Registration Statement.
|
(9)
|
Denotes
previously filed exhibit: filed on August 11, 2004 with Xfone’s, Inc. SB-2
Amendment 3 Registration Statement.
|
(10)
|
Denotes
previously filed exhibit: filed on September 13, 2004 with Xfone’s, Inc.
SB-2 Amendment 4 Registration Statement.
|
(11)
|
Denotes
previously filed exhibits: filed on October 4, 2004 with Xfone, Inc.’s
Form 8-K
|
(12)
|
Denotes
previously filed exhibits: filed on November 29, 2004 with Xfone, Inc.’s
Form 8-K.
|
(13)
|
Denotes
previously filed exhibits; filed on March 31, 2005 with Xfone, Inc.’s Form
10-KSB.
|
(14)
|
Denotes
previously filed exhibit: filed on August 22, 2005 with Xfone, Inc.’s Form
8-K.
|
(15)
|
Denotes
previously filed exhibit: filed on August 31, 2005 with Xfone, Inc.’s Form
8-K.
|
(16)
|
Denotes
previously filed exhibits: filed on October 3, 2005 with Xfone, Inc.’s
Form 8-K.
|
(17)
|
Denotes
previously filed exhibits: filed on October 11, 2005 with Xfone, Inc.’s
Form 8-K/A #1.
|
(18)
|
Denotes
previously filed exhibits: filed on November 29, 2005 with Xfone, Inc.’s
Form 8-K.
|
(19)
|
Denotes
previously filed exhibit: filed on January 23, 2006 with Xfone, Inc.’s
Form 8-K/A #3.
|
(20)
|
Denotes
previously filed exhibit: filed on January 31, 2006 with Xfone, Inc.’s
Form 8-K/A #1.
|
(21)
|
Denotes
previously filed exhibit: filed on January 31, 2006 with Xfone, Inc.’s
Form 8-K.
|
(23)
|
Denotes
previously filed exhibit: filed on May 16, 2006 with Xfone, Inc.’s Form
8-K.
|
(24)
|
Denotes
previously filed exhibit: filed on May 30, 2006 with Xfone, Inc.’s Form
8-K.
|
(25)
|
Denotes
previously filed exhibits: filed on June 20, 2006 with Xfone, Inc.’s Form
8-K.
|
(26)
|
Denotes
previously filed exhibit; filed on April 15, 2008 with Xfone, Inc.’s Form
10-KSB/A.
|
(27)
|
Denotes
previously filed exhibits: filed on July 31, 2006 with Xfone, Inc.’s Form
8-K.
|
(28)
|
Denotes
previously filed exhibits: filed on November 14, 2006 with Xfone, Inc.’s
Form 10-QSB.
|
(29)
|
Denotes
previously filed exhibit: filed on November 22, 2006 with Xfone, Inc.’s
Form 8-K.
|
(31)
|
Denotes
previously filed exhibit: filed on December 28, 2006 with Xfone, Inc.’s
Form 8-K.
|
(33)
|
Denotes
previously filed exhibits: filed on February 8, 2007 with Xfone, Inc.’s
Form 8-K.
|
(34)
|
Denotes
previously filed exhibits; filed on March 30, 2007 with Xfone, Inc.’s Form
10-KSB.
|
(35)
|
Denotes
previously filed exhibits: filed on May 31, 2007 with Xfone, Inc.’s Form
8-K.
|
(36)
|
Denotes
previously filed exhibits: filed on August 15, 2007 with Xfone, Inc.’s
Form 8-K.
|
(37)
|
Denotes
previously filed exhibits: filed on August 22, 2007 with Xfone, Inc.’s
Form 8-K.
|
(38)
|
Denotes
previously filed exhibit: filed on August 27, 2007 with Xfone, Inc.’s Form
8-K.
|
(39)
|
Denotes
previously filed exhibit: filed on October 23, 2007 with Xfone, Inc.’s
Form 8-K.
|
(40)
|
Denotes
previously filed exhibit: filed on October 25, 2007 with Xfone, Inc.’s
Form 8-K.
|
(41)
|
Denotes
previously filed exhibit: filed on November 5, 2007 with Xfone, Inc.’s
Form 8-K.
|
(42)
|
Denotes
previously filed exhibits: filed on December 14, 2007 with Xfone, Inc.’s
Form 8-K.
|
(43)
|
Denotes
previously filed exhibit: filed on February 14, 2008 with Xfone, Inc.’s
Form 8-K.
|
(44)
|
Denotes
previously filed exhibits: filed on February 26, 2008 with Xfone, Inc.’s
Form 8-K.
|
(45)
|
Denotes
previously filed exhibits: filed on March 6, 2008 with Xfone, Inc.’s Form
8-K.
|
(46)
|
Denotes
previously filed exhibit: filed on March 17, 2008 with Xfone, Inc.’s Form
8-K.
|
(47)
|
Denotes
previously filed exhibits: filed on March 25 with Xfone, Inc.’s Form
8-K.
|
(48)
|
Denotes
previously filed exhibit: filed on May 1, 2008 with Xfone,
Inc.‘s Form 8-K.
|
(49)
|
Denotes
previously filed exhibit: filed on July 1, 2008 with Xfone,
Inc.‘s Form 8-K.
|
(51)
|
Denotes
previously filed exhibit: filed on October 28, 2008 with Xfone,
Inc.‘s Form 8-K.
|
(52)
|
Denotes
previously filed exhibit: filed on November 4, 2008 with Xfone,
Inc.‘s Form 8-K.
|
(54)
|
Denotes
previously filed exhibit: filed on December 24, 2008 with Xfone,
Inc.‘s Form 8-K.
|
(55)
|
Denotes
previously filed exhibit: filed on January 16, 2009 with Xfone,
Inc.‘s Form 8-K.
|