SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 6-K

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13A-16 OR 15D-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

27 June 2007

Australia and New Zealand Banking Group Limited

ACN 005 357 522

(Translation of registrant’s name into English)

Level 6, 100 Queen Street Melbourne Victoria 3000 Australia

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F: x

 

Form 40-F o

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes o

 

No x

                                                                                               

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):

This Form 6-K may contain certain forward-looking statements, including statements regarding (i) economic and financial forecasts, (ii) anticipated implementation of certain control systems and programs, (iii) the expected outcomes of legal proceedings and (iv) strategic priorities.  Such forward- looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors, many of which are beyond our control and which may cause actual results to differ materially from those expressed in the forward-looking statement contained in these forward- looking statements.  For example, these forward-looking statements may be affected by movements in exchange rates and interest rates, general economic conditions, our ability to acquire or develop necessary technology, our ability to attract and retain qualified personnel, government regulation, the competitive environment and political and regulatory policies.  There can be no assurance that actual outcomes will not differ materially from the forward-looking statements contained in the Form 6-K.

 




Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Australia and New Zealand Banking Group Limited

 

 

(Registrant)

 

 

 

 

 

By:

/s/ John Priestley

 

 

 

 

Company Secretary

 

 

 

 

(Signature)*

 

 

 

 

Date: 29 June 2007

 

 

 


* Print the name and title of the signing officer under his signature.




 

Australia and New Zealand Banking Group Limited

ABN 11 005 357 522

Half Year
31 March 2007

Consolidated Financial Report
Dividend Announcement and
Appendix 4D




 

AUSTRALIA AND NEW ZEALAND BANKING GROUP LIMITED

 

ABN 11 005 357 522

 

CONSOLIDATED FINANCIAL REPORT

Half year ended 31 March 2007

CONTENTS

 

 

 

 

 

HIGHLIGHTS

 

 

 

 

 

FINANCIAL HIGHLIGHTS

 

 

Profit

 

 

Cash profit

 

 

Earnings per share

 

 

Balance Sheet

 

 

Financial ratios

 

 

Business unit analysis

 

 

 

 

 

CHIEF FINANCIAL OFFICER’S REVIEW

 

 

March 2007 half year compared to March 2006 half year

 

 

March 2007 half year compared to September 2006 half year

 

 

Non-core items

 

 

Reconciliation of net profit to cash profit

 

 

Income and expenses

 

 

Credit Risk

 

 

Income Tax Expense

 

 

Earnings per share

 

 

Dividends

 

 

EVATM Reconciliation

 

 

Market Risk

 

 

Balance Sheet

 

 

Capital Management

 

 

Deferred acquisition costs and deferred income

 

 

Software capitalisation

 

 

 

 

 

BUSINESS PERFORMANCE REVIEW

 

 

 

 

 

GEOGRAPHIC SEGMENT PERFORMANCE

 

 

 

 

 

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)– TABLE OF CONTENTS

 

 

 

 

 

DEFINITIONS

 

 

 

 

 

ALPHABETICAL INDEX

 

 

 

This Results Announcement has been prepared for Australia and New Zealand Banking Group Limited (the “Company”) together with its subsidiaries which are variously described as “ANZ”, “Group”, “ANZ Group”, “us”, “we” or “our”.

All amounts are in Australian dollars unless otherwise stated.  The Company has a formally constituted Audit Committee of the Board of Directors.  This report was approved by resolution of a Committee of the Board of Directors on 26 April 2007.

When used in this Results Announcement the words “estimate”, “project”, “intend”, “anticipate”, “believe”, “expect”, “should” and similar expressions, as they relate to ANZ and its management, are intended to identify forward-looking statements.  Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof.  Such statements constitute “forward-looking statements” for the purposes of the United States Private Securities Litigation Reform Act of 1995.  ANZ does not undertake any obligation to publicly release the result of any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.




HIGHLIGHTS

ANZ 2007 Interim Profit $2,102 million

All figures compared to March 2006 half year unless otherwise indicated

Profit after tax

 

 

 

Profit $2,102 million

 

up 16.1

%

Cash* profit $1,936 million

 

up 11.8

%

Cash* profit before provisions $2,995 million

 

up 12.1

%

 

Earnings per share

 

 

 

EPS 113.2 cents

 

up 15.0

%

Cash* EPS 104.2 cents(1)

 

up 10.9

%

 

Shareholder return

 

 

 

Interim dividend 62 cents

 

up 10.7

%

Total Shareholder Return

 

17.1

%

Cash* Return on equity

 

19.7

%

 

Business highlights*

Revenue growth of 9.1%* and continued frontline investment with 2,120 new FTEs

Result in Personal - revenue up 14.4%, profit up 21.6%

Institutional profit up 10.6%.  Profit before provisions up 4.2%

Profit before provisions in New Zealand Businesses up 13.5% but offset by provisioning

Continued growth in customer acquisition in Australia and a successful turnaround in New Zealand

Achieved targeted revenue and productivity:

Revenue growth 9.1% (10.4% FX adjusted)

Cost-Income ratio 44.3% (down 1.5% from 45.8%, medium-term target 40%)

Provisioning rose but ended below expectations as a result of large recoveries late in the half

Adjusted Common Equity ratio middle of target range at 4.4%(2)


*      Adjusted for non-core items (including significant items, ANZ National Bank incremental integration costs and AIFRS mark to market of certain hedge gains/losses).  Refer page 13 for a detailed reconciliation of GAAP figures to non-GAAP cash figures.  Refer pages 11 to 12 for a discussion of why management believe measures of cash profit provide useful information to investors regarding ANZ’s financial condition and results of operations

(1)          Refer page 23

(2)          Adjusted common equity is calculated as Tier 1 capital less preference shares at current rates and deductions from total capital.  This measure is commonly used to assess the adequacy of common equity held

1




FINANCIAL HIGHLIGHTS

Profit

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Net interest income

 

3,611

 

3,575

 

3,368

 

1

%

7

%

Other operating income

 

2,002

 

1,614

 

1,595

 

24

%

26

%

Operating income

 

5,613

 

5,189

 

4,963

 

8

%

13

%

Operating expenses

 

(2,386

)

(2,346

)

(2,185

)

2

%

9

%

Profit before credit impairment and income tax

 

3,227

 

2,843

 

2,778

 

14

%

16

%

Provision for credit impairment

 

(240

)

(183

)

(224

)

31

%

7

%

Profit before income tax

 

2,987

 

2,660

 

2,554

 

12

%

17

%

Income tax expense

 

(883

)

(780

)

(742

)

13

%

19

%

Minority interest

 

(2

)

(3

)

(1

)

-33

%

100

%

Profit attributable to shareholders of the Company

 

2,102

 

1,877

 

1,811

 

12

%

16

%

 

Cash profit

Profit has been adjusted to exclude the following non-core items to arrive at cash profit.

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Profit attributable to shareholders of the Company

 

2,102

 

1,877

 

1,811

 

12

%

16

%

Less: Non-core items

 

 

 

 

 

 

 

 

 

 

 

Significant items(1)

 

 

 

 

 

 

 

 

 

 

 

Sale of Esanda Fleetpartners

 

141

 

 

 

n/a

 

n/a

 

Settlement of ANZ National Bank claims

 

 

 

14

 

n/a

 

-100

%

Settlement of NHB insurance claim

 

 

 

79

 

n/a

 

-100

%

Total significant items

 

141

 

 

93

 

n/a

 

52

%

Ineffective hedge fair value gains/losses(2)

 

28

 

21

 

13

 

33

%

large

 

NZD revenue hedge mark to market volatility(2)

 

(3

)

 

 

n/a

 

n/a

 

ANZ National Bank incremental integration costs(3)

 

 

 

(26

)

n/a

 

-100

%

Total non-core items

 

166

 

21

 

80

 

large

 

large

 

Cash profit(4),(5)

 

1,936

 

1,856

 

1,731

 

4

%

12

%

 


(1)          In the March 2007 half ANZ has classified the profit on sale of Esanda Fleetpartners of $195 million ($141 million after tax) as a significant item.  In the March 2006 half ANZ classified the $113 million ($79 million after tax) settlement of the NHB insurance matter and the $14 million settlement of a dispute with Lloyds TSB over the accounting treatment of certain items in the completion accounts for the acquisition of National Bank of New Zealand Limited (tax on settlement: $nil) as significant items.  ANZ excludes significant items to eliminate the distorting effect of one-off transactions on the results of its core business (refer page 11)

(2)          The Group enters into economic hedges to manage its interest rate and foreign exchange risk.  In the March 2007 half ANZ has classified $28 million after tax (Sep 2006 half: $21 million; Mar 2006 half: $13 million) relating to economic hedging as a non-core item (tax impact $13 million (Sep 2006 half: $10 million; Mar 2006 half: $5 million)).  Included in this non-core amount is ineffectiveness arising from designated accounting hedges, any volatility arising from usage of the fair value option and approved classes of derivatives not designated in accounting hedge relationships but that are considered to be economic hedges.  In addition, ANZ has classified a $3 million loss after tax (Sep 2006 half: $nil; Mar 2006 half: $nil) relating to New Zealand revenue hedges that under the transitional provision of AASB 139 (AASB 2005-1) no longer qualify for hedge accounting from 1 October 2006 (tax impact $1 million credit).  ANZ excludes volatility associated with fair value movements on these transactions to provide a better indication of the core business performance (refer page 12)

(3)          In the March 2006 half ANZ incurred $26 million after tax from ANZ National Bank incremental integration costs.  Tax on ANZ National Bank incremental integration costs was $13 million.  The integration program was completed in March 2006.  ANZ National Bank incremental integration costs are excluded to better reflect the core cost base and assist analysis of the cost base following completion of the integration

(4)          Refer page 13 for a reconciliation of cash profit to net profit

(5)          Refer pages 11 to 12 for a discussion of why management believes measures of cash profit provide useful information to investors regarding ANZ’s financial condition and results of operations

2




Analysis of Cash(1) profit by key line item:

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Net interest income

 

3,611

 

3,575

 

3,368

 

1

%

7

%

Other operating income

 

1,770

 

1,583

 

1,563

 

12

%

13

%

Operating income

 

5,381

 

5,158

 

4,931

 

4

%

9

%

Operating expenses

 

(2,386

)

(2,346

)

(2,259

)

2

%

6

%

Profit before credit impairment and income tax

 

2,995

 

2,812

 

2,672

 

7

%

12

%

Provision for credit impairment

 

(240

)

(183

)

(224

)

31

%

7

%

Profit before income tax

 

2,755

 

2,629

 

2,448

 

5

%

13

%

Income tax expense

 

(817

)

(770

)

(716

)

6

%

14

%

Minority interest

 

(2

)

(3

)

(1

)

-33

%

100

%

Cash(1) profit

 

1,936

 

1,856

 

1,731

 

4

%

12

%

 

Earnings per share

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Earnings per ordinary share (cents)

 

 

 

 

 

 

 

 

 

 

 

Basic

 

113.2

 

101.6

 

98.4

 

11

%

15

%

Diluted

 

110.0

 

98.5

 

95.5

 

12

%

15

%

Cash(1)(basic adjusted for non-core items)

 

104.2

 

100.5

 

94.0

 

4

%

11

%

 

Balance Sheet

 

 

 

 

 

 

 

 

Movt

 

Movt

 

 

 

As at

 

As at

 

As at

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Liquid assets

 

15,433

 

15,019

 

13,870

 

3

%

11

%

Due from other financial institutions

 

6,439

 

9,665

 

8,336

 

-33

%

-23

%

Trading and available for sale assets

 

24,100

 

19,832

 

22,008

 

22

%

10

%

Net loans and advances including acceptances

 

281,822

 

269,384

 

255,745

 

5

%

10

%

Other

 

23,930

 

20,740

 

22,222

 

15

%

8

%

Total assets

 

351,724

 

334,640

 

322,181

 

5

%

9

%

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Due to other financial institutions

 

14,872

 

14,118

 

13,345

 

5

%

11

%

Deposits and other borrowings

 

210,585

 

204,794

 

196,850

 

3

%

7

%

Liability for acceptances

 

14,013

 

13,435

 

13,692

 

4

%

2

%

Bonds and notes

 

54,188

 

50,050

 

46,923

 

8

%

15

%

Other

 

37,156

 

32,337

 

32,575

 

15

%

14

%

Total liabilities

 

330,814

 

314,734

 

303,385

 

5

%

9

%

Total shareholders’ equity

 

20,910

 

19,906

 

18,796

 

5

%

11

%

 


(1)          Refer footnotes 1 to 5 on page 2

3




Financial ratios

 

 

Half

 

Half

 

Half

 

 

 

year

 

year

 

year

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

 

 

$M

 

$M

 

$M

 

 

 

 

 

 

 

 

 

Profit attributable to shareholders of the Company

 

2,102

 

1,877

 

1,811

 

Cash(1) profit

 

1,936

 

1,856

 

1,731

 

EVATM (2)

 

1,119

 

1,069

 

1,013

 

 

 

 

 

 

 

 

 

Profitability ratios

 

 

 

 

 

 

 

Return on:

 

 

 

 

 

 

 

Average ordinary shareholders' equity(3)

 

21.3

%

20.4

%

20.9

%

Average ordinary shareholders' equity(3) (cash(1) profit basis)

 

19.7

%

20.2

%

20.0

%

Average assets

 

1.21

%

1.13

%

1.15

%

Average assets (cash(1) profit basis)

 

1.11

%

1.11

%

1.10

%

Average risk weighted assets

 

1.73

%

1.59

%

1.60

%

Average risk weighted assets (cash(1) profit basis)

 

1.59

%

1.57

%

1.53

%

Total income

 

14.4

%

14.2

%

14.5

%

 

 

 

 

 

 

 

 

Net interest margin

 

2.24

 

2.33

 

2.29

 

Profit per average FTE ($)

 

64,203

 

59,187

 

58,202

 

 

 

 

 

 

 

 

 

Efficiency ratios

 

 

 

 

 

 

 

Operating expenses to operating income

 

42.5

%

45.2

%

44.0

%

Operating expenses to average assets

 

1.37

%

1.41

%

1.39

%

Operating expenses to operating income (cash(1))

 

44.3

%

45.5

%

45.8

%

Operating expenses to average assets (cash(1))

 

1.37

%

1.41

%

1.44

%

 

 

 

 

 

 

 

 

Credit impairment provisioning

 

 

 

 

 

 

 

Collective provision charge

 

52

 

33

 

36

 

Individual provision charge

 

188

 

150

 

188

 

Total provision charge

 

240

 

183

 

224

 

Individual provision charge as a % of average net advances

 

0.14

%

0.11

%

0.15

%

 

 

 

 

 

 

 

 

Ordinary share dividends (cents)

 

 

 

 

 

 

 

Interim - 100% franked (Mar 06: 100% franked)

 

62

 

n/a

 

56

 

Final - 100% franked (Sep 06: 100% franked)

 

n/a

 

69

 

n/a

 

Ordinary share dividend payout ratio(4)

 

54.9

%

68.0

%

56.9

%

Cash(1) ordinary share dividend payout ratio(4)

 

59.6

%

68.8

%

59.6

%

 

 

 

 

 

 

 

 

Preference share dividend (cents)

 

 

 

 

 

 

 

Dividend paid(5)

 

17

 

15

 

12

 

 


(1)          Refer footnotes 1 to 5 on page 2

(2)          EVATM refers to Economic Value Added, a measure of shareholder value.  See page 25 for a reconciliation of EVATM to reported net profit, a discussion of EVATM and an explanation of its relevance as a performance measure

(3)          Average ordinary shareholders’ equity excludes minority interest and preference share dividend

(4)          Dividend payout ratio is calculated using the proposed interim dividend as at 31 March 2007, the 30 September 2006 and 31 March 2006 dividends

(5)          Represents dividends paid on Euro Hybrid issued on 13 December 2004

4




 

 

 

 

 

 

 

 

 

Movt

 

Movt

 

 

 

As at

 

As at

 

As at

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

 

 

 

 

 

 

%

 

%

 

Net Assets

 

 

 

 

 

 

 

 

 

 

 

Net tangible assets(1) per ordinary share ($)

 

9.01

 

8.53

 

7.99

 

6

%

13

%

Net tangible assets(1) attributable to ordinary shareholders ($M)

 

16,613

 

15,664

 

14,619

 

6

%

14

%

Total number of ordinary shares (M)

 

1,844.7

 

1,836.6

 

1,828.7

 

0

%

1

%

 

 

 

 

 

 

 

 

 

 

 

 

Capital adequacy ratio (%)

 

 

 

 

 

 

 

 

 

 

 

Tier 1

 

6.7

%

6.8

%

6.8

%

 

 

 

 

Tier 2

 

4.3

%

4.2

%

4.0

%

 

 

 

 

Total capital ratio

 

10.3

%

10.6

%

10.4

%

 

 

 

 

Adjusted Common Equity ratio(2)

 

4.4

%

4.7

%

5.0

%

 

 

 

 

Risk weighted assets EOP ($M)

 

250,485

 

240,219

 

230,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired assets

 

 

 

 

 

 

 

 

 

 

 

Collective provision ($M)

 

1,981

 

1,940

 

1,903

 

2

%

4

%

Collective provision as a % of risk weighted assets

 

0.79

%

0.81

%

0.83

%

-2

%

-5

%

Gross non-performing loans ($M)

 

640

 

661

 

726

 

-3

%

-12

%

Individual provisions on non-performing loans(3) ($M)

 

(275

)

(279

)

(305

)

-1

%

-10

%

Net non-performing loans ($M)

 

365

 

382

 

421

 

-4

%

-13

%

 

 

 

 

 

 

 

 

 

 

 

 

Individual provision as a % of total non-performing loans

 

43.0

%

42.2

%

42.0

%

2

%

2

%

Gross non-performing loans as % of net advances

 

0.23

%

0.25

%

0.28

%

-8

%

-18

%

Net non-performing loans as a % of net advances

 

0.13

%

0.14

%

0.16

%

-7

%

-19

%

Net non-performing loans as a % of shareholders’ equity(4)

 

1.7

%

1.9

%

2.2

%

-11

%

-23

%

 

 

 

 

 

 

 

 

 

 

 

 

Other information

 

 

 

 

 

 

 

 

 

 

 

Full time equivalent staff (FTEs)

 

33,183

 

32,256

 

31,063

 

3

%

7

%

Assets per FTE ($M)

 

10.6

 

10.4

 

10.4

 

2

%

2

%

Market capitalisation of ordinary shares ($M)

 

54,788

 

49,331

 

48,461

 

11

%

13

%

 


(1)          Equals shareholders’ equity less preference share capital, minority interest and unamortised goodwill and other intangibles

(2)          Adjusted common equity is calculated as Tier 1 capital, less Innovative Tier 1 capital instruments (converted at balance date spot rates), less transitional Tier 1 capital relief and deductions.  This measure is commonly used to assess the adequacy of common equity held

(3)          Excludes individual provision on unproductive facilities

(4)          Includes minority interest

5




Business unit analysis

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Profit after income tax(1)

 

 

 

 

 

 

 

 

 

 

 

Personal

 

783

 

654

 

583

 

20

%

34

%

Institutional

 

778

 

722

 

691

 

8

%

13

%

New Zealand Businesses

 

418

 

339

 

325

 

23

%

29

%

Partnerships & Private Bank

 

103

 

91

 

79

 

13

%

30

%

Non-continuing businesses

 

 

22

 

31

 

-100

%

-100

%

Group Centre

 

20

 

49

 

102

 

-59

%

large

 

Net profit

 

2,102

 

1,877

 

1,811

 

12

%

16

%

 


(1)          Prior period numbers have been adjusted for organisational structure changes.  Refer page 32 for an explanation of the changes

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Profit after income tax(1)

 

 

 

 

 

 

 

 

 

 

 

Personal

 

709

 

654

 

583

 

8

%

22

%

Institutional

 

750

 

701

 

678

 

7

%

11

%

New Zealand Businesses(2)

 

351

 

339

 

337

 

4

%

4

%

Partnerships & Private Bank

 

103

 

91

 

79

 

13

%

30

%

Non-continuing businesses

 

 

22

 

31

 

-100

%

-100

%

Group Centre

 

23

 

49

 

23

 

-53

%

0

%

Cash profit(3)

 

1,936

 

1,856

 

1,731

 

4

%

12

%

Non-core items(3)

 

166

 

21

 

80

 

large

 

large

 

Profit

 

2,102

 

1,877

 

1,811

 

12

%

16

%

 


(1)          Prior period numbers have been adjusted for organisational structure changes.  Refer page 32 for an explanation of the changes

(2)          New Zealand Businesses growth rates in NZD terms were (1%) and 8% compared to the September 2006 half year and March 2006 half year respectively

(3)          Refer footnotes 1 to 5 on page 2

 

 

 

 

 

 

 

 

Movt

 

Movt

 

 

 

As at

 

As at

 

As at

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Net loans and advances including

 

 

 

 

 

 

 

 

 

 

 

acceptances by business unit(1)

 

 

 

 

 

 

 

 

 

 

 

Personal

 

140,226

 

133,652

 

126,776

 

5

%

11

%

Institutional

 

73,308

 

71,436

 

69,474

 

3

%

6

%

New Zealand Businesses(2)

 

66,672

 

61,937

 

56,935

 

8

%

17

%

Partnerships & Private Bank

 

1,592

 

1,270

 

1,204

 

25

%

32

%

Non-continuing businesses

 

 

1,054

 

1,337

 

-100

%

-100

%

Group Centre

 

24

 

35

 

19

 

-31

%

26

%

Net loans and advances including acceptances

 

281,822

 

269,384

 

255,745

 

5

%

10

%

 


(1)          Prior period numbers have been adjusted for organisational structure changes.  Refer page 32 for an explanation of the changes

(2)          New Zealand Businesses growth rates in NZD terms were 6% and 13% compared to the September 2006 half year and March 2006 half year respectively

6




 

 

 

 

 

 

 

 

 

Movt

 

Movt

 

 

 

As at

 

As at

 

As at

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Deposits and other borrowings by business unit(1)

 

 

 

 

 

 

 

 

 

 

 

Personal

 

67,748

 

64,977

 

61,818

 

4

%

10

%

Institutional

 

76,094

 

69,239

 

65,381

 

10

%

16

%

New Zealand Businesses(2)

 

42,467

 

41,987

 

40,135

 

1

%

6

%

Partnerships & Private Bank

 

1,233

 

1,159

 

983

 

6

%

25

%

Group Centre

 

23,043

 

27,432

 

28,533

 

-16

%

-19

%

Deposits and other borrowings

 

210,585

 

204,794

 

196,850

 

3

%

7

%

 


(1)          Prior period numbers have been adjusted for organisational structure changes.  Refer page 32 for an explanation of the changes

(2)          New Zealand Businesses growth rates in NZD terms were 0% and 2% compared to the September 2006 half year and March 2006 half year respectively

 

 

 

 

 

 

 

 

Movt

 

Movt

 

 

 

As at

 

As at

 

As at

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Deposits and other borrowings by funding type

 

 

 

 

 

 

 

 

 

 

 

Customer funding

 

170,450

 

158,905

 

145,602

 

7

%

17

%

Wholesale funding

 

40,135

 

45,889

 

51,248

 

-13

%

-22

%

Deposits and other borrowings

 

210,585

 

204,794

 

196,850

 

3

%

7

%

 

7




CHIEF FINANCIAL OFFICER’S REVIEW

March 2007 half year compared to March 2006 half year

ANZ recorded a profit after tax of $2,102 million for the half year ended 31 March 2007, an increase of 16% over the March 2006 half year.  Earnings per share increased 15% to 113.2 cents over the March 2006 half year.  After adjusting for non-core items(1) referred to on pages 11 to 12, Cash(1) profit increased 12% to $1,936 million and Cash EPS increased 11% to 104.2 cents.

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Profit attributable to shareholders of the Company

 

2,102

 

1,877

 

1,811

 

12

%

16

%

Less: Non-core items(1) (refer to page 13)

 

(166

)

(21

)

(80

)

large

 

large

 

Cash profit(1),(2),(3)

 

1,936

 

1,856

 

1,731

 

4

%

12

%

 

Profit

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Net interest income

 

3,611

 

3,575

 

3,368

 

1

%

7

%

Other operating income

 

2,002

 

1,614

 

1,595

 

24

%

26

%

Operating income

 

5,613

 

5,189

 

4,963

 

8

%

13

%

Operating expenses

 

(2,386

)

(2,346

)

(2,185

)

2

%

9

%

Profit before credit impairment and income tax

 

3,227

 

2,843

 

2,778

 

14

%

16

%

Provision for credit impairment

 

(240

)

(183

)

(224

)

31

%

7

%

Profit before income tax

 

2,987

 

2,660

 

2,554

 

12

%

17

%

Income tax expense

 

(883

)

(780

)

(742

)

13

%

19

%

Minority interest

 

(2

)

(3

)

(1

)

-33

%

100

%

Profit attributable to shareholders of the Company

 

2,102

 

1,877

 

1,811

 

12

%

16

%

 

Profit growth

Profit increased 16% to $2,102 million.  Revenue increased 13% with growth in average interest earning assets offset by reduced margins (-5 basis points), higher fee income from volume growth and pricing initiatives, higher markets income and higher other income from equity accounting earnings and other investments.  Operating expense growth of 9% reflected ongoing investment in the business.  Provision for credit impairment increased 7% with growth in Personal and New Zealand offset by high recoveries in Institutional.

In Australia, profit increased 18% over the March 2006 half year with solid growth across all Personal businesses and higher Institutional revenue, primarily in Markets.  Provision for credit impairment reduced with large recoveries during the March 2007 half.

Profit in New Zealand increased 19% (an increase of 24% in NZD terms) reflecting weaker Markets income and an increase in collective provision charge.  Operating income increased 4% in NZD terms with lending growth of 11% partly offset by a decline in net interest margin of 9 basis points and lower revenue in Markets following the strong performance in the March 2006 half.  Operating expense growth was contained to 2%.

Within Overseas Markets, profit in Asia and Pacific increased 35% and 7% respectively, driven by strong growth in the Institutional business in Singapore, higher equity accounting income in Asia and balance sheet growth in the Pacific.  Profit in the UK and US decreased driven by reduced profit in non–continuing businesses and repatriation of capital, partly offset by revenue growth in the March 2007 half with increased trading income in Markets.


(1)          In the March 2007 half ANZ has classified the profit on sale of Esanda Fleetpartners of $195 million ($141 million after tax) as a significant item.  In the March 2006 half ANZ classified the $113 million ($79 million after tax) settlement of the NHB insurance matter and the $14 million settlement of a dispute with Lloyds TSB over the accounting treatment of certain items in the completion accounts for the acquisition of National Bank of New Zealand Limited (tax on settlement: $nil) as significant items.  ANZ excludes significant items to eliminate the distorting effect of one-off transactions on the results of its core business (refer page 11)

The Group enters into economic hedges to manage its interest rate and foreign exchange risk.  In the March 2007 half ANZ has classified $28 million after tax (Sep 2006 half: $21 million; Mar 2006 half: $13 million) relating to economic hedging as a non-core item (tax impact $13 million (Sep 2006 half: $10 million; Mar 2006 half: $5 million)).  Included in this non-core amount is ineffectiveness arising from designated accounting hedges, any volatility arising from usage of the fair value option and approved classes of derivatives not designated in accounting hedge relationships but that are considered to be economic hedges.  In addition, ANZ has classified a $3 million loss after tax (Sep 2006 half: $nil; Mar 2006 half: $nil) relating to New Zealand revenue hedges that under the transitional provision of AASB 139 (AASB 2005-1) no longer qualify for hedge accounting from 1 October 2006 (tax impact $1 million credit).  ANZ excludes volatility associated with fair value movements on these transactions to provide a better indication of the core business performance (refer page 12)

In the March 2006 half ANZ incurred $26 million after tax from ANZ National Bank incremental integration costs.  Tax on ANZ National Bank incremental integration costs was $13 million.  The integration program was completed in March 2006.  ANZ National Bank incremental integration costs are excluded to better reflect the core cost base and assist analysis of the cost base following completion of the integration

(2)        Refer page 13 for a reconciliation of cash profit to net profit

(3)        Refer pages 11 to 12 for a discussion of why management believes measures of cash profit provide useful information to investors regarding ANZ’s financial condition and results of operations

8




Cash(1) profit

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Net interest income

 

3,611

 

3,575

 

3,368

 

1

%

7

%

Other operating income

 

1,770

 

1,583

 

1,563

 

12

%

13

%

Operating income

 

5,381

 

5,158

 

4,931

 

4

%

9

%

Operating expenses

 

(2,386

)

(2,346

)

(2,259

)

2

%

6

%

Profit before credit impairment and income tax

 

2,995

 

2,812

 

2,672

 

7

%

12

%

Provision for credit impairment

 

(240

)

(183

)

(224

)

31

%

7

%

Profit before income tax

 

2,755

 

2,629

 

2,448

 

5

%

13

%

Income tax expense

 

(817

)

(770

)

(716

)

6

%

14

%

Minority interest

 

(2

)

(3

)

(1

)

-33

%

100

%

Cash profit(1),(2),(3)

 

1,936

 

1,856

 

1,731

 

4

%

12

%

 

Cash profit growth

Cash profit increased 12% to $1,936 million.  Core(1) revenue increased 9% with growth in average interest earning assets offset by reduced margins (-5 basis points), higher fee income from volume growth and pricing initiatives, higher markets income and higher other income from equity accounting earnings and other investments.  Operating expense growth of 6% reflected ongoing investment in the business.  Provision for credit impairment increased 7% with growth in Personal and New Zealand offset by high recoveries in Institutional.

In Australia, cash profit increased 19% over the March 2006 half year with solid growth across all Personal businesses and higher Institutional revenue, primarily in Markets.  Provision for credit impairment reduced with large recoveries during the March 2007 half.

Cash profit in New Zealand decreased 2% (an increase of 2% in NZD terms) reflecting weaker Markets income and an increase in collective provision charge.  Operating income increased 4% in NZD terms with lending growth of 11% partly offset by a decline in net interest margin of 9 basis points and lower revenue in Markets following the strong performance in the March 2006 half.  Operating expense growth was contained to 2%.

Within Overseas Markets, cash profit in Asia and Pacific increased 40% and 7% respectively, driven by strong growth in the Institutional business in Singapore, higher equity accounting income in Asia and balance sheet growth in the Pacific.  Cash profit in the UK and US decreased driven by reduced profit in non–continuing businesses and repatriation of capital, partly offset by revenue growth in the March 2007 half with increased trading income in Markets.


(1)          Refer to footnotes 1 to 3 on page 2

(2)          Refer page 13 for a reconciliation of cash profit to net profit

(3)          Refer pages 11 to 12 for a discussion of why management believes measures of cash profit provide useful information to investors regarding ANZ’s financial condition and results of operations

9




Profit drivers

Profit after tax increased 16% over the March 2006 half year and Cash(1) profit increased 12% over the March 2006 half year.  For a discussion of the impact of non-core items refer pages 11 to 12.  Key influences on profit are shown below.

Net interest ñ7% - Adjusted for non-core items(1), (2)ñ7%:

Net interest income was driven by growth of 10% in average interest earning assets (11% excluding the impact of exchange rates) with strong growth in New Zealand (9%, or 13% excluding exchange rate impact) and Personal (12%).  Average deposits and other borrowings grew 6% (8% excluding exchange rates) following strong growth in Institutional (14%), Personal (11%) and New Zealand (1%, or 5% excluding exchange rates).  Volume growth was offset by a 5 basis point decline in margin, primarily from competitive pressures.

Other income ñ26% - Adjusted for non-core items(1), (2)ñ13%:

Adjusted for non–core items, other income growth was underpinned by volume growth initiatives, strong Markets income and increased equity accounting income and a $27 million profit on the sale of MasterCard shares.

Operating expenses ñ9% - Adjusted for non-core items(1), (2)ñ6%:

Operating expense growth was primarily due to annual salary increases and a 7% increase in staff numbers, largely in Personal and Institutional, as we continue to invest in the business.

Provision for credit impairment ñ7% - Adjusted for non-core items(1), (2)ñ7%:

Individual provisions were unchanged with an increase in Personal due to higher provisions primarily in the Cards portfolio, offset by Institutional with lower provisions raised and higher recoveries.  The collective provision charge increased by $16 million driven largely by different trends in risk levels in New Zealand’s ANZ Retail and strong volume growth in Corporate & Commercial and volume increases in Institutional, partially offset by a reduction in Personal from moderating portfolio growth in Consumer Finance.

Income tax ñ19% - Adjusted for non-core items(1)ñ14%:

The increase in tax expense is driven by growth in profit before tax and an increase in the effective tax rate by 0.5% reflecting the run-off of certain structured finance transactions.


(1)          Refer footnotes 1 to 3 on page 9

(2)          Refer footnote 1 on page 9

10




March 2007 half year compared to September 2006 half year

The Group recorded a profit after tax of $2,102 million for the half year ended 31 March 2007, an increase of 12% over the September 2006 half.  Basic earnings per share increased 11% (11.6 cents) to 113.2 cents.

Cash profit(1) increased 4% over the September 2006 half which reflects seasonality in the halves and higher provisions for credit impairment.  Cash earnings per share (refer page 24) increased 4% (3.7 cents) to 104.2 cents.

Operating income increased 8% assisted by the profit on sale of Esanda Fleetpartners.  After adjusting for non-core items, operating income increased 4%.  Net interest income increased 1%, impacted by a reduction in interest income on revenue hedges ($50 million or -3 basis points) and lower net interest income on derivative transactions ($35 million offset in other income).  Average interest earning assets grew 6%, primarily in Personal and New Zealand, which was partially offset by a decline in net interest margin of 6 basis points (excluding the impact of revenue hedges).  Other income increased 12% reflecting increased profit on trading instruments in Institutional, which includes unrealised gains which are partly offset in net interest income.  Operating expense growth was contained to 2% following the strong growth in the September 2006 half.


(1)          Refer footnotes 1 to 3 on page 9

Non-core items

In order to calculate cash profit, ANZ has adjusted the income statement for non-core items, as outlined below, to assist in understanding the core business performance by removing the volatility in reported results created by one-off significant items, ANZ National Bank incremental integration costs which ceased in the half year March 2006, and the timing differences in the recognition of fair value gains in profit on ineffective hedging contracts.  Cash profit is a key performance measure used by the investment community and ANZ’s Australian peers.

Non-core items in the income statement

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Significant items

 

 

 

 

 

 

 

 

 

 

 

Sale of Esanda Fleetpartners

 

141

 

 

 

n/a

 

n/a

 

Settlement of ANZ National Bank claims

 

 

 

14

 

n/a

 

-100

%

Settlement of NHB insurance claim

 

 

 

79

 

n/a

 

-100

%

Total significant items

 

141

 

 

93

 

n/a

 

52

%

Ineffective hedge fair value gains/losses

 

28

 

21

 

13

 

33

%

large

 

NZD revenue hedge mark to market volatility

 

(3

)

 

 

n/a

 

n/a

 

ANZ National Bank incremental integration costs

 

 

 

(26

)

n/a

 

-100

%

Non-core items

 

166

 

21

 

80

 

large

 

large

 

 

·            Significant items

Significant items in the income statement are those items that management believe do not form part of the core business by virtue of their magnitude and infrequent nature and, as such, should be removed from profit when analysing the core business performance.  The following are considered significant items:

·        Sale of Esanda Fleetpartners (March 2007 half year)

During the March 2007 half ANZ sold Esanda Fleetpartners, which had operations in Australia and New Zealand, to Nikko Principal Investments in Australia.  Profit on disposal was $195 million ($141 million after tax) with $128 million ($74 million after tax) recognised in Australia and $67 million ($67 million after tax) recognised in New Zealand.

·        Settlement of the NHB insurance claim (March 2006 half year)

During the March 2006 half ANZ settled its $130 million claim against a number of reinsurers in relation to the National Housing Bank (NHB) matter.  ANZ has reported the $113 million ($79 million after tax) cost recovery as a significant item in 2006.  $1 million was received in 2005 and not treated as significant as it was immaterial.

·        Settlement of ANZ National Bank claims (March 2006 half year)

Following the purchase of National Bank of New Zealand Limited on 1 December 2003, a dispute arose with Lloyds TSB in relation to the accounting treatment in the Completion Accounts of the provision for retirement gratuities.  The dispute was referred to arbitration and, as a result, ANZ National Bank received $14 million in March 2006 ($14 million after tax) in final settlement.

11




·            Volatility resulting from the application of hedge accounting

The Group enters into economic hedges to manage its interest rate and foreign exchange risk.  The implementation of AIFRS accounting policies on hedge accounting from 1 October 2005 (1 October 2006 in respect of hedges of NZD revenue) introduced volatility within the Income Statement in respect of ineffective hedges as follows:

·        ineffectiveness of designated accounting cash flow and fair value hedges; and

·        approved classes of derivatives not designated in accounting hedge relationships but that are considered to be economic hedges.

ANZ has separately reported the impact of volatility due to hedge ineffectiveness as a non-core item as the profit reported on hedge transactions is asymmetrical to the treatment of the hedged item and will reverse over time and as such is not part of the core operating performance.  During the March 2007 half year ANZ has classified $25 million after tax (Sep 2006 half: $21 million; Mar 2006 half: $13 million) relating to ineffective hedging and, from 1 October 2006, NZD revenue hedges as non–core items (tax on hedges $12 million (Sep half 2006: $10 million; Mar 2006 half: $5 million)).

 

Half year
Mar 07
$m

 

Half year
Sep 06
$m

 

Half year
Mar 06
$m

 

Ineffective hedge fair value gains (income statement)

 

 

 

 

 

 

 

Non-compliant hedges

 

40

 

18

 

27

 

NZD revenue hedges

 

(5

)

 

 

Ineffective portion of effective cash flow and fair value hedges

 

2

 

13

 

(9

)

Volatility resulting from the application of hedge accounting (before tax)

 

37

 

31

 

18

 

Volatility resulting from the application of hedge accounting (after tax)

 

25

 

21

 

13

 

 

On transition to AIFRS at 1 October 2005, the life to date impact of hedge ineffectiveness and economic hedges not designated in accounting hedge relationships was $144 million (pre–tax).  This amount was taken directly to retained earnings as a loss.

 

$m

 

Net unrealised loss (balance sheet)

 

 

 

As at 1 October 2005, transition to AIFRS

 

(144

)

Net volatility recorded in income statement

 

 

 

-half year ended 31 March 2006

 

18

 

-half year ended 30 September 2006

 

31

 

-half year ended 31 March 2007

 

37

 

Net unrealised loss 31 March 2007

 

(58

)

 

The net volatility recorded in the income statement represents the progressive reversal of the $144 million loss on transition to AIFRS together with volatility arising on existing and new ineffective hedge transactions.

·            ANZ National Bank incremental integration costs

Expenditure on the integration of ANZ National Bank, which was completed in March 2006, included both the reallocation of existing resources to integration and incremental integration costs.  Incremental costs were those costs that did not recur once integration was completed and thus did not form part of the core ongoing cost base.  During the March 2006 half year $26 million after tax or $39 million before tax of incremental integration costs was incurred.

12




 

Reconciliation of net profit to cash profit

The following table reconciles AIFRS values with fully comparable AIFRS values adjusted to exclude non core items.

 

 

Half

 

Half

 

Half

 

 

 

year

 

year

 

year

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

 

 

$M

 

$M

 

$M

 

Net interest income (statutory basis)

 

3,611

 

3,575

 

3,368

 

 

 

 

 

 

 

 

 

Net interest income (cash basis)

 

3,611

 

3,575

 

3,368

 

 

 

 

 

 

 

 

 

Other operating income (statutory basis)

 

2,002

 

1,614

 

1,595

 

Settlement of NBNZ warranty claims(1)

 

 

 

(14

)

Fair value hedge gains/losses(2)

 

(37

)

(31

)

(18

)

Gain on sale of Esanda Fleetpartners(3)

 

(195

)

 

 

Other operating income (cash basis)

 

1,770

 

1,583

 

1,563

 

 

 

 

 

 

 

 

 

Operating income (statutory basis)

 

5,613

 

5,189

 

4,963

 

Total significant items income adjustments (net total identified above)

 

(232

)

(31

)

(32

)

Operating income (cash basis)

 

5,381

 

5,158

 

4,931

 

 

 

 

 

 

 

 

 

Operating expenses (statutory basis)

 

(2,386

)

(2,346

)

(2,185

)

NBNZ incremental integration costs(4)

 

 

 

39

 

Settlement of NHB insurance claim(5)

 

 

 

(113

)

Operating expenses (cash basis)

 

(2,386

)

(2,346

)

(2,259

)

 

 

 

 

 

 

 

 

Profit before credit impairment and income tax (statutory basis)

 

3,227

 

2,843

 

2,778

 

Total significant items adjustments (net total identified above)

 

(232

)

(31

)

(106

)

Profit before credit impairment and income tax (cash basis)

 

2,995

 

2,812

 

2,672

 

 

 

 

 

 

 

 

 

Provision for credit impairment (statutory basis)

 

(240

)

(183

)

(224

)

 

 

 

 

 

 

 

 

Provision for credit impairment (cash basis)

 

(240

)

(183

)

(224

)

 

 

 

 

 

 

 

 

Profit before income tax (statutory basis)

 

2,987

 

2,660

 

2,554

 

Total significant items before income tax adjustments (net total identified above)

 

(232

)

(31

)

(106

)

Profit before income tax (cash basis)

 

2,755

 

2,629

 

2,448

 

 

 

 

 

 

 

 

 

Income tax expense and minority interest (statutory basis)

 

(883

)

(780

)

(742

)

Tax on significant items adjustments

 

66

 

10

 

26

 

Income tax expense and minority interest (cash basis)

 

(817

)

(770

)

(716

)

 

 

 

 

 

 

 

 

Net profit (statutory basis)

 

2,102

 

1,877

 

1,811

 

Total non core items

 

(166

)

(21

)

(80

)

Net profit (cash basis)

 

1,936

 

1,856

 

1,731

 

 


(1)          Refer to page 11 Significant items (Settlement of ANZ National Bank claims)

(2)          Refer to page 12 Ineffective hedge fair value gains

(3)          Refer to page 11 Significant items (Sale of Esanda Fleetpartners)

(4)          Refer to page 12 ANZ National Bank incremental integration costs

(5)          Refer to page 11 Significant items (Settlement of NHB insurance claim)

(6)          Refer to page 11 for a breakdown of total non core items

13




 

Income and expenses

Net Interest Income

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Net interest income

 

3,611

 

3,575

 

3,368

 

1

%

7

%

Average interest earning assets

 

323,510

 

305,962

 

294,364

 

6

%

10

%

Net interest margin (%)

 

2.24

 

2.33

 

2.29

 

-4

%

-2

%

 

·            March 2007 half year compared to March 2006 half year

Net interest income increased $243 million (7%) over the March 2006 half.

Volume

Average interest earning assets increased $29.1 billion (10%):

·        Average net advances grew by $24.4 billion (10%).  Growth in net advances in Australia was attributable to: Personal ($13.7 billion or 11%), with $10.6 billion or 11% in Mortgages; Institutional Australia ($5.1 billion or 10%), with $2.0 billion or 14% in Business Banking, $2.5 billion or 8% in Debt Product Group, $0.3 billion or 10% in Trade and Transaction Services Australia; and Non-continuing Businesses (-$0.5 billion).  New Zealand’s average net advances increased by $5.0 billion or 8% (increased $8.6 billion or 12% in NZD terms).  Average net advances increased by $1.1 billion (12%) in Overseas Markets.

·        Other interest earning assets increased $4.7 billion (8%), driven by higher levels of liquid assets ($2.6 billion) and trading securities ($2.2 billion).

Average deposits and other borrowings grew $12.3 billion or 6%.  Growth in Australia was attributable to: Personal ($6.2 billion or 11%), with $4.6 billion or 13% in Banking Products and $0.9 billion or 18% in Regional, Rural and Small Business Banking; Institutional Australia ($6.1 billion or 16%), with $5.7 billion or 28% in Trade and Transaction Services Australia; and $2.9 billion or 15% in Treasury.  Average deposits and other borrowings increased in New Zealand $1.8 billion or 3% (increased $4.5 billion or 7% in NZD terms comprising core deposits growth of 10%, partially offset by a decrease in Treasury Certificates of Deposit and Commercial Paper due to a switch to longer term funding).  Average deposits and other borrowings decreased ($4.8 billion or 20%) in Overseas Markets including an exchange rate impact of -$0.6 billion.

Margin

Net interest margin decreased 5 basis points from the March 2006 half:

·        Funding mix (+1 basis point)

Margins were assisted by substitution of customer deposits for wholesale funding (+1 basis point) and a small increase in the proportion of free funds.

·        Asset mix (-2 basis points)

Reduction in margin was due to an increase in the proportion of lower yielding liquid assets and trading securities in Group Treasury and Markets (-2 basis points).

·        Competition (-7 basis points)

Competitive pressures reduced margins, mainly in Australian and New Zealand Mortgages (-2 basis points), Institutional lending (-2 basis points) and leasing businesses (-1 basis point).  In addition, migration to high yielding customer deposits and lower rate credit cards reduced margins (-2 basis points).

·        Wholesale rates (+2 basis points)

Increased income on the investment of capital and rate insensitive deposits (+3 basis points) partially offset by a reduction in basis risk on variable rate mortgages and credit cards (-1 basis point).

·        Other items (+1 basis point) include:

·       Lower funding costs associated with unrealised trading gains (+2 basis points), however this is directly offset by an equivalent decrease in trading income.

·       Reduced effective yield fee income (-2 basis points).

·       Benefits from customer prepayment behaviour in New Zealand (+1 basis point).

14




 

·           March 2007 half year compared to September 2006 half year

Net interest income at $3,611 million was 1% ($36 million) higher than the September 2006 half.

Volume

Average interest earning assets increased $17.5 billion (6%):

·        Average net advances grew by $15.0 billion (6%).  Growth in Australia was attributable to: Personal ($6.2 billion or 5%), with $4.8 billion or 5% in Mortgages; Institutional Australia ($2.3 billion or 4%) with $0.7 billion or 5% in Business Banking, $1.3 billion or 4% in Debt Product Group; and Non-continuing Businesses (-$0.2 billion).  New Zealand’s average net advances increased by $6.5 billion or 10% (NZD3.4 billion or 5% in NZD terms).  Average net advances grew by $0.2 billion (3%) in Overseas Markets.

·        Other interest earning assets increased $2.5 billion (4%), driven by higher levels of liquid assets ($1.5 billion), trading securities ($0.1 billion), available-for-sale assets and interbank lending ($1.3 billion).

Average deposits and other borrowings grew $6.2 billion or 3%.  Growth in Australia was attributable to: Personal ($3.3 billion or 5%), with $2.8 billion or 8% in Banking Products and $0.6 billion or 12% in Regional, Rural and Small Business Banking; and Institutional Australia ($3.5 billion or 9%) with $4.1 billion or 19% in Trade & Transaction Services Australia; and -$1.1 billion or 5% in Treasury.  Average deposits and other borrowings increased in New Zealand $4.8 billion or 9% (NZD2.3 billion increase or 4% in NZD terms).  Average deposits and other borrowings decreased $4.3 billion (18%) in Overseas Markets, with exchange rate impacts -$0.6 billion.

Margin

Net interest margin was down 9 basis points to 2.24% from the September 2006 half:

·        Funding mix (+1 basis point)

Margins were assisted by substitution of customer deposits for wholesale funding (+1 basis point) and a small increase in proportions of free funds.

·        Asset mix (-2 basis points)

Reduction in margin was due to an increase in the proportion of lower yielding liquid assets and trading securities in Group Treasury and Markets (-2 basis points).

·        Competition (-4 basis points)

Competitive pressures reduced margins, mainly in Australian and New Zealand Mortgages (-2 basis points) and Institutional lending (-1 basis point). In addition, margins have reduced given migration into high yielding customer deposits (-1 basis point).

·        Wholesale rates (+2 basis points)

Wholesale rate movements benefited margins through increases in earnings on the investment of capital and rate insensitive deposits (+2 basis points) partially offset by increased basis risk on variable rate mortgages and credit cards.

·        Other items (-6 basis points) include:

·           Foreign exchange revenue hedging no longer classified as interest income (-3 basis points or $50 million).

·           Higher funding costs associated with unrealised trading gains (-2 basis points), however this is directly offset by an equivalent increase in trading income.

·           Interest received on tax refunds in the prior period (-2 basis points).

·           Benefits from customer prepayment behaviour in New Zealand (+1 basis point).

·           Other impacts include reduced effective yield fee income, increases in the proportion of retail broker payments, a decrease in the proportion of credit card balances earning interest and impacts from non-continuing businesses.

15




 

 

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating income

 

 

 

 

 

 

 

 

 

 

 

Total fee income

 

1,143

 

1,116

 

1,029

 

2

%

11

%

Foreign exchange earnings

 

237

 

220

 

227

 

8

%

4

%

Profit on trading instruments

 

173

 

65

 

144

 

large

 

20

%

Other

 

217

 

182

 

163

 

19

%

33

%

Core other operating income

 

1,770

 

1,583

 

1,563

 

12

%

13

%

Ineffective hedge fair value gains/losses(1)

 

41

 

31

 

18

 

32

%

large

 

NZD revenue hedge mark to market volatility

 

(4

)

 

 

n/a

 

n/a

 

Significant items(1)

 

195

 

 

14

 

n/a

 

large

 

Total other income

 

2,002

 

1,614

 

1,595

 

24

%

26

%

 

 

 

 

 

 

 

 

 

 

 

 

Composition of Markets' income

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

50

 

85

 

28

 

-41

%

79

%

Foreign exchange earnings

 

178

 

166

 

172

 

7

%

3

%

Profit on trading instruments

 

156

 

74

 

146

 

large

 

7

%

Fee and other income

 

13

 

19

 

6

 

-32

%

large

 

Total Markets’ income

 

397

 

344

 

352

 

15

%

13

%

 


(1)  Refer footnote 1 on page 8.  Refer pages 11 to 12 for a discussion of why management believes measures of cash profit provide useful information to investors regarding ANZ’s financial condition and results of operations

·            March 2007 half year compared to March 2006 half year

Other operating income increased $407 million (26%).  Core other operating income increased $207 million (13%) after excluding non-core items (refer pages 11 to 12).  The following explanations are based on core other operating income:

·        Fee income increased $114 million (11%):

·       Lending fee income increased $17 million (8%)

·       Personal increased $23 million.  Banking Products increased $8 million as a result of growth in the number of transaction accounts and pricing initiatives.  Mortgages increased $7 million due to growth in account numbers as well as pricing initiatives and Esanda increased $4 million as a result of higher predetermination fee income.

·       New Zealand increased $4 million (NZD increase $6 million) due to a $2 million increase in National Bank Retail as a result of increased revenue from overdraft management fees and a $2 million increase in ANZ Retail as a result of pricing initiatives.

·       Institutional decreased $13 million.  Corporate & Structured Financing decreased $8 million with a change in business mix (higher non-lending fees) and Working Capital decreased $6 million due to lower loan administration fees.

·       Non-lending fee income increased $97 million (12%)

·       Personal increased $69 million.  Consumer Finance increased $41 million due to volume growth and pricing initiatives.  Banking Products increased $15 million driven by new product and pricing initiatives.  Investment and Insurance Products grew $13 million due to an increase in income generated by financial planners.

·       Institutional increased $42 million.  Corporate & Structured Financing increased $28 million with significant growth experienced within the advisory, private equity and structured finance portfolios.  Working Capital increased $7 million reflecting stronger growth in transaction volumes and higher fee revenue in commodity trade finance deals from China.  Markets increased $6 million reflecting the strategic focus to grow the credit business.

·       Non-continuing businesses decreased $9 million due to the sale of Esanda Fleetpartners.

·        Foreign exchange earnings increased $10 million.  Institutional increased $11 million with a $7 million increase in Markets due to growth particularly in the currency trading business and a $5 million increase in Working Capital as a result of continuing growth particularly from international payments revenue.

·        Profit on trading instruments increased $29 million:

·       Corporate & Structured Financing increased $13 million as a result of mark to market gains on private equity securities held in a trading portfolio.

·       Markets increased $10 million driven by good performance within the Rates business.  Included within the Markets growth was a $23 million decrease due to unrealised positions which were offset in net interest income.

·       Working Capital increased $5 million due to the mark to market of the credit derivative swap portfolio.

16




 

·        Other operating income increased $54 million (33%):

·       Partnerships & Private Bank increased $30 million.  INGA equity accounted income rose $17 million reflecting improved funds management and life risk performances, increased capital investment earnings and reduced remediation expenses.  International Partnerships increased $11 million due mainly to equity accounted income from Bank of Tianjin (formerly Tianjin City Commercial Bank).

·       Personal increased $35 million.  Consumer Finance increased $17 million due mainly to the sale of MasterCard shares.  Mortgages increased $11 million from higher sales volumes and associated LMI policy premiums.

·       New Zealand increased $10 million due mainly to the sale of MasterCard shares.

·       Non-continuing businesses decreased $13 million as the first half of 2006 included a $12 million gain from settlement of the sale warranties relating to the sale of the London headquartered project finance business.

·       Institutional decreased $5 million largely in Corporate & Structured Financing as the first half of 2006 included a $6 million gain on sale of power assets.

·        Movements in average exchange rates over the March 2006 half year decreased total other income by $22 million.

Total Markets income is impacted by mix impacts between the categories within other operating income and net interest income.  The effect for the 2007 half year was to decrease total other income by $23 million (offset in net interest income).

·             March 2007 half year compared to September 2006 half year

Other operating income increased $388 million (24%).  After adjusting for non-core items (refer pages 11 to 12), core other operating income increased $187 million (12%).

The following explanations are based on core other operating income:

·        Fee income increased $27 million (2%).  Growth is typically slower in the first half:

·       Lending fee income increased $17 million (8%):

·        Personal increased $11 million with Banking Products increasing $7 million as a result of growth in the number of transaction accounts and pricing initiatives.

·        New Zealand increased $5 million due to pricing initiatives.

·       Non-lending fee income increased $10 million (1%):

·        New Zealand increased $7 million (NZD decreased $4 million) due to the impact of movements in exchange rates.  The decrease in NZD terms is due to the highly competitive fee environment and the impact of a realignment of product and fee structures to improve customer offerings.

·        Institutional increased $10 million (4%).  Working Capital increased $10 million reflecting increased deposit volumes, higher commodity trade fees and higher volumes in custody and clearing.

·        Non-continuing businesses decreased $9 million due to the sale of Esanda Fleetpartners.

·        Foreign exchange earnings increased $17 million (8%).  Institutional increased $16 million due to Markets increasing $12 million as a result of growth principally in the currency trading business, and Working Capital increasing $4 million as a result of continuing growth particularly from international payments revenue.

·        Profit on trading instruments increased $108 million largely in Institutional.  Markets increased $82 million driven by a strong performance within the Rates business.  Included within the Markets growth was a $34 million increase due to unrealised gains which were offset in net interest income.  Corporate & Structured Financing increased $12 million as a result of mark to market gains on private equity securities held in a trading portfolio and mark to market impacts of Working Capital’s credit derivatives were up $13 million.

·        Other operating income increased $35 million (19%):

·       Partnerships & Private Bank increased $18 million.  INGA equity accounted profits grew $12 million with a 12% increase in core operating profit and a 45% increase in capital investment earnings.  International Partnerships increased $7 million due to a $5 million increase in Bank of Tianjin as the March 2007 half includes a full 6 months of equity accounted income.

·       Personal increased $16 million.  Consumer Finance increased $11 million due mainly to the sale of MasterCard shares.

·       New Zealand increased $5 million due mainly to the sale of MasterCard shares.

·       Institutional decreased $9 million largely in Markets as the second half of 2006 included $6 million from bond sales which was not repeated in 2007.

·        Movements in average exchange rates over the September 2006 half increased total other income by $15 million.

The Markets mix impact increased total other income by $34 million (offset in net interest income).

17




 

Expenses

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Personnel expenses

 

1,451

 

1,390

 

1,365

 

4

%

6

%

Premises expenses

 

223

 

207

 

204

 

8

%

9

%

Computer expenses

 

278

 

284

 

258

 

-2

%

8

%

Other expenses

 

434

 

465

 

432

 

-7

%

0

%

Core operating expenses

 

2,386

 

2,346

 

2,259

 

2

%

6

%

Significant items - settlement of NHB insurance claim

 

 

 

(113

)

n/a

 

-100

%

ANZ National Bank incremental integration costs(1)

 

 

 

39

 

n/a

 

-100

%

Total operating expenses

 

2,386

 

2,346

 

2,185

 

2

%

9

%

Total employees

 

33,183

 

32,256

 

31,063

 

3

%

7

%

 


(1)       For March 2006 these costs are personnel costs of $27 million, computer costs of $7 million, and other costs of $5 million.  Refer pages 11 to 12 for a description of non-core items, including a discussion of why management believes measures of cash profit provide useful information to investors regarding ANZ’s financial condition and results of operations

·            March 2007 half year compared to March 2006 half year

Operating expenses increased $201 million (9%) or $127 million (6%) adjusting for non-core items (refer pages 11 to 12).  The following explanations exclude non-core items:

·        Personnel costs were up $86 million (6%) with a 7% increase in staff numbers.  Increases in staff numbers were mainly in the following business units:

·       Personal staff numbers increased 8%.  Retail Banking staff numbers increased 7% due to the opening of new branches under the Branch Investment Program together with extending opening hours of branches.  Mortgages increased 11% due to increased volumes.  Consumer Finance increased 12% to resource increased volumes, cards initiatives and additional collections staff.

·       Institutional increased 11% due to a 15% increase in Working Capital reflecting new operations sites and Markets increasing 21% with higher levels of frontline staff to support the revenue strategy in Commodities, Corporate Sales and Asia business.

·       New Zealand grew 4% due to increases in frontline staff to facilitate business growth and compliance staff required for Basel II projects.

·       Partnership & Private Bank increased 43% driven mainly by the branch expansion program in Cambodia and increased specialist staff to further the growth agenda in Private Banking.

·        Premises costs increased $19 million (9%) mainly driven by higher rental expense reflecting additional space requirements, opening of new branches and ATMs as well as market rental growth.

·        Computer costs increased $20 million (8%) due to increased software purchases of $10 million which includes additional software and software licence fees and a $4 million increase in data communication costs.

·        Other expenses were $2 million higher.  Non lending losses decreased $20 million compared with the first half of 2006 due to Institutional and New Zealand (the latter included a NZD10 million New Zealand Commerce Commission settlement impact).  Advertising spend decreased $9 million as a result of Consumer Finance cost initiatives and March 2006 half including the cost of launching ANZ Everyday Visa Debit.  Travel expenses increased $10 million and professional fees rose $8 million with small increases spread across most business units.  Freight costs grew $4 million, depreciation charges increased $3 million and indirect taxes increased $3 million.

·        Movements in exchange rates decreased cost growth by $27 million.

18




 

·           March 2007 half year compared to September 2006 half year

Operating expenses increased $40 million (2%).

·        Personnel expenses increased $61 million (4%) as a result of annual salary increases and a 3% increase in staff numbers mainly in the following business units:

·       Personal staff numbers increased 4%.  Mortgages increased 7% due to increased volumes.  Investment and Insurance Products increased 9% due to the ongoing recruitment of financial planners.

·       Institutional staff numbers increased 5% due to a 5% increase in Working Capital reflecting increased investment in Asia, new international payment sites and Corporate & Structured Financing increased 14% particularly due to growth in Structured Debt.

·        Premises costs increased $16 million (8%) reflecting additional space requirements, opening of new branches and ATMs as well as market rental growth.

·        Computer costs decreased $6 million (2%).  A $9 million reduction in other computer costs due to Mortgages
reassessment of software projects in September 2006 half year was offset by a $4 million increase in computer repairs due to the timing of computer maintenance contracts.

·        Other expenses decreased $31 million (7%):

·       Advertising spend decreased $24 million due to Consumer Finance decreasing $14 million as the second half of 2006 included expenditure relating to the launch of new products including chip cards, designmycard and Platinum.  New Zealand decreased $5 million with National Bank Retail marketing spend greater in the September 2006 half.

·       Card processing expense decreased $13 million, due mainly to the second half of 2006 expenditure on microchip rollout costs.

·        Movements in exchange rates increased costs by $25 million.

19




 

Credit Risk

Provision for credit impairment charge

The credit impairment charge was $240 million, up $16 million from the March 2006 half and up $57 million from the September 2006 half.  Personal and New Zealand predominantly drove the increases, partially offset by a decrease in Institutional.

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Personal

 

192

 

173

 

163

 

11

%

18

%

Institutional

 

(6

)

8

 

50

 

large

 

large

 

New Zealand Businesses

 

33

 

1

 

3

 

large

 

large

 

Partnerships & Private Bank

 

19

 

15

 

9

 

27

%

large

 

Non-continuing businesses

 

 

(14

)

(1

)

-100

%

-100

%

Group Centre

 

2

 

 

 

n/a

 

n/a

 

Provision for credit impairment charge

 

240

 

183

 

224

 

31

%

7

%

 

Individual provision charge

The individual provision charge was $188 million, which was flat in relation to the March 2006 half and up $38 million from the September 2006 half.  Since the March 2006 half, Institutional has continued to record a net release due to provisions being lower than recoveries and particularly influenced by large recoveries late in the March 2007 half.  This was partly offset by a higher charge in Personal, largely in consumer businesses, primarily driven by strong asset growth in prior periods maturing to expected default rates and a modest rise in bankruptcy losses.  The New Zealand charge increased, reflecting a return to more expected levels following the benefit of higher than usual writebacks in the September 2006 half.

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Personal

 

159

 

146

 

110

 

9

%

45

%

Institutional

 

(8

)

(7

)

56

 

14

%

large

 

New Zealand Businesses

 

23

 

8

 

10

 

large

 

large

 

Partnerships & Private Bank

 

14

 

14

 

8

 

0

%

75

%

Non-continuing businesses

 

 

(11

)

4

 

-100

%

-100

%

Individual provision charge

 

188

 

150

 

188

 

25

%

0

%

 

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

New and increased provisions

 

 

 

 

 

 

 

 

 

 

 

Personal

 

213

 

198

 

156

 

8

%

37

%

Institutional

 

80

 

58

 

106

 

38

%

-25

%

New Zealand Businesses

 

37

 

39

 

29

 

-5

%

28

%

Partnerships & Private Bank

 

15

 

16

 

9

 

-6

%

67

%

Non-continuing businesses

 

 

 

7

 

n/a

 

-100

%

New and increased provisions

 

345

 

311

 

307

 

11

%

12

%

 

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Recoveries and writebacks

 

 

 

 

 

 

 

 

 

 

 

Personal

 

(54

)

(52

)

(46

)

4

%

17

%

Institutional

 

(88

)

(65

)

(50

)

35

%

76

%

New Zealand Businesses

 

(14

)

(31

)

(19

)

-55

%

-26

%

Partnerships & Private Bank

 

(1

)

(2

)

(1

)

-50

%

0

%

Non-continuing businesses

 

 

(11

)

(3

)

-100

%

-100

%

Recoveries and writebacks

 

(157

)

(161

)

(119

)

-2

%

32

%

 

 

20




 

Collective provision charge

The collective provision charge was $52 million, up $16 million from the March 2006 half and up $19 million from the September 2006 half.  The charge for both halves was driven by asset growth and changes in portfolio risk.  This was partially offset by the continued release of the scenario impact provision taken in 2005 to reflect the risk change of materially higher and sustained oil prices.

The increase on both halves was predominantly driven by New Zealand, due to strong portfolio growth, reduced oil shock releases and a stable risk profile relative to a modest improvement last year.  Personal offset the increase since the March 2006 half due mainly to slowing growth rates across the division, particularly in the unsecured portfolios, coupled with a lower rate of risk movement than in the first half of 2006.  Institutional offset the increase since the September 2006 half due to slowing growth rates across the division and a higher oil shock provision release.

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Lending growth

 

63

 

61

 

70

 

3

%

-10

%

Risk profile

 

18

 

22

 

(5

)

-18

%

large

 

Portfolio mix

 

7

 

(2

)

8

 

large

 

-13

%

Scenario impact(1)

 

(36

)

(45

)

(32

)

-20

%

13

%

Non-continuing business

 

 

(3

)

(5

)

-100

%

-100

%

Collective provision charge

 

52

 

33

 

36

 

58

%

44

%

 


(1)   Scenario impact includes oil price shock and offshore risk provision in 2005 and the modelled unwind of the oil price shock provision to offset the emergence of related Individual and Collective provisions from these scenario impacts

The analysis of the collective provision charge by business unit is set out below:

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Collective provision charge

 

 

 

 

 

 

 

 

 

 

 

Personal

 

33

 

27

 

53

 

22

%

-38

%

Institutional

 

2

 

15

 

(6

)

-87

%

large

 

New Zealand Businesses

 

10

 

(7

)

(7

)

large

 

large

 

Partnerships & Private Bank

 

5

 

1

 

1

 

large

 

large

 

Non-continuing businesses

 

 

(3

)

(5

)

-100

%

-100

%

Group Centre

 

2

 

 

 

n/a

 

n/a

 

Collective provision charge

 

52

 

33

 

36

 

58

%

44

%

 

Expected loss

Management believe that disclosure of modelled expected loss data will assist in assessing the longer term expected loss rates on the lending portfolio as it removes the volatility in reported earnings created by the use of AIFRS credit loss provisioning.  The expected loss concept also aligns with the Basel II advanced approach to capital management.  The expected loss methodology is used internally for Economic Value Added (EVA) reporting and as a factor when determining the dividend payout ratio.  Expected loss outcomes are subject to change as Basel II validation work is completed.

Expected loss was $388 million, an increase of $54 million over the March 2006 half and an increase of $31 million over the September 2006 half.  The increase in both halves was predominantly driven by growth and product mix movements in Personal, particularly in Consumer Finance, and moderately higher losses in Esanda due to lower recovery values on defaulted motor vehicle facilities, however the risk movement is slowing in comparison to the previous two halves.

21




 

 

 

 

% of

 

Half

 

Half

 

Half

 

 

 

Group Net

 

year

 

year

 

year

 

 

 

Advances

 

Mar 07

 

Sep 06

 

Mar 06

 

Expected loss by segment(1)

 

 

 

 

 

 

 

 

 

Personal

 

49

%

0.29

%

0.28

%

0.26

%

Institutional

 

26

%

0.32

%

0.31

%

0.30

%

New Zealand Businesses

 

24

%

0.17

%

0.16

%

0.18

%

Partnerships & Private Bank

 

1

%

2.33

%

2.68

%

1.65

%

Non-continuing businesses

 

<1

%

0.36

%

0.34

%

0.43

%

Total

 

100

%

0.28

%

0.27

%

0.26

%

Expected loss ($million)

 

 

 

388

 

357

 

334

 

 


(1)  Expected loss = Annualised expected loss divided by average net lending assets

Gross non-performing loans

Gross non-performing loans decreased to $640 million, down $86 million from 31 March 2006 and down $21 million from 30 September 2006.  Institutional has primarily driven the decrease in both halves due to low levels of downgrades and strong asset realisation and repayments since September 2006.  Partially offsetting this was Personal driven by slightly higher Mortgage defaults.

 

 

 

 

 

 

 

 

Movt

 

Movt

 

 

 

As at

 

As at

 

As at

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Gross non-performing loans

 

 

 

 

 

 

 

 

 

 

 

Personal

 

180

 

138

 

126

 

30

%

43

%

Institutional

 

357

 

408

 

441

 

-13

%

-19

%

New Zealand Businesses

 

96

 

99

 

138

 

-3

%

-30

%

Partnerships & Private Bank

 

7

 

7

 

5

 

0

%

40

%

Non-continuing businesses

 

 

9

 

16

 

-100

%

-100

%

Total gross non-performing loans

 

640

 

661

 

726

 

-3

%

-12

%

 

Net non-performing loans

Net non-performing loans are $365 million (Sep 2006: $382 million; Mar 2006: $421 million) representing 1.7% of shareholders’ equity as at 31 March 2007 (Sep 2006: 1.9%; Mar 2006: 2.2%).  The Group has an individual provision coverage ratio of 43%.

 

 

 

 

 

 

 

 

Movt

 

Movt

 

 

 

As at

 

As at

 

As at

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Net non-performing loans

 

 

 

 

 

 

 

 

 

 

 

Personal

 

81

 

61

 

55

 

33

%

47

%

Institutional

 

229

 

266

 

279

 

-14

%

-18

%

New Zealand Businesses

 

55

 

53

 

78

 

4

%

-29

%

Non-continuing businesses

 

 

2

 

9

 

-100

%

-100

%

Total net non-performing loans

 

365

 

382

 

421

 

-4

%

-13

%

Individual provision coverage

 

43

%

42

%

42

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Movt

 

Movt

 

 

 

As at

 

As at

 

As at

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Net unproductive facilities

 

 

 

 

 

 

 

 

 

 

 

Personal

 

3

 

3

 

4

 

0

%

-25

%

Institutional

 

75

 

20

 

55

 

large

 

36

%

New Zealand Businesses

 

4

 

7

 

6

 

-43

%

-33

%

Total net unproductive facilities

 

82

 

30

 

65

 

large

 

26

%

 

22




 

Income Tax Expense

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Income tax expense charged in the income statement

 

883

 

780

 

742

 

13

%

19

%

Effective tax rate

 

29.6

%

29.3

%

29.1

%

 

 

 

 

Income tax expense on cash profit(1)

 

817

 

770

 

716

 

6

%

14

%

Effective tax rate (cash profit(1))

 

29.7

%

29.3

%

29.2

%

 

 

 

 

 


(1)       Refer footnote 1 on page 8.  Refer pages 11 to 12 for a discussion of why management believes measures of cash profit provide useful information to investors regarding ANZ’s financial condition and results of operations

·            March 2007 half year compared to March 2006 half year

The Group’s income tax expense increased by $141 million to $883 million resulting in an effective tax rate of 29.6%, up 0.5% from the March 2006 half year.  This movement results mainly from the continued run-off of certain structured finance transactions, the non-taxable settlement of the ANZ National Bank warranty claim which was included in the March 2006 half year and withholding tax payable on future remittances of present profits from offshore operations.  These were offset by the non-assessable gain on the sale of MasterCard shares and Fleetpartners in New Zealand.

Adjusted for non-core items, the Group’s income tax expense increased by $101 million to $817 million resulting in an effective tax rate of 29.7%, an increase of 0.5%, as described above.

·            March 2007 half year compared to September 2006 half year

The Group’s income tax expense increased by $103 million to $883 million, a rise of 0.3% in the effective tax rate.  This is due mainly to the continued run-off of certain structured finance transactions, higher earnings in higher tax rate jurisdictions in the March 2007 half and favourable prior period adjustments included in the September 2006 half.  These were offset by the non-assessable gain on the sale of Fleetpartners in New Zealand.

Adjusted for non-core items, the group’s income tax expense increased by $47 million to $817 million resulting in an effective tax rate of 29.7%, up 0.4%, as described above.

Earnings per share

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Earnings per share(1) (cents)

 

 

 

 

 

 

 

 

 

 

 

Basic

 

113.2

 

101.6

 

98.4

 

11

%

15

%

Diluted

 

110.0

 

98.5

 

95.5

 

12

%

15

%

 

 

 

 

 

 

 

 

 

 

 

 

Cash earnings per share

 

 

 

 

 

 

 

 

 

 

 

Profit attributable to shareholders of the Company ($M)

 

2,102

 

1,877

 

1,811

 

12

%

16

%

Less: non-core items included in profit after tax(2) ($M)

 

(166

)

(21

)

(80

)

large

 

large

 

Cash Profit ($M)(4)

 

1,936

 

1,856

 

1,731

 

4

%

12

%

Preference share dividend(3) ($M)

 

(17

)

(15

)

(12

)

13

%

42

%

Earnings adjusted for non-core items ($M)

 

1,919

 

1,841

 

1,719

 

4

%

12

%

Weighted average number of ordinary shares (M)

 

1,841.6

 

1,832.2

 

1,828.4

 

1

%

1

%

Cash earnings per share (cents)

 

104.2

 

100.5

 

94.0

 

4

%

11

%

 


(1)       Refer page 79 for full calculation

(2)  Refer pages 11 to 12

(3)  The EPS calculation excludes the Euro Hybrid preference shares

(4)  Refer page 13 for a reconciliation of cash profit to net profit.  Refer pages 11 to 12 for a discussion of why management believes measures of cash profit provides useful information to investors regarding ANZ’s financial condition and results of operations

Earnings per share increased 15.0% (14.8 cents) to 113.2 cents on the March 2006 half.  Cash EPS for the Group increased 10.9% or 10.2 cents on the March 2006 half.  The main drivers of the increase in Cash EPS on the March 2006 half are:

·            Growth in continuing business profit before credit impairment (after tax), which contributed 13.9%.

·            Partly offset by an after tax increase in the continuing businesses credit impairment charge (0.4%), run-off of
non-continuing businesses (1.8%) and dilution from an increase in the weighted average number of shares (0.8%).

Earnings per share increased 11.4% (11.6 cents) cents on the September 2006 half.  Cash EPS for the Group increased 3.7% or 3.7 cents on the September 2006 half.  The main drivers of the increase in Cash EPS on the September 2006 half are:

·            Growth in continuing business profit before credit impairment (after tax) and preference shares, which contributed 7.0%.

·            Partly offset by an after tax increase in the continuing businesses credit impairment charge (1.6%), run-off of
non-continuing businesses (1.2%) and dilution from an increase in the weighted average number of shares (0.5%).

23




 

Dividends

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

 

 

 

 

 

 

%

 

%

 

Dividend per ordinary share (cents)

 

 

 

 

 

 

 

 

 

 

 

Interim (fully franked)

 

62

 

n/a

 

56

 

n/a

 

11

%

Final (fully franked)

 

n/a

 

69

 

n/a

 

n/a

 

n/a

 

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary share dividend payout ratio (%)

 

54.9

%

68.0

%

56.9

%

 

 

 

 

Profit after tax ($M)

 

2,102

 

1,877

 

1,811

 

12

%

16

%

Non-core items(1)($M)

 

(166

)

(21

)

(80

)

large

 

large

 

Cash(1) profit ($M)(2)

 

1,936

 

1,856

 

1,731

 

4

%

12

%

Dividend payout ratio of cash(1) profit (%)

 

59.6

%

68.8

%

59.6

%

 

 

 

 

 


(1)       Refer footnotes 1 to 3 on page 2

(2)       Refer page 13 for a reconciliation of cash profit to net profit.  Refer pages 11 to 12 for a discussion of why management believes measures of cash profit provides useful information to investors regarding ANZ’s financial condition and results of operations

The Directors propose that an interim dividend of 62 cents be paid on each eligible ordinary share, up 6 cents (11%) on the 2006 interim dividend and broadly in line with the growth in Cash EPS (adjusted for non-core items).  The proposed interim dividend will be fully franked for Australian tax purposes.

The Group has a dividend reinvestment plan (DRP) and a bonus option plan (BOP).  Recent changes to the terms and conditions of the DRP and BOP, notified to shareholders, removed the participating cap in respect of both plans and allowed ANZ the discretion to either issue new shares or purchase existing shares in order to satisfy its obligation to provide shares under the DRP; shares provided under the BOP will continue to be satisfied through the issue of new shares.  In respect of the 2007 interim dividend, ANZ intends to provide shares under the DRP through the issue of new shares.  Election notices from shareholders wanting to commence participation in the DRP or BOP for the 2007 interim dividend or to vary their current participation election, must be completed and returned to ANZ’s Share Registrar by 5.00 pm (Melbourne time) on the record date, namely 18 May 2007.  It is proposed that the interim dividend will be paid on 2 July 2007.  Subject to receiving effective contrary instructions from the shareholder, dividends payable to shareholders with a registered address in Great Britain (including the Channel Islands and the Isle of Man) or New Zealand will be converted to their local currency at ANZ’s daily forward exchange rate at the close of business on 30 May 2007 for value on the payment date.

The Group expects current timing differences will generate future Australian franking credits and therefore the Group expects it will be able to maintain full franking for the foreseeable future.

24




 

EVATM Reconciliation

One measure of shareholder value is EVATM (Economic Value Added) growth relative to prior periods.  EVATM for the half year ended 31 March 2007 at $1,119 million, an increase of $106 million on the March 2006 half and $50 million on the September 2006 half.

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

EVATM

 

 

 

 

 

 

 

 

 

 

 

Profit after tax

 

2,102

 

1,877

 

1,811

 

12

%

16

%

Non-core items(1)

 

(166

)

(21

)

(80

)

large

 

large

 

Cash Profit(2)

 

1,936

 

1,856

 

1,731

 

4

%

12

%

Credit cost adjustment

 

(103

)

(120

)

(74

)

-14

%

39

%

Economic profit

 

1,833

 

1,736

 

1,657

 

6

%

11

%

Imputation credits

 

378

 

351

 

313

 

8

%

21

%

Adjusted economic profit

 

2,211

 

2,087

 

1,970

 

6

%

12

%

Cost of ordinary capital

 

(1,075

)

(1,003

)

(945

)

7

%

14

%

Cost of preference share capital

 

(17

)

(15

)

(12

)

13

%

42

%

EVATM

 

1,119

 

1,069

 

1,013

 

5

%

10

%

 


(1)       Refer footnotes 1 to 3 on page 2

(2)       Refer page 13 for a reconciliation of cash profit to net profit.  Refer pages 11 to 12 for a discussion of why management believes measures of cash profit provides useful information to investors regarding ANZ’s financial condition and results of operations

EVATM is a measure of risk adjusted accounting profit used for evaluating business unit performance and is a factor in determining the variable component of remuneration packages.  It is based on net profit after tax, adjusted for non-core items, credit costs, the cost of capital, and imputation credits (measured at 70% of Australian tax).  Of these, the major component is the cost of capital, which is calculated on the risk adjusted or economic capital at a rate of 11%.  At the Group level, total capital is used so the cost of capital reflects the full resources provided by shareholders.  The credit cost adjustment replaces the credit impairment charge with expected losses after tax at the rate applicable in the relevant geography.  At ANZ, economic capital is equity allocated according to a business unit’s inherent risk profile.  It is allocated for several categories including: credit risk, operating risk, interest rate risk, basis risk, mismatch risk, investment risk, trading risk deferred acquisition costs risk and other risk.  The methodology used to allocate capital to business units for risk is designed to help drive appropriate risk management and business strategies.

25




Market Risk

Below are aggregate Value at Risk (VaR) exposures at 97.5% and 99% confidence levels covering both physical and derivatives trading positions for the Bank’s principal trading centres.  Figures are converted from USD at closing exchange rates.

97.5% confidence level 1 day holding period

 

 

 

 

High for

 

Low for

 

Ave for

 

 

 

High for

 

Low for

 

Ave for

 

 

 

As at

 

period

 

period

 

period

 

As at

 

period

 

period

 

period

 

 

 

Mar 07

 

Mar 07

 

Mar 07

 

Mar 07

 

Sep 06

 

Sep 06

 

Sep 06

 

Sep 06

 

 

 

$M

 

$M

 

$M

 

$M

 

$M

 

$M

 

$M

 

$M

 

Value at risk at 97.5% confidence

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

 

0.5

 

1.3

 

0.2

 

0.6

 

0.5

 

1.6

 

0.3

 

0.7

 

Interest rate

 

3.2

 

4.9

 

1.3

 

2.3

 

1.7

 

3.2

 

0.8

 

1.8

 

Credit Spread

 

1.6

 

1.7

 

0.7

 

1.1

 

1.1

 

1.7

 

0.7

 

1.1

 

Diversification benefit

 

(1.9

)

n/a

 

n/a

 

(1.5

)

(1.4

)

n/a

 

n/a

 

(1.5

)

Total VaR

 

3.4

 

4.4

 

1.4

 

2.5

 

1.9

 

3.6

 

0.9

 

2.1

 

 

99% confidence level 1 day holding period

 

 

 

 

High for

 

Low for

 

Ave for

 

 

 

High for

 

Low for

 

Ave for

 

 

 

As at

 

period

 

period

 

period

 

As at

 

period

 

period

 

period

 

 

 

Mar 07

 

Mar 07

 

Mar 07

 

Mar 07

 

Sep 06

 

Sep 06

 

Sep 06

 

Sep 06

 

 

 

$M

 

$M

 

$M

 

$M

 

$M

 

$M

 

$M

 

$M

 

Value at risk at 99% confidence

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

 

0.7

 

1.7

 

0.3

 

0.7

 

0.7

 

2.0

 

0.3

 

0.8

 

Interest rate

 

3.6

 

6.2

 

1.7

 

3.1

 

2.0

 

4.4

 

1.3

 

2.4

 

Credit Spread

 

2.8

 

2.9

 

1.1

 

2.1

 

2.8

 

3.6

 

1.1

 

2.3

 

Diversification benefit

 

(2.3

)

n/a

 

n/a

 

(2.5

)

(2.9

)

n/a

 

n/a

 

(2.6

)

Total VaR

 

4.8

 

6.7

 

1.7

 

3.4

 

2.6

 

4.9

 

1.2

 

2.9

 

 

Revenue related hedges

The Group has used derivative instruments to hedge against the adverse impact on future offshore revenue streams from exchange rate movements.  Movements in average exchange rates, net of associated revenue hedges, resulted in a decrease of $21 million in the Group’s profit after tax for March 2007 half when comparing to the March 2006 half (Sep 2006 half: decrease $15 million).  This included the impact on earnings (cash basis) from associated revenue hedges, which increased by $2 million (before tax) from March 2006 half (Sep 2006 half: decrease $50 million).  Hedge revenue is booked in the Group Centre.

From 1 October 2006, new AIFRS rules do not permit economic hedging of offshore revenue streams to be accounted for in the same manner as that permitted under first year AIFRS transitional rules or AGAAP.  As a consequence, from 1 October 2006 revenue hedges of the Group’s offshore revenue streams are marked to market through the income statement.  In addition, AIFRS requires that realised and unrealised positions on revenue hedges at 1 October 2006 be taken directly to retained earnings.  This resulted in a realised gain of $141 million being transferred to retained earnings at 1 October 2006.

The most significant offshore revenue stream is derived from the New Zealand geography (refer page 56) and the debt component of New Zealand Dollar intra-group funding of this business, which amounted to NZD1.77 billion at 31 March 2007.  Details of revenue hedges are set out below.

 

 

Half

 

Half

 

Half

 

 

 

year

 

year

 

year

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

 

 

$M

 

$M

 

$M

 

NZD Economic hedges

 

 

 

 

 

 

 

Net open NZD position (notional principal)

 

869

 

 

2,486

 

Amount taken to income (pre tax)

 

(6

)

49

 

(3

)

Amount taken to income (pre tax cash basis)

 

(1

)

49

 

(3

)

 

At 30 September 2006 the Group had NZD1.55 billion of capital hedges with the accumulated unrealised losses of approximately $23 million (net of tax) which had been taken to the Foreign Currency Translation Reserve.  During the March 2007 half, these capital hedges were no longer designated as capital hedges and were marked to market through the income statement as a partial economic hedge of the expected 2007 NZD earnings.  In the March 2007 half:

·            NZD780 million of economic hedges were matured and a realised loss of $1.4 million (pre-tax) was booked to the income statement.

·            NZD220 million of economic hedges for 2008 were taken out at a spot rate of approximately NZD1.12/AUD.

·            An unrealised loss of $4.6 million (pre-tax) on the outstanding NZD1.0 billion of economic hedges was booked to the income statement as a non-core item as these are viewed by management as hedges of NZ revenue in the second half of 2007 and 2008.

Approximately 90% of the anticipated September 2007 half NZD revenue streams (including inter-group funding) have been hedged at an effective all-in rate of NZD1.145/AUD.

26




Balance Sheet

Total assets increased by $29.5 billion (9%) since 31 March 2006 to $351.7 billion.  Exchange rate movements accounted for a net increase of $1.1 billion, consisting of an increase of $2.8 billion in New Zealand partly offset by a reduction of $1.7 billion in Overseas Markets.  Excluding the impact of exchange rate movements, total assets increased $21.7 billion (10%) in Australia, $5.1 billion (6%) in New Zealand and $1.6 billion (8%) in Overseas Markets.

The explanations in the table below describe movements in the major asset classes.

Liquid assets ñ11%  (Excl Exchange Rates ñ13%)

Liquid assets increased by $1.6 billion to $15.4 billion at 31 March 2007.  Australia increased $2.2 billion from customer-related repurchase agreement activity in Institutional offset by lower holdings of liquid assets in Group Treasury.  New Zealand increased $0.8 billion primarily from higher liquidity.  Overseas Markets decreased by $1.4 billion due to a switch from bank certificates of deposits to available for sale assets in the United Kingdom and the United States.

Due from other financial institutions ò23%  (Excl Exchange Rates ò21%)

Due from other financial institutions decreased by $1.9 billion to $6.4 billion at 31 March 2007 due mainly to a reduction in interbank lending volumes in New Zealand and America.

Trading securities ñ64%  (Excl Exchange Rates ñ63%)

Trading securities volumes increased $5.5 billion to $14.3 billion at 31 March 2007 primarily in Institutional in Australia reflecting a strategic decision to increase participation in the Debt Capital Markets to support customer issuance and investment needs.

Derivatives ñ7%  (Excl Exchange Rates ñ7%)

Derivative assets increased $0.8 billion to $12.3 billion at 31 March 2007 driven principally by the significant appreciation of the AUD against all major currencies throughout the half together with increased trading activities.

Available-for-sale assets ò26%  (Excl Exchange Rates ò25%)

Available-for-sale asset volumes decreased $3.5 billion to $9.8 billion at 31 March 2007 due to the de-consolidation of two Special Purpose Vehicles at September 2006 and the sale/closure of customer facilities within Debt Products Group, Institutional.

Net loans and advances ñ11%  (Excl Exchange Rates ñ10%)

Net loans and advances increased $25.8 billion to $267.8 billion at 31 March 2007.  Excluding the impact of exchange rate movement, the increase was $24.2 billion (10%).

Growth in Australia was $16.8 billion or 10%:

·            Personal ($12.6 billion or 10%) with $10.1 billion as a result of growth in housing loans from Mortgages.  Consumer Finance increased $0.9 billion, reflecting the success of the Low Rate MasterCard product.

·            Institutional Australia ($4.2 billion or 10%) largely in Debt Products Group, with growth of $2.8 billion driven by increased demand for funding of mergers and acquisition activity.  Business Banking increased $1.3 billion (10%).

New Zealand grew by $9.1 billion (14%).  After excluding the impact of exchange rates, growth was $6.9 billion, or 11%, with increases in ANZ Retail Banking ($2.2 billion or 15%), The National Bank Retail ($2.5 billion or 11%), Corporate & Commercial Banking NZ ($1.7 billion or 17%), and Rural Banking ($1.4 billion or 13%) offset by a decrease in NZ Institutional (0.7 billion or 10%).

Overseas Markets decreased by $0.1 billion (-2%).  After excluding the impact of exchange rates, growth was $0.5 billion (6%) primarily from an increase in Asia of $0.3 billion and an increase in Pacific of $0.3 billion.

27




Total liabilities increased by $27.4 billion (9%) from 31 March 2006.  Exchange rate movements accounted for a net decrease of $0.4 billion consisting of a $2.3 billion increase in New Zealand offset by a reduction of $2.7 billion in Overseas Markets.

The explanations in the table below describe movements in the major liability classes.

Due to other financial institutions ñ11%  (Excl Exchange Rates ñ14%)

Due to other financial institutions increased by $1.5 billion to $14.9 billion at 31 March 2007.  Volumes in Australia increased $2.6 billion principally in the Markets business in Institutional with increased interbank repurchase agreement activity partly offset by decreases in New Zealand and International Markets.

Deposits and other borrowings ñ7%  (Excl Exchange Rates ñ7%)

Deposits and other borrowings increased $13.7 billion to $210.6 billion at March 2007.  Excluding the impact of exchange rate movement, the increase was $14.2 billion (7%).

Australia increased $16.9 billion (14%) largely as a result of increases in the following businesses:

·            Institutional increased $8.3 billion (21%) with increased deposits in Working Capital ($8.0 billion) following the Collateralised Loan Obligation issuance in September 2006 and growth in current accounts, Business Banking ($1.5 billion) and Markets ($1.2 billion) partly offset by a reduction in Corporate & Structured Financing ($2.3 billion).

·            Personal increased $5.6 billion (10%) due mainly to the growth in cash management account products and term deposit balances in Banking Products ($4.6 billion), Regional, Rural and Small Business Banking ($0.9 billion) and Mortgages ($0.5 billion), partly offset by a reduction in deposits in Esanda ($0.5 billion).

·            Treasury increased $3.0 billion largely due to an increased requirement for short term domestic funding.

New Zealand increased $4.5 billion (9%).  After excluding the impact of exchange rates, growth was $2.7 billion (5%) with increases largely in ANZ Retail Banking ($1.1 billion), The National Bank Retail ($1.2 billion), Institutional ($1.7 billion) and Private Banking ($0.5 billion), offset by a reduction in Treasury ($2.1 billion).

Overseas Markets decreased by $7.7 billion (-31%).  After excluding the impact of exchange rates, the decline was $5.5 billion
(
 - 24%), largely due to decreased certificates of deposits in Europe and North America ($8.0 billion), partially offset by an increase in Asia ($2.1 billion) and Pacific ($0.5 billion).

Derivatives ñ35%  (Excl Exchange Rates ñ35%)

Derivative liabilities increased $3.5 billion to $13.6 billion at 31 March 2007.  The increase is driven by the significant appreciation of the AUD against all major currencies throughout the half together with increased trading activities.

Payables and other liabilities ñ5%  (Excl Exchange Rates ñ6%)

Payables and other liabilities increased $0.5 billion to $10.2 billion at 31 March 2007 primarily due to an increase in trade dated liabilities in Treasury.

Bonds and Notes ñ15%  (Excl Exchange Rates ñ15%)

Bonds and notes increased $7.3 billion to $54.2 billion at 31 March 2007.  Excluding exchange rate movements, bonds and notes increased by $5.1 billion (14%) in Australia and $1.8 billion (20%) in New Zealand in response to increased term funding requirements.

Loan Capital ñ6%  (Excl Exchange Rates ñ6%)

Loan capital increased $0.7 billion to $11.8 billion at 31 March 2007 in response to term funding requirements.

28




Capital Management

 

 

As at

 

As at

 

As at

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

Tier 1

 

6.7

%

6.8

%

6.8

%

Tier 2

 

4.3

%

4.2

%

4.0

%

Deductions

 

(0.7

)%

(0.4

)%

(0.4

)%

Total

 

10.3

%

10.6

%

10.4

%

ACE

 

4.7

%

5.0

%

5.0

%

Transitional Tier 1 Capital Relief

 

(0.3

)%

(0.3

)%

0

%

Adjusted ACE

 

4.4

%

4.7

%

5.0

%

Target ACE

 

4.0%-4.75

%

4.0%-4.75

%

4.5%-5.0

%

RWA $m

 

250,485

 

240,219

 

230,653

 

 

ACE Ratio

The ACE ratio at 4.4% remains within the Group’s targeted capital range of 4.00% to 4.75%.  During the half, the ACE ratio declined 26 basis points principally due to:

·            net profit, excluding non-core items and after preference share dividends, of $1.9 billion (+80 basis points);

·            ordinary share dividend commitments, net of expected reinvestment through the BOP and DRP Plans, of $1.0 billion
(-43 basis points);

·            increase in risk weighted assets, excluding the impact of exchange rate movements and sale of Esanda Fleetpartners
(-24 basis points);

·            increase in investment/profit retention in funds management businesses, associates and commercial operations (-8 basis points);

·            business investments and disposal (-50 basis points) including deductions for contingent offers and commitments as required by APRA to purchase interests in AMMB Holdings Berhad  (-35 basis points), Shanghai Rural Commercial Bank (-13 basis points), ETRADE Australia Limited (-9 basis points) and smaller Asian and Pacific banks (-2 basis points) offset by the disposal of Esanda Fleetpartners (+9 basis points);

·            policy and regulatory changes (+19 basis points) including first time accrual of the BOP and DRP Plans (+5 basis points); AIFRS (AASB 2005-1) requirement to recognise in retained earnings at 1 October 2006 a $141 million unbooked gain on New Zealand revenue hedges (+6 basis points), refer note 1(i) page 68; netting of New Zealand deferred tax assets against deferred tax liabilities following our obtaining the verification letters required under the prudential standards (+8 basis points); and

·            other items net to zero and include the impact of exchange rate movements; movement in capitalised expenses, deferred fee income, capitalised software, other non-core items and share issuances to staff and option conversions.

Prudential issues - APRA changes to prudential standards covering AIFRS impacts and Tier 1 hybrid capital

APRA changes to prudential standards, APS 110: ‘Capital Adequacy’ and APS 111: ‘Capital Adequacy: Measurement of Capital’ became effective on 1 July 2006.  Transitional rules mean that some changes are not fully effective until January 2008 and potentially January 2010.

AIFRS and capital deductions

Changes to the prudential standards impacted the Group’s capital base in the following ways:

·            The Group’s Tier 1 capital base was reduced by $716 million at 1 July 2006 due to new or higher deductions for such items as capitalised software, net deferred tax assets, hedge accounting ineffectiveness and defined pension plan deficits, offset by a small release in the collective provision for loan losses.  APRA now requires verification letters from the Group’s auditors and tax advisors before netting of deferred tax assets and liabilities is permitted in individual offshore jurisdictions and as such ANZ has taken a Tier 1 deduction for net deferred tax assets from July 2006.  ANZ has subsequently obtained the requisite verification letter for ANZ Holdings (New Zealand) Limited and now nets deferred tax assets and liabilities for New Zealand.

·            The Group’s upper Tier 2 capital base was reduced by $17 million at 1 July 2006 due to the release of the collective provision for loan losses, offset by an allowance for the recognition of post acquisition earnings and movement in reserves for associates.

·            APRA introduced transitional rules to January 2008, whereby the Group can add back to its capital base the adverse impact of adopting the new prudential standards on 1 July 2006.  The Group has taken Tier 1 and Upper Tier 2 transitional relief of $716 million and $17 million respectively.  These amounts are fixed for the period to January 2008.

29




Hybrid Capital and Tier 1 Capital

The Group raises hybrid capital to further strengthen the Group’s capital base and ensure compliance with APRAs prudential capital requirements.

There was no issuance of new hybrid capital during the half and, as at 31 March 2007, the Group had three Innovative hybrid Tier 1 capital instruments outstanding.

At 31 March 2007, ANZ has an Innovative hybrid usage rate of 19.2% (nil for Non-innovative), which is above the limit applicable from 1 January 2008 and as such expects to apply for the transitional relief contemplated in the prudential standard.

Innovative Hybrid Capital details

 

 

ANZ StEPS

 

US Stapled Trust Security

 

Euro Hybrid

Amount (in issue currency)

 

$1,000 million

 

USD1,100 million

 

€500 million

Accounting classification

 

Debt (post AIFRS)

 

Debt

 

Equity

Regulatory (APRA) classification

 

Tier 1

 

Tier 1

 

Tier 1

March 2007 balance (A$)

 

$1,000 million

 

$1,362 million

 

$871 million

Interest rate

 

BBSW +1.00%

 

Tranche 1 (US$350m) Coupon: 4.48%

 

Euribor +0.66%

 

 

 

 

Tranche 2 (US$750m) Coupon: 5.36%

 

 

 

30




Deferred acquisition costs and deferred income

The Group recognises assets that represent deferred acquisition costs relating to the acquisition of interest earning assets, and liabilities that represent deferred income relating to income received in advance of services performed.

Deferred acquisition costs

At 31 March 2007 the Group’s assets included $575 million (Sep 2006: $569 million; Mar 2006: $549 million) in relation to costs incurred in acquiring interest earning assets.  During the half year, amortisation of $155 million (Sep 2006 half: $155 million; Mar 2006 half: $138 million) was recognised as an adjustment to the yield earned on interest earning assets.

Deferred income

At 31 March 2007, the Group had deferred income of $370 million (Sep 2006: $406 million; Mar 2006: $426 million) in relation to income received in advance.  At 31 March 2007, this includes $4 million (Sep 2006: $3 million; Mar 2006: $5 million) deferred service type fees.  These fees are deferred and will be amortised over the period of service under AASB 118: ‘Revenue’.

At 31 March 2007, fee income of $314 million (Sep 2006: $343 million; Mar 2006: $364 million) that is integral to the yield of an originated financial instrument, net of any direct incremental costs, has been capitalised.  This income is deferred and recognised as net interest income over the expected life of the financial instrument under AASB 139: ‘Financial Instruments: Recognition and Measurement’.  At 31 March 2007, the Group’s liabilities included other deferred income of $52 million
(Sep 2006: $60 million; Mar 2006: $57 million).

The balances of deferred acquisition costs and deferred income at period end were:

 

 

Deferred Acquisition Costs(1)

 

Deferred Income

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

Mar 07

 

Sep 06

 

Mar 06

 

 

 

$M

 

$M

 

$M

 

$M

 

$M

 

$M

 

Personal(2)

 

444

 

440

 

447

 

138

 

149

 

143

 

Institutional

 

12

 

21

 

10

 

189

 

212

 

240

 

New Zealand Businesses

 

95

 

80

 

67

 

42

 

42

 

39

 

Other(3)

 

24

 

28

 

25

 

1

 

3

 

4

 

Total

 

575

 

569

 

549

 

370

 

406

 

426

 

 


(1)       Deferred acquisition costs largely include the amounts of brokerage capitalised and amortised in the Business segments: Personal and New Zealand Businesses.  Deferred acquisition costs also include capitalised debt raising expenses

(2)       Includes deferred acquisition costs of $292 million for Esanda (Sep 2006: $289 million; Mar 2006: $294 million) and deferred income of $49 million for Esanda (Sep 2006: $50 million; Mar 2006: $52 million)

(3)       Includes Group Centre and Partnerships & Private Bank

Deferred acquisition costs analysis:

 

 

March 2007

 

September 2006

 

 

 

Amortisation

 

Capitalised

 

Amortisation

 

Capitalised

 

 

 

Costs

 

Costs(1)

 

Costs

 

Costs(1)

 

 

 

$M

 

$M

 

$M

 

$M

 

Personal(2)

 

130

 

134

 

137

 

131

 

Institutional(3)

 

3

 

(6

)

 

12

 

New Zealand Businesses

 

18

 

33

 

18

 

26

 

Other(4)

 

4

 

 

 

1

 

Total

 

155

 

161

 

155

 

170

 

 


(1)       Costs capitalised during the year exclude brokerage trailer commissions paid

(2)       Comprises amortised costs of $91 million for Esanda (Sep 2006: $88 million) and capitalised costs of $94 million for Esanda (Sep 2006: $94 million)

(3)       Includes reversal of break costs on Stadium acquisition

(4)       Includes Group Centre and Partnerships & Private Bank

Software capitalisation

At 31 March 2007, the Group’s intangibles included $425 million in relation to costs incurred in acquiring and developing software.  Details are set out in the table below:

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Balance at start of period

 

397

 

390

 

386

 

2

%

3

%

Software capitalised during the period

 

90

 

75

 

62

 

20

%

45

%

Amortisation during the period

 

(58

)

(57

)

(57

)

2

%

2

%

Software written-off

 

(4

)

(9

)

(1

)

-56

%

large

 

Other

 

 

(2

)

 

-100

%

n/a

 

Total software capitalisation

 

425

 

397

 

390

 

7

%

9

%

 

31




BUSINESS PERFORMANCE REVIEW

Income Statement (including effect of movements in foreign currencies)

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Profit after income tax

 

 

 

 

 

 

 

 

 

 

 

Personal

 

709

 

654

 

583

 

8

%

22

%

Institutional

 

750

 

701

 

678

 

7

%

11

%

New Zealand Businesses

 

351

 

339

 

337

 

4

%

4

%

Partnerships & Private Bank

 

103

 

91

 

79

 

13

%

30

%

Non-continuing businesses

 

 

22

 

31

 

-100

%

-100

%

Group Centre

 

23

 

49

 

23

 

-53

%

0

%

Cash profit

 

1,936

 

1,856

 

1,731

 

4

%

12

%

Non-core items(1)

 

166

 

21

 

80

 

large

 

large

 

Profit(3)

 

2,102

 

1,877

 

1,811

 

12

%

16

%

 

Income Statement (prior period figures adjusted to remove the impact of exchange rate movements(2))

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Profit after income tax

 

 

 

 

 

 

 

 

 

 

 

Personal

 

709

 

654

 

582

 

8

%

22

%

Institutional

 

750

 

705

 

670

 

6

%

12

%

New Zealand Businesses

 

351

 

355

 

324

 

-1

%

8

%

Partnerships & Private Bank

 

103

 

91

 

79

 

13

%

30

%

Non-continuing businesses

 

 

22

 

31

 

-100

%

-100

%

Group Centre

 

23

 

14

 

23

 

64

%

0

%

Cash profit(3)

 

1,936

 

1,841

 

1,709

 

5

%

13

%

Non-core items(1)

 

166

 

21

 

81

 

large

 

large

 

Profit

 

2,102

 

1,862

 

1,790

 

13

%

17

%

FX impact on reported profit(2)

 

 

15

 

21

 

-100

%

-100

%

Reported profit

 

2,102

 

1,877

 

1,811

 

12

%

16

%

 

The Group from time to time modifies the organisation of its businesses to facilitate delivery of the strategic agenda.  Prior period numbers are adjusted for such changes to allow comparability.  Changes since 30 September 2006 have been:

·            Institutional:  Within the Institutional division there have been a number of changes impacting all units including a review of customer segmentation between businesses.  Business Banking now includes certain customers that were previously reported in Corporate Banking.  Corporate Banking moved to a “product neutral model” with lending and deposit products booked in Working Capital, structured products reported in Corporate & Structured Financing and vanilla hire purchase and leasing products booked in Esanda.  Costs for Corporate Banking are included in the Relationship & Infrastructure unit.  Markets includes the New Zealand interest rate risk management activities previously reported in New Zealand Businesses.  Debt & Transaction Services has been renamed Working Capital.

·            Personal:  Prior period results for Esanda Fleetpartners in Australia have been transferred to Non-continuing businesses.  In addition, the asset finance activities from Institutional have been added to the division.

·            New Zealand:  Prior period results for Esanda Fleetpartners have been transferred to Non-continuing businesses.  In addition, the interest rate risk management activities are now included in Institutional.

·            There were also a number of minor restatements as a result of customer segmentation, changes to internal transfer pricing methodologies and the realignment of support functions.


(1)       Refer to footnotes 1 to 3 on page 2

(2)       ANZ has removed the impact of exchange rate movements to provide readers with a better indication of the business unit performance in local currency terms.  Retranslation is net of revenue hedge earnings

(3)       Refer page 13 for a reconciliation of cash profit to net profit.  Refer pages 11 to 12 for a discussion of why management believes measures of cash profit provides useful information to investors regarding ANZ’s financial condition and results of operations

32




Personal

Brian Hartzer

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Net interest income

 

1,609

 

1,560

 

1,453

 

3

%

11

%

Other external operating income

 

664

 

630

 

534

 

5

%

24

%

Operating income

 

2,273

 

2,190

 

1,987

 

4

%

14

%

External operating expenses

 

(906

)

(923

)

(843

)

-2

%

7

%

Net inter business unit expenses

 

(162

)

(161

)

(151

)

1

%

7

%

Operating expenses

 

(1,068

)

(1,084

)

(994

)

-1

%

7

%

Profit before credit impairment and income tax

 

1,205

 

1,106

 

993

 

9

%

21

%

Provision for credit impairment

 

(192

)

(173

)

(163

)

11

%

18

%

Profit before income tax

 

1,013

 

933

 

830

 

9

%

22

%

Income tax expense and minority interest

 

(304

)

(279

)

(247

)

9

%

23

%

Profit

 

709

 

654

 

583

 

8

%

22

%

 

 

 

 

 

 

 

 

 

 

 

 

Consisting of:

 

 

 

 

 

 

 

 

 

 

 

Mortgages

 

191

 

190

 

178

 

1

%

7

%

Banking Products

 

182

 

168

 

149

 

8

%

22

%

Consumer Finance

 

146

 

132

 

105

 

11

%

39

%

Regional, Rural and Small Business Banking(1)

 

81

 

79

 

73

 

3

%

11

%

Esanda

 

61

 

51

 

45

 

20

%

36

%

Pacific

 

36

 

35

 

30

 

3

%

20

%

Investment and Insurance Products

 

22

 

18

 

15

 

22

%

47

%

Other(2)

 

(10

)

(19

)

(12

)

-47

%

-17

%

 

 

709

 

654

 

583

 

8

%

22

%

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

Net loans & advances including acceptances

 

140,226

 

133,652

 

126,776

 

5

%

11

%

Other external assets

 

3,631

 

3,289

 

3,030

 

10

%

20

%

External assets

 

143,857

 

136,941

 

129,806

 

5

%

11

%

 

 

 

 

 

 

 

 

 

 

 

 

Customer funding

 

63,823

 

60,003

 

56,529

 

6

%

13

%

Wholesale funding

 

3,925

 

4,974

 

5,289

 

-21

%

-26

%

Deposits and other borrowings

 

67,748

 

64,977

 

61,818

 

4

%

10

%

Other external liabilities

 

2,632

 

2,431

 

2,154

 

8

%

22

%

External liabilities

 

70,380

 

67,408

 

63,972

 

4

%

10

%

Risk Weighted Assets

 

84,717

 

80,650

 

76,552

 

5

%

11

%

Average net loans & advances including acceptances

 

136,671

 

129,997

 

122,390

 

5

%

12

%

Average deposits and other borrowings

 

66,539

 

63,038

 

60,103

 

6

%

11

%

 

 

 

 

 

 

 

 

 

 

 

 

Ratios

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

2.33

%

2.35

%

2.35

%

 

 

 

 

Return on assets

 

1.01

%

0.98

%

0.93

%

 

 

 

 

Return on risk weighted assets

 

1.72

%

1.67

%

1.57

%

 

 

 

 

Operating expenses to operating income

 

47.0

%

49.5

%

50.0

%

 

 

 

 

Operating expenses to average assets

 

1.53

%

1.62

%

1.59

%

 

 

 

 

Individual provision (charge)/credit

 

(159

)

(146

)

(110

)

9

%

45

%

Individual provision (charge)/credit as a % of average net advances

 

(0.23

)%

(0.22

)%

(0.18

)%

 

 

 

 

Collective provision (charge)/credit

 

(33

)

(27

)

(53

)

22

%

-38

%

Collective provision (charge)/credit as a % of average net advances

 

(0.05

)%

(0.04

)%

(0.09

)%

 

 

 

 

Net non-performing loans

 

81

 

61

 

55

 

33

%

47

%

Net non-performing loans as a % of net advances

 

0.06

%

0.05

%

0.04

%

 

 

 

 

Total employees

 

13,389

 

12,932

 

12,385

 

4

%

8

%

 


(1)       Comprises Regional & Rural Banking and Small Business Banking

(2)       Other includes the branch network, whose costs are fully recovered from product business units and marketing and support costs

33




March 2007 half year compared to March 2006 half year

Overall profit after tax increased 22% reflecting income performance from lending and customer deposit growth (11% and 13% respectively), and the benefits from ongoing investment in the business.

Operating income was up 14% driven by volumes, partly from our expanded footprint across all businesses.  Operating expenses increased 7% due to additional frontline staff to service higher business volumes, more branches and ATMs demonstrating our continued investment in our More Convenient Banking customer proposition.

Key factors driving the result included:

·            Net interest income increased 11% with balance sheet growth partly offset by margin decline of 2 basis points.  Banking Products grew 16% with deposits up 13% and Consumer Finance grew by 11% with lending growth of 13% offset by a reduction in margins due to higher growth in lower margin products.  Mortgages grew 6% with lending growth of 10% offset by declining margins reflecting increased competition, increased sales of fixed rate products and higher funding costs.  Pacific grew 12% reflecting benefits from revenue initiatives.  Small Business Banking grew 24% reflecting our expanded sales force driving strong balance sheet growth (lending up 40% and deposits up 24%).  Regional & Rural Banking grew 10% and Esanda increased 6%.

·         Other operating income increased 24%.  There was a one-off benefit of $18 million in Consumer Finance from the sale of the remaining MasterCard shares from the initial public offer in May 2006, offset in part by a $9 million reduction compared with first half 2006 from debit interchange reform (mirrored by lower interchange expense).  Consumer Finance grew by 19% (excluding the MasterCard profit) due to increasing volumes and related growth in issuing and lending fees.  Mortgages grew other income 44%, benefiting from the full effect of fee alignments implemented last half, higher premium income from our mortgage insurance business and residual income from securitisation.  Banking Products grew other income by 23% as account numbers increased.  Esanda grew other operating income significantly as one-off charges in the first half 2006 were not repeated and the finance company was repositioned for profitable growth.  Investment and Insurance Products income was up by 23% as more planners generated higher sales volumes.  Pacific grew other income 19%.  Small Business Banking grew other income 10% while Regional & Rural Banking other income was up 8%.

·         Operating costs increased 7%.  Debit interchange reform reduced costs by $9 million.  Investment in the footprint continued with 24 extra branches since 31 March 2006, a further 344 ATMs and 1004 additional staff, mainly in customer-facing and transformation roles.

·         Credit costs increased 18% reflecting volume growth in unsecured lending and a slightly higher risk mix in the credit card portfolio with greater growth from low rate card products.

March 2007 half year compared to September 2006 half year

Profit after tax increased 8% over the previous half.  Income growth was driven by lending and customer deposit growth across the business (up 5% and 6% respectively) offset by margin compression of 2 basis points in the half.  Debit interchange reform (broadly neutral impact on earnings) saw both income and costs $9 million lower.  Investment in the retail footprint expanded with 9 more branches and 148 extra ATMs, as well as increasing our sales force.

Above system balance sheet growth drove strong earnings in Banking Products, while Mortgages, Consumer Finance, Regional & Rural Banking and Small Business Banking experienced slower system growth and declining margins from higher funding costs and competition impacts.  Investment and Insurance Products showed strong growth driven by our financial planning business while Esanda increased earnings 20% over the half.

Net interest income increased 3%.  Small Business Banking net interest income grew 14% as business expansion continued.  Banking Products net interest income grew 7% on deposit growth of 6%.  Margin pressure saw Mortgages net interest income flat as margin decline of 4 basis points offset lending growth of 5%.  Consumer Finance net interest income increased 2%, with lending growth of 7% mainly in lower margin products.  Net interest income in Regional & Rural Banking was up 3%, Esanda increased 2% and Pacific grew 1%.

Other operating income increased 5%.  The prior half included $9 million higher debit interchange income.  Mortgages other income was up 11% as mortgage insurance earnings and residual securitisation income rose, Banking Products other income grew 7%.  Consumer Finance other income growth is seasonally lower in the March half as more annual fees are charged in the second half and the sale of MasterCard shares this half generated $18 million in income compared to $9 million last half.  Investment & Insurance Products income was up 7%, while Esanda and Pacific grew by 14% and 13%.  Small Business Banking other income was flat and Regional & Rural Banking other income fell 3%.

Operating costs decreased 1% following the high growth in the September 2006 half.  Main drivers included: debit interchange reform ($9 million), lower marketing and software amortisation and savings in consulting spend, travel, restructure costs and card expenses.

Credit costs increased 11% reflecting write-offs from growth in credit card and personal loan balances.

34




Personal division by business unit

 

 

Comparison to March 2006

 

 

 

March 2007

 

Growth Rate

 

 

 

Revenue

 

Expenses

 

PBP(1)

 

Credit(2)

 

NPAT

 

Revenue

 

Expenses

 

PBP(1)

 

Credit(2)

 

NPAT

 

Mortgages

 

530

 

246

 

284

 

11

 

191

 

9

%

8

%

10

%

83

%

7

%

Banking Products

 

527

 

260

 

267

 

7

 

182

 

17

%

10

%

25

%

n/a

 

22

%

Consumer Finance

 

553

 

216

 

337

 

128

 

146

 

19

%

5

%

30

%

17

%

39

%

Regional & Rural Banking

 

148

 

70

 

78

 

4

 

51

 

10

%

11

%

8

%

100

%

4

%

Small Business Banking

 

98

 

51

 

47

 

5

 

30

 

20

%

19

%

21

%

25

%

25

%

Esanda

 

198

 

75

 

123

 

36

 

61

 

11

%

6

%

15

%

-16

%

36

%

Pacific

 

117

 

65

 

52

 

2

 

36

 

15

%

7

%

27

%

large

 

20

%

Investment and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance Products

 

100

 

71

 

29

 

(1

)

22

 

23

%

20

%

32

%

n/a

 

47

%

Other(3)

 

2

 

14

 

(12

)

 

(10

)

-80

%

-52

%

-37

%

n/a

 

-17

%

Personal Division

 

2,273

 

1,068

 

1,205

 

192

 

709

 

14

%

7

%

21

%

18

%

22

%

 

 

 

Comparison to September 2006

 

 

 

March 2007

 

Growth Rate

 

 

 

Revenue

 

Expenses

 

PBP(1)

 

Credit(2)

 

NPAT

 

Revenue

 

Expenses

 

PBP(1)

 

Credit(2)

 

NPAT

 

Mortgages

 

530

 

246

 

284

 

11

 

191

 

1

%

0

%

2

%

22

%

1

%

Banking Products

 

527

 

260

 

267

 

7

 

182

 

7

%

5

%

9

%

17

%

8

%

Consumer Finance

 

553

 

216

 

337

 

128

 

146

 

5

%

-6

%

13

%

15

%

11

%

Regional & Rural Banking

 

148

 

70

 

78

 

4

 

51

 

2

%

-1

%

5

%

100

%

0

%

Small Business Banking

 

98

 

51

 

47

 

5

 

30

 

10

%

13

%

7

%

67

%

7

%

Esanda

 

198

 

75

 

123

 

36

 

61

 

3

%

-1

%

6

%

-12

%

20

%

Pacific

 

117

 

65

 

52

 

2

 

36

 

5

%

5

%

6

%

100

%

3

%

Investment and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance Products

 

100

 

71

 

29

 

(1

)

22

 

8

%

4

%

16

%

n/a

 

22

%

Other(3)

 

2

 

14

 

(12

)

 

(10

)

-85

%

-64

%

-54

%

n/a

 

-47

%

Personal Division

 

2,273

 

1,068

 

1,205

 

192

 

709

 

4

%

-1

%

9

%

11

%

8

%

 


(1)       PBP (profit before provision) is profit before credit impairment and income tax

(2)       Credit impairment expense

(3)       Other includes the branch network, whose costs are fully recovered from product business units and marketing & support costs

35




Institutional (Continuing)

Steve Target

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Net interest income

 

1,016

 

1,059

 

993

 

-4

%

2

%

Other external operating income

 

725

 

601

 

662

 

21

%

10

%

Operating income

 

1,741

 

1,660

 

1,655

 

5

%

5

%

External operating expenses

 

(535

)

(523

)

(493

)

2

%

9

%

Net inter business unit expenses

 

(142

)

(136

)

(141

)

4

%

1

%

Operating expenses

 

(677

)

(659

)

(634

)

3

%

7

%

Profit before credit impairment and income tax

 

1,064

 

1,001

 

1,021

 

6

%

4

%

Provision for credit impairment

 

6

 

(8

)

(50

)

large

 

large

 

Profit before income tax

 

1,070

 

993

 

971

 

8

%

10

%

Income tax expense and minority interest

 

(320

)

(292

)

(293

)

10

%

9

%

Profit

 

750

 

701

 

678

 

7

%

11

%

 

 

 

 

 

 

 

 

 

 

 

 

Consisting of:

 

 

 

 

 

 

 

 

 

 

 

Working Capital(1)

 

442

 

394

 

374

 

12

%

18

%

Markets(2)

 

156

 

137

 

149

 

14

%

5

%

Business Banking

 

121

 

131

 

128

 

-8

%

-5

%

Corporate & Structured Financing

 

100

 

111

 

95

 

-10

%

5

%

Relationships and Infrastructure(3)

 

(69

)

(72

)

(68

)

-4

%

1

%

 

 

750

 

701

 

678

 

7

%

11

%

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

Net loans & advances including acceptances

 

73,308

 

71,436

 

69,474

 

3

%

6

%

Other external assets

 

59,156

 

48,328

 

54,830

 

22

%

8

%

External assets

 

132,464

 

119,764

 

124,304

 

11

%

7

%

 

 

 

 

 

 

 

 

 

 

 

 

Customer funding

 

67,469

 

61,342

 

54,408

 

10

%

24

%

Wholesale funding

 

8,625

 

7,897

 

10,973

 

9

%

-21

%

Deposits and other borrowings

 

76,094

 

69,239

 

65,381

 

10

%

16

%

Other external liabilities

 

50,543

 

43,773

 

46,195

 

15

%

9

%

External liabilities

 

126,637

 

113,012

 

111,576

 

12

%

13

%

Risk Weighted Assets

 

108,438

 

105,279

 

104,395

 

3

%

4

%

Average net loans & advances including acceptances

 

73,710

 

71,445

 

67,894

 

3

%

9

%

Average deposits and other borrowings

 

73,769

 

69,156

 

64,867

 

7

%

14

%

 

 

 

 

 

 

 

 

 

 

 

 

Ratios

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

1.76

%

1.88

%

1.87

%

 

 

 

 

Return on assets

 

1.17

%

1.10

%

1.19

%

 

 

 

 

Return on risk weighted assets

 

1.41

%

1.31

%

1.34

%

 

 

 

 

Operating expenses to operating income

 

38.9

%

39.7

%

38.3

%

 

 

 

 

Operating expenses to average assets

 

1.06

%

1.04

%

1.11

%

 

 

 

 

Individual provision (charge)/credit

 

8

 

7

 

(56

)

14

%

large

 

Individual provision (charge)/credit as a % of average net advances

 

0.02

%

0.02

%

(0.17

)%

 

 

 

 

Collective provision (charge)/credit

 

(2

)

(15

)

6

 

-87

%

large

 

Collective provision (charge)/credit as a % of average net advances

 

(0.01

)%

(0.04

)%

0.02

%

 

 

 

 

Net non-performing loans

 

229

 

266

 

279

 

-14

%

-18

%

Net non-performing loans as a % of net advances

 

0.31

%

0.37

%

0.40

%

 

 

 

 

Total employees

 

5,686

 

5,395

 

5,127

 

5

%

11

%

 


(1)       Working Capital consists of the Debt Product Group and Trade & Transaction Services

(2)       Markets includes interest rate mismatch component of Treasury result.  NPAT for March 2007 was $9 million (Sep 2006 half: $3 million; Mar 2006 half: $8 million)

(3)       Relationships and Infrastructure includes Personal & Private Banking Asia, Institutional Banking, Financial Institutions and Corporate Banking.  The latter three relationship businesses hold management costs associated with Institutional customers, with associated revenue booked in the product businesses

36




March 2007 half year compared to March 2006 half year

Profit after tax grew by 11% on the performance in the March 2006 half.  Working Capital increased by 18% driven by a 31% increase in Debt Product Group, with the continued benign credit environment and large recoveries positively impacting the first half of 2007, offset by Trade & Transaction Services which fell 3%, although after allowing for the March 2006 release of revenue relating to prior years, profit growth was 11%.  Corporate & Structured Financing increased by 5%, with higher fees partly offset by increased provisions in the first half of 2007.  Markets profit after tax increased by 5%, from the first half of 2006 that was positively impacted by unusually strong trading income in New Zealand.  Business Banking had 6% income growth, offset by 6% expense growth reflecting increasing costs of people and distribution points.  The investment in Relationship increased as the Division further developed its Financial Institution business and Personal & Private Banking in Asia.  The Division continues to maintain a low cost to income ratio, notwithstanding significant pressure on personnel costs in the investment banking market.

·            Margin decline continues to impact growth in net interest income, with declines of 32 basis points in Business Banking and 7 basis points in Debt Product Group.  Lending assets grew 6%, with growth of 4% in Debt Product Group reflecting a run-off of low margin assets and growth of 12% in Business Banking.  Customer deposits grew a pleasing 24%, with growth in cash management and transaction services and the benefits of new sites in International Payments.

·            The 10% growth in other operating income was mainly driven by non-lending fees and profit and loss on trading securities.  The growth in non-lending fees reflects strong performances within our advisory, private equity and structured finance portfolios.  Markets had strong growth in sales in Australia and Asia with the 2006 investment in frontline staff bringing increased deal volumes.

·            Operating expense growth in Markets reflects investment required in both frontline revenue generating staff, and modernising technology platforms.  Corporate & Structured Financing continues to invest in the alternative assets funds management business, Asia and debt capital markets.  Other discretionary costs were reduced.

·            Provisions for credit impairment decreased $56 million.  Individual provisions decreased with two large provisions in the March 2006 half and two large credits in the March 2007 half.  Collective provisions reduced $8 million with an improvement in credit quality offsetting volume growth.

March 2007 half year compared to September 2006 half year

Profit after tax increased by $49 million (7%) with revenue growth of 5% on the seasonally stronger September half, and reduced provision for credit impairment with two large credits during the half.  The balance sheet is being actively managed, with risk weighted assets growing by only 3% in the half.

Markets’ profit increased by 14%, with growth in sales revenue and favourable trading conditions in the Australian market.  Working Capital profit increased by 12% with a significant volume of debt recoveries during the half, deposit growth and increased activity in Asia partly offset by the impact of the drought in Australia and margin decline in the Debt Product Group.  Business Banking profit decreased by 8% with lending and deposit growth offset by margin contraction, investment in front-line staff and an increase in provision for credit losses in the half.  Profit in Corporate & Structured Financing, which traditionally has a weaker first half, reduced 10% with declining net interest income and increased individual provisions.

Net interest income reduced by 4% principally due to the funding of trading positions in Markets, competition and changes in business mix.  Corporate & Structured Financing reduced 4% driven largely by the impact of non-accrual status of two project finance loans and margin contraction within our capital solutions portfolio.  Markets net interest income reduced $34 million, with an increase in the funding cost of trading positions due to an increase in net unrealised gains and collateral deposits.  This reduction is more than offset in other operating income.

Other operating income increased 21%, with an $87 million increase in Markets (partly offset in net interest) resulting from increased revenue in the trading business, notably in Australia following rate increases, the credit business benefiting from tightening credit spreads and a number of large structured credit transactions.  Working Capital increased 15% with volume driven fee growth in Trade & Transaction Services, and increased foreign exchange revenue from new sites including Sydney Airport and CBD, and growth in Asia.  Corporate & Structured Financing increased 7% from the strong September half. Business Banking grew 7% due to higher volumes.

Our expense growth was constrained to 3%, and our cost to income ratio continues at a low 38.9%.

Provision for credit impairment decreased by $14 million.  This was driven by both a lower collective provision charge and higher new individual provisions and top ups were offset by large writebacks and recoveries.

37




Institutional division by business unit

 

 

Comparison to March 2006

 

 

 

March 2007

 

Growth Rate

 

 

 

Revenue

 

Expenses

 

PBP(1)

 

Credit(2)

 

NPAT

 

Revenue

 

Expenses

 

PBP(1)

 

Credit(2)

 

NPAT

 

Working Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Debt Product Group

 

383

 

15

 

368

 

(68

)

306

 

-1

%

67

%

-3

%

large

 

31

%

- Trade & Transaction Services

 

367

 

165

 

202

 

7

 

136

 

0

%

2

%

-2

%

17

%

-3

%

Markets

 

397

 

156

 

241

 

17

 

156

 

13

%

12

%

13

%

large

 

5

%

Business Banking

 

332

 

131

 

201

 

28

 

121

 

6

%

6

%

6

%

large

 

-5

%

Corporate & Structured Financing

 

229

 

82

 

147

 

10

 

100

 

13

%

15

%

12

%

large

 

5

%

Relationships & Infrastructure(3)

 

33

 

128

 

(95

)

 

(69

)

0

%

-2

%

-2

%

n/a

 

1

%

Institutional

 

1,741

 

677

 

1,064

 

(6

)

750

 

5

%

7

%

4

%

large

 

11

%

 

 

 

Comparison to September 2006

 

 

 

March 2007

 

Growth Rate

 

 

 

Revenue

 

Expenses

 

PBP(1)

 

Credit(2)

 

NPAT

 

Revenue

 

Expenses

 

PBP(1)

 

Credit(2)

 

NPAT

 

Working Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Debt Product Group

 

383

 

15

 

368

 

(68

)

306

 

3

%

15

%

2

%

large

 

24

%

- Trade & Transaction Services

 

367

 

165

 

202

 

7

 

136

 

3

%

6

%

2

%

large

 

-8

%

Markets

 

397

 

156

 

241

 

17

 

156

 

15

%

4

%

24

%

n/a

 

14

%

Business Banking

 

332

 

131

 

201

 

28

 

121

 

2

%

5

%

0

%

large

 

-8

%

Corporate & Structured Financing

 

229

 

82

 

147

 

10

 

100

 

1

%

8

%

-3

%

large

 

-10

%

Relationships & Infrastructure(3)

 

33

 

128

 

(95

)

 

(69

)

-6

%

-8

%

-9

%

n/a

 

-4

%

Institutional

 

1,741

 

677

 

1,064

 

(6

)

750

 

5

%

3

%

6

%

large

 

7

%

 


(1) PBP (profit before provision) is profit before credit impairment and income tax

(2) Credit impairment expense

(3) Relationships & Infrastructure includes Personal & Private Banking Asia, Institutional Banking, Financial Institutions and Corporate Banking

38




New Zealand Businesses(1)

Graham Hodges

Table reflects NZD results for New Zealand Businesses

AUD results shown on page 42

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

NZD M

 

NZD M

 

NZD M

 

%

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

915

 

885

 

839

 

3

%

9

%

Other external operating income

 

286

 

281

 

268

 

2

%

7

%

Operating income

 

1,201

 

1,166

 

1,107

 

3

%

8

%

External operating expenses

 

(573

)

(566

)

(557

)

1

%

3

%

Net inter business unit expenses

 

(5

)

(4

)

(1

)

25

%

large

 

Operating expenses

 

(578

)

(570

)

(558

)

1

%

4

%

Profit before credit impairment and income tax

 

623

 

596

 

549

 

5

%

13

%

Provision for credit impairment

 

(37

)

(2

)

(4

)

large

 

large

 

Profit before income tax

 

586

 

594

 

545

 

-1

%

8

%

Income tax expense and minority interest

 

(188

)

(191

)

(176

)

-2

%

7

%

Profit (NZD)

 

398

 

403

 

369

 

-1

%

8

%

 

 

 

 

 

 

 

 

 

 

 

 

Consisting of:

 

 

 

 

 

 

 

 

 

 

 

The National Bank Retail

 

138

 

134

 

124

 

3

%

11

%

ANZ Retail

 

93

 

97

 

87

 

-4

%

7

%

Corporate & Commercial Banking

 

84

 

92

 

78

 

-9

%

8

%

Rural Banking

 

48

 

47

 

43

 

2

%

12

%

Private Banking & Retail Specialist Units(2)

 

21

 

20

 

22

 

5

%

-5

%

UDC

 

13

 

12

 

12

 

8

%

8

%

Central Support(3)

 

1

 

1

 

3

 

0

%

-67

%

New Zealand Businesses

 

398

 

403

 

369

 

-1

%

8

%

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

Net loans & advances including acceptances

 

75,419

 

70,949

 

66,614

 

6

%

13

%

Other external assets

 

1,867

 

2,331

 

1,712

 

-20

%

9

%

External assets

 

77,286

 

73,280

 

68,326

 

5

%

13

%

 

 

 

 

 

 

 

 

 

 

 

 

Customer funding

 

42,469

 

41,202

 

39,039

 

3

%

9

%

Wholesale funding

 

5,570

 

6,894

 

7,919

 

-19

%

-30

%

Deposits and other borrowings

 

48,039

 

48,096

 

46,958

 

0

%

2

%

Other external liabilities

 

13,961

 

12,468

 

10,561

 

12

%

32

%

External liabilities

 

62,000

 

60,564

 

57,519

 

2

%

8

%

Risk Weighted Assets

 

61,737

 

57,215

 

53,029

 

8

%

16

%

Average net loans & advances including acceptances

 

73,046

 

68,723

 

64,333

 

6

%

14

%

Average deposits and other borrowings

 

48,442

 

47,149

 

46,123

 

3

%

5

%

 

 

 

 

 

 

 

 

 

 

 

 

Ratios

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

2.48

%

2.55

%

2.58

%

 

 

 

 

Return on assets

 

1.06

%

1.14

%

1.12

%

 

 

 

 

Return on risk weighted assets

 

1.36

%

1.45

%

1.45

%

 

 

 

 

Operating expenses to operating income

 

48.1

%

48.9

%

50.4

%

 

 

 

 

Operating expenses to average assets

 

1.55

%

1.61

%

1.70

%

 

 

 

 

Individual provision (charge)/credit

 

(26

)

(10

)

(11

)

large

 

large

 

Individual provision (charge)/credit as a % of average net advances

 

(0.07

%)

(0.03

%)

(0.03

%)

 

 

 

 

Collective provision (charge)/credit

 

(11

)

8

 

7

 

large

 

large

 

Collective provision (charge)/credit as a % of average net advances

 

(0.03

%)

0.02

%

0.02

%

 

 

 

 

Net non-performing loans

 

62

 

60

 

91

 

3

%

-32

%

Net non-performing loans as a % of net advances

 

0.08

%

0.08

%

0.14

%

 

 

 

 

Total employees

 

8,990

 

8,785

 

8,667

 

2

%

4

%

 


(1)  For a reconciliation of New Zealand Businesses results to the New Zealand Geographic results refer page 55

(2)  Private Banking & Retail Specialist Units include ING New Zealand joint venture

(3)  Central support includes Treasury funding and shared services

39




New Zealand commentary reflects NZD

March 2007 half year compared to March 2006 half year

Profit after tax increased 8% over the March 2006 half, with the result including a NZD22 million after tax increase in credit impairment expense.  Profit before credit impairment and income tax increased 13% with good contributions across all businesses.  Market share has been successfully defended in all sectors and we have further invested in the business.  Each business unit has placed additional focus on strengthening its customer proposition to enhance customer retention and attract new customers.  This is being recognised by our customers, with ANZ Retail Banking’s customer satisfaction at the highest level for many years, and The National Bank maintaining its already strong customer satisfaction levels.

Growth in profit before credit impairment expense and income tax was led by Corporate & Commercial (15%) and Rural (14%) from continued buoyant lending growth.  National Bank Retail growth was 16% and ANZ Retail growth was 13%, from strong lending and deposit growth with some reinvestment in the business.  UDC increased 11%, showing a good turn-around from last year’s disappointing result.

Key factors driving the result are as follows:

·            Net interest income increased 9%, driven by robust balance sheet growth, with lending volumes increasing 13% and customer deposits increasing 9%.  Lending growth was strongest in Corporate & Commercial (17%) and ANZ Retail (15%), with good growth also in Rural (13%) and National Bank Retail (11%), while UDC (1%) was impacted by repayments.  The growth in net interest income was moderated by a 10 basis point contraction in net interest margin, with all businesses apart from UDC impacted.  The main drivers of the lower margin were continued competitive pressure and unfavourable funding and product mix, partially offset by customer prepayment behaviour.

·            Other external operating income grew 7% and included NZD10 million revenue on sale of MasterCard shares for the Retail businesses.  National Bank Retail increased 8%, with growth across lending, cards and transactional fees.  Fee growth in the remaining businesses was constrained by the competitive conditions.

·            Operating expenses increased 4%, with the March 2006 half including costs of NZD10 million in relation to the Commerce Commission’s action on disclosure of optional issuer fees. Operating costs were higher due to annual increases in salaries, increased front line staff and investment in business initiatives, partly offset by control of discretionary expenditure.  The cost to income ratio reduced 230 basis points to 48.1%.

·            Provision for credit impairment increased NZD33 million from negligible levels in 2006.  The individual provision charge increased NZD15 million, mainly reflecting an exceptionally low charge on the business banking portfolio last year due to the timing of writebacks.  The collective provision charge increased NZD18 million, largely due to a credit following the reassessment of the retail portfolio risk profile in the December 2005 period.  The collective provision charge for March 2007 half was largely driven by lending growth, with minimal impact from changes to the risk profile across the portfolio.  Credit conditions remain benign, with net non-performing loans reducing 32%.

March 2007 half year compared to September 2006 half year

Profit after tax decreased 1% (NZD5 million) relative to the September 2006 half, impacted by a NZD23 million after tax increase in credit impairment expense.  Profit before credit impairment expense and income tax increased 5%, with sound contributions from most businesses.  The ANZ Retail result was somewhat lower due to the impact of the realignment of product and fee structures and the timing of initiatives to reposition the business in the first half.  The Rural result for the first half reflects the impact of seasonality on the balance sheet.  The current half includes revenue from the MasterCard shares sale (NZD10 million) while the September 2006 half included NZD5 million from the redemption of MasterCard shares.

Key influences on the result include the following:

·            Net interest income increased 3%, driven by robust balance sheet growth, with lending volumes increasing 6%.  Customer deposit volumes increased 3%, with growth particularly strong in ANZ Retail, reflecting the continued success of the Online Call account.  Net interest margin reduced 7 basis points driven by intense competition, the impact of increases in wholesale rates on lending spreads and unfavorable product mix.  This was partially offset by a favorable impact on deposit spreads from increases to wholesale rates and the impact of customer prepayment behaviour.

·            Other external operating income was flat after adjusting for the MasterCard income in the respective halves, with fee growth across the businesses constrained due to competitive conditions.

·            Operating expenses increased 1% with growth from annual salary rate rises and increased front line staff being partly offset by reduced discretionary spend.

·            Provision for credit impairment increased NZD35 million.  The individual provision charge remains at low levels despite increasing NZD16 million, reflecting the exceptionally low result in the September 2006 half, which benefited from a number of Corporate & Commercial and Business Banking recoveries.  The collective provision charge increased NZD19 million partially from a reduced benefit from scenario modeling in the March 2007 half.

40




New Zealand Businesses by business unit

 

 

Comparison to March 2006

 

 

 

March 2007 (NZD M)

 

Growth Rate

 

 

 

Revenue

 

Expenses

 

PBP(1)

 

Credit(2)

 

NPAT

 

Revenue

 

Expenses

 

PBP(1)

 

Credit(2)

 

NPAT

 

The National Bank Retail

 

439

 

226

 

213

 

9

 

138

 

8

%

2

%

16

%

large

 

11

%

ANZ Retail

 

368

 

215

 

153

 

16

 

93

 

7

%

3

%

13

%

large

 

7

%

Corporate & Commercial Banking

 

199

 

64

 

135

 

9

 

84

 

12

%

7

%

15

%

n/a

 

8

%

Rural Banking

 

113

 

40

 

73

 

2

 

48

 

10

%

3

%

14

%

n/a

 

12

%

Private Banking & Retail Specialist Units

 

45

 

18

 

27

 

 

21

 

10

%

20

%

4

%

n/a

 

-5

%

UDC

 

36

 

16

 

20

 

1

 

13

 

0

%

-11

%

11

%

0

%

8

%

Central Support

 

1

 

(1

)

2

 

 

1

 

-50

%

-67

%

-60

%

n/a

 

-67

%

New Zealand Businesses

 

1,201

 

578

 

623

 

37

 

398

 

8

%

4

%

13

%

large

 

8

%

 

 

 

Comparison to September 2006

 

 

 

March 2007 (NZD M)

 

Growth Rate

 

 

 

Revenue

 

Expenses

 

PBP(1)

 

Credit(2)

 

NPAT

 

Revenue

 

Expenses

 

PBP(1)

 

Credit(2)

 

NPAT

 

The National Bank Retail

 

439

 

226

 

213

 

9

 

138

 

3

%

1

%

5

%

large

 

3

%

ANZ Retail

 

368

 

215

 

153

 

16

 

93

 

3

%

4

%

2

%

large

 

-4

%

Corporate & Commercial Banking

 

199

 

64

 

135

 

9

 

84

 

5

%

5

%

5

%

large

 

-9

%

Rural Banking

 

113

 

40

 

73

 

2

 

48

 

1

%

-2

%

3

%

n/a

 

2

%

Private Banking & Retail Specialist Units

 

45

 

18

 

27

 

 

21

 

2

%

0

%

4

%

-100

%

5

%

UDC

 

36

 

16

 

20

 

1

 

13

 

3

%

-6

%

11

%

n/a

 

8

%

Central Support

 

1

 

(1

)

2

 

 

1

 

-75

%

large

 

n/a

 

n/a

 

0

%

New Zealand Businesses

 

1,201

 

578

 

623

 

37

 

398

 

3

%

1

%

5

%

large

 

-1

%

 


(1)  PBP (profit before provision) is profit before credit impairment and income tax

(2)  Credit impairment expense

ING New Zealand joint venture

In September 2005 ANZ National Bank Limited entered into a joint venture with ING Insurance International Limited (INGII).  The joint venture, ING (NZ) Holdings Ltd (INGNZ), is 49% owned by ANZ National Bank Limited and 51% owned by INGII.

For the March 2007 half, INGNZ contributed NZD10 million in equity accounted earnings, which was flat against the September 2006 half (NZD10 million).

41




Table reflects AUD results for New Zealand Businesses

NZD results shown on page 39

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

805

 

740

 

768

 

9

%

5

%

Other external operating income

 

252

 

235

 

245

 

7

%

3

%

Operating income

 

1,057

 

975

 

1,013

 

8

%

4

%

External operating expenses

 

(504

)

(471

)

(510

)

7

%

-1

%

Net inter business unit expenses

 

(5

)

(4

)

(1

)

25

%

large

 

Operating expenses

 

(509

)

(475

)

(511

)

7

%

-0

%

Profit before credit impairment and income tax

 

548

 

500

 

502

 

10

%

9

%

Provision for credit impairment

 

(33

)

(1

)

(3

)

large

 

large

 

Profit before income tax

 

515

 

499

 

499

 

3

%

3

%

Income tax expense and minority interest

 

(164

)

(160

)

(162

)

3

%

1

%

Profit

 

351

 

339

 

337

 

4

%

4

%

 

 

 

 

 

 

 

 

 

 

 

 

Consisting of:

 

 

 

 

 

 

 

 

 

 

 

The National Bank Retail

 

122

 

112

 

114

 

9

%

7

%

ANZ Retail

 

82

 

81

 

80

 

1

%

3

%

Corporate & Commercial Banking

 

74

 

78

 

72

 

-5

%

3

%

Rural Banking

 

42

 

40

 

39

 

5

%

8

%

Private Banking & Retail Specialist Units(2)

 

19

 

17

 

18

 

12

%

6

%

UDC

 

11

 

10

 

11

 

10

%

0

%

Central Support(3)

 

1

 

1

 

3

 

0

%

-67

%

New Zealand Businesses

 

351

 

339

 

337

 

4

%

4

%

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

Net loans & advances including acceptances

 

66,672

 

61,937

 

56,935

 

8

%

17

%

Other external assets

 

1,650

 

2,035

 

1,463

 

-19

%

13

%

External assets

 

68,322

 

63,972

 

58,398

 

7

%

17

%

 

 

 

 

 

 

 

 

 

 

 

 

Customer funding

 

37,543

 

35,969

 

33,367

 

4

%

13

%

Wholesale funding

 

4,924

 

6,018

 

6,768

 

-18

%

-27

%

Deposits and other borrowings

 

42,467

 

41,987

 

40,135

 

1

%

6

%

Other external liabilities

 

12,342

 

10,884

 

9,027

 

13

%

37

%

External liabilities

 

54,809

 

52,871

 

49,162

 

4

%

11

%

Risk Weighted Assets

 

54,577

 

49,947

 

45,324

 

9

%

20

%

Average net loans & advances including acceptances

 

64,307

 

57,486

 

58,907

 

12

%

9

%

Average deposits and other borrowings

 

42,646

 

39,359

 

42,233

 

8

%

1

%

 

 

 

 

 

 

 

 

 

 

 

 

Ratios

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

2.48

%

2.55

%

2.58

%

 

 

 

 

Return on assets

 

1.06

%

1.14

%

1.12

%

 

 

 

 

Return on risk weighted assets

 

1.36

%

1.45

%

1.45

%

 

 

 

 

Operating expenses to operating income

 

48.1

%

48.9

%

50.4

%

 

 

 

 

Operating expenses to average assets

 

1.55

%

1.61

%

1.70

%

 

 

 

 

Individual provision (charge)/credit

 

(23

)

(8

)

(10

)

large

 

large

 

Individual provision (charge)/credit as a % of average net advances

 

(0.07

%)

(0.03

%)

(0.03

%)

 

 

 

 

Collective provision (charge)/credit

 

(10

)

7

 

7

 

large

 

large

 

Collective provision (charge)/credit as a % of average net advances

 

(0.03

%)

0.02

%

0.02

%

 

 

 

 

Net non-performing loans

 

55

 

53

 

78

 

4

%

-29

%

Net non-performing loans as a % of net advances

 

0.08

%

0.08

%

0.14

%

 

 

 

 

Total employees

 

8,990

 

8,785

 

8,667

 

2

%

4

%

 


(1)  For a reconciliation of New Zealand Businesses results to the New Zealand Geographic results refer page 55

(2)  Private Banking & Retail Specialist Units include ING New Zealand joint venture

(3)  Central support includes Treasury funding and shared services

42




Partnerships & Private Bank

Bob Edgar

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Net interest income

 

46

 

39

 

34

 

18

%

35

%

Other external operating income

 

121

 

103

 

87

 

17

%

39

%

Operating income

 

167

 

142

 

121

 

18

%

38

%

External operating expenses

 

(52

)

(44

)

(42

)

18

%

24

%

Net inter business unit expenses

 

10

 

13

 

11

 

-23

%

-9

%

Operating expenses

 

(42

)

(31

)

(31

)

35

%

35

%

Profit before credit impairment and income tax

 

125

 

111

 

90

 

13

%

39

%

Provision for credit impairment

 

(19

)

(15

)

(9

)

27

%

large

 

Profit before income tax

 

106

 

96

 

81

 

10

%

31

%

Income tax expense and minority interest

 

(3

)

(5

)

(2

)

-40

%

50

%

Profit

 

103

 

91

 

79

 

13

%

30

%

 

 

 

 

 

 

 

 

 

 

 

 

Consisting of:

 

 

 

 

 

 

 

 

 

 

 

INGA

 

75

 

64

 

58

 

17

%

29

%

International Partnerships(1)

 

22

 

18

 

14

 

22

%

57

%

Other(2)

 

6

 

9

 

7

 

-33

%

-14

%

 

 

103

 

91

 

79

 

13

%

30

%

Total employees

 

764

 

635

 

533

 

20

%

43

%

 


(1)  PT Panin, Metrobank Card Corporation and Bank of Tianjin are equity accounted.  Indonesia Cards and ANZ Royal are controlled entities

(2)  Other comprises ANZ Private Bank and Support Units

March 2007 half year compared to March 2006 half year

Profit after tax increased 30%.  INGA earnings were up 29% ($17 million) supported by double-digit funds management and risk income growth from higher funds under management, strong investment markets and growth in premium income.  Earnings from the new partnership investments of Bank of Tianjin (formerly Tianjin City Commercial Bank) and Sacombank together with higher revenue from ANZ Royal and continued solid results from Metrobank Card Corporation (MCC) and Panin were the other key drivers of the strong result.  These uplifts were partly offset by the impact of increased provisioning in the Indonesia Cards business.  Significant influences on the result were:

·             Net interest income increased 35% primarily due to volume growth and lower funding costs in Indonesia Cards and both asset and deposit growth in Cambodia.  ANZ Private Bank net interest income increased 22% driven by an increase of 19% in funds under management.

·             Other operating income increased 39% due to increased INGA equity accounted income reflecting both higher core operating profit (25%) and capital investment earnings (50%) benefiting from underlying market strength, earnings from existing (MCC and Panin) and new partnerships (Bank of Tianjin and Sacombank), increased fee income in Indonesia Cards due to volume growth and strong fee revenue growth in Cambodia.  ANZ Private Bank other income increased 53% due to improved alternative investment and advisory products distribution.

·             Operating expenses increased $11 million largely as a result of ongoing investment across the International Partnerships and ANZ Private Bank businesses.

·             Provision for credit impairment increased $10 million due to the impact of regulatory changes and business volume growth in Indonesia Cards.

March 2007 half year compared to September 2006 half year

Profit after tax increased 13%.  Stronger performances in INGA and Panin, a full half year result from the Bank of Tianjin investment and the annual dividend received from the Sacombank investment were partly offset by the impact of increased provisioning in Indonesia Cards and continued investment in the partnerships business.

Net interest income increased 18%, driven by volume growth and lower funding costs in Indonesia Cards and both asset and deposit growth in ANZ Royal.  Other operating income increased 17% reflecting stronger Panin earnings and increased INGA equity accounted income of $12 million with a 12% increase in core operating profit and a 45% increase in capital investment earnings.  ANZ Private Bank other income increased 18% from an increase in the distribution of alternative investment and advisory products.  Equity accounted income from Bank of Tianjin increased due to the first full half result and Sacombank income increased due to the annual dividend received from the investment.

Operating expenses increased 35% from increased investment across the businesses.  Provision for credit impairment increased by 27% primarily due to Indonesia Cards business volume growth and regulatory changes in Indonesia.

43




ING Australia performance

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Funds management income

 

243

 

237

 

208

 

3

%

17

%

Life Risk Income

 

 

 

 

 

 

 

 

 

 

 

- planned margin

 

117

 

96

 

89

 

22

%

31

%

- experience variation(1)

 

13

 

16

 

18

 

-19

%

-28

%

- assumption changes(1)

 

8

 

 

15

 

n/a

 

-47

%

 

 

138

 

112

 

122

 

23

%

13

%

Total Income

 

381

 

349

 

330

 

9

%

15

%

Funds management expenses

 

(148

)

(139

)

(133

)

6

%

11

%

Life risk expenses

 

(67

)

(63

)

(63

)

6

%

6

%

Remediation expenses(2)

 

(12

)

(15

)

(24

)

-20

%

-50

%

Capitalised software write-offs

 

(29

)

 

(4

)

n/a

 

large

 

Gross tax on operating profit

 

(15

)

(34

)

(18

)

-56

%

-17

%

Operating profit after tax, before capital investment earnings

 

110

 

98

 

88

 

12

%

25

%

Capital investment earnings after tax

 

42

 

29

 

28

 

45

%

50

%

Profit after tax before minorities

 

152

 

127

 

116

 

20

%

31

%

Minority interest

 

(1

)

 

 

n/a

 

n/a

 

Profit after tax

 

151

 

127

 

116

 

19

%

30

%

 

 

 

 

 

 

 

 

 

 

 

 

ANZ share of INGA earnings @ 49%

 

 

 

 

 

 

 

 

 

 

 

JV operating profit

 

54

 

48

 

43

 

13

%

26

%

JV capital investment earnings

 

20

 

14

 

14

 

43

%

43

%

 

 

74

 

62

 

57

 

19

%

30

%

Net funding

 

1

 

2

 

1

 

-50

%

0

%

Net return to ANZ

 

75

 

64

 

58

 

17

%

29

%

Carrying value of investment(3)

 

1,507

 

1,461

 

1,407

 

3

%

7

%

Annualised return on ANZ investment

 

9.8

%

8.5

%

8.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance measures @ 100%

 

 

 

 

 

 

 

 

 

 

 

Value of new business(4)

 

63

 

47

 

34

 

34

%

85

%

Cost to income(5)

 

56

%

58

%

60

%

 

 

 

 

Funds Management

 

 

 

 

 

 

 

 

 

 

 

Retail & mezzanine funds under management

 

43,797

 

38,849

 

33,731

 

13

%

30

%

Net retail & mezzanine flows

 

1,202

 

842

 

415

 

43

%

large

 

Life Risk

 

 

 

 

 

 

 

 

 

 

 

Total in-force

 

624

 

596

 

536

 

5

%

16

%

New premiums(6)

 

95

 

103

 

65

 

-8

%

46

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mar 07

 

In

 

Out

 

Other

 

Sep 06

 

 

 

$M

 

flows

 

flows

 

flows

 

$M

 

Funds management growth (Retail & mezzanine)(7)

 

 

 

 

 

 

 

 

 

 

 

OneAnswer

 

17,082

 

2,072

 

(1,237

)

2,170

 

14,076

 

Other Personal Investment

 

8,453

 

245

 

(666

)

(84

)

8,959

 

Mezzanine

 

2,888

 

481

 

(459

)

236

 

2,630

 

Employer Super

 

10,529

 

777

 

(555

)

955

 

9,352

 

Oasis

 

4,845

 

789

 

(245

)

469

 

3,832

 

Total

 

43,797

 

4,364

 

(3,162

)

3,746

 

38,849

 

 


(1) Experience variations are gains or losses arising from actual experience differing from plan, primarily death and sickness. Assumption changes are gains or losses arising from a change in valuation methods and best estimate assumptions

(2) Remediation expenses represent costs incurred in rectifying historical unit pricing errors and fully compensating customers

(3) ANZ adopts the equity method of accounting for its 49% interest in INGA.  The carrying value of the investment in INGA has been tested for impairment by comparing the carrying value with the recoverable amount of INGA.  The Group engaged Ernst & Young ABC Pty Limited to provide an independent valuation of INGA for 31 March 2007 assessment purposes (the recoverable amount), and there has been no evidence of subsequent impairment.  The independent economic valuation was based on a discounted cash flow approach, with allowance for the cost of capital.  Based on the results of this valuation, no change is required to the carrying value of the investment in INGA

(4) Value of new business represents the present value of future profits arising from the new business written over the periods less the present value of the cost of capital applying to that new business

(5) Cost to Income ratio is management expenses (excluding Remediation Expenses & Capitalised Software Write-offs) / Total Income

(6) The spike in new premiums in the September 2006 half year is in respect of a significant mastertrust new business win

(7)  Other Flows includes investment income net of taxes, fees and charges

44




March 2007 half year compared to March 2006 half year

Highlights of the half included improved performance in both core funds management and risk businesses, the completion of remediation work, and improved customer service.

Life Risk sales reflected the ongoing success of INGA’s retail risk product ‘OneCare’, which is now the market leading individual risk product for retail new business.  The funds management business enjoyed increased inflows and improved retention, while strength in underlying investment markets ensured steady growth in funds under management (FUM), generating higher gross fee income.  Margins came under continued pressure however, reflecting increasing levels of market competition as well as the effect of higher FUM balances on tiered fee bases, and a shift towards externally-managed investment options on INGA’s platforms which attract lower net fee rates.

INGA continues to hold strong market shares in its chosen segments.  Funds management market share (retail and mezzanine) for INGA grew from 7.6% at 30 September 2005 to 8.2% at 30 September 2006.  The Personal Investments business further upgraded its flagship “OneAnswer” platform during the March 2007 half.  The Employer Super business maintained its market share (13%), and the ING Corporate Super product is currently ranked #1 amongst employer super providers by Heron Partnership.  The success of OneCare has translated into increased market share in individual life risk new annual premiums, up from 9.6% in the year to 30 September 2005 to 14.4% in the year to 30 September 2006.  INGA enjoyed the highest growth in new annual premium among the major institutions in the industry, and is now ranked #3 for total in-force premiums.  (Source of market statistics: Plan For Life - September 2006)

Oasis Asset Management, INGA’s badged platform subsidiary acquired in May 2006, is performing ahead of expectations.

A core component of INGA’s strategy continues to be growing the number of aligned advisers.  The total number of INGA aligned advisers grew to 1,182 by March 2007, a year-on-year increase of 69 planners, of which 29 were ANZ financial planners.  INGA ranks 4th in the industry for adviser numbers.

Profit after tax was 30% higher than the March 2006 half, with both operating profit (+25%) and capital investment earnings (+50%) making strong contributions towards the result.  Significant contributors to profit growth were:

·            Funds management income increased 17% due to higher average funds under management underpinned by strong investment markets, improved net flows in both personal investments and employer super businesses and the acquisition of Oasis.  The increase was achieved in an environment of increasing pressure on margins.

·            Risk income was 13% higher than the equivalent period to March 2006, driven by strong growth in premium income in both term life and consumer credit, together with continued favourable mortality and morbidity experience.  The uplift was achieved despite assumption changes having a lesser favourable impact in the March 2007 half compared to the previous year.

·            Underlying funds management expenses increased by 11% due largely to the acquisition of Oasis Asset Management. Risk expenses increased 6% due to the increased cost base associated with supporting the strong growth in retail risk business.  Remediation expenses were lower following completion of the unit pricing remediation project.  Two capitalised software assets were written-off as part of INGA’s normal impairment testing of carrying values.

·            Tax on operating profit was lower despite the 18% increase in pre-tax operating profit over the March 2006 half, due to the booking of $25 million of prior period tax adjustments.

·            Capital investment earnings after tax were significantly higher than the March 2006 half due to:

·        improved average yields across various asset classes in which shareholder capital is invested; and

·        the one-off realisation of previously unrealised capital gains ($12 million) following a capital restructure in February 2007.

Sales by Channel

 

 

RetailFunds Management(1)

 

Life Insurance(2)

 

(12 mths)

 

Mar 07

 

Sep 06

 

Mar 07

 

Sep 06(3)

 

 

 

 

 

 

 

 

 

 

 

ANZ Bank

 

40

%

45

%

12

%

12

%

IFAs aligned to ING

 

19

%

18

%

10

%

9

%

Direct

 

7

%

6

%

32

%

19

%

Open Market

 

34

%

31

%

46

%

60

%

Total

 

100

%

100

%

100

%

100

%

 


(1)  Includes mezzanine funds management business

(2)  Includes directly marketed life insurance and consumer credit life insurance

(3)  Open Market channel in September 2006 includes a substantial mastertrust client win

45




March 2007 half year compared to September 2006 half year

Profit after tax was 19% higher than the half year to 30 September 2006, with both operating profit (+12%) and capital investment earnings (+45%) making strong contributions towards the result.  Significant contributors to profit growth were:

·            Growth in funds management income based on higher average funds under management during the half-year, as a result of improved net flows and buoyant investment markets. There was further pressure on margins during the period.

·            Higher risk income from in-force premium growth, further assisted by a pre-tax profit release of $8 million from the annual review of risk assumptions conducted in the fourth quarter of 2006.

·            Funds management expenses rose 6% due to the acquisition of Oasis Asset Management, while the 6% increase in life risk expenses arose from organic business growth.  Spending on remediation was reduced in the March half as the project was completed.  Two capitalised software assets related to systems conversion were written-off, as part of INGA’s normal impairment testing of carrying values.

·            Tax on operating profit was lower due to the booking of $25 million of prior period tax adjustments in the March half.

Capital investment earnings were significantly higher due to both continued strong underlying investment markets throughout the March 2007 half, and a one-off capital gain ($12 million) following a restructure of INGA’s shareholder capital in February 2007.

46




Non-continuing businesses(1)

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Net interest income

 

2

 

19

 

27

 

-89

%

-93

%

Other external operating income

 

2

 

10

 

25

 

-80

%

-92

%

Operating income

 

4

 

29

 

52

 

-86

%

-92

%

External operating expenses

 

(4

)

(18

)

(16

)

-78

%

-75

%

Net inter business unit expenses

 

 

2

 

1

 

-100

%

-100

%

Operating expenses

 

(4

)

(16

)

(15

)

-75

%

-73

%

Profit before credit impairment and income tax

 

 

13

 

37

 

-100

%

-100

%

Provision for credit impairment

 

 

14

 

1

 

-100

%

-100

%

Profit before income tax

 

 

27

 

38

 

-100

%

-100

%

Income tax expense and minority interest

 

 

(5

)

(7

)

-100

%

-100

%

Profit

 

 

22

 

31

 

-100

%

-100

%

 


(1)  Non-continuing businesses comprises the London headquartered project finance business, the run-off of New Zealand conduit transactions and certain structured finance transactions that ANZ has exited as part of its de-risking strategy and Esanda Fleetpartners which was sold in October 2006

March 2007 half year compared to March 2006 half year

Profit after tax reduced from $31 million at the March 2006 half to nil at the March 2007 half year.  The sale of Esanda Fleetpartners contributed to $2 million of this reduction with the remaining $29 million from the continued run-off of legacy project finance assets in Institutional.  Since March 2006, the volume of structured loans in the discontinued book has reduced to nil.

March 2007 half year compared to September 2006 half year

Profit after tax reduced from $22 million at the September 2006 half year to nil at the March 2007 half year.  The sale of Esanda Fleetpartners contributed to $13 million of this reduction with the remaining $9 million from the run-off of legacy project finance assets in Institutional.

47




Group Centre(1)

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Net interest income

 

133

 

158

 

93

 

-16

%

43

%

Other external operating income

 

6

 

4

 

10

 

50

%

-40

%

Operating income

 

139

 

162

 

103

 

-14

%

35

%

External operating expenses

 

(385

)

(367

)

(355

)

5

%

8

%

Net inter business unit expenses

 

299

 

286

 

281

 

5

%

6

%

Operating expenses

 

(86

)

(81

)

(74

)

6

%

16

%

Profit before credit impairment and income tax

 

53

 

81

 

29

 

-35

%

83

%

Provision for credit impairment

 

(2

)

 

 

n/a

 

n/a

 

Profit before income tax

 

51

 

81

 

29

 

-37

%

76

%

Income tax expense and minority interest

 

(28

)

(32

)

(6

)

-13

%

large

 

Profit

 

23

 

49

 

23

 

-53

%

0

%

 

 

 

 

 

 

 

 

 

 

 

 

Total employees

 

4,354

 

4,239

 

4,014

 

3

%

8

%

 


(1) Group Centre comprises Group People Capital, Group Risk Management, Treasury (includes the funding component of Treasury results with the mismatch component being included in the Markets business of Institutional), Group Strategic Development, Group Financial Management, Shareholder Functions and Operations, Technology & Shared Services

March 2007 half year compared to March 2006 half year

The half-year profit of $23 million was in line with the March 2006 half.

·            Revenue increased by $36 million primarily from increased interest earned on surplus capital ($22 million) together with the investment of funds raised via the Euro Hybrid at higher interest rates and improved interest income from the investment of central tax balances pertaining to tax timing differences.  These favourable impacts were partly offset by reduced interest received on tax refunds.

·            Operating expenses increased by $12 million due largely to offshoring and IT project costs in Operations, Technology & Shared Services.  The increase in employee numbers was also driven largely by the transitional impact of offshoring technology and back office work to India, together with an increase in IT project work.

·            The higher effective tax rate resulted primarily from withholding tax payable on future remittances of present profits from offshore operations and the ongoing appraisal of global tax provisioning requirements.

March 2007 half year compared to September 2006 half year

Profit of $23 million was $26 million lower than for the previous half year.  Operating income reduced by $23 million, primarily due to a $50 million reduction in income on contracts put in place to hedge NZD earnings and a reduction in interest received on tax refunds compared with the prior half.  These factors were partially offset by additional interest on surplus capital, an improvement in interest income from the investment of central tax balances pertaining to tax timing differences, and lower term debt funding costs.  Operating expenses increased by $5 million due mainly to offshoring and IT project costs in Operations, Technology & Shared Services, partly offset by lower non-lending losses.  The increase in employee numbers was driven largely by an increase in IT project work.  The higher effective tax rate resulted from the ongoing appraisal of global tax provisioning requirements.

48




GEOGRAPHIC SEGMENT PERFORMANCE

Geographic performance

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Profit

 

 

 

 

 

 

 

 

 

 

 

Australia

 

1,417

 

1,292

 

1,196

 

10

%

18

%

New Zealand

 

502

 

408

 

422

 

23

%

19

%

Asia

 

74

 

70

 

55

 

6

%

35

%

Pacific

 

59

 

58

 

55

 

2

%

7

%

Other

 

50

 

49

 

83

 

2

%

-40

%

 

 

2,102

 

1,877

 

1,811

 

12

%

16

%

 

 

 

Half Year March 2007

 

Growth Rate (on September 2006 half)

 

 

 

Revenue

 

Expenses

 

PBP(1)

 

Credit(2)

 

NPAT

 

Revenue

 

Expenses

 

PBP(1)

 

Credit(2)

 

NPAT

 

Australia

 

3,815

 

1,604

 

2,211

 

193

 

1,417

 

17

%

18

%

17

%

-11

%

18

%

New Zealand

 

1,330

 

576

 

754

 

27

 

502

 

6

%

-8

%

19

%

large

 

19

%

Asia

 

188

 

82

 

106

 

17

 

74

 

27

%

10

%

43

%

large

 

36

%

Pacific

 

151

 

67

 

84

 

2

 

59

 

8

%

7

%

9

%

large

 

6

%

Other

 

129

 

57

 

72

 

1

 

50

 

-20

%

5

%

-33

%

large

 

-40

%

 

 

5,613

 

2,386

 

3,227

 

240

 

2,102

 

13

%

9

%

16

%

7

%

16

%

New Zealand (NZD)

 

1,510

 

654

 

856

 

30

 

570

 

10

%

-5

%

24

%

large

 

24

%

 

 

 

Half Year March 2007

 

Growth Rate (on September 2006 half)

 

 

 

Revenue

 

Expenses

 

PBP(1)

 

Credit(2)

 

NPAT

 

Revenue

 

Expenses

 

PBP(1)

 

Credit(2)

 

NPAT

 

Australia

 

3,815

 

1,604

 

2,211

 

193

 

1,417

 

6

%

0

%

11

%

-1

%

10

%

New Zealand

 

1,330

 

576

 

754

 

27

 

502

 

15

%

8

%

20

%

large

 

23

%

Asia

 

188

 

82

 

106

 

17

 

74

 

8

%

5

%

10

%

41

%

7

%

Pacific

 

151

 

67

 

84

 

2

 

59

 

4

%

3

%

5

%

large

 

3

%

Other

 

129

 

57

 

72

 

1

 

50

 

19

%

-12

%

67

%

large

 

0

%

 

 

5,613

 

2,386

 

3,227

 

240

 

2,102

 

8

%

2

%

14

%

31

%

12

%

New Zealand (NZD)

 

1,510

 

654

 

856

 

30

 

570

 

8

%

2

%

14

%

large

 

17

%

 


(1)                               PBP (profit before provision) is profit before credit impairment and income tax

(2)                               Credit impairment expense

49




 

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Cash(1) profit(4),(5)

 

 

 

 

 

 

 

 

 

 

 

Australia

 

1,323

 

1,269

 

1,108

 

4

%

19

%

New Zealand

 

426

 

408

 

434

 

4

%

-2

%

Asia

 

77

 

70

 

55

 

10

%

40

%

Pacific

 

59

 

58

 

55

 

2

%

7

%

Other

 

51

 

51

 

79

 

0

%

-35

%

 

 

1,936

 

1,856

 

1,731

 

4

%

12

%

 

 

 

Half Year March 2007

 

Growth Rate (on March 2006 half)

 

 

 

Revenue

 

Expenses

 

PBP(2)

 

Credit(3)

 

NPAT

 

Revenue

 

Expenses

 

PBP(2)

 

Credit(3)

 

NPAT

 

Australia

 

3,659

 

1,604

 

2,055

 

194

 

1,323

 

13

%

8

%

16

%

-11

%

19

%

New Zealand

 

1,248

 

576

 

672

 

26

 

426

 

0

%

-2

%

2

%

86

%

-2

%

Asia

 

191

 

82

 

109

 

17

 

77

 

29

%

11

%

47

%

large

 

40

%

Pacific

 

151

 

67

 

84

 

2

 

59

 

8

%

6

%

9

%

large

 

7

%

Other

 

132

 

57

 

75

 

1

 

51

 

-15

%

6

%

-26

%

large

 

-35

%

 

 

5,381

 

2,386

 

2,995

 

240

 

1,936

 

9

%

6

%

12

%

7

%

12

%

New Zealand (NZD)

 

1,418

 

654

 

764

 

30

 

484

 

4

%

2

%

7

%

large

 

2

%

 

 

 

Half Year March 2007

 

Growth Rate (on September 2006 half)

 

 

 

Revenue

 

Expenses

 

PBP(2)

 

Credit(3)

 

NPAT

 

Revenue

 

Expenses

 

PBP(2)

 

Credit(3)

 

NPAT

 

Australia

 

3,659

 

1,604

 

2,055

 

194

 

1,323

 

3

%

0

%

5

%

0

%

4

%

New Zealand

 

1,248

 

576

 

672

 

26

 

426

 

7

%

7

%

8

%

large

 

4

%

Asia

 

191

 

82

 

109

 

17

 

77

 

9

%

6

%

11

%

31

%

10

%

Pacific

 

151

 

67

 

84

 

2

 

59

 

3

%

3

%

4

%

100

%

2

%

Other

 

132

 

57

 

75

 

1

 

51

 

17

%

-14

%

60

%

large

 

0

%

 

 

5,381

 

2,386

 

2,995

 

240

 

1,936

 

4

%

2

%

7

%

31

%

4

%

New Zealand (NZD)

 

1,418

 

654

 

764

 

30

 

484

 

2

%

2

%

2

%

large

 

-1

%

 


(1)                               Refer to footnotes 1 to 3 on page 2

(2)                               PBP (profit before provision) is profit before credit impairment and income tax

(3)                               Credit impairment expense

(4)                               Refer page 13 for a reconciliation of cash profit to net profit

(5)                               Refer pages 11 to 12 for a discussion of why management believes measures of cash profit provides useful information to investors regarding ANZ’s financial condition and results of operations

50




Australia

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Net interest income

 

2,475

 

2,469

 

2,292

 

0

%

8

%

Other external operating income

 

1,340

 

1,131

 

961

 

18

%

39

%

Operating income

 

3,815

 

3,600

 

3,253

 

6

%

17

%

Operating expenses

 

(1,604

)

(1,603

)

(1,365

)

0

%

18

%

Profit before credit impairment and income tax

 

2,211

 

1,997

 

1,888

 

11

%

17

%

Provision for credit impairment

 

(194

)

(195

)

(218

)

-1

%

-11

%

Profit before income tax

 

2,017

 

1,802

 

1,670

 

12

%

21

%

Income tax expense

 

(599

)

(509

)

(474

)

18

%

26

%

Minority interest

 

(1

)

(1

)

 

-8

%

n/a

 

Profit

 

1,417

 

1,292

 

1,196

 

10

%

18

%

 

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

2,475

 

2,470

 

2,291

 

0

%

8

%

Other external operating income

 

1,184

 

1,093

 

952

 

8

%

24

%

Operating income

 

3,659

 

3,563

 

3,243

 

3

%

13

%

Operating expenses

 

(1,604

)

(1,600

)

(1,479

)

0

%

8

%

Profit before credit impairment and income tax

 

2,055

 

1,963

 

1,764

 

5

%

16

%

Provision for credit impairment

 

(194

)

(194

)

(218

)

0

%

-11

%

Profit before income tax

 

1,861

 

1,769

 

1,546

 

5

%

20

%

Income tax expense

 

(537

)

(499

)

(438

)

8

%

23

%

Minority interest

 

(1

)

(1

)

 

0

%

n/a

 

Cash(1) profit(2),(3)

 

1,323

 

1,269

 

1,108

 

4

%

19

%

Non-core items(1)

 

94

 

23

 

88

 

large

 

7

%

Profit

 

1,417

 

1,292

 

1,196

 

10

%

18

%

Net interest average margin

 

2.23

%

2.33

%

2.31

%

 

 

 

 

Return on risk weighted assets

 

1.74

%

1.64

%

1.59

%

 

 

 

 

Operating expenses(1) to operating income

 

42.0

%

44.5

%

42.0

%

 

 

 

 

Operating expenses(1) to average assets

 

1.34

%

1.39

%

1.29

%

 

 

 

 

Return on risk weighted assets (cash(1))

 

1.62

%

1.61

%

1.47

%

 

 

 

 

Operating expenses to operating income (cash(1))

 

43.8

%

44.9

%

45.6

%

 

 

 

 

Operating expenses to average assets (cash(1))

 

1.34

%

1.39

%

1.40

%

 

 

 

 

Individual provision (charge)/credit

 

(153

)

(141

)

(169

)

9

%

-9

%

Individual provision (charge)/credit as a % of average net advances

 

(0.16

)%

(0.15

)%

(0.19

)%

 

 

 

 

Collective provision (charge)/credit

 

(41

)

(53

)

(49

)

-23

%

-16

%

Collective provision (charge)/credit as a % of risk weighted assets

 

(0.04

)%

(0.06

)%

(0.06

)%

 

 

 

 

Net non-performing loans

 

291

 

295

 

305

 

-1

%

-5

%

Net non-performing loans as a % of net advances

 

0.15

%

0.15

%

0.18

%

 

 

 

 

Total employees

 

19,198

 

18,723

 

18,221

 

3

%

5

%

Lending growth

 

4.6

%

4.5

%

5.1

%

 

 

 

 

External assets

 

242,014

 

229,978

 

220,141

 

5

%

10

%

Risk weighted assets

 

167,705

 

160,719

 

154,115

 

4

%

9

%

 


(1)                               In the March 2007 half ANZ has classified the profit on sale of Esanda Fleetpartners of $128 million ($74 million after tax) as a significant item

In the March 2006 half ANZ classified the $113 million ($79 million after tax) settlement of the NHB insurance matter as a significant item.  ANZ excludes significant items to eliminate the distorting effect of one-off transactions on the results of its core business (refer pages 11 to 12)

The Group enters into economic hedges to manage its interest rate and foreign exchange risk.  In the March 2007 half ANZ has classified $20 million after tax (Sep 2006 half: $23 million; Mar 2006 half: $9 million) relating to economic hedging as a non-core item (tax on hedge gains $9 million (Sep 2006 half: $11 million; Mar 2006 half: $3 million)).  Included in this non-core amount is ineffectiveness arising from designated accounting hedges, any volatility arising from usage of the fair value option and approved classes of derivatives in the 2006 year not designated in accounting hedge relationships but that are considered to be economic hedges.  ANZ excludes volatility associated with fair value movements on these transactions to provide a better indication of the core business performance

(2)                               Refer page 13 for a reconciliation of cash profit to net profit

(3)                               Refer pages 11 to 12 for a discussion of why management believes measures of cash profit provides useful information to investors regarding ANZ’s financial condition and results of operations

51




March 2007 half year compared to March 2006 half year

Profit after tax increased 18%.  After adjusting for the impact of non-core items (refer page 11), cash profit increased 19%.

Key influences on profit were:

·    Net interest income increased 8% as average net advances increased 10% and average deposits and other borrowings increased 12% while the net interest margin decreased 8 basis points.  Market’s net interest income increased $29 million due to a reduction in the funding cost associated with unrealised gains with a higher proportion of revenue booked as interest, offset in other income.  Net interest income also benefited from earnings on higher levels of capital.

·            Other income increased 39%.  Institutional increased 27%, including $29 million lower Market’s other income offset in net interest income.  Excluding this impact, Institutional increased 35% due to solid deal flow in Corporate & Structured Financing and higher Markets revenue from increased deal volumes, while Personal increased 24% including an $18 million gain from the sale of MasterCard shares.  Excluding this gain other income increased 22% due to strong volume and fee growth across all businesses as the investment in growth initiatives delivered higher transaction volumes and fee initiatives benefited several businesses.  INGA increased $17 million following improved operating performance, the completion of remediation work on legacy issues and the strong equity markets during the half.

·            Operating expenses increased 18% reflecting a 5% increase in staff numbers and annual salary increases effective 1 October 2006, higher premises and computer charges due to the ongoing investment in the branch network in Personal and continued investment in frontline staff, and staff and systems investment in Institutional.

·            Provision for credit impairment decreased 11% as the individual provision charge decreased $16 million, due to a significant debt recovery in the March 2007 half, partly offset by higher provisions in Personal due to increased volumes and slightly higher risk mix in the portfolio.

Key influences on cash profit were:

·            Net interest income increased 8% as average net advances increased 10% and average deposits and other borrowings increased 12% while the net interest margin decreased 8 basis points.  Market’s net interest income increased $29 million due to a reduction in the funding cost associated with unrealised gains with a higher proportion of revenue booked as interest, offset in other income.  Net interest income also benefited from earnings on higher levels of capital.

·            Other income increased 24%.  Institutional increased 27%, including $29 million lower Market’s other income offset in net interest income.  Excluding this impact, Institutional increased 35% due to solid deal flow in Corporate & Structured Financing and higher Markets revenue from increased deal volumes, while Personal increased 24% including an $18 million gain from the sale of MasterCard shares.  Excluding this gain other income increased 22% due to strong volume and fee growth across all businesses as the investment in growth initiatives delivered higher transaction volumes and fee initiatives benefited several businesses.  INGA increased $17 million following improved operating performance, the completion of remediation work on legacy issues and the strong equity markets during the half.

·            Operating expenses increased 8% reflecting a 5% increase in staff numbers and annual salary increases effective 1 October 2006, higher premises and computer charges due to the ongoing investment in the branch network in Personal and continued investment in frontline staff, and staff and systems investment in Institutional.

·            Provision for credit impairment decreased 11% as the individual provision charge decreased $16 million, due to a significant debt recovery in the March 2007 half, partly offset by higher provisions in Personal due to increased volumes and slightly higher risk mix in the portfolio.

52




March 2007 half year compared to September 2006 half year

Profit after tax increased by 10%.  After adjusting for the impact of non-core items (refer pages 13 to 14), cash profit increased 4% and cash profit before credit impairment and income tax increased 5%.  Adjusting for the benefit in the September half from gains on the NZD revenue hedges of $34 million after tax, cash profit increased by 5% and cash profit before provisions increased 7%.

Key influences on profit were:

·            Net interest income was flat: excluding NZD revenue hedge income of $49 million in September 2006 half, net interest income increased by 2%.  Average net advances increased 4%.  Average deposit and other borrowing volumes increased 3%.  Net interest margin decreased 10 basis points.  Excluding the NZD revenue hedge income in September 2006 half, the margin decreased 5 basis points with a change in the asset mix and competitive pressures in the lending books of Mortgages, Consumer Finance, Debt Product Group and Business Banking, partly offset by an increased margin on deposit products.

·            Other operating income increased by 19%.  Institutional increased 13% due to higher deal fees in Corporate & Structured Financing, higher Markets earnings with increased deal volumes and volume driven fee growth and increased foreign exchange revenue in Working Capital. Personal other income increased 3% with higher income in Mortgages due to volume growth and higher transaction volumes in Banking Products.  INGA increased $11 million following improved operating performance and the strong equity markets during the half.

·            Operating expenses were flat reflecting an increased investment in frontline staff with a 3% increase in personnel numbers and annual salary increases, effective 1 October 2006, offset by lower computer expenses due to lower software amortisation and lower other expenses as discretionary expenditure was contained and lower restructuring costs were incurred.  Debit interchange reform reduced other expenses by $9 million and lower card processing expenses were incurred.

·            Provision for credit impairment decreased 1%.  This was driven by a combination of increased lending volumes and a slight risk mix change in Personal offset by a decrease in Institutional, due to large recoveries.  The March 2007 half also included a lower collective provision charge with an improvement in credit quality offsetting volume growth.

Key influences on cash profit were:

·            Net interest income was flat: excluding NZD revenue hedge income of $49 million in September 2006 half, net interest income increased by 2%.  Average net advances increased 4%.  Average deposit and other borrowing volumes increased 3%.  Net interest margin decreased 10 basis points.  Excluding the NZD revenue hedge income in September 2006 half, the margin decreased 5 basis points with a change in the asset mix and competitive pressures in the lending books of Mortgages, Consumer Finance, Debt Product Group and Business Banking, partly offset by an increased margin on deposit products.

·            Other operating income increased by 8%.  Institutional increased 13% due to higher deal fees in Corporate & Structured Financing, higher Markets earnings with increased deal volumes and volume driven fee growth and increased foreign exchange revenue in Working Capital. Personal other income increased 3% with higher income in Mortgages due to volume growth and higher transaction volumes in Banking Products.  INGA increased $11 million following improved operating performance and the strong equity markets during the half.

·            Operating expenses were flat reflecting an increased investment in frontline staff with a 3% increase in personnel numbers and annual salary increases, effective 1 October 2006, offset by lower computer expenses due to lower software amortisation and lower other expenses as discretionary expenditure was contained and lower restructuring costs were incurred.  Debit interchange reform reduced other expenses by $9 million and lower card processing expenses were incurred.

·            Provision for credit impairment was unchanged.  This was driven by a combination of increased lending volumes and a slight risk mix change in Personal offset by a decrease in Institutional, due to large recoveries.  The March 2007 half also included a lower collective provision charge with an improvement in credit quality offsetting volume growth.

53




New Zealand

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

NZD$M

 

NZD$M

 

NZD$M

 

%

 

%

 

Net interest income

 

1,014

 

1,028

 

943

 

-1

%

7

%

Other external operating income

 

496

 

364

 

433

 

36

%

15

%

Operating income

 

1,510

 

1,392

 

1,376

 

8

%

10

%

Operating expenses

 

(654

)

(644

)

(687

)

2

%

-5

%

Profit before credit impairment and income tax

 

856

 

748

 

689

 

14

%

24

%

Provision for credit impairment

 

(30

)

(5

)

(14

)

large

 

large

 

Profit before income tax

 

826

 

743

 

675

 

11

%

22

%

Income tax expense

 

(256

)

(253

)

(213

)

1

%

20

%

Minority interest

 

 

 

(1

)

n/a

 

-100

%

Profit

 

570

 

490

 

461

 

16

%

24

%

 

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

NZD M

 

NZD M

 

NZD M

 

%

 

%

 

Net interest income

 

1,014

 

1,028

 

943

 

-1

%

8

%

Other external operating income

 

404

 

364

 

417

 

11

%

-3

%

Operating income

 

1,418

 

1,392

 

1,360

 

2

%

4

%

Operating expenses

 

(654

)

(644

)

(644

)

2

%

2

%

Profit before credit impairment and income tax

 

764

 

748

 

716

 

2

%

7

%

Provision for credit impairment

 

(30

)

(5

)

(14

)

large

 

large

 

Profit before income tax

 

734

 

743

 

702

 

-1

%

5

%

Income tax expense

 

(250

)

(253

)

(227

)

-1

%

10

%

Minority interest

 

 

 

(1

)

n/a

 

-100

%

Cash(1) profit(2),(3)

 

484

 

490

 

474

 

-1

%

2

%

Non-core items(1)

 

86

 

 

(13

)

n/a

 

large

 

Profit (NZD)

 

570

 

490

 

461

 

16

%

24

%

Profit (AUD)

 

502

 

408

 

422

 

23

%

19

%

Net interest average margin

 

2.23

%

2.33

%

2.32

%

 

 

 

 

Return on risk weighted assets

 

1.66

%

1.41

%

1.49

%

 

 

 

 

Operating expenses(1) to operating income

 

43.3

%

46.2

%

49.9

%

 

 

 

 

Operating expenses(1) to average assets

 

1.34

%

1.34

%

1.54

%

 

 

 

 

Return on risk weighted assets (cash(1))

 

1.41

%

1.41

%

1.54

%

 

 

 

 

Operating expenses to operating income (cash(1))

 

46.1

%

46.3

%

47.4

%

 

 

 

 

Operating expenses to average assets (cash(1))

 

1.34

%

1.34

%

1.45

%

 

 

 

 

Individual provision (charge)/credit

 

(22

)

(7

)

(23

)

large

 

-4

%

Individual provision (charge)/credit as a % of average net advances

 

(0.06

)%

(0.02

)%

(0.06

)%

 

 

 

 

Collective provision (charge)/credit

 

(8

)

2

 

9

 

large

 

large

 

Collective provision (charge)/credit as a % of average net advances

 

(0.02

)%

0.01

%

0.03

%

 

 

 

 

Net non-performing loans

 

72

 

93

 

119

 

-23

%

-39

%

Net non-performing loans as a % of net advances

 

0.09

%

0.12

%

0.16

%

 

 

 

 

Total employees

 

9,489

 

9,392

 

9,304

 

1

%

2

%

Lending growth

 

4.8

%

5.5

%

6.1

%

 

 

 

 

External assets

 

99,054

 

94,911

 

93,232

 

4

%

6

%

Risk weighted assets

 

71,975

 

68,496

 

65,216

 

5

%

10

%

 


(1)                               In March 2007 half ANZ has classified the profit on sale of Esanda Fleetpartners of NZD76 million (tax impact: $nil) as a significant item

In the March 2006 half ANZ classified the NZD$16 million settlement of a dispute with Lloyds TSB over the accounting treatment of certain items in the completion accounts for the acquisition of National Bank of New Zealand Limited (tax on settlement: $nil) as a significant item.   ANZ also incurred NZD29 million after tax ANZ National Bank incremental integration costs (tax impact: NZD14 million).  ANZ National Bank incremental integration costs are excluded to better reflect the core cost base following completion of the integration

The Group enters into economic hedges to manage its interest rate and foreign exchange risk.  In the March 2007 half ANZ has classified NZD10 million after tax (Sep 2006 half: $nil; Mar 2006 half: $nil) relating to economic hedging as a non-core item.  Included in this non-core amount is ineffectiveness arising from designated accounting hedges, any volatility arising from usage of the fair value option and approved classes of derivatives in the 2006 year not designated in accounting hedge relationships but that are considered to be economic hedges.  ANZ excludes volatility associated with fair value movements on these transactions to provide a better indication of the core business performance

(2)                               Refer page 13 for a reconciliation of cash profit to net profit

(3)                               Refer pages 11 to 12 for a discussion of why management believes measures of cash profit provides useful information to investors regarding ANZ’s financial condition and results of operations

54




Reconciliation of Geographic profit

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

NZD M

 

NZD M

 

NZD M

 

%

 

%

 

New Zealand Businesses

 

398

 

403

 

369

 

-1

%

8

%

NZ Institutional (Continuing)

 

112

 

106

 

119

 

6

%

-6

%

New Zealand Banking

 

510

 

509

 

488

 

0

%

5

%

Non-continuing businesses

 

 

4

 

5

 

-100

%

-100

%

NZ shareholder functions

 

(26

)

(23

)

(19

)

13

%

37

%

New Zealand geography adjusted for non-core items(1)

 

484

 

490

 

474

 

-1

%

2

%

Non-core items

 

86

 

 

(13

)

n/a

 

large

 

Total New Zealand geography

 

570

 

490

 

461

 

16

%

24

%

 


(1)          Refer footnote 1 on page 54

March 2007 half year compared to March 2006 half year

Profit after tax increased 24%.  After adjusting for non-core items (refer pages 13 to 14), cash profit increased by 2%, with the result impacted by a NZD11 million after tax increase in credit impairment expense and lower markets income.  Profit before provisions increased 7%, with strong contributions from NZ Businesses (13%) and the NZ Institutional Working Capital and Structured Finance businesses, being partially offset by the strong Markets result in the March 2006 half not matched in the current period.

Key influences on profit were:

·            Net interest income increased 7%, with lending volumes growing 11% and customer deposits (excluding Treasury) growing 10%.  Lending growth was strong in the NZ Businesses (13%), whilst reducing large lending exposures impacted the NZ Institutional Businesses (-8%).  Net interest margin declined 9 basis points, impacted by continued competitive pressure and unfavourable product mix, partially offset by customer prepayment behaviour.

·            Other external operating income increased 15%.  This mainly reflects the exceptional Markets performance in the March 2006 half not matched in the current March 2007 half period.  The Retail businesses benefited from the sale of MasterCard shares in the March 2007 half (NZD10 million).  Other income in National Bank Retail increased 8%, with growth across lending, cards and transactional fees.  Fee income in other businesses was constrained by competitive market conditions.

·            Operating expenses decreased 5% with the March 2006 half impacted by NZD10 million in relation to the Commerce Commission’s action on disclosure of optional issuer fees.  In addition, operating costs were higher due to annual increases in salaries, increased front line staff and investment in business initiatives, partly offset by control of discretionary expenditure.  The cost to income ratio reduced 130 basis points to 46.1%.

·            Provision for credit impairment increased NZD16 million from negligible levels in 2006.  The individual provision charge is in line with the March 2006 half, with similar levels of new provisions and writebacks/recoveries.  The collective provision charge increased NZD17 million, largely due to a credit following the reassessment of the retail portfolio risk profile in the December 2005 period.   The collective provision charge for March 2007 half was largely driven by lending growth, with minimal impact from changes to the risk profile across the portfolio.  Credit conditions remain benign, with net non-performing loans reducing 39%.

Key influences on cash profit were:

·            Net interest income increased 8%, with lending volumes growing 11% and customer deposits (excluding Treasury) growing 10%.  Lending growth was strong in the NZ Businesses (13%), whilst reducing large lending exposures impacted the NZ Institutional Businesses (-8%).  Net interest margin declined 9 basis points, impacted by continued competitive pressure and unfavourable product mix, partially offset by customer prepayment behaviour.

·            Other external operating income reduced 3%.  This mainly reflects the exceptional Markets performance in the March 2006 half not matched in the current March 2007 half period.  The Retail businesses benefited from the sale of MasterCard shares in the March 2007 half (NZD10 million).  Other income in National Bank Retail increased 8%, with growth across lending, cards and transactional fees.  Fee income in other businesses was constrained by competitive market conditions.

·            Operating expenses increased 2% with the March 2006 half impacted by NZD10 million in relation to the Commerce Commission’s action on disclosure of optional issuer fees.  In addition, operating costs were higher due to annual increases in salaries, increased front line staff and investment in business initiatives, partly offset by control of discretionary expenditure.  The cost to income ratio reduced 130 basis points to 46.1%.

·            Provision for credit impairment increased NZD16 million from negligible levels in 2006.  The individual provision charge is in line with the March 2006 half, with similar levels of new provisions and writebacks/recoveries.  The collective provision charge increased NZD17 million, largely due to a credit following the reassessment of the retail portfolio risk profile in the December 2005 period.   The collective provision charge for March 2007 half was largely driven by lending growth, with minimal impact from changes to the risk profile across the portfolio.  Credit conditions remain benign, with net non-performing loans reducing 39%.

55




March 2007 half year compared to September 2006 half year

Profit after tax increased 16%.  After adjusting for non-core items (refer pages 13 to 14), cash profit decreased 1% (NZD6 million) with the result impacted by a NZD17 million after tax increase in credit impairment expense.  Growth in profit before provisions was 2% (NZD16 million), with a good contribution from NZ Businesses (5%) offset by a reduced contribution from NZ Institutional
(-4%).

Key influences on profit were:

·            Net interest income reduced 1%, with the result adversely impacted by lower net interest income on Markets derivatives (offset by an increase in trading income).  Adjusting for this item, net interest income growth was 2%.  Lending volumes increased 5%, with robust growth across the NZ Businesses (6%) being moderated by repayments in NZ Institutional.  Net interest margin reduced 10 basis points (3 basis points excluding the above derivatives switch) driven by intense competition and unfavourable product mix, partially offset by the favourable net impact on deposit spreads from increased wholesale rates and the impact of customer prepayment behaviour.

·            Other external operating income was flat after allowing for the derivatives variance offset in net interest income, and the MasterCard income received in the respective halves.  This reflects constrained fee growth across the businesses, and lower Markets revenues.

·            Operating expense growth was held to 2%, with growth in personnel costs from increased front line staff and the annual salary rate rise being partly offset by reduced discretionary spend.

·            Provision for credit impairment increased NZD25 million.  The individual charge remains at low levels despite increasing NZD15 million, reflecting the exceptionally low result in the September 2006 half, which benefited from a number of Corporate & Commercial, Business Banking and Institutional recoveries.  The collective charge increased NZD10 million partially from a reduced benefit from scenario modelling and repayments in NZ Institutional in the March 2007 half.  Net non-performing loans reduced NZD21 million (23%) to NZD72 million.

Key influences on cash profit were:

·            Net interest income reduced 1%, with the result adversely impacted by lower net interest income on Markets derivatives (offset by an increase in trading income).  Adjusting for this item, net interest income growth was 2%.  Lending volumes increased 5%, with robust growth across the NZ Businesses (6%) being moderated by repayments in NZ Institutional.  Net interest margin reduced 10 basis points (3 basis points excluding the above derivatives switch) driven by intense competition and unfavourable product mix, partially offset by the favourable net impact on deposit spreads from increased wholesale rates and the impact of customer prepayment behaviour.

·            Other external operating income was flat after allowing for the derivatives variance offset in net interest income, and the MasterCard income received in the respective halves.  This reflects constrained fee growth across the businesses, and lower Markets revenues.

·            Operating expense growth was held to 2%, with growth in personnel costs from increased front line staff and the annual salary rate rise being partly offset by reduced discretionary spend.

·            Provision for credit impairment increased NZD25 million.  The individual charge remains at low levels despite increasing NZD15 million, reflecting the exceptionally low result in the September 2006 half, which benefited from a number of Corporate & Commercial, Business Banking and Institutional recoveries.  The collective charge increased NZD10 million partially from a reduced benefit from scenario modelling and repayments in NZ Institutional in the March 2007 half.  Net non-performing loans reduced NZD21 million (23%) to NZD72 million.

56




Asia

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Net interest income

 

100

 

92

 

77

 

9

%

30

%

Other external operating income

 

87

 

83

 

71

 

5

%

23

%

Operating income

 

187

 

175

 

148

 

7

%

26

%

Operating expenses

 

(82

)

(77

)

(74

)

6

%

11

%

Profit before credit impairment and income tax

 

105

 

98

 

74

 

8

%

42

%

Provision for credit impairment

 

(17

)

(13

)

(8

)

36

%

large

 

Profit before income tax

 

88

 

85

 

66

 

4

%

34

%

Income tax expense

 

(13

)

(14

)

(11

)

-4

%

23

%

Minority interest

 

(1

)

(1

)

 

0

%

n/a

 

Profit

 

74

 

70

 

55

 

6

%

35

%

 

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Net interest income

 

100

 

92

 

77

 

9

%

30

%

Other external operating income

 

91

 

83

 

71

 

10

%

28

%

Operating income

 

191

 

175

 

148

 

9

%

29

%

Operating expenses

 

(82

)

(77

)

(74

)

6

%

11

%

Profit before credit impairment and income tax

 

109

 

98

 

74

 

11

%

47

%

Provision for credit impairment

 

(17

)

(13

)

(8

)

31

%

large

 

Profit before income tax

 

92

 

85

 

66

 

8

%

39

%

Income tax expense

 

(14

)

(14

)

(11

)

0

%

27

%

Minority interest

 

(1

)

(1

)

 

0

%

n/a

 

Cash profit(1),(2),(3)

 

77

 

70

 

55

 

10

%

40

%

Non-core items(1)

 

(3

)

 

 

n/a

 

n/a

 

Profit

 

74

 

70

 

55

 

6

%

35

%

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses to operating income

 

43.9

%

44.0

%

50.0

%

 

 

 

 

Operating expenses to operating income (cash(1))

 

42.9

%

44.0

%

50.0

%

 

 

 

 

Individual provision (charge)/credit

 

(14

)

(14

)

(4

)

0

%

large

 

Collective provision (charge)/credit

 

(3

)

1

 

(4

)

large

 

-25

%

Net non-performing loans

 

 

 

 

n/a

 

n/a

 

Total employees

 

1,098

 

913

 

843

 

20

%

30

%

 


(1)          The Group enters into economic hedges to manage its interest rate and foreign exchange risk.  In the March 2007 half ANZ has classified $3 million loss after tax (Sep 2006 half: $nil; Mar 2006 half: $nil) relating to economic hedging as a non-core item.  Included in this non-core amount is ineffectiveness arising from designated accounting hedges, any volatility arising from usage of the fair value option and approved classes of derivatives not designated in accounting hedge relationships but that are considered to be economic hedges.  ANZ excludes volatility associated with fair value movements on these transactions to provide a better indication of the core business performance

(2)          Refer page 13 for a reconciliation of cash profit to net profit

(3)          Refer pages 11 to 12 for a discussion of why management believes measures of cash profit provides useful information to investors regarding ANZ’s financial condition and results of operations

57




March 2007 half year compared to March 2006 half year

Profit after tax increased 35% (37% excluding exchange rate impacts).  After adjusting for non-core items (refer pages 11
to 12), profit after tax increased by 40%.

·            Net interest income increased 30% with net interest margin improving by 24 basis points.  A program of exiting
low-yielding Corporate & Institutional assets to ensure benchmark returns from client portfolios was introduced this year.  Volume growth and lower funding costs in Indonesia Cards and asset and deposit growth in Cambodia were contributors to the strong result.

·            Other external operating income increased 23% (28% after adjusting for non-core items) due largely to a full six month result from equity-accounted Bank of Tianjin, annual dividend from Sacombank, increased fee income in Indonesia Cards due to volume growth and strong fee revenue growth in Cambodia.  The building of resources in the Markets business has led to the boosting of revenue in this area.

·            Operating expenses increased 11% largely as a result of ongoing investment across the International Partnerships business and increased investment in personnel as we grew the franchise.  Personnel numbers grew by 255, largely in frontline positions.  A number of staff initiatives have been launched, including product training and talent management in view of the strong economic growth and increased demand for talent across the region.

·            Provision for credit impairment increased by $9 million primarily due to the impact of regulatory changes and business volume growth in Indonesia Cards, partially offset by a net writeback in Institutional due to the reduction in Corporate & Institutional lending assets as we exited low-yielding exposures.

March 2007 half year compared to September 2006 half year

Profit after tax increased 6% (9% excluding exchange rate impacts), mainly driven by full half results from the Bank of Tianjin, the annual dividend from Sacombank and a strong Panin result.  This was partly offset by the impact of increased provisioning in Indonesia Cards and continued investment in the partnerships business.  In addition, merger and acquisition deals in the Asia-Pacific region and increased tradeflows contributed to the improved performance in the Institutional business.

58




Pacific

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Net interest income

 

73

 

72

 

66

 

1

%

11

%

Other external operating income

 

78

 

74

 

74

 

5

%

5

%

Operating income

 

151

 

146

 

140

 

3

%

8

%

Operating expenses

 

(67

)

(65

)

(63

)

3

%

6

%

Profit before credit impairment and income tax

 

84

 

81

 

77

 

4

%

9

%

Provision for credit impairment

 

(2

)

(1

)

1

 

100

%

large

 

Profit before income tax

 

82

 

80

 

78

 

3

%

5

%

Income tax expense

 

(23

)

(22

)

(22

)

5

%

5

%

Minority interest

 

 

 

(1

)

n/a

 

-100

%

Cash profit

 

59

 

58

 

55

 

2

%

7

%

Profit

 

59

 

58

 

55

 

2

%

7

%

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses to operating income

 

44.4

%

44.5

%

45.0

%

 

 

 

 

Individual provision (charge)/credit

 

(1

)

4

 

3

 

large

 

large

 

Collective provision (charge)/credit

 

(1

)

(5

)

(2

)

-80

%

-50

%

Net non-performing loans

 

8

 

5

 

8

 

60

%

0

%

Total employees

 

1,693

 

1,662

 

1,613

 

2

%

5

%

 

March 2007 half year compared to March 2006 half year

Profit after tax increased 7%.  The appreciation of the AUD decreased profit growth by 2% ($1 million).

·            Net interest income increased 11% reflecting growth in lending volumes in Fiji, PNG, Cook and Solomon Islands.

·            Operating expenses increased 6% predominantly due to investment in our Operational Excellence agenda and expansion of footprint.

·            Provision for credit impairment increased by $3 million due to one significant writeback in Fiji in the March 2006 half.

March 2007 half year compared to September 2006 half year

Profit after tax increased 2%.  Operating income increased 3% reflecting growth in lending volumes.  Operating expenses increased by 3%.  Individual provision charge increased due to one significant recovery in Fiji in the September 2006 half.  Collective provision charge is reflective of balance sheet growth.  The impact of exchange rate movements was immaterial.

59




Other: United Kingdom, Europe, United States and South Asia (including Bangalore)

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Net interest income

 

71

 

83

 

68

 

-14

%

4

%

Other external operating income

 

60

 

27

 

93

 

large

 

-35

%

Operating income

 

131

 

110

 

161

 

19

%

-19

%

Operating expenses

 

(57

)

(67

)

(54

)

-15

%

6

%

Profit before credit impairment and income tax

 

74

 

43

 

107

 

72

%

-31

%

Provision for credit impairment

 

(1

)

27

 

15

 

large

 

large

 

Profit before income tax

 

73

 

70

 

122

 

5

%

-40

%

Income tax expense

 

(23

)

(21

)

(38

)

9

%

-41

%

Minority interest

 

 

 

 

0

%

n/a

 

Profit

 

50

 

49

 

84

 

3

%

-40

%

 

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Net interest income

 

71

 

82

 

69

 

-13

%

3

%

Other external operating income

 

61

 

31

 

86

 

97

%

-29

%

Operating income

 

132

 

113

 

155

 

17

%

-15

%

Operating expenses

 

(57

)

(66

)

(54

)

-14

%

6

%

Profit before credit impairment and income tax

 

75

 

47

 

101

 

60

%

-26

%

Provision for credit impairment

 

(1

)

27

 

15

 

large

 

large

 

Profit before income tax

 

74

 

74

 

116

 

0

%

-36

%

Income tax expense

 

(23

)

(23

)

(37

)

0

%

-38

%

Cash profit(1),(2),(3)

 

51

 

51

 

79

 

0

%

-35

%

Non-core items

 

(1

)

(2

)

4

 

-50

%

large

 

Profit

 

50

 

49

 

83

 

2

%

-40

%

Operating expenses to operating income

 

44.6

%

60.0

%

34.0

%

 

 

 

 

Operating expenses to operating income (cash(1))

 

43.2

%

58.0

%

35.0

%

 

 

 

 

Individual provision (charge)/credit

 

(1

)

5

 

4

 

large

 

large

 

Collective provision (charge)/credit

 

 

22

 

11

 

-100

%

-100

%

Net non-performing loans

 

3

 

3

 

6

 

0

%

-50

%

Total employees

 

1,705

 

1,567

 

1,082

 

9

%

58

%

 


(1)          The Group enters into economic hedges to manage its interest rate and foreign exchange risk.  In the March 2007 half ANZ has classified $1 million loss after tax (Sep 2006 half: $2 million loss; Mar 2006 half: $4 million profit) relating to economic hedging as a non-core item.  Included in this non-core amount is ineffectiveness arising from designated accounting hedges, any volatility arising from usage of the fair value option and approved classes of derivatives not designated in accounting hedge relationships but that are considered to be economic hedges.  ANZ excludes volatility associated with fair value movements on these transactions to provide a better indication of the core business performance

(2)          Refer page 13 for a reconciliation of cash profit to net profit

(3)          Refer pages 11 to 12 for a discussion of why management believes measures of cash profit provides useful information to investors regarding ANZ’s financial condition and results of operations

60




March 2007 half year compared to March 2006 half year

Profit after tax decreased 40%.  After adjusting for non-core items (refer pages 11 to 12), cash profit decreased 35%.  The overall impact of exchange rates was immaterial.  The decline was principally due to the run down in non-continuing businesses following the refocus of our operations.

·            Net interest income increased 3% as the lower cost of funding derivatives was offset largely by other influences including the run-off of discontinued business, lower volumes in Institutional, reflecting a focus on core business, and a repatriation of capital in the September 2006 half.

·            Other operating income was adversely impacted by the profit on the sale of a power asset in the United States and the settlement of sale warranties occurring in the March 2006 half year, mark to market losses on credit derivatives and trading losses on derivatives offset in net interest income.

·            Operating expenses increased 6% due mainly to higher premises costs in London and adverse exchange movements.  The rise in staff numbers is attributable to increases in operations and technology staff in India, however these costs were charged to other businesses.

·            The increase in the collective provision charge reflects the more stable portfolio following the reduction in volumes of risk assets, which underpinned provision releases in the prior periods.

March 2007 half year compared to September 2006 half year

Profit after tax increased 2%.  Cash profit was flat.  Net interest income decreased 13% due mainly to the increased cost of funding derivative positions in Markets, which is offset by gains in other income.  Other operating income increased 97% due largely to increased trading income in Markets from the derivatives positions referred to above, as well as higher revenue particularly relating to structured credit and rates trading in Markets.  Operating expenses decreased 14%, from reduced expenditure in respect of discontinued businesses and the closure of Paris branch and increased internal revenue in India.  The provision for credit impairment charge increased reflecting a more stable portfolio following the reduction in volumes of risk assets throughout 2006 which underpinned provision releases.

61




Australia and New Zealand Banking Group Limited

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND OTHER DISCLOSURES (UNAUDITED)

(prepared in Australian dollars ($))

Half year ended

31 March 2007

62




condensed Consolidated financial statements (UnAUDITed)- Table of Contents

CONTENTS

 

Condensed Consolidated Income Statement (Unaudited)

 

Condensed Consolidated Balance Sheet (Unaudited)

 

Condensed Consolidated Statement of Recognised Income and Expense (Unaudited)

 

Condensed Consolidated Cash flow statement (Unaudited)

 

Notes to Condensed Financial statements (Unaudited)

 

1.

Significant Accounting Policies

 

2.

Income

 

3.

Operating expenses

 

4.

Income tax expense

 

5.

Dividends

 

6.

Earnings per share

 

7.

Net loans and advances

 

8.

Impaired financial assets

 

9.

Provision for credit impairment

 

10.

Deposits and other borrowings

 

11.

Loan capital

 

12.

Share Capital

 

13.

Shareholders’ Equity

 

14.

Average balance sheet and related interest

 

15.

Contingent liabilities, contingent assets and commitments

 

16.

Note to the Cash Flow Statement

 

17.

Segment analysis

 

18.

Changes in composition of the Group

 

19.

Associates, joint venture entities and investments

 

20.

Exchange rates

 

21.

Significant events since balance date

 

22.

US GAAP Reconciliation

 

 

63




Condensed Consolidated Income Statement (Unaudited)

 

 

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Note

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income

 

2

 

14,520

 

13,138

 

12,372

 

11

%

17

%

Interest income

 

 

 

12,518

 

11,524

 

10,777

 

9

%

16

%

Interest expense

 

 

 

(8,907

)

(7,949

)

(7,409

)

12

%

20

%

Net interest income

 

2

 

3,611

 

3,575

 

3,368

 

1

%

7

%

Other operating income

 

2

 

2,002

 

1,614

 

1,595

 

24

%

26

%

Operating income

 

 

 

5,613

 

5,189

 

4,963

 

8

%

13

%

Operating expenses

 

3

 

(2,386

)

(2,346

)

(2,185

)

2

%

9

%

Profit before credit impairment and income tax

 

 

 

3,227

 

2,843

 

2,778

 

14

%

16

%

Provision for credit impairment

 

9

 

(240

)

(183

)

(224

)

31

%

7

%

Profit before income tax

 

 

 

2,987

 

2,660

 

2,554

 

12

%

17

%

Income tax expense

 

4

 

(883

)

(780

)

(742

)

13

%

19

%

Profit for the period

 

 

 

2,104

 

1,880

 

1,812

 

12

%

16

%

Comprising:

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit attributable to minority interest

 

 

 

2

 

3

 

1

 

-33

%

100

%

Profit attributable to shareholders of the Company

 

 

 

2,102

 

1,877

 

1,811

 

12

%

16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per ordinary share (cents)

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

6

 

113.2

 

101.6

 

98.4

 

11

%

15

%

Diluted

 

6

 

110.0

 

98.5

 

95.5

 

12

%

15

%

Dividend per ordinary share (cents)

 

5

 

62

 

69

 

56

 

n/a

 

11

%

 

The notes appearing on pages 69 to 105 form an integral part of these financial statements

64




Condensed Consolidated Balance Sheet (Unaudited)

 

 

 

 

 

 

 

 

 

 

Movt

 

Movt

 

 

 

 

 

As at

 

As at

 

As at

 

Mar 07

 

Mar 07

 

 

 

Note

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Liquid assets

 

 

 

15,433

 

15,019

 

13,870

 

3

%

11

%

Due from other financial institutions

 

 

 

6,439

 

9,665

 

8,336

 

-33

%

-23

%

Trading securities(1)

 

 

 

14,265

 

9,179

 

8,721

 

55

%

64

%

Derivative financial instruments

 

 

 

12,268

 

9,164

 

11,456

 

34

%

7

%

Available for sale assets

 

 

 

9,835

 

10,653

 

13,287

 

-8

%

-26

%

Net loans and advances

 

7

 

267,809

 

255,949

 

242,053

 

5

%

11

%

Customers’ liability for acceptances

 

 

 

14,013

 

13,435

 

13,692

 

4

%

2

%

Regulatory deposits

 

 

 

219

 

205

 

214

 

7

%

2

%

Shares in associates and joint venture entities

 

 

 

2,281

 

2,200

 

1,912

 

4

%

19

%

Deferred tax assets

 

 

 

205

 

253

 

307

 

-19

%

-33

%

Goodwill and other intangible assets(2)

 

 

 

3,394

 

3,337

 

3,272

 

2

%

4

%

Other assets(3)

 

 

 

4,154

 

4,472

 

4,000

 

-7

%

4

%

Premises and equipment

 

 

 

1,409

 

1,109

 

1,061

 

27

%

33

%

Total assets

 

 

 

351,724

 

334,640

 

322,181

 

5

%

9

%

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to other financial institutions

 

 

 

14,872

 

14,118

 

13,345

 

5

%

11

%

Deposits and other borrowings

 

10

 

210,585

 

204,794

 

196,850

 

3

%

7

%

Derivative financial instruments

 

 

 

13,607

 

8,753

 

10,105

 

55

%

35

%

Liability for acceptances

 

 

 

14,013

 

13,435

 

13,692

 

4

%

2

%

Current tax liabilities

 

 

 

403

 

569

 

399

 

-29

%

1

%

Deferred tax liabilities

 

 

 

190

 

253

 

345

 

-25

%

-45

%

Payables and other liabilities

 

 

 

10,221

 

10,679

 

9,697

 

-4

%

5

%

Provisions

 

 

 

919

 

957

 

908

 

-4

%

1

%

Bonds and notes

 

 

 

54,188

 

50,050

 

46,923

 

8

%

15

%

Loan capital(4)

 

11

 

11,816

 

11,126

 

11,121

 

6

%

6

%

Total liabilities

 

 

 

330,814

 

314,734

 

303,385

 

5

%

9

%

Net assets

 

 

 

20,910

 

19,906

 

18,796

 

5

%

11

%

Shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary share capital

 

12,13

 

8,414

 

8,271

 

8,068

 

2

%

4

%

Preference share capital

 

12,13

 

871

 

871

 

871

 

0

%

0

%

Reserves

 

13

 

(524

)

(354

)

(156

)

48

%

large

 

Retained earnings

 

13

 

12,117

 

11,084

 

9,979

 

9

%

21

%

Share capital and reserves attributable to shareholders of the Company

 

 

 

20,878

 

19,872

 

18,762

 

5

%

11

%

Minority interest

 

 

 

32

 

34

 

34

 

-6

%

-6

%

Total equity

 

 

 

20,910

 

19,906

 

18,796

 

5

%

11

%

Contingent liabilities, contingent assets and commitments

 

15

 

 

 

 

 

 

 

 

 

 

 

 


(1)       Includes bills held in portfolio $1,540 million (Sep 2006: $1,569 million; Mar 2006: $1,167 million)

(2)       Excludes notional goodwill in equity accounted entities

(3)       Includes interest revenue receivable $1,632 million (Sep 2006: $1,569 million; Mar 2006: $1,468 million)

(4)       Includes $2,362 million (Sep 2006: $2,471 million Mar 2006: $2,536 million) hybrid loan capital that qualifies for Tier 1 capital as defined by the Australian Prudential Regulation Authority

The notes appearing on pages 69 to 105 form an integral part of these financial statements

65




Condensed Consolidated Statement of Recognised Income and Expense (Unaudited)

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Items recognised directly in equity (1)

 

 

 

 

 

 

 

 

 

 

 

Currency translation adjustments

 

 

 

 

 

 

 

 

 

 

 

Exchange differences taken to equity

 

(89

)

102

 

(305

)

large

 

-71

%

Available-for-sale assets

 

 

 

 

 

 

 

 

 

 

 

Valuation gain taken to equity

 

16

 

2

 

18

 

large

 

-11

%

Cumulative (gain) transferred to the income statement on sale

 

(17

)

(8

)

 

large

 

n/a

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

Valuation gain taken to equity

 

60

 

93

 

28

 

-35

%

large

 

Transferred to income statement for the period

 

(6

)

(42

)

(14

)

-86

%

-57

%

Actuarial gain (loss) on defined benefit plans

 

55

 

(80

)

25

 

large

 

large

 

Income/(expense) recognised directly in equity

 

19

 

67

 

(248

)

-71

%

large

 

Profit for the period

 

2,104

 

1,880

 

1,812

 

12

%

16

%

Total recognised income and expense for the period

 

2,123

 

1,947

 

1,564

 

9

%

36

%

Comprising:

 

 

 

 

 

 

 

 

 

 

 

Total recognised income and expense attributable to minority interest

 

2

 

3

 

1

 

-33

%

100

%

Total recognised income and expense attributable to shareholders of the company

 

2,121

 

1,944

 

1,563

 

9

%

36

%

Effect of adoption of AASB 139 (2)

 

 

 

 

 

 

 

 

 

 

 

Available for sale reserve

 

 

 

(10

)

n/a

 

-100

%

Hedging reserve

 

 

 

162

 

n/a

 

-100

%

Retained earnings

 

 

 

431

 

n/a

 

-100

%

 

 

 

 

583

 

n/a

 

-100

%

 


(1)       These items are disclosed net of tax

(2)       Adoption of AASB 2005-1 has no impact on total equity as it leads to a reclassification within equity

The notes appearing on pages 69 to 105 form an integral part of these financial statements

66




Condensed Consolidated Cash flow statement (Unaudited)

 

 

 

 

Half

 

Half

 

Half

 

 

 

 

 

year

 

year

 

year

 

 

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

 

 

 

 

Inflows

 

Inflows

 

Inflows

 

 

 

Note

 

(Outflows)

 

(Outflows)

 

(Outflows)

 

 

 

 

 

$M

 

$M

 

$M

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

Interest received

 

 

 

12,863

 

11,835

 

11,179

 

Dividends received

 

 

 

31

 

4

 

49

 

Fee income received

 

 

 

1,106

 

1,066

 

1,016

 

Other income received

 

 

 

525

 

476

 

581

 

Interest paid

 

 

 

(8,876

)

(7,377

)

(7,299

)

Personnel expenses paid

 

 

 

(1,466

)

(1,354

)

(1,383

)

Premises expenses paid

 

 

 

(204

)

(191

)

(188

)

Other operating expenses paid

 

 

 

(1,312

)

(1,172

)

(1,244

)

Recovery from NHB litigation

 

 

 

 

27

 

87

 

Income taxes paid

 

 

 

 

 

 

 

 

 

Australia

 

 

 

(902

)

(249

)

(539

)

Overseas

 

 

 

(190

)

(355

)

(82

)

Goods and Services Tax paid

 

 

 

(4

)

(13

)

(5

)

(Increase)/decrease in operating assets:

 

 

 

 

 

 

 

 

 

Liquid assets - greater than three months

 

 

 

905

 

498

 

(1,798

)

Due from other financial institutions

 

 

 

(357

)

512

 

806

 

Trading Securities

 

 

 

(4,624

)

(1,666

)

(15

)

Regulatory deposits

 

 

 

(25

)

5

 

(47

)

Loans and advances

 

 

 

(13,067

)

(12,879

)

(13,969

)

Increase/ (decrease) in operating liabilities

 

 

 

 

 

 

 

 

 

Deposits and other borrowings

 

 

 

7,792

 

7,400

 

8,729

 

Due to other financial institutions

 

 

 

993

 

700

 

1,159

 

Payables and other liabilities

 

 

 

(665

)

(474

)

1,015

 

Net cash (used in) operating activities

 

16

 

(7,477

)

(3,207

)

(1,948

)

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

Net decrease/(increase)

 

 

 

 

 

 

 

 

 

Available for sale assets

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

(8,272

)

(5,290

)

(10,190

)

Proceeds from sale or maturity

 

 

 

8,976

 

8,022

 

8,217

 

Controlled entities and associates

 

 

 

 

 

 

 

 

 

Purchased (net of cash acquired)

 

 

 

(53

)

(227

)

(62

)

Proceeds from sale (net of cash disposed)

 

 

 

400

 

14

 

 

Premises and equipment

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

(199

)

(97

)

(153

)

Proceeds from sale

 

 

 

16

 

17

 

2

 

Other

 

 

 

172

 

1,611

 

86

 

Net cash provided by/ (used in) investing activities

 

 

 

1,040

 

4,050

 

(2,100

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

Net (decrease)increase

 

 

 

 

 

 

 

 

 

Bonds and notes

 

 

 

 

 

 

 

 

 

Issue proceeds

 

 

 

11,497

 

7,582

 

9,924

 

Redemptions

 

 

 

(4,351

)

(4,810

)

(4,139

)

Loan capital

 

 

 

 

 

 

 

 

 

Issue proceeds

 

 

 

1,141

 

639

 

609

 

Redemptions

 

 

 

(500

)

(656

)

 

Change in minority interests

 

 

 

(2

)

(2

)

2

 

Dividends paid

 

 

 

(1,163

)

(941

)

(989

)

Share capital issues

 

 

 

63

 

72

 

75

 

Share capital buyback

 

 

 

 

 

(146

)

Net cash provided by financing activities

 

 

 

6,685

 

1,884

 

5,336

 

Net cash (used in) operating activities

 

 

 

(7,477

)

(3,207

)

(1,948

)

Net cash provided by/(used in) investing activities

 

 

 

1,040

 

4,050

 

(2,100

)

Net cash provided by financing activities

 

 

 

6,685

 

1,884

 

5,336

 

Net increase/(decrease) in cash and cash equivalents

 

 

 

248

 

2,727

 

1,288

 

Cash and cash equivalents at beginning of period

 

 

 

20,344

 

16,845

 

13,702

 

Foreign currency translation

 

 

 

(2,338

)

772

 

1,855

 

Cash and cash equivalents at end of period

 

16

 

18,254

 

20,344

 

16,845

 

 

The notes appearing on pages 69 to 105 form an integral part of these financial statements

67




Notes to Condensed Financial statements (Unaudited)

1.              Significant Accounting Policies

(i)                        Basis of preparation

These consolidated financial statements comprise a general purpose financial report and:

·          should be read in conjunction with the ANZ Financial Report and the ANZ Concise Annual Report for the year ended 30 September 2006 and any public announcements made by the Parent entity and its controlled entities (the Group) for the half year ended 31 March 2007 in accordance with the continuous disclosure obligations under the Corporations Act 2001 (as amended) and the ASX Listing Rules;

·          are presented in Australian dollars unless otherwise stated;

·          comply with the accounts provisions of the Banking Act 1959;

·          have been prepared in accordance with the Australian equivalents to International Financial Reporting Standards (AIFRS), other authoritative pronouncements of the Australian Accounting Standards Board, Urgent Issues Group Interpretations and the Corporations Act 2001;

·          are condensed financial statements as defined in AASB 134: ‘Interim Financial Reporting’.  This report does not include all notes of the type normally included in the annual financial report; and

·          have been prepared in accordance with the historical cost convention except that the following assets and liabilities are stated at their fair value: derivative financial instruments including the fair value of any applicable underlying exposure, assets treated as available-for-sale, financial instruments held for trading, term funding instruments including specific bonds and notes, and defined benefit plans assets and liabilities.

These condensed consolidated interim financial statements were approved by the Board of Directors on 26 April 2007.

The preparation of the financial report requires the use of management judgement, estimates and assumptions that affect reported amounts and the application of policies.  The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable.  Actual results may differ from these estimates.  Such estimates may require review in future periods.

All amounts in the financial report have been rounded to the nearest million dollars in accordance with class order 98/100, dated 10 July 1998 (as amended).

The accounting policies and methods of computation adopted in the preparation of these condensed consolidated interim financial statements are consistent with those adopted and disclosed in the Group’s 2006 annual financial report for the year ended 30 September 2006 except for the following change in accounting policy:

·          In May 2005, AASB 2005-1 (an amendment to AASB 139: ‘Financial Instruments: Recognition and Measurement’) was issued which stipulated circumstances in which a hedge of a forecast intragroup transaction qualified for hedge accounting.  As a result of this amendment, cash flow hedge relationships covering New Zealand’s revenue flows no longer qualified for hedge accounting.  The realised gains on the hedges of future years’ New Zealand dollar revenues of $141 million (net of tax) that were included in the hedging reserve at 30 September 2006 were, in line with the transitional provisions of AASB 2005-1, transferred directly to retained earnings.

The Group’s key accounting policies that have been applied in preparing these condensed consolidated interim financial statements follow.

(ii)                    Consolidation

The financial statements comprise the financial statements of Australia and New Zealand Banking Group Limited (the Company) and all its controlled entities where it is determined that there is a capacity to control.  Control means the power to govern directly or indirectly the financial and operating policies of an entity so as to obtain benefits from its activities.

In relation to special purpose entities, such control is deemed to exist where:

 

·              in substance, the majority of the residual risks and rewards from their activities accrue to the Group; or

·             in substance, the Group controls their decision making powers so as to obtain the majority of the risks and rewards from their activities.

(iii)                Interest income and interest expense

Interest income and interest expense are recognised in the income statement as they accrue using the effective interest method.

The effective interest method calculates the amortised cost of a financial asset or financial liability and allocates the interest income or interest expense, including fees and directly related transaction costs that are an integral part of the effective interest rate, over the expected life of the financial instrument.  Income and expense on the financial instruments are recognised on an effective yield basis in proportion to the amount outstanding over the period to maturity or repayment.

68




 

Loan commitment fees, together with related direct costs, are deferred and recognised as an adjustment to the interest yield on the loan once drawn or immediately to the income statement for expired commitments.

Fees and commissions payable to brokers in respect of originating lending business, where these are direct and incremental costs related to the issue of a financial instrument, are deferred in net loans and advances and recognised in interest income as part of the effective interest rate.

(iv)                   Fee and commission income

Fees and commissions that are integral to the effective interest rate of a financial asset or liability are included in the determination of the effective interest rate.

Fees and commissions that relate to the execution of a significant act (for example, advisory or arrangement services, placement fees and underwriting fees) are recognised when the significant act has been completed.

Fees charged for providing ongoing services (for example, maintaining and administering existing facilities) are recognised as income over the period the service is provided.

(v)                       Offsetting of income and expenses

Income and expenses are not offset unless required or permitted by an accounting standard. At the Group level, this generally arises in the following circumstances:

·      where transaction costs form an integral part of the effective interest rate of a financial instrument which is measured at amortised cost, these are offset against the interest income generated by the financial instrument;

·      where gains and losses relating to fair value hedges are assessed as being effective;

·      where gains and losses from a group of similar transactions are reported on a net basis, such as foreign exchange gains and losses;

·      where amounts are collected on behalf of third parties, where the Group is acting as an agent only; or

·      where costs are incurred on behalf of customers from whom the Group is reimbursed.

(vi)                   Derivative financial instruments

Derivative financial instruments are contracts whose value is derived from one or more underlying price, index or other variables. They include swaps, forward rate agreements, futures, options and combinations of these instruments.

Derivative financial instruments are entered into by the Group for trading purposes (including customer-related reasons), or for hedging purposes (where the derivative instruments are used to hedge the Group’s exposures to interest rate risk, currency risk, price risk, credit risk and other exposures relating to non-trading positions).

Derivative financial instruments are recognised initially at fair value with gains or losses from subsequent measurement at fair value being recognised in the income statement. Where the derivative is designated effective as a hedging instrument, the timing of the recognition of any resultant gain or loss in the income statement is dependent on the hedging designation. These hedging designations and associated accounting are as follows:

·              Fair value hedge

Where the Group hedges the fair value of a recognised asset or liability or firm commitment, changes in the fair value of the derivative designated as a fair value hedge are recognised in the income statement. Changes in the fair value of the hedged item attributable to the hedged risk are reflected in adjustments to the carrying value of the hedged items, which are also recognised in the income statement.

Hedge accounting is discontinued when the hedge instrument expires or is sold, terminated, exercised or no longer qualifies for hedge accounting. The resulting adjustment to the carrying amount of the hedged item arising from the hedged risk is amortised to the income statement over the period to maturity of the hedged item.

If the hedged item is sold or repaid, the unamortised fair value adjustment is recognised immediately in the income statement.

69




 

 

·              Cash flow hedge

The Group designates derivatives as cash flow hedges where the instrument hedges the variability in cash flows of a recognised asset or liability, a foreign exchange component of a firm commitment or a highly probable forecast transaction.  The effective portion of changes in the fair value of derivatives qualifying and designated as cash flow hedges is deferred to the hedging reserve which forms part of shareholders’ equity.  Any ineffective portion is recognised immediately in the income statement.  Amounts deferred in equity are recognised in the income statement in the period during which the hedged forecast transactions take place.

When the hedge expires, is sold, terminated, exercised, or no longer qualifies for hedge accounting, the cumulative amount deferred in equity remains in the hedging reserve, and is subsequently transferred to the income statement when the hedged item is recognised in the income statement.

When a forecast transaction is no longer expected to occur, the amount deferred in equity is recognised immediately in the income statement.

·              Net investment hedge

Hedges of net investments in foreign operations are accounted for similarly to cash flow hedges.  The gain or loss from remeasuring the fair value of the hedging instrument relating to the effective portion of the hedge is deferred in equity and the ineffective portion is recognised immediately in the income statement.

All gains and losses from changes in the fair value of derivatives, that are not designated in a hedging relationship but are entered into to manage the interest rate and foreign exchange risk of funding instruments, are recognised in the income statement.  Under certain circumstances, the component of the fair value change in the derivative which relates to current period realised and unrealised interest, is included in net interest income.  The remainder of the fair value movement is included in other income.

Derivatives embedded in financial instruments or other host contracts are treated as separate derivatives when their economic characteristics and risks are not closely related to those of the host contracts, and the host contracts are not measured at fair value via the profit and loss.  The embedded derivative is measured at fair value with changes in fair value immediately recognised in the income statement.

(vii)               Trading Securities and other financial assets at fair value through profit or loss

Trading securities and other financial instruments acquired principally for the purpose of selling in the short-term or which are part of a portfolio which is managed for short-term profit-taking are initially recognised at fair value and subsequently measured in the balance sheet at their fair value.

In addition, certain financial assets and liabilities are measured at fair value through profit or loss where either of the following applies:

·              doing so eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise from measuring assets or liabilities, or recognising the gains or losses on them, on different bases; or

·              a group of financial assets, financial liabilities or both is managed and its performance evaluated on a fair value basis.

Changes in the fair value (gains or losses) of financial instruments are recognised in the income statement in the period in which they occur.

(viii)           Available-for-sale assets

Available-for-sale assets comprise non-derivative financial assets which the Group designates as available-for-sale but which are not deemed to be held principally for trading purposes, and include equity investments, certain loans and advances and fixed term securities.  They are initially recognised at fair value plus transaction costs.  Subsequent gains or losses arising from changes in fair value are included as a separate component of equity, the ‘available-for-sale revaluation reserve’.  When an available-for-sale asset is sold, the cumulative gain or loss relating to the asset is transferred to the income statement.

Where there is objective evidence of impairment of an available-for-sale asset, the cumulative loss related to that asset is removed from equity and recognised in the income statement.  If, in a subsequent period, the amount of an impairment loss relating to an available-for-sale debt instrument decreases and the decrease can be linked objectively to an event occurring after the impairment event, the loss is reversed through the income statement.

Premiums and discounts are included within the calculation of the fair value of the security.  Interest income is accrued on an effective yield basis and dividend income is recognised when the right to receive payment is established.

70




 

(ix)                  Impairment of loans and advances

Loans and advances are reviewed at least each reporting date for impairment.

Credit impairment provisions are raised for exposures that are known to be impaired.  Exposures are impaired and impairment losses are recorded if, and only if, there is objective evidence of impairment as a result of one or more loss events that occurred after the initial recognition of the loan and prior to the reporting date, and that loss event or events has had an impact on the estimated future cash flows of the individual loan or the collective portfolio of loans that can be reliably estimated.

Impairment is assessed individually for assets that are individually significant (or on a portfolio basis for small value loans), and then on a collective basis for those exposures not individually known to be impaired

Exposures that are assessed collectively are placed in pools of similar assets with similar risk characteristics.  The required provision is estimated on the basis of historical loss experience for assets with credit risk characteristics similar to those in the collective pool.  The historical loss experience is adjusted based on current observable data.

The estimated impairment loss is measured as the difference between the asset’s carrying amount and the estimated future cash flows discounted to their present value.  As this discount unwinds during the period between recognition of impairment and recovery of the cash flow, it is recognised in interest income.  The process of estimating the amount and timing of cash flows involves considerable management judgement.  These judgements are reviewed regularly to reduce any differences between loss estimates and actual loss experience.

The provision for impairment loss (individual and collective) is deducted from loans and advances in the balance sheet and the movement for the reporting period is reflected in the income statement.  When a loan is uncollectible, it is written-off against the related provision for loan impairment.  Subsequent recoveries of amounts previously written-off are indirectly credited back to the income statement.

Where impairment losses recognised in previous periods have subsequently decreased or no longer exist, such impairments are indirectly reversed in the income statement.

A provision is also raised for off balance sheet items such as commitments and guarantees that are considered to be onerous.

(x)                      Goodwill and other intangible assets

·              Goodwill

Goodwill, representing the excess of the purchase consideration over the fair value of the identifiable net assets of a controlled entity at the date of gaining control, is recognised as an asset and not amortised, but assessed for impairment annually and whenever there is an indication that the goodwill may be impaired.  This involves, where required, using the discounted cash flow (DCF) or the capitalisation of earnings methodology (CEM) to determine the expected future benefits of the cash-generating unit.  Where the assessment results in the goodwill balance exceeding the value of expected future benefits the difference is charged to the income statement.

Any impairment of goodwill is not subsequently reversed.

·              Other intangible assets

Other intangible assets include costs incurred in acquiring and building software and computer systems (“software”).

Software is amortised using the straight-line method over its expected useful life to the Group.  The period of amortisation is between 3 and 5 years except for branch front-end applications where 7 years is used.

At each reporting date, software assets are reviewed for impairment.  If any such indication exists, the recoverable amount of the assets are estimated and compared against the existing carrying value.  Where the existing carrying value exceeds the recoverable amount, the difference is charged to the income statement.

Costs incurred in planning or evaluating software proposals, or in maintaining systems after implementation, are not capitalised.

71




 

(xi)                  Premises and equipment impairment assessment

At each reporting date, the carrying amounts of premises and equipment are reviewed for impairment.  If any such indication exists, the recoverable amount of the assets are estimated and compared against the existing carrying value.  Where the existing carrying value exceeds the recoverable amount, the difference is charged to the income statement.  If it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash generating unit to which the asset belongs.

A previously recognised impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount.

(xii)              Employee benefits

·              Defined benefit superannuation schemes

The Group operates a number of defined benefit schemes.  The liability and expense related to providing benefits to employees under each defined benefit scheme are calculated by independent actuaries.  A defined benefit liability is recognised to the extent that the present value of the defined benefit obligation of each scheme, calculated using the Projected Unit Credit Method, is greater than the fair value of each scheme’s assets.  Where this calculation results in a benefit to the Group, a defined benefit asset is recognised, which is capped at the recoverable amount.  In each subsequent reporting period, ongoing movements in the defined benefit liability or asset carrying value is treated as follows:

·              the net movement relating to the current period’s service cost, interest cost, expected return on scheme assets, past service costs and other costs (such as the effects of any curtailments and settlements) is recognised as an employee expense in the income statement

·              movements relating to actuarial gains and losses are recognised directly in retained earnings

·              contributions made are recognised directly against the net defined benefit position.

·              Share-based compensation

The Group has various equity settled share-based compensation plans.  These are described in Note 47 of the 2006 Annual Financial Report and comprise largely the Employee Share Acquisition Plan and the ANZ Share Option Plan.

ANZ ordinary shares

The fair value of ANZ ordinary shares granted under the Employee Share Acquisition Plan are measured at grant date, using the one-day volume weighted average market price of ANZ shares.  The fair value is expensed immediately when shares vest immediately or on a straight-line basis over the relevant vesting period.  This is recognised as an employee compensation expense with a corresponding increase in equity.

Share options

The fair value of share options is measured at grant date, using an option pricing model.  The fair value is expensed on a straight-line basis over the relevant vesting period.  This is recognised as an employee compensation expense with a corresponding increase in the share options reserve.  The option pricing model takes into account the exercise price of the option, the risk free interest rate, the expected volatility of ANZ ordinary share price and other factors.  Market vesting conditions are taken into account in estimating the fair value.

Performance rights

A Performance Right is a right to acquire a share at nil cost to the employee, subject to satisfactorily meeting time and performance hurdles.  Upon exercise, each Performance Right entitles the holder to one ordinary share in ANZ.  The fair value of Performance Rights is determined at grant date using an option pricing model, taking into account market conditions.  The fair value is expensed over the relevant vesting period.  This is recognised as an employee expense with a corresponding increase in the share options reserve.

Other adjustments

Subsequent to the grant of an equity-based award, the amount recognised as an expense is adjusted for vesting conditions other than market conditions so that, ultimately, the amount recognised as an expense is based on the number of equity instruments that eventually vest.

Treasury shares

Shares in the Company which are purchased on-market by the ANZ Employee Share Acquisition Plan are classified as treasury shares (to the extent that they relate to unvested employee share-based awards) and deducted from share capital.

 

72




 

(xiii)          Offsetting of assets and liabilities

Assets and liabilities are offset and the net amount reported in the balance sheet only where:

·              there is a current enforceable legal right to offset the asset and liability, and

·              there is an intention to settle on a net basis, or to realise the asset and settle the liability simultaneously.

(xiv)             Income tax

·              Income tax expense

Income tax on earnings for the period comprises current and deferred tax and is based on the applicable tax law in each jurisdiction.  It is recognised in the income statement as tax expense, except when it relates to items credited directly to equity, in which case it is recorded in equity, or where it arises from the initial accounting for a business combination, in which case it is included in the determination of goodwill.

·              Current tax

Current tax is the expected tax payable on taxable income for the period, based on tax rates (and tax laws) which are enacted or substantively enacted by the reporting date, including any adjustment for tax payable in previous periods.  Current tax for current and prior periods is recognised as a liability (or asset) to the extent that it is unpaid (or refundable).

·              Deferred tax

Deferred tax is accounted for using the tax balance sheet method.  It is generated by temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their tax base.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period(s) when the asset and liability giving rise to them are realised or settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the reporting date.  The measurement reflects the tax consequences that would follow from the manner in which the Group, at the reporting date, recovers or settles the carrying amount of its assets and liabilities.

Deferred tax liabilities are recognised for all taxable temporary differences, other than those in relation to taxable temporary differences arising from the initial recognition of goodwill.  Deferred tax liabilities are recognised for taxable temporary differences arising on investments in controlled entities, branches, associates and joint ventures, except where the Group is able to control the reversal of the temporary differences and it is probable that temporary differences will not reverse in the foreseeable future.  Deferred tax assets associated with these interests are recognised only to the extent that it is probable that the temporary difference will reverse in the foreseeable future and there will be sufficient taxable profits against which to utilise the benefits of the temporary difference.

Deferred tax assets, including those related to the tax effects of income tax losses and credits available to be carried forward, are recognised only to the extent that it is probable that future taxable profits will be available against which the deductible temporary differences or unused tax losses and credits can be utilised.

·              Offsetting

Current and deferred tax assets and liabilities are offset only to the extent that they relate to income taxes imposed by the same taxation authority, there is a legal right and intention to settle on a net basis and it is allowed under the tax law of the relevant jurisdiction.

 

73




2.                           Income

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Interest income

 

12,518

 

11,524

 

10,777

 

9

%

16

%

Interest expense

 

(8,907

)

(7,949

)

(7,409

)

12

%

20

%

Net interest income

 

3,611

 

3,575

 

3,368

 

1

%

7

%

 

 

 

 

 

 

 

 

 

 

 

 

i) Fee and commission income

 

 

 

 

 

 

 

 

 

 

 

Lending fees

 

232

 

215

 

215

 

8

%

8

%

Non-lending fees and commissions

 

1,033

 

1,017

 

939

 

2

%

10

%

Total fee and commission income

 

1,265

 

1,232

 

1,154

 

3

%

10

%

Fee and commission expense(1)

 

(122

)

(116

)

(125

)

5

%

-2

%

Net fee and commission income

 

1,143

 

1,116

 

1,029

 

2

%

11

%

ii) Other income

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange earnings(2)

 

233

 

220

 

227

 

6

%

3

%

Net gains/(losses) from trading securities

 

(25

)

(24

)

17

 

4

%

large

 

Net gains from trading derivatives

 

198

 

89

 

127

 

large

 

56

%

Movement on financial instruments measured at fair value through profit & loss(3)

 

41

 

31

 

18

 

32

%

large

 

Settlement of ANZ National Bank warranty claims

 

 

 

14

 

n/a

 

-100

%

Gain from the sale of Fleet Business

 

195

 

 

 

n/a

 

n/a

 

Share of joint venture profit from ING Australia

 

74

 

62

 

57

 

19

%

30

%

Share of joint venture profit from ING (NZ)

 

9

 

8

 

11

 

13

%

-18

%

Share of associates profit - International Partnerships

 

25

 

19

 

15

 

32

%

67

%

Share of associates profit - other

 

5

 

4

 

3

 

25

%

67

%

Private equity and infrastructure earnings(4)

 

16

 

12

 

10

 

33

%

60

%

Other

 

88

 

77

 

67

 

14

%

31

%

Total other income

 

859

 

498

 

566

 

72

%

52

%

Total other operating income

 

2,002

 

1,614

 

1,595

 

24

%

26

%

Total income

 

14,520

 

13,138

 

12,372

 

11

%

17

%

Profit before income tax as a % of total income

 

20.57

%

20.25

%

20.64

%

 

 

 

 

 


(1)          Comprises interchange fees paid

(2)          March 2007 half comprises core foreign exchange earnings $237 million less $4 million non-core NZD revenue hedge volatility

(3)          Includes any fair value movements on derivatives entered into to manage interest rate and foreign exchange risk on funding instruments, not designated as accounting hedges, ineffective portions of cash flow hedges and fair value movement in bonds and notes designated at fair value

(4)          Includes earnings from private equity and infrastructure portfolios.  Includes share of associates’ profit $8 million (Sep 2006 half: $11 million; Mar 2006 half: $4 million)

74




3.                           Operating expenses

\

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Personnel

 

 

 

 

 

 

 

 

 

 

 

Employee entitlements and taxes

 

109

 

101

 

106

 

8

%

3

%

Salaries and wages

 

942

 

874

 

872

 

8

%

8

%

Superannuation costs - defined benefit plans

 

6

 

7

 

4

 

-14

%

50

%

Superannuation costs - defined contribution plans

 

87

 

80

 

80

 

9

%

9

%

Equity-settled share-based payments

 

36

 

38

 

38

 

-5

%

-5

%

Temporary staff

 

64

 

57

 

64

 

12

%

0

%

Other

 

207

 

233

 

228

 

-11

%

-9

%

Total personnel expenses

 

1,451

 

1,390

 

1,392

 

4

%

4

%

Premises

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortisation

 

19

 

17

 

16

 

12

%

19

%

Rent

 

124

 

115

 

113

 

8

%

10

%

Utilities and other outgoings

 

65

 

64

 

64

 

2

%

2

%

Other

 

15

 

11

 

12

 

36

%

25

%

Total premises expenses

 

223

 

207

 

205

 

8

%

9

%

Computer

 

 

 

 

 

 

 

 

 

 

 

Computer contractors

 

26

 

23

 

24

 

13

%

8

%

Data communications

 

31

 

29

 

28

 

7

%

11

%

Depreciation and amortisation

 

102

 

104

 

104

 

-2

%

-2

%

Rentals and repairs

 

37

 

33

 

35

 

12

%

6

%

Software purchased

 

60

 

64

 

53

 

-6

%

13

%

Other

 

22

 

31

 

20

 

-29

%

10

%

Total computer expenses

 

278

 

284

 

264

 

-2

%

5

%

Other

 

 

 

 

 

 

 

 

 

 

 

Advertising and public relations

 

71

 

95

 

80

 

-25

%

-11

%

Audit fees

 

4

 

6

 

3

 

-33

%

33

%

Depreciation of furniture and equipment

 

26

 

25

 

23

 

4

%

13

%

Freight and cartage

 

27

 

24

 

23

 

13

%

17

%

Non-lending losses, frauds and forgeries

 

16

 

19

 

36

 

-16

%

-56

%

Settlement of NHB insurance claim

 

 

 

(113

)

n/a

 

-100

%

Postage and stationery

 

57

 

59

 

57

 

-3

%

0

%

Professional fees

 

65

 

66

 

61

 

-2

%

7

%

Telephone

 

28

 

28

 

28

 

0

%

0

%

Travel

 

74

 

71

 

65

 

4

%

14

%

Other

 

66

 

72

 

61

 

-8

%

8

%

Total other expenses

 

434

 

465

 

324

 

-7

%

34

%

Operating expenses(1)

 

2,386

 

2,346

 

2,185

 

2

%

9

%

 


(1)          Includes ANZ National Bank incremental integration costs $nil (Sep 2006 half: $nil; Mar 2006 half: $39 million)

75




4.                           Income tax expense

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Reconciliation of the prima facie income tax expense on pre-tax profit with the income tax expense charged in the Income Statement

 

 

 

 

 

 

 

 

 

 

 

Profit before income tax

 

2,987

 

2,660

 

2,554

 

12

%

17

%

Prima facie income tax expense at 30%

 

896

 

798

 

766

 

12

%

17

%

Tax effect of permanent differences:

 

 

 

 

 

 

 

 

 

 

 

Overseas tax rate differential

 

13

 

9

 

16

 

44

%

-19

%

Rebateable and non-assessable dividends

 

(6

)

(3

)

(3

)

100

%

100

%

Other non-assessable income

 

(3

)

(4

)

(5

)

-25

%

-40

%

Profit from associates and joint venture entities

 

(36

)

(31

)

(26

)

16

%

38

%

Other

 

19

 

15

 

(6

)

27

%

large

 

 

 

883

 

784

 

742

 

13

%

19

%

Income tax (over) provided in previous years

 

 

(4

)

 

-100

%

n/a

 

Total income tax expense charged in the income statement

 

883

 

780

 

742

 

13

%

19

%

Australia

 

600

 

510

 

474

 

18

%

27

%

Overseas

 

283

 

270

 

268

 

5

%

6

%

 

 

883

 

780

 

742

 

13

%

19

%

Effective Tax Rate - Group

 

29.6

%

29.3

%

29.1

%

 

 

 

 

Tax expense comprises:

 

 

 

 

 

 

 

 

 

 

 

Current tax expense

 

908

 

901

 

846

 

1

%

7

%

Deferred tax expense

 

(25

)

(121

)

(104

)

-79

%

-76

%

 

 

883

 

780

 

742

 

13

%

19

%

 

76




5.     Dividends

Ordinary Shares

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Dividend per ordinary share (cents)

 

 

 

 

 

 

 

 

 

 

 

Interim (fully franked)

 

62

 

n/a

 

56

 

n/a

 

11

%

Final (fully franked)

 

n/a

 

69

 

n/a

 

n/a

 

n/a

 

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary share dividend

 

 

 

 

 

 

 

 

 

 

 

Interim dividend

 

 

1,024

 

 

n/a

 

n/a

 

Final dividend

 

1,267

 

 

1,078

 

n/a

 

18

%

Bonus option plan adjustment

 

(19

)

(16

)

(18

)

19

%

6

%

Total(1)

 

1,248

 

1,008

 

1,060

 

24

%

18

%

Ordinary share dividend payout ratio(2) (%)

 

54.9

%

68.0

%

56.9

%

 

 

 

 

 


(1)  Dividends recorded when paid

(2)  Dividend payout ratio calculated using proposed interim dividend of $1,144 million not included in the above table. Dividend payout ratios for the September 2006 half year and the March 2006 half year calculated using $1,267 million and $1,024 million respectively

Preference Shares

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Preference share dividend

 

 

 

 

 

 

 

 

 

 

 

Euro Hybrid

 

17

 

15

 

12

 

13

%

42

%

 

 

 

 

 

 

 

 

 

 

 

 

Dividend per preference share

 

 

 

 

 

 

 

 

 

 

 

Euro Hybrid

 

20.89

 

17.84

 

14.86

 

17

%

41

%

 

77




6.     Earnings per share

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of fully paid ordinary shares on issue (M)

 

1,844.7

 

1,836.6

 

1,828.7

 

0

%

1

%

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

Profit attributable to shareholders of the Company ($M)

 

2,102

 

1,877

 

1,811

 

12

%

16

%

Less Preference share dividends ($M)

 

(17

)

(15

)

(12

)

13

%

42

%

Profit excluding preference share dividends ($M)

 

2,085

 

1,862

 

1,799

 

12

%

16

%

Weighted average number of ordinary shares (M)

 

1,841.6

 

1,832.2

 

1,828.4

 

1

%

1

%

Basic earnings per share (cents)

 

113.2

 

101.6

 

98.4

 

11

%

15

%

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

Profit excluding preference share dividends ($M)

 

2,085

 

1,862

 

1,799

 

12

%

16

%

Interest on US Trust securities(1)($M)

 

22

 

24

 

29

 

-8

%

-24

%

Interest on ANZ StEPS(2)($M)

 

24

 

23

 

22

 

4

%

9

%

Profit attributable to shareholders of the Company excluding interest on US Trust securities and ANZ StEPS ($M)

 

2,131

 

1,909

 

1,850

 

12

%

15

%

Adjusted weighted average number of shares on issue (M)

 

1,841.6

 

1,832.2

 

1,828.4

 

1

%

1

%

Weighted average number of convertible options (M)

 

14.4

 

13.0

 

11.9

 

11

%

21

%

Weighted average number of convertible US Trust securities at current market price(1) (M)

 

45.9

 

54.8

 

58.0

 

-16

%

-21

%

Weighted average number of convertible ANZ StEPS securities(2) (M)

 

34.5

 

38.2

 

38.7

 

-10

%

-11

%

Adjusted weighted average number of shares - diluted (M)

 

1,936.4

 

1,938.2

 

1,937.0

 

0

%

0

%

Diluted earnings per share (cents)

 

110.0

 

98.5

 

95.5

 

12

%

15

%

 


(1)  The US Stapled Trust securities issued on 27 November 2003 mandatorily convert to ordinary shares in 2053 unless redeemed or bought back prior to that date.  The US Stapled Trust Security issue can be de-stapled and the investor left with coupon paying preference shares at ANZ’s discretion at any time, or at the investor’s discretion under certain circumstances.  AASB 133 requires that potential ordinary shares for which conversion to ordinary share capital is mandatory must be included in the calculation of diluted EPS.  The inclusion of this issue in EPS increased the diluted number of shares by 45.9 million

(2)  ANZ StEPS (issued on 23 September 2003) convert to either $100 for each ANZ StEPS share or a number of ordinary shares calculated at the market price of ANZ ordinary shares less 2.5%.  The inclusion of this issue in EPS increased the diluted number of shares by 34.5 million

78




7.     Net loans and advances

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Australia

 

 

 

 

 

 

 

 

 

 

 

Overdrafts

 

6,456

 

6,237

 

5,780

 

4

%

12

%

Credit card outstandings

 

6,506

 

6,190

 

5,904

 

5

%

10

%

Term loans - housing

 

106,953

 

101,945

 

96,846

 

5

%

10

%

Term loans - non-housing

 

57,217

 

53,905

 

50,873

 

6

%

12

%

Lease finance

 

2,074

 

2,580

 

2,774

 

-20

%

-25

%

Other

 

9,799

 

9,650

 

9,795

 

2

%

0

%

 

 

189,005

 

180,507

 

171,972

 

5

%

10

%

 

 

 

 

 

 

 

 

 

 

 

 

New Zealand

 

 

 

 

 

 

 

 

 

 

 

Overdrafts

 

1,822

 

1,666

 

1,677

 

9

%

9

%

Credit card outstandings

 

1,152

 

1,081

 

1,033

 

7

%

12

%

Term loans - housing

 

40,841

 

37,845

 

34,961

 

8

%

17

%

Term loans - non-housing

 

28,145

 

26,979

 

25,103

 

4

%

12

%

Lease finance

 

239

 

421

 

361

 

-43

%

-34

%

Other

 

901

 

937

 

901

 

-4

%

0

%

 

 

73,100

 

68,929

 

64,036

 

6

%

14

%

 

 

 

 

 

 

 

 

 

 

 

 

Overseas markets

 

 

 

 

 

 

 

 

 

 

 

Overdrafts

 

513

 

518

 

434

 

-1

%

18

%

Credit card outstandings

 

200

 

198

 

184

 

1

%

9

%

Term loans - housing

 

847

 

766

 

693

 

11

%

22

%

Term loans - non-housing

 

7,567

 

8,347

 

8,051

 

-9

%

-6

%

Lease finance

 

183

 

179

 

217

 

2

%

-16

%

Other

 

239

 

194

 

156

 

23

%

53

%

 

 

9,549

 

10,202

 

9,735

 

-6

%

-2

%

Total gross loans and advances

 

271,654

 

259,638

 

245,743

 

5

%

11

%

Less provisions for credit impairment (refer note 9)

 

(2,283

)

(2,226

)

(2,219

)

3

%

3

%

Less income yet to mature(1)

 

(2,110

)

(2,002

)

(1,978

)

5

%

7

%

Add capitalised brokerage\mortgage origination fees

 

548

 

539

 

507

 

2

%

8

%

 

 

(3,845

)

(3,689

)

(3,690

)

4

%

4

%

Total net loans and advances

 

267,809

 

255,949

 

242,053

 

5

%

11

%

 


(1)  Includes fees capitalised and amortised using the effective interest method of $314 million (Sep 2006 half: $343 million; Mar 2006 half: $364 million)

The following table shows gross loans and advances for New Zealand in NZD terms.

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

New Zealand

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

NZD M

 

NZD M

 

NZD M

 

%

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Overdrafts

 

2,061

 

1,908

 

1,962

 

8

%

5

%

Credit card outstandings

 

1,303

 

1,238

 

1,209

 

5

%

8

%

Term loans - housing

 

46,199

 

43,351

 

40,904

 

7

%

13

%

Term loans - non-housing

 

31,838

 

30,904

 

29,371

 

3

%

8

%

Lease finance

 

270

 

482

 

422

 

-44

%

-36

%

Other

 

1,020

 

1,075

 

1,054

 

-5

%

-3

%

 

 

82,691

 

78,958

 

74,922

 

5

%

10

%

 

79




8.     Impaired financial assets

 

 

 

 

 

 

 

Movt

 

Movt

 

 

 

As at

 

As at

 

As at

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Summary of impaired financial assets

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans

 

640

 

661

 

726

 

-3

%

-12

%

Restructured loans

 

 

 

 

n/a

 

n/a

 

Unproductive facilities

 

109

 

37

 

76

 

large

 

43

%

Gross impaired financial assets

 

749

 

698

 

802

 

7

%

-7

%

Less individual provisions:

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans

 

(275

)

(279

)

(305

)

-1

%

-10

%

Unproductive facilities

 

(27

)

(7

)

(11

)

large

 

large

 

Net impaired financial assets

 

447

 

412

 

486

 

8

%

-8

%

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans

 

 

 

 

 

 

 

 

 

 

 

Australia

 

507

 

507

 

516

 

0

%

-2

%

New Zealand

 

105

 

132

 

177

 

-20

%

-41

%

Overseas markets

 

28

 

22

 

33

 

27

%

-15

%

Gross non-performing loans

 

640

 

661

 

726

 

-3

%

-12

%

Less individual provisions:

 

 

 

 

 

 

 

 

 

 

 

Australia

 

216

 

212

 

212

 

2

%

2

%

New Zealand

 

42

 

52

 

75

 

-19

%

-44

%

Overseas markets

 

17

 

15

 

18

 

13

%

-6

%

Individual provisions

 

275

 

279

 

305

 

-1

%

-10

%

Net non-performing loans

 

365

 

382

 

421

 

-4

%

-13

%

 

 

 

 

 

 

 

 

Movt

 

Movt

 

 

 

As at

 

As at

 

As at

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Unproductive facilities

 

 

 

 

 

 

 

 

 

 

 

Australia

 

105

 

29

 

63

 

large

 

67

%

New Zealand

 

4

 

7

 

6

 

-43

%

-33

%

Overseas markets

 

 

1

 

7

 

-100

%

-100

%

Gross unproductive facilities

 

109

 

37

 

76

 

large

 

43

%

Less individual provisions:

 

 

 

 

 

 

 

 

 

 

 

Australia

 

27

 

6

 

9

 

large

 

large

 

New Zealand

 

 

 

 

n/a

 

n/a

 

Overseas markets

 

 

1

 

2

 

-100

%

-100

%

Individual provisions

 

27

 

7

 

11

 

large

 

large

 

Net unproductive facilities

 

82

 

30

 

65

 

large

 

26

%

 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

New and increased non-performing loans

 

 

 

 

 

 

 

 

 

 

 

Australia

 

430

 

370

 

513

 

16

%

-16

%

New Zealand

 

74

 

65

 

102

 

14

%

-27

%

Overseas markets

 

27

 

19

 

15

 

42

%

80

%

Total new non-performing loans(1)

 

531

 

454

 

630

 

17

%

-16

%

 


(1)  Includes $141 million relating to Consumer Finance (Sep 2006 half: $138 million; Mar 2006 half: $100 million)

80




The following amounts are not classified as individually impaired financial assets and therefore are not included within the summary on page 82.

 

 

 

 

 

 

 

Movt

 

Movt

 

 

 

As at

 

As at

 

As at

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Accruing loans past due 90 days or more(1)

 

 

 

 

 

 

 

 

 

 

 

Australia

 

459

 

406

 

339

 

13

%

35

%

New Zealand

 

106

 

75

 

74

 

41

%

43

%

Overseas markets

 

20

 

18

 

15

 

11

%

33

%

 

 

585

 

499

 

428

 

17

%

37

%

 


(1)  Includes unsecured credit card and personal loans 90 day past due accounts which are allowed by APRA to be retained on an accrual basis for up to 180 days past due amounting to $101 million (Sep 2006 half: $84 million; Mar 2006 half: $80 million).  The remainder of 90 day past due accounts are predominantly held on an accrual basis having been assessed as ‘well secured’, for example no loss of principal or interest is expected

In the event of customer default, any loan security is held as mortgagee in possession and therefore the Group does not hold any other real estate owned assets.

9.     Provision for credit impairment

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Collective provision

 

 

 

 

 

 

 

 

 

 

 

Balance at start of period

 

1,940

 

1,903

 

2,167

 

2

%

-10

%

Adjustment due to adoption of accounting standard AASB 139

 

 

 

(288

)

n/a

 

-100

%

Restated balance at start of period

 

1,940

 

1,903

 

1,879

 

2

%

3

%

Charge to income statement

 

52

 

33

 

36

 

58

%

44

%

Provisions raised (disposed)

 

(4

)

 

 

n/a

 

n/a

 

Adjustment for exchange rate fluctuations

 

(7

)

4

 

(12

)

large

 

-42

%

Total collective provision(1)

 

1,981

 

1,940

 

1,903

 

2

%

4

%

Individual provision

 

 

 

 

 

 

 

 

 

 

 

Balance at start of period

 

286

 

316

 

273

 

-9

%

5

%

Adjustment due to adoption of accounting standard AASB 139

 

 

 

(1

)

n/a

 

-100

%

Restated balance at start of period

 

286

 

316

 

272

 

-9

%

5

%

Charge to income statement

 

188

 

150

 

188

 

25

%

0

%

Adjustment for exchange rate fluctuations

 

(6

)

(1

)

(3

)

large

 

100

%

Discount unwind

 

(10

)

(13

)

(13

)

-23

%

-23

%

Bad debts written off

 

(253

)

(239

)

(182

)

6

%

39

%

Recoveries of amounts previously written off

 

97

 

73

 

54

 

33

%

80

%

Total individual provision

 

302

 

286

 

316

 

6

%

-4

%

Total provision for credit impairment

 

2,283

 

2,226

 

2,219

 

3

%

3

%

 


(1)  The Collective Provision includes amounts for off balance sheet credit exposures, $256 million at 31 March 2007 (Sep 2006: $260 million; Mar 2006: $254 million).  The impact on the income statement for the period ended 31 March 2007 was a $3 million release (Sep 2006 half: $5 million charge; Mar 2006 half: $nil).

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Provision movement analysis

 

 

 

 

 

 

 

 

 

 

 

New and increased provisions

 

 

 

 

 

 

 

 

 

 

 

Australia

 

285

 

253

 

255

 

13

%

12

%

New Zealand

 

38

 

41

 

40

 

-7

%

-5

%

Overseas markets

 

22

 

17

 

12

 

29

%

83

%

 

 

345

 

311

 

307

 

11

%

12

%

Provision releases

 

(60

)

(88

)

(65

)

-32

%

-8

%

 

 

285

 

223

 

242

 

28

%

18

%

Recoveries of amounts previously written off

 

(97

)

(73

)

(54

)

33

%

80

%

Individual provision charge

 

188

 

150

 

188

 

25

%

0

%

Increase to collective provision

 

52

 

33

 

36

 

58

%

44

%

Charge to Income Statement

 

240

 

183

 

224

 

31

%

7

%

 

81




 

 

 

 

 

 

 

 

Movt

 

Movt

 

 

 

As at

 

As at

 

As at

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Individual provision balance

 

 

 

 

 

 

 

 

 

 

 

Australia

 

243

 

218

 

221

 

11

%

10

%

New Zealand

 

42

 

52

 

75

 

-19

%

-44

%

Domestic markets

 

285

 

270

 

296

 

6

%

-4

%

Overseas markets

 

17

 

16

 

20

 

6

%

-15

%

Total individual provision

 

302

 

286

 

316

 

6

%

-4

%

 

10.  Deposits and other borrowings

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Certificates of deposits

 

23,004

 

23,248

 

23,238

 

-1

%

-1

%

Term Deposits

 

63,672

 

59,676

 

55,002

 

7

%

16

%

Other deposits bearing interest

 

87,657

 

80,118

 

71,643

 

9

%

22

%

Deposits not bearing interest

 

9,234

 

9,352

 

9,334

 

-1

%

-1

%

Commercial paper

 

15,497

 

20,750

 

25,669

 

-25

%

-40

%

Borrowing corporations’ debt

 

10,660

 

10,656

 

10,919

 

0

%

-2

%

Other borrowings

 

861

 

994

 

1,045

 

-13

%

-18

%

Total deposits and other borrowings

 

210,585

 

204,794

 

196,850

 

3

%

7

%

 

11.  Loan capital

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Hybrid loan capital

 

 

 

 

 

 

 

 

 

 

 

US stapled trust security issue(1)

 

1,362

 

1,471

 

1,536

 

-7

%

-11

%

ANZ Stapled Exchangeable Preferred Securities (ANZ StEPS)(2)

 

1,000

 

1,000

 

1,000

 

0

%

0

%

Perpetual subordinated notes

 

721

 

401

 

419

 

80

%

72

%

Subordinated notes

 

8,733

 

8,254

 

8,166

 

6

%

7

%

Total Loan Capital

 

11,816

 

11,126

 

11,121

 

6

%

6

%

 


(1)  Loan capital of USD1.1 billion is subordinated in right of payment to the claims of depositors and all other creditors of the parent entity and its controlled entities which have issued the notes.  Hybrid loan capital constitutes Tier 1 capital as defined by the Australian Prudential Regulation Authority for capital adequacy purposes

(2)  ANZ StEPS securities are classified as loan capital instead of share capital under AIFRS financial reporting

12.  Share Capital

        Issued and quoted securities

 

 

 

 

 

 

 

 

 

 

 

Issue price

 

Amount paid

 

 

 

Number quoted

 

per share

 

up per share

 

Ordinary shares

 

 

 

 

 

 

 

As at 31 March 2007

 

1,844,698,259

 

 

 

 

 

Issued during the half year

 

8,126,144

 

 

 

 

 

Bought back during half year

 

 

 

 

 

 

Preference shares

 

 

 

 

 

 

 

As at 31 March 2007 Euro Hybrid(1)

 

500,000

 

1,000

 

1,000

 

 


(1)  On 13 December 2004 the Group issued €500 million hybrid capital into the European market.  The instruments consist of a coupon paying note issued by ANZ Jackson Funding PLC stapled to a fully paid up €1,000 preference share issued by Australia and New Zealand Banking Group Limited

 

Half

 

Half

 

Half

 

 

 

year

 

year

 

year

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

Profit as a % of shareholders’ equity including preference shares at end of period

 

20.2

%

18.9

%

19.3

%

 

82




13.  Shareholders’ Equity

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Share capital

 

 

 

 

 

 

 

 

 

 

 

Balance at start of period

 

9,142

 

8,939

 

9,911

 

2

%

-8

%

Adjustment due to adoption of AIFRS

 

 

 

(987

)

n/a

 

-100

%

Restated balance at beginning of period

 

9,142

 

8,939

 

8,924

 

2

%

2

%

Ordinary share capital

 

 

 

 

 

 

 

 

 

 

 

Dividend reinvestment plan

 

102

 

80

 

85

 

28

%

20

%

Group employee share acquisition scheme(1)

 

(22

)

53

 

37

 

large

 

large

 

Group share option scheme

 

63

 

70

 

39

 

-10

%

62

%

Group Share Buyback

 

 

 

(146

)

n/a

 

-100

%

Total share capital

 

9,285

 

9,142

 

8,939

 

2

%

4

%

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation reserve

 

 

 

 

 

 

 

 

 

 

 

Balance at start of period

 

(646

)

(748

)

(443

)

-14

%

46

%

Currency translation adjustments net of hedges after tax

 

(89

)

102

 

(305

)

large

 

-71

%

Total foreign currency translation reserve

 

(735

)

(646

)

(748

)

14

%

-2

%

 

 

 

 

 

 

 

 

 

 

 

 

Share option reserve(2)

 

 

 

 

 

 

 

 

 

 

 

Balance at start of period

 

63

 

78

 

67

 

-19

%

-6

%

Share-based payments

 

7

 

(14

)

11

 

large

 

-36

%

Transfer (to) retained earnings(3)

 

 

(1

)

 

-100

%

n/a

 

Total share option reserve

 

70

 

63

 

78

 

11

%

-10

%

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale revaluation reserve(4)

 

 

 

 

 

 

 

 

 

 

 

Balance at start of period

 

2

 

8

 

n/a

 

-75

%

n/a

 

Adjustments on adoption of accounting policies specified by AASB 132 & AASB 139

 

 

 

(10

)

n/a

 

-100

%

Restated balance at beginning of period

 

2

 

8

 

(10

)

-75

%

large

 

Valuation gain recognised after tax

 

16

 

2

 

18

 

large

 

-11

%

Cumulative (gain) transferred to the income statement on sale of financial assets

 

(17

)

(8

)

 

large

 

n/a

 

Total available-for-sale revaluation reserve

 

1

 

2

 

8

 

-50

%

-88

%

 


(1)  Includes $46 million of treasury shares purchased relating to share-based payments during the half year ended 31 March 2007

(2)  The share option reserve arises on the grant of share options to selected employees under the ANZ share option plan.  Amounts are transferred out of the reserve and into share capital when the options are exercised

(3)  The transfer of balances from share option, general and capital reserves to retained earnings represent items of a distributable nature

(4)  The available-for-sale revaluation reserve arises on the revaluation of available-for-sale financial assets.  Where a revalued financial asset is sold, that portion of the reserve which relates to that financial asset, is realised and recognised in the profit or loss.  Where a revalued financial asset is impaired, that portion of the reserve which relates to that financial asset is recognised in the profit or loss

83




 

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Hedging reserve(5)

 

 

 

 

 

 

 

 

 

 

 

Balance at start of period

 

227

 

176

 

n/a

 

29

%

n/a

 

Adjustments on adoption of accounting policies specified by AASB 132 & AASB 139

 

 

 

162

 

n/a

 

-100

%

Adjustment on adoption of AASB 2005-1(6)

 

(141

)

 

 

n/a

 

n/a

 

Restated balance at beginning of period

 

86

 

176

 

162

 

-51

%

-47

%

Gain recognised after tax

 

60

 

93

 

28

 

-35

%

large

 

Transferred to income statement

 

(6

)

(42

)

(14

)

-86

%

-57

%

Total hedging reserve

 

140

 

227

 

176

 

-38

%

-20

%

 

 

 

 

 

 

 

 

 

 

 

 

General reserve

 

 

 

 

 

 

 

 

 

 

 

Balance at the start of the period

 

 

181

 

181

 

-100

%

-100

%

Transfer (to) retained earnings(3)

 

 

(181

)

 

-100

%

n/a

 

Total general reserve

 

 

 

181

 

n/a

 

-100

%

 

 

 

 

 

 

 

 

 

 

 

 

Capital reserve

 

 

 

 

 

 

 

 

 

 

 

Balance at the start of the period

 

 

149

 

149

 

-100

%

-100

%

Transfer (to) retained earnings(3)

 

 

(149

)

 

-100

%

n/a

 

Total capital reserve

 

 

 

149

 

n/a

 

-100

%

Total reserves

 

(524

)

(354

)

(156

)

48

%

large

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

 

 

 

 

 

 

 

 

 

Balance at start of period

 

11,084

 

9,979

 

9,646

 

11

%

15

%

Adjustment on adoption of AIFRS(7)

 

 

 

(431

)

n/a

 

-100

%

Adjustment on adoption of AASB 2005-1(6)

 

141

 

 

 

n/a

 

n/a

 

Restated balance at beginning of period

 

11,225

 

9,979

 

9,215

 

12

%

22

%

Profit attributable to shareholders of the Company

 

2,102

 

1,877

 

1,811

 

12

%

16

%

Total available for appropriation

 

13,327

 

11,856

 

11,026

 

12

%

21

%

Transfers from reserves

 

 

331

 

 

-100

%

n/a

 

Actuarial gain (loss) on defined benefit plans after tax(8)

 

55

 

(80

)

25

 

large

 

large

 

Ordinary share dividends paid

 

(1,248

)

(1,008

)

(1,060

)

24

%

18

%

Preference share dividends paid

 

(17

)

(15

)

(12

)

13

%

42

%

Retained earnings at end of period

 

12,117

 

11,084

 

9,979

 

9

%

21

%

 

 

 

 

 

 

 

 

 

 

 

 

Share capital and reserves attributable to shareholders’ of the Company

 

20,878

 

19,872

 

18,762

 

5

%

11

%

Minority interest

 

32

 

34

 

34

 

-6

%

-6

%

Total equity

 

20,910

 

19,906

 

18,796

 

5

%

11

%

 


(5)  The hedging reserve represents hedging gains and losses recognised on the effective portion of cash flow hedges.  The cumulative deferred gain or loss on the hedge is recognised in the profit or loss when the hedged transaction impacts profit or loss, consistent with the applicable accounting policy

(6)  Under the provisions of AASB 2005-1, hedge accounting is not available for the NZ revenue hedges effective 1 October 2006 (refer Note 1(i))

(7)  Comprises

·      Remeasurement of the carrying value of the Group’s investment in INGA as at 1 October 2005

·      Adjustment in respect of hedging derivative financial instruments as at 1 October 2005

·      Recognition of the fair value of derivatives relating to securitisation and structured finance transactions as at 1 October 2005

·      Deferral of previously recognised fees now treated as an adjustment to yield on 1 October 2005

·      Restatement of credit loss provisions to an AIFRS basis

(8)  ANZ has taken the option available under AASB 119 to recognise actuarial gains/losses on defined benefit superannuation plans directly in retained earnings

84




14.  Average balance sheet and related interest

Averages used in the following tables are predominantly daily averages.  Interest income figures are presented on a
tax-equivalent basis.  Impaired loans are included under the interest earning asset category, ‘net loans and advances’.  Intra-group interest earning assets and interest bearing liabilities are treated as external assets and liabilities for the geographic segments.

 

 

Half year Mar 07

 

Half year Sep 06

 

Half year Mar 06

 

 

 

Ave bal

 

Int

 

Rate

 

Ave bal

 

Int

 

Rate

 

Ave bal

 

Int

 

Rate

 

 

 

$M

 

$M

 

%

 

$M

 

$M

 

%

 

$M

 

$M

 

%

 

Interest earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from other financial institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

2,199

 

63

 

5.7

%

1,563

 

39

 

5.0

%

1,320

 

32

 

4.9

%

New Zealand

 

1,770

 

59

 

6.7

%

2,340

 

77

 

6.6

%

2,131

 

69

 

6.5

%

Overseas markets

 

4,735

 

125

 

5.3

%

3,539

 

91

 

5.1

%

4,586

 

99

 

4.3

%

Trading and available for sale and other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

16,367

 

512

 

6.3

%

16,655

 

513

 

6.1

%

15,255

 

433

 

5.7

%

New Zealand

 

2,639

 

101

 

7.7

%

2,625

 

99

 

7.5

%

2,292

 

83

 

7.3

%

Overseas markets

 

3,406

 

94

 

5.5

%

3,078

 

77

 

5.0

%

2,687

 

57

 

4.3

%

Loans and advances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

183,506

 

7,104

 

7.8

%

175,106

 

6,491

 

7.4

%

165,103

 

5,987

 

7.3

%

New Zealand

 

70,881

 

3,073

 

8.7

%

64,406

 

2,804

 

8.7

%

65,866

 

2,849

 

8.7

%

Overseas markets

 

10,138

 

377

 

7.5

%

9,902

 

363

 

7.3

%

9,172

 

308

 

6.7

%

Acceptances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

13,777

 

512

 

7.5

%

13,847

 

494

 

7.1

%

13,725

 

464

 

6.8

%

Overseas markets

 

251

 

7

 

5.6

%

262

 

7

 

5.3

%

170

 

4

 

4.7

%

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

5,192

 

174

 

6.7

%

4,326

 

189

 

8.7

%

3,337

 

128

 

7.7

%

New Zealand

 

4,948

 

189

 

7.7

%

4,305

 

150

 

6.9

%

4,417

 

133

 

6.0

%

Overseas markets

 

3,701

 

128

 

6.9

%

4,008

 

130

 

6.5

%

4,303

 

131

 

6.1

%

Intragroup assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

1,766

 

75

 

8.5

%

 

 

 

 

 

 

Overseas markets

 

4,883

 

141

 

5.8

%

10,959

 

287

 

5.2

%

12,046

 

272

 

4.5

%

 

 

330,159

 

12,734

 

 

 

316,921

 

11,811

 

 

 

306,410

 

11,049

 

 

 

Intragroup elimination

 

(6,649

)

(216

)

 

 

(10,959

)

(287

)

 

 

(12,046

)

(272

)

 

 

 

 

323,510

 

12,518

 

7.8

%

305,962

 

11,524

 

7.5

%

294,364

 

10,777

 

7.3

%

Non-interest earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

10,526

 

 

 

 

 

12,476

 

 

 

 

 

6,708

 

 

 

 

 

New Zealand

 

2,010

 

 

 

 

 

3,004

 

 

 

 

 

2,180

 

 

 

 

 

Overseas markets

 

(216

)

 

 

 

 

(594

)

 

 

 

 

(564

)

 

 

 

 

Premises and equipment

 

1,176

 

 

 

 

 

1,070

 

 

 

 

 

1,078

 

 

 

 

 

Other assets

 

14,382

 

 

 

 

 

12,656

 

 

 

 

 

13,794

 

 

 

 

 

Provisions for credit impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

(1,650

)

 

 

 

 

(1,635

)

 

 

 

 

(1,499

)

 

 

 

 

New Zealand

 

(414

)

 

 

 

 

(406

)

 

 

 

 

(432

)

 

 

 

 

Overseas markets

 

(169

)

 

 

 

 

(197

)

 

 

 

 

(185

)

 

 

 

 

 

 

25,645

 

 

 

 

 

26,374

 

 

 

 

 

21,080

 

 

 

 

 

Total average assets

 

349,155

 

 

 

 

 

332,336

 

 

 

 

 

315,444

 

 

 

 

 

 

85




 

 

Half year Mar 07

 

Half year Sep 06

 

Half year Mar 06

 

 

 

Ave bal

 

Int

 

Rate

 

Ave bal

 

Int

 

Rate

 

Ave bal

 

Int

 

Rate

 

 

 

$M

 

$M

 

%

 

$M

 

$M

 

%

 

$M

 

$M

 

%

 

Interest bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

46,548

 

1,430

 

6.2

%

44,482

 

1,294

 

5.8

%

41,323

 

1,151

 

5.6

%

New Zealand

 

27,579

 

994

 

7.2

%

25,861

 

912

 

7.0

%

26,868

 

927

 

6.9

%

Overseas markets

 

14,477

 

379

 

5.3

%

14,591

 

363

 

5.0

%

12,802

 

283

 

4.4

%

Savings deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

16,171

 

285

 

3.5

%

15,407

 

252

 

3.3

%

14,765

 

228

 

3.1

%

New Zealand

 

7,512

 

179

 

4.8

%

6,662

 

154

 

4.6

%

7,021

 

151

 

4.3

%

Overseas markets

 

492

 

2

 

0.8

%

630

 

7

 

2.2

%

502

 

3

 

1.2

%

Other demand deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

44,898

 

1,132

 

5.1

%

40,478

 

939

 

4.6

%

37,384

 

812

 

4.4

%

New Zealand

 

10,411

 

317

 

6.1

%

8,612

 

260

 

6.0

%

8,375

 

242

 

5.8

%

Overseas markets

 

1,217

 

16

 

2.6

%

1,038

 

13

 

2.5

%

968

 

9

 

1.9

%

Due to other financial institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

6,735

 

202

 

6.0

%

5,284

 

145

 

5.5

%

3,012

 

78

 

5.2

%

New Zealand

 

1,638

 

43

 

5.3

%

1,795

 

49

 

5.4

%

2,128

 

58

 

5.5

%

Overseas markets

 

5,521

 

150

 

5.4

%

5,331

 

142

 

5.3

%

6,602

 

164

 

5.0

%

Commercial paper

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

10,492

 

330

 

6.3

%

12,104

 

362

 

6.0

%

9,605

 

275

 

5.7

%

New Zealand

 

5,933

 

228

 

7.7

%

5,754

 

217

 

7.5

%

6,879

 

253

 

7.4

%

Overseas markets

 

1,858

 

49

 

5.3

%

6,127

 

153

 

5.0

%

8,626

 

180

 

4.2

%

Borrowing corporations’ debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

8,910

 

271

 

6.1

%

9,110

 

265

 

5.8

%

9,124

 

257

 

5.6

%

New Zealand

 

1,777

 

64

 

7.2

%

1,765

 

63

 

7.1

%

1,962

 

67

 

6.8

%

Acceptances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

13,777

 

436

 

6.3

%

13,847

 

415

 

6.0

%

13,725

 

384

 

5.6

%

Overseas markets

 

251

 

6

 

4.8

%

262

 

6

 

4.6

%

170

 

4

 

4.7

%

Loan capital, bonds and notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

52,932

 

1,717

 

6.5

%

46,886

 

1,425

 

6.1

%

43,593

 

1,252

 

5.8

%

New Zealand

 

11,715

 

452

 

7.7

%

9,693

 

372

 

7.7

%

8,891

 

331

 

7.5

%

Overseas markets

 

131

 

4

 

6.1

%

133

 

4

 

6.0

%

137

 

3

 

4.4

%

Other liabilities(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

5,022

 

162

 

n/a

 

5,395

 

71

 

n/a

 

4,847

 

233

 

n/a

 

New Zealand

 

155

 

37

 

n/a

 

64

 

44

 

n/a

 

234

 

50

 

n/a

 

Overseas markets

 

505

 

22

 

n/a

 

551

 

22

 

n/a

 

469

 

14

 

n/a

 

Intragroup liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

 

 

 

4,571

 

87

 

3.8

%

5,724

 

82

 

2.9

%

New Zealand

 

6,649

 

216

 

6.5

%

6,388

 

200

 

6.2

%

6,322

 

190

 

6.0

%

 

 

303,306

 

9,123

 

 

 

292,821

 

8,236

 

 

 

282,058

 

7,681

 

 

 

Intragroup elimination

 

(6,649

)

(216

)

 

 

(10,959

)

(287

)

 

 

(12,046

)

(272

)

 

 

 

 

296,657

 

8,907

 

6.0

%

281,862

 

7,949

 

5.6

%

270,012

 

7,409

 

5.5

%

Non-interest bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

4,657

 

 

 

 

 

4,437

 

 

 

 

 

4,387

 

 

 

 

 

New Zealand

 

3,681

 

 

 

 

 

3,507

 

 

 

 

 

3,858

 

 

 

 

 

Overseas markets

 

1,149

 

 

 

 

 

1,142

 

 

 

 

 

1,104

 

 

 

 

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

10,328

 

 

 

 

 

10,453

 

 

 

 

 

6,821

 

 

 

 

 

New Zealand

 

2,066

 

 

 

 

 

3,184

 

 

 

 

 

2,139

 

 

 

 

 

Overseas markets

 

(287

)

 

 

 

 

(297

)

 

 

 

 

(975

)

 

 

 

 

Other liabilities

 

10,396

 

 

 

 

 

8,952

 

 

 

 

 

9,964

 

 

 

 

 

 

 

31,990

 

 

 

 

 

31,378

 

 

 

 

 

27,298

 

 

 

 

 

Total average liabilities

 

328,647

 

 

 

 

 

313,240

 

 

 

 

 

297,310

 

 

 

 

 

 


(1)  Includes foreign exchange swap costs

86




 

 

 

Half

 

Half

 

Half

 

 

 

year

 

year

 

year

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

 

 

$M

 

$M

 

$M

 

Total average assets

 

 

 

 

 

 

 

Australia

 

240,448

 

229,872

 

211,498

 

New Zealand

 

86,383

 

80,412

 

81,736

 

Overseas markets

 

28,973

 

33,011

 

34,256

 

less intragroup elimination

 

(6,649

)

(10,959

)

(12,046

)

 

 

349,155

 

332,336

 

315,444

 

% of total average assets attributable to overseas activities

 

31.6

%

30.8

%

33.0

%

 

 

 

 

 

 

 

 

Average interest earning assets

 

 

 

 

 

 

 

Australia

 

222,807

 

211,497

 

198,740

 

New Zealand

 

80,238

 

73,676

 

74,706

 

Overseas markets

 

27,114

 

31,748

 

32,964

 

less intragroup elimination

 

(6,649

)

(10,959

)

(12,046

)

 

 

323,510

 

305,962

 

294,364

 

 

 

 

 

 

 

 

 

Total average liabilities

 

 

 

 

 

 

 

Australia

 

228,407

 

218,938

 

201,742

 

New Zealand

 

80,582

 

74,827

 

75,838

 

Overseas markets

 

26,307

 

30,434

 

31,776

 

less intragroup elimination

 

(6,649

)

(10,959

)

(12,046

)

 

 

328,647

 

313,240

 

297,310

 

% of total average liabilities attributable to overseas activities

 

30.5

%

31.6

%

34.1

%

 

 

 

 

 

 

 

 

Total average shareholders’ equity

 

 

 

 

 

 

 

Ordinary share capital, reserves and retained earnings

 

19,637

 

18,225

 

17,263

 

Preference share capital

 

871

 

871

 

871

 

 

 

20,508

 

19,096

 

18,134

 

Total average liabilities and shareholders’ equity

 

349,155

 

332,336

 

315,444

 

 

87




 

 

Half

 

Half

 

Half

 

 

 

year

 

year

 

year

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

 

 

%

 

%

 

%

 

 

 

 

 

 

 

 

 

Gross earnings rate(1)

 

 

 

 

 

 

 

Australia

 

7.60

 

7.29

 

7.11

 

New Zealand

 

8.55

 

8.47

 

8.41

 

Overseas markets

 

6.45

 

6.00

 

5.30

 

Total Group

 

7.76

 

7.51

 

7.34

 

 

 

 

 

 

 

 

 

Interest spread and net interest average margin may be analysed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

 

 

 

 

 

 

Gross interest spread

 

1.79

 

1.99

 

1.91

 

Interest not recognised on impaired assets

 

(0.01

)

(0.01

)

0.00

 

Net interest spread

 

1.78

 

1.98

 

1.91

 

Interest attributable to net non-interest bearing items

 

0.46

 

0.35

 

0.40

 

Net interest margin - Australia

 

2.24

 

2.33

 

2.31

 

 

 

 

 

 

 

 

 

New Zealand

 

 

 

 

 

 

 

Gross interest spread

 

1.65

 

1.68

 

1.80

 

Interest not recognised on impaired assets

 

(0.01

)

0.00

 

(0.02

)

Net interest spread

 

1.64

 

1.68

 

1.78

 

Interest attributable to net non-interest bearing items

 

0.59

 

0.65

 

0.54

 

Net interest margin - New Zealand

 

2.23

 

2.33

 

2.32

 

 

 

 

 

 

 

 

 

Overseas markets

 

 

 

 

 

 

 

Gross interest spread

 

1.33

 

1.08

 

0.95

 

Interest not recognised on impaired assets

 

(0.03

)

(0.02

)

(0.02

)

Net interest spread

 

1.30

 

1.06

 

0.93

 

Interest attributable to net non-interest bearing items

 

0.50

 

0.48

 

0.36

 

Net interest margin - Overseas markets

 

1.80

 

1.54

 

1.29

 

 

 

 

 

 

 

 

 

Group

 

 

 

 

 

 

 

Gross interest spread

 

1.75

 

1.90

 

1.85

 

Interest not recognised on impaired assets

 

(0.01

)

(0.01

)

(0.01

)

Net interest spread

 

1.74

 

1.89

 

1.84

 

Interest attributable to net non-interest bearing items

 

0.50

 

0.44

 

0.45

 

Net interest margin

 

2.24

 

2.33

 

2.29

 

 


(1)  Average interest rate received on interest earning assets

88




15.  Contingent liabilities, contingent assets and commitments

Contingent liabilities

·      General

There are outstanding court proceedings, claims and possible claims against the Group, the aggregate amount of which cannot readily be quantified.  Appropriate legal advice has been obtained and, in the light of such advice, provisions as deemed necessary have been made.  In some instances we have not disclosed the estimated financial impact as this may prejudice the interests of the Group.

·      Sale of Grindlays businesses

On 31 July 2000, ANZ completed the sale to Standard Chartered Bank (SCB) of ANZ Grindlays Bank Limited and the private banking business of ANZ in the United Kingdom and Jersey, together with ANZ Grindlays (Jersey) Holdings Limited and its subsidiaries, for USD1.3 billion in cash.  ANZ provided warranties and certain indemnities relating to those businesses and, where it was anticipated that payments would be likely under the warranties or indemnities, made provisions to cover the anticipated liability.  The issues below have not impacted the reported results.  All settlements and costs have been covered within the provisions established at the time.  ANZ may be held liable in relation to the following:

·    FERA

In 1991 certain amounts were transferred from non-convertible Indian Rupee accounts maintained with Grindlays in India.  These transactions may not have complied with the provisions of the Foreign Exchange Regulation Act, 1973.  Grindlays, on its own initiative, brought these transactions to the attention of the Reserve Bank of India.  The Indian authorities have served notices on Grindlays and certain of its officers in India that could lead to possible penalties.  Criminal prosecutions have also been foreshadowed and, in the case of two former officers and the bank, commenced.  Grindlays is contesting the validity of these prosecutions.

·    Differential Cheques

In June 2003, Grindlays was successful in its appeal against orders to repay, with interest, two payments it received from a stockbroker in 1991 in connection with securities transactions.  These orders had directed repayment of Indian Rupees 24 million (plus interest accruing at 24% since 1991).  Since the appeal decision was handed down, no further action has been taken against Grindlays in relation to notices in respect of a further eleven payments received by it in 1991 in similar circumstances totalling Indian Rupees 225 million.

In addition, ANZ provided an indemnity relating to tax liabilities of Grindlays (and its subsidiaries) and the Jersey
Sub-Group to the extent to which such liabilities were not provided for in the Grindlays accounts as at 31 July 2000.  Claims have been made under this indemnity with no material impact on the Group expected.

·      Contingent tax liability

The Group in Australia was subjected to client risk reviews during 2005 by the Australian Taxation Office (ATO) across a broad spectrum of matters, as part of normal ATO procedures.  The reviews mainly covered years up to 2003.  Some matters listed by the ATO for further investigation remain outstanding.

The ATO is also reviewing the taxation treatment of certain other transactions, including legacy structured finance transactions, undertaken by the Group in the course of normal business activities.

The Inland Revenue Department (IRD) in New Zealand is reviewing a number of conduit-relieved structured finance transactions as part of normal revenue authority audit procedures.  This is part of an industry-wide review by the IRD of these transactions undertaken in New Zealand.  The IRD has issued Notices of Proposed Adjustment (the ‘Notices’) in respect of some of those structured finance transactions.  The Notices are not tax assessments and do not establish a tax liability, but are the first step in a formal dispute process.  In addition, the IRD has issued some tax assessments as a follow up to the Notices in some cases.  Should the same position be adopted by the IRD on the remaining transactions of that kind as reflected in the Notices and in the tax assessments received, the maximum potential tax liability would be approximately NZD484 million (including interest tax effected) for the period to 31 March 2007.  Of that maximum potential liability, approximately NZD137 million is subject to tax indemnities provided by Lloyds TSB Bank PLC under the agreement by which ANZ acquired the National Bank of New Zealand and which relate to transactions undertaken by the National Bank of New Zealand before December 2003.  All of these conduit-relieved transactions have now either matured or terminated.

Additional issue-specific audits and other investigations are being undertaken by the New Zealand IRD, and by revenue authorities in the United States, the United Kingdom and in other jurisdictions as part of normal revenue authority activity in those countries.

The Company has assessed these and other taxation claims arising in Australia, New Zealand and elsewhere, including seeking independent advice where appropriate, and considers that it holds appropriate provisions.

·      Interbank Deposit Agreement

ANZ has entered into an Interbank Deposit Agreement with the major banks in the payments system.  This agreement is a payment system support facility certified by the Australian Prudential Regulation Authority, where the terms are such that if any bank is experiencing liquidity problems, the other participants are required to deposit equal amounts of up to $2 billion for a period of 30 days.  At the end of 30 days the deposit holder has the option to repay the deposit in cash or by way of assignment of mortgages to the value of the deposit.

 

89




·      Clearing and Settlement Obligations

In accordance with the clearing and settlement arrangements set out:

·              in the Australian Payments Clearing Association Limited (APCA) Regulations for the Australian Paper Clearing System, the Bulk Electronic Clearing System, the Consumer Electronic Clearing System and the High Value Clearing System (HVCS), the Company has a commitment to comply with rules which could result in a bilateral exposure and loss in the event of a failure to settle by a member institution; and

·              in the Austraclear System Regulations and the CLS Bank International Rules, the Company has a commitment to participate in loss-sharing arrangements in the event of a failure to settle by a member institution.

For APCA HVCS and Austraclear the obligation arises only in limited circumstances.

·      New Zealand Commerce Commission

In November 2006, the New Zealand Commerce Commission brought proceedings under the Commerce Act 1986 against Visa, MasterCard and all New Zealand issuers of Visa and MasterCard credit cards, including ANZ National Bank Limited.  The Commission alleges price fixing and substantially lessening competition in relation to the setting of credit card interchange fees and is seeking penalties and orders under the Commerce Act.

Subsequently, several major New Zealand retailers have issued proceedings against ANZ National Bank and the other abovementioned defendants seeking unquantified damages, based on allegations similar to those contained in the Commerce Commission proceedings.  ANZ National Bank is defending the proceedings.  At this stage, the risks and any potential liabilities cannot be assessed.

Contingent asset

·      National Housing Bank

In 1992, Grindlays received a claim aggregating to approximately Indian Rupees 5.06 billion from the National Housing Bank (NHB) in India.  The claim arose out of cheques drawn by NHB in favour of Grindlays, the proceeds of which were credited to the account of a Grindlays customer.

Grindlays won an arbitration award in March 1997, under which NHB paid Grindlays an award of Indian Rupees 9.12 billion.  NHB subsequently won an appeal to the Special Court of Mumbai, after which Grindlays filed an appeal with the Supreme Court of India.  Grindlays paid the disputed money including interest into court.  Ultimately, the parties settled the matter and agreed to share the monies paid into court which by then totalled Indian Rupees 16.45 billion (AUD 661 million at 19 January 2002 exchange rates), with Grindlays receiving Indian Rupees 6.20 billion (AUD 248 million at 19 January 2002 exchange rates) of the disputed monies.  ANZ in turn received a payment of USD124 million (USD equivalent of the Indian Rupees received by Grindlays) from Standard Chartered Bank under the terms of an indemnity given in connection with the sale of Grindlays to Standard Chartered Bank.

ANZ recovered $114 million in 2006 from its insurers in respect of the above.

In addition, ANZ is entitled to share with NHB in the proceeds of any recovery from the estate of the customer whose account was credited with the cheques drawn from NHB.  However, the Indian Taxation Department is claiming a statutory priority to all of the funds available for distribution to creditors of that customer.  Proceedings are currently on foot in the Special Court, Mumbai to determine these issues.

Commitments

·      Property

On 27 September 2006, ANZ announced it would develop a new office building in the Docklands area, Melbourne, Australia.  This will provide 87,000 square metres of office accommodation sufficient for 5,500 staff.  The building is anticipated to cost approximately $500 million and is due to be completed in the second half of 2009.  This will be one of ANZ’s core Melbourne properties.

·      Acquisitions

On 19 February 2007, the Group announced a recommended $268 million cash takeover offer for ETRADE Australia Limited of $4.05 per share for the 65.8% of ETRADE Australia’s issued capital that ANZ did not already own.  On 23 April 2007, the Group announced an unconditional revised cash offer price of $4.30 a share together with a scrip alternative of ANZ shares to an equivalent value.  On 24 April 2007, the Group announced it had obtained a controlling interest in ETRADE Australia Limited.

As at 31 March 2007, the Group has entered into conditional contracts, subject to regulatory and shareholder approval(1), to acquire equity interests in the following entities:

·             AMMB Holdings Berhad in Malaysia for $847 million

 

·             Shanghai Rural Commercial Bank in China for $311 million

 

·             Citizens Security Bank in Guam for $31 million

 

·             Vientiane Commercial Bank Limited in Laos for $12 million

 


(1)     Shareholder approval has already been obtained for the proposed acquisition of Shanghai Rural Commercial Bank.

90




16.  Note to the Cash Flow Statement

(a)          Reconciliation of profit after income tax to net cash provided by operating activities

 

Half

 

Half

 

Half

 

 

 

year

 

year

 

year

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

 

 

Inflows

 

Inflows

 

Inflows

 

 

 

(Outflows)

 

(Outflows)

 

(Outflows)

 

 

 

$M

 

$M

 

$M

 

 

 

 

 

 

 

 

 

Reconciliation of profit after income tax to net cash provided by operating activities

 

 

 

 

 

 

 

Profit after income tax

 

2,102

 

1,877

 

1,811

 

Adjustments to reconcile to net cash provided by operating activities

 

 

 

 

 

 

 

Provision for credit impairment

 

240

 

183

 

224

 

Depreciation and amortisation

 

147

 

144

 

145

 

Profit on sale of businesses

 

(155

)

 

 

Provision for employee entitlements, restructuring and other provisions

 

122

 

172

 

78

 

Payments from provisions

 

(198

)

(121

)

(102

)

(Profit) loss on sale of of premises and equipment

 

(3

)

1

 

3

 

Profit on sale of available for sale securities

 

(21

)

(2

)

 

(Increase)/decrease in operating assets:

 

 

 

 

 

 

 

Share based payments reserve

 

(27

)

31

 

 

Trading securities

 

(4,624

)

(1,666

)

(15

)

Liquid assets - greater than three months

 

905

 

498

 

(1,798

)

Due from other banks-more than 90 days

 

(357

)

512

 

806

 

Loans and advances

 

(13,067

)

(12,879

)

(13,969

)

Regulatory deposits

 

(25

)

5

 

(47

)

Interest receivable

 

(81

)

(97

)

(22

)

Net tax assets

 

(209

)

176

 

121

 

Increase/(decrease) in operating liabilities:

 

 

 

 

 

 

 

Deposits and other borrowings

 

7,792

 

7,400

 

8,729

 

Due to other financial insititutions

 

993

 

700

 

1,159

 

Payables and other liabilities

 

(665

)

(474

)

1,015

 

Interest payable

 

(15

)

372

 

110

 

Other

 

(331

)

(39

)

(196

)

Net cash (used in) operating activities

 

(7,477

)

(3,207

)

(1,948

)

 

(b)          Reconciliation of cash and cash equivalents

Reconciliation of cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash at the end of the period as shown in the statement of cash flows is reconciled to the related items in the balance sheet as follows

 

 

 

 

 

 

 

Liquid assets - less than 3 months

 

13,089

 

11,633

 

9,943

 

Due from other financial institutions - less than 3 months

 

5,165

 

8,711

 

6,902

 

 

 

18,254

 

20,344

 

16,845

 

Non-cash financing and investment activities

 

 

 

 

 

 

 

Share capital issues

 

 

 

 

 

 

 

Dividend reinvestment plan

 

102

 

80

 

85

 

 

91




17.  Segment analysis

The following analysis shows revenue, result and assets for each business segment.

Industry

 

Half

 

Half

 

Half

 

Movt

 

Movt

 

 

 

year

 

year

 

year

 

Mar 07

 

Mar 07

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

v. Sep 06

 

v. Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

Segment revenue(1)

 

 

 

 

 

 

 

 

 

 

 

Personal

 

2,273

 

2,190

 

1,987

 

4

%

14

%

Institutional

 

1,741

 

1,660

 

1,655

 

5

%

5

%

New Zealand Businesses

 

1,057

 

975

 

1,013

 

8

%

4

%

Other(2)

 

542

 

364

 

308

 

49

%

76

%

 

 

5,613

 

5,189

 

4,963

 

8

%

13

%

 

 

 

 

 

 

 

 

 

 

 

 

Segment result(3)

 

 

 

 

 

 

 

 

 

 

 

Personal

 

1,013

 

933

 

830

 

9

%

22

%

Institutional

 

1,070

 

993

 

971

 

8

%

10

%

New Zealand Businesses

 

515

 

499

 

499

 

3

%

3

%

Other(2)

 

389

 

235

 

254

 

66

%

53

%

 

 

2,987

 

2,660

 

2,554

 

12

%

17

%

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets(4)

 

 

 

 

 

 

 

 

 

 

 

Personal

 

143,729

 

136,760

 

129,692

 

5

%

11

%

Institutional

 

132,230

 

119,554

 

124,087

 

11

%

7

%

New Zealand Businesses

 

68,211

 

63,869

 

58,298

 

7

%

17

%

Other(2)

 

7,349

 

14,204

 

9,797

 

-48

%

-25

%

 

 

351,519

 

334,387

 

321,874

 

5

%

9

%

 


(1).    Segment revenue includes equity standardised net interest income and other operating income

 

(2).    Other includes Partnerships & Private Bank, Treasury, Operations, technology & shared Services, Corporate Centre, Risk Management and Group Financial Management.  Other also includes significant items and non-continuing businesses

 

(3).    Segment result represents equity standardised profit before income tax expense

 

(4).    Segment assets represents total external assets excluding deferred tax

18.  Changes in composition of the Group

Acquisition of controlled entities

There were no material controlled entities acquired during the half year to 31 March 2007 or the year to 30 September 2006.

Disposal of controlled entities

On 31 October 2006, the controlled entities Fleet Partners Pty Limited and Truck Leasing Limited were sold.  The profit before tax on disposal was $195 million ($141 million after tax).  The after tax contribution prior to disposal was $15 million in the September 2006 half (Mar 2006 half: $4 million).

There were no other material controlled entities disposed of during the half year to 31 March 2007 or the year to 30 September 2006.

92




19.  Associates, joint venture entities and investments

 

Half

 

Half

 

Half

 

 

 

year

 

year

 

year

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

 

 

$M

 

$M

 

$M

 

Aggregate associates and joint venture entities

 

 

 

 

 

 

 

Operating profit

 

121

 

104

 

90

 

Profit after income tax

 

121

 

104

 

90

 

 

Key contributions to profit(1)

 

Contribution to

 

Ownership interest

 

 

 

Group pre-tax profit

 

held by Group

 

 

 

Half

 

Half

 

Half

 

 

 

 

 

 

 

 

 

year

 

year

 

year

 

As at

 

As at

 

As at

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

Mar 07

 

Sep 06

 

Mar 06

 

 

 

$M

 

$M

 

$M

 

%

 

%

 

%

 

Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

P.T. Bank Pan Indonesia

 

12

 

10

 

12

 

30

 

29

 

29

 

ETRADE Australia Limited

 

5

 

4

 

3

 

34

 

34

 

34

 

Metrobank Card Corporation Inc

 

3

 

4

 

3

 

40

 

40

 

40

 

Bank of Tianjin (formerly Tianjin City Commercial Bank)(2)

 

10

 

5

 

n/a

 

20

 

20

 

n/a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Joint ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

ING Australia Limited

 

74

 

62

 

57

 

49

 

49

 

49

 

ING (NZ) Holdings Limited

 

9

 

8

 

11

 

49

 

49

 

49

 

 


(1).    The results may differ from the published results of these entities due to the application of AIFRS and Group Policies

(2).    An associate from 13 June 2006

20.  Exchange rates

Major exchange rates used in translation of results of offshore controlled entities and branches into the Group accounts for each reporting period were as follows:

 

 

 

Profit and Loss Average

 

 

 

Balance Sheet

 

Half

 

Half

 

Half

 

 

 

As at

 

As at

 

As at

 

year

 

year

 

year

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

Mar 07

 

Sep 06

 

Mar 06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Euro

 

0.6054

 

0.5882

 

0.5890

 

0.5983

 

0.5941

 

0.6202

 

Great British pound

 

0.4113

 

0.3982

 

0.4104

 

0.4020

 

0.4063

 

0.4237

 

New Zealand dollar

 

1.1312

 

1.1455

 

1.1700

 

1.1359

 

1.1942

 

1.0921

 

United States dollar

 

0.8077

 

0.7476

 

0.7162

 

0.7780

 

0.7518

 

0.7418

 

 

21.  Significant events since balance date

On 16 May, 2007, ANZ announced it has a relevant interest of 91.75% in ETRADE Australia and will compulsorily acquire the remaining shares to finalise its acquisition.

On May 18, 2007, ANZ announced that it had reached effective completion of its investment in AMMB Holding Berhad (“AMMB”), resulting in ANZ acquiring a direct interest of 19.1%.  Subject to regulatory approval and following conversion of exchangeable bonds held by ANZ into AMMB shares, ANZ will become AMMB’s largest shareholder with a shareholding of 24.9%.  The average purchase price paid by ANZ for this 24.9% holding would be RM 3.625 (AUD $843 million in aggregate).

There have been no other significant events from 31 March 2007 to the date of this report.

93




22.  US GAAP Reconciliation

The consolidated financial statements of the Group are prepared in accordance with Australian Equivalents to International Financial Reporting Standards (AIFRS), which differ in some respects from Generally Accepted Accounting Principles in the United States (US GAAP).  Refer also to Note 1 for details on the basis of preparation of these financial statements.  The Group’s financial report is in compliance with both AIFRS and IFRS (International Financial Reporting Standards).

The following tables reconcile AIFRS profit, equity and gross assets to US GAAP net income, equity and gross assets.

 

Note

 

Half
year
Mar 07

 

Half
year
Sep 06

 

Half
year
Mar 06

 

 

 

 

 

$M

 

$M

 

$M

 

Profit reported under AIFRS (excluding minority interest)

 

 

 

2,102

 

1,877

 

1,811

 

Items having the effect of increasing (decreasing) net income according to US GAAP (total tax impact of adjustments shown separately)

 

 

 

 

 

 

 

 

 

Adjustment to intangibles

 

(ii)

 

 

 

(38

)

Pension expense adjustment and deficit amortisation

 

(v)

 

(32

)

1

 

(7

)

Provision for credit impairment

 

(vii)

 

4

 

13

 

(19

)

Deconsolidation of special purpose entities

 

(viii)

 

(2

)

6

 

(7

)

Mark to market of non compliant hedges

 

(x)

 

305

 

320

 

(109

)

Effective yield adjustment

 

(xi)

 

22

 

(31

)

10

 

Employee share issue and options

 

(xiii)

 

(10

)

30

 

(38

)

Deconsolidation of trust preferred structure

 

(xiv)

 

(17

)

(16

)

(12

)

Amortisation of core deposit intangible

 

(xvi)

 

(38

)

(41

)

(52

)

Life insurance and funds management business

 

(xvii)

 

(6

)

(2

)

(35

)

Other adjustments

 

(xviii)

 

14

 

7

 

(6

)

Total tax impact of the above adjustments

 

(iv)

 

(79

)

(94

)

89

 

Net income according to US GAAP

 

 

 

2,263

 

2,070

 

1,587

 

Adjustments to determine comprehensive income in accordance with US GAAP

 

 

 

 

 

 

 

 

 

Net income according to US GAAP

 

 

 

2,263

 

2,070

 

1,587

 

Pension plan deficit and deficit amortisation net of tax (Tax is; Mar 2007: $15m; Sep 2006: -$13m; Mar 2006: $16m)

 

(v)

 

35

 

(36

)

37

 

Realised profit (loss) on available for sale securities net of tax: (Tax is; Mar 2007: $-7m; Sep 2006: -$3m; Mar 2006: $Nil)

 

(vi)

 

(17

)

(8

)

 

Unrealised profit (loss) on available for sale securities net of tax: (Tax is; Mar 2007: $6m; Sep 2006: $Nil; Mar 2006: -$1m)

 

(vi)

 

14

 

 

(3

)

Currency translation adjustments, net of net investment hedges after tax: (Tax is; Mar 2007: $31m; Sep 2006: -$12m; Mar 2006: $15m)

 

(ix)

 

(72

)

101

 

(365

)

Mark to market of cash flow hedges net of tax: (Tax is; Mar 2007: $Nil; Sep 2006: $Nil; Mar 2006: $1m)

 

(x)

 

 

 

3

 

Total comprehensive income according to US GAAP

 

 

 

2,223

 

2,127

 

1,259

 

 

 

 

 

 

 

 

 

 

 

Earnings per share (cents) according to US GAAP

 

(xix)

 

 

 

 

 

 

 

Basic

 

 

 

123

 

113

 

87

 

Diluted

 

 

 

120

 

110

 

85

 

 

94




 

 

 

 

Half
year
Mar 07

 

Half
year
Sep 06

 

Half
year
Mar 06

 

 

 

 

 

$M

 

$M

 

$M

 

Total tax (expense)/benefit of the previous adjustments comprises

 

(iv)

 

 

 

 

 

 

 

Employee share issue and options

 

 

 

3

 

(6

)

6

 

Pension expense adjustment and deficit amortisation

 

 

 

10

 

 

2

 

Deconsolidation of Special Purpose Entities

 

 

 

1

 

 

 

Effective yield adjustment

 

 

 

(6

)

10

 

(3

)

Provisioning for credit impairment

 

 

 

(1

)

(4

)

11

 

Amortisation of core deposit intangible

 

 

 

12

 

14

 

17

 

Mark to market of non-compliant derivative hedges

 

 

 

(96

)

(104

)

37

 

Adjustment to intangibles

 

 

 

 

 

11

 

Life insurance and funds management business

 

 

 

2

 

 

2

 

Other adjustments

 

 

 

(4

)

(4

)

6

 

Total tax impact

 

 

 

(79

)

(94

)

89

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity reported under AIFRS (excluding minority interest)

 

Note

 

20,878

 

19,872

 

18,762

 

Adjustment to accumulated depreciation on buildings revalued

 

(i)

 

57

 

56

 

55

 

Elimination of revaluation increment

 

(i)

 

(188

)

(189

)

(191

)

Accumulated amortisation of goodwill

 

(ii)

 

(263

)

(263

)

(263

)

Restoration of previously deducted goodwill

 

(ii)

 

695

 

695

 

695

 

Adjustment to intangibles

 

(ii)

 

(17

)

(17

)

(17

)

Acquisition cost of NBNZ purchase adjustment

 

(ii)

 

(37

)

(37

)

(37

)

Deferred profit on sale and leaseback transactions

 

(iii)

 

(11

)

(13

)

(16

)

Pension expense adjustment

 

(v)

 

92

 

153

 

89

 

Unrealised (profit) loss on available for sale securities

 

(vi)

 

(18

)

(14

)

(11

)

Provision for credit impairment

 

(vii)

 

(8

)

(12

)

(25

)

Deconsolidation of special purpose entities

 

(viii)

 

(1

)

1

 

(15

)

Mark to market of non compliant hedges

 

(x)

 

304

 

79

 

(28

)

Effective yield adjustment

 

(xi)

 

403

 

381

 

412

 

Adjustment on entering into joint venture

 

(xii)

 

(237

)

(237

)

(237

)

Employee share issue and options

 

(xiii)

 

20

 

31

 

(9

)

Deconsolidation of trust preferred structure

 

(xiv)

 

(831

)

(830

)

(828

)

Leasing

 

(xv)

 

50

 

48

 

40

 

Accumulated amortisation of core deposit intangible

 

(xvi)

 

(256

)

(218

)

(177

)

Life insurance and funds management business

 

(xvii)

 

93

 

97

 

99

 

Other adjustments

 

(xviii)

 

(13

)

(24

)

(19

)

Total tax impact of the above adjustments (refer below)

 

 

 

(174

)

(147

)

(90

)

Shareholders’ equity according to US GAAP

 

 

 

20,538

 

19,412

 

18,189

 

 

95




 

 

 

 

Half
year
Mar 07

 

Half
year
Sep 06

 

Half
year
Mar 06

 

 

 

 

 

$M

 

$M

 

$M

 

Total tax (expense)/benefit of the previous equity adjustments comprises

 

 

 

 

 

 

 

 

 

Deferred profit on sale and leaseback transactions

 

 

 

3

 

4

 

5

 

Pension expense and deficit amortisation adjustment

 

 

 

(30

)

(46

)

(27

)

Effective yield adjustment

 

 

 

(120

)

(114

)

(127

)

Provisioning for credit impairment

 

 

 

3

 

4

 

8

 

Accumulated amortisation of core deposit intangible

 

 

 

84

 

72

 

58

 

Mark to market of non compliant hedges

 

 

 

(94

)

(24

)

8

 

Deconsolidation of trust preferred structure

 

 

 

(7

)

(25

)

(25

)

Deconsolidation of special purpose entities

 

 

 

(1

)

 

4

 

Adjustment to intangibles

 

 

 

5

 

5

 

5

 

Unrealised (profit) loss on available for sale securities

 

 

 

5

 

4

 

3

 

Leasing

 

 

 

(19

)

(18

)

(12

)

Employee share issues and options

 

 

 

(12

)

(16

)

 

Other adjustments

 

 

 

9

 

7

 

10

 

Total tax impact

 

 

 

(174

)

(147

)

(90

)

 

 

 

 

 

 

 

 

 

 

Total assets reported under AIFRS

 

Note

 

351,724

 

334,640

 

322,181

 

Adjustment to accumulated depreciation on buildings revalued

 

(i)

 

57

 

56

 

55

 

Elimination of revaluation increment

 

(i)

 

(188

)

(189

)

(190

)

Accumulated amortisation of goodwill

 

(ii)

 

(263

)

(263

)

(263

)

Restoration of previously deducted goodwill

 

(ii)

 

695

 

695

 

695

 

Adjustment to intangibles

 

(ii)

 

(17

)

(17

)

(17

)

NBNZ goodwill due to acquisition cost adjustment

 

(ii)

 

(37

)

(37

)

(37

)

Prepaid pension adjustment

 

(v)

 

63

 

45

 

(5

)

Unrealised (profit) loss on available for sale securities

 

(vi)

 

(18

)

(14

)

(15

)

Provision for credit impairment

 

(vii)

 

(8

)

(12

)

(25

)

Deconsolidation of special purpose entities

 

(viii)

 

(853

)

(913

)

(1,373

)

Mark to market of non compliant hedges

 

(x)

 

352

 

80

 

(134

)

Effective yield adjustment

 

(xi)

 

403

 

377

 

408

 

Adjustment on entering into joint venture

 

(xii)

 

(237

)

(237

)

(237

)

Employee share issue and options

 

(xiii)

 

(5

)

(5

)

(5

)

Deconsolidation of trust preferred structure

 

(xiv)

 

3

 

3

 

3

 

Leasing

 

(xv)

 

50

 

51

 

49

 

Accumulated amortisation of core deposit intangible

 

(xvi)

 

(256

)

(218

)

(177

)

Adjustment to goodwill on recognition of deferred tax liability

 

(xvi)

 

104

 

104

 

104

 

Life insurance and funds management business

 

(xvii)

 

93

 

97

 

99

 

Other adjustments

 

(xviii)

 

2

 

(37

)

12

 

Total assets according to US GAAP

 

 

 

351,664

 

334,206

 

321,128

 

 

96




We have outlined in the following notes the significant differences between AIFRS and US GAAP. A more detailed discussion of AIFRS policies is contained in Note 1.

(i)                      Premises and equipment

In the past the Group at various times has revalued properties, increasing the book value of these assets as permitted under previous Australian GAAP. Any increments on revaluation were credited directly to the Asset Revaluation Reserve (ARR), and decrements were debited to the ARR to the extent of any previous revaluation increments. Under AIFRS, the Group holds its properties at a deemed cost value. At the date of transition to AIFRS, the Group elected to transfer the asset revaluation reserve to retained earnings.

Under US GAAP, revaluation of properties is not permitted except for decrements, which are recorded in the Income Statement. Subsequent recoveries are not permitted to be recognised in the Income Statement.

For local reporting, the impact of previous revaluation increments is that depreciation charges are higher and profits on disposal are lower than those recorded under US GAAP. The depreciation charges, together with the profits and losses on revalued assets sold have been adjusted to historical cost in the US GAAP reconciliation.  Due to the minor nature of this adjustment, it has been included in “Other” within the reconciliation to US GAAP net income.

(ii)                   Goodwill and intangibles

The requirements of AIFRS and US GAAP are the same with respect to goodwill. Under AIFRS, the past practice stipulated by previous Australian GAAP of systematically amortising goodwill over the expected period of benefit ceased and was replaced by annual impairment testing (or more frequently if events or circumstances indicate that goodwill might be impaired).

Prior to 1 October 2002, under US GAAP goodwill was capitalised and amortised over the period of time during which the benefits were expected to arise. Post this date, a review for impairment applies rather than systematic goodwill amortisation. Until 1 October 2002, adjustments were made in the US GAAP reconciliation to restore goodwill written-off in full under Australian GAAP and to amortise such goodwill over the period of the expected benefits.

During the half year ending 31 March 2006, a reclassification between goodwill and finite life intangible assets was identified. As a result of this, a cumulative prior period adjustment was made in the Income Statement to reflect prior period amortisation that would have been booked had the classification applied from acquisition. In addition, the Group has reassessed the useful life of a component of this intangible asset from 10 years to 4 years.

Goodwill is allocated to cash-generating units for the purpose of impairment testing, which is undertaken at the lowest level at which goodwill is monitored for internal management reporting purposes. ANZ’s goodwill balance largely comprises the goodwill purchased on acquisition of NBNZ Holdings Limited in December 2003 which forms the NZ Primary Business Segment cash generating unit.

The amount of goodwill relating to the acquisition of NBNZ under US GAAP is not the same as that recognised under AIFRS, as the cost of the hedges of the acquisition price are not considered part of the acquisition price under US GAAP (impact is a $37 million (Sep 2006: $37 million; Mar 2006: $37 million) decrease to the Group’s goodwill, all of which is allocated to CGU(NZ)).

For US GAAP purposes only, a core deposit intangible of $60 million (Sep 2006: $98 million; Mar 2006: $139 million) has been recognised in relation to the acquisition of NBNZ (refer Note xviii). This asset, in its entirety, is allocated to CGU(NZ).

(iii)              Sale-leaseback transactions

Under AIFRS, gains on disposal under sale-leaseback transactions for operating leases can be recognised in the period of sale.

Under US GAAP, the gain is amortised over the lease term (typically this is between 5 and 10 years). This difference in treatment has been reflected in the US GAAP reconciliation.  Due to the minor nature of this adjustment, it has been included in “Other” within the reconciliation to US GAAP net income.

97




(iv)                 Income taxes

There are only subtle differences between the general principles of FAS 109: “Accounting for Income Taxes” and AASB 112: “Income Taxes”. However, as the Group makes adjustments to profit as part of the US GAAP reconciliation, an adjustment must also be made to taxation expense and may result in additional recognition of deferred tax balances. The tax impact of the adjustments are disclosed separately in the US GAAP reconciliation.

Under US GAAP, deferred tax liabilities and deferred tax assets are offset and presented for each tax paying component of an enterprise and within each particular tax jurisdiction. This is also allowable under AIFRS. Commencing 1 October 2006, the Group has chosen to offset deferred tax balances where appropriate in the Group’s AIFRS balance sheet.  Prior period numbers have also been adjusted to aid comparability for AIFRS reporting purposes.  As a result, there is no longer a reclassification of deferred tax assets against deferred tax liabilities  required in the US GAAP reconciliation.

(v)                      Pension commitments

AIFRS requires surpluses (assets) and/or deficits (liabilities) that arise within defined benefit superannuation schemes to be recognised on the Balance Sheet, which is similar with the requirements of US GAAP.

The Group elected to apply the option available under AIFRS to recognise actuarial gains and losses in the Balance Sheet (i.e. the “direct to retained earnings” approach). The non-cash expense reflecting the notional cost of the benefits accruing to members of the defined benefit schemes in respect of service provided over the reporting period is charged to the Income Statement.

Recognition of an additional minimum liability is required under US GAAP where the accumulated benefit obligation exceeds the fair value of plan assets and an asset has been recognised as prepaid pension cost or the liability already recognised as unfunded accrued pension cost, is less than the unfunded accumulated benefit obligation. This requirement differs to AIFRS.

An additional liability is recognised for US GAAP in relation to the Group’s UK Pension plan of $159 million ($111million after tax) (Sep 2006: $195 million ($136 million after tax) (Mar 2006: $143 million ($100 million after tax) and is based on an Actuarial Valuation as at 31 December 2006. This liability is booked to the Income Statement over a period of 15 years.

(vi)                 Available for sale securities

US GAAP requires that investments not classified as trading securities or as held to maturity securities be classified as available-for-sale securities and recorded at fair value in accordance with SFAS 115 ‘Accounting for Certain Investments in Debt and Equity Securities’.

While AIFRS and US GAAP are broadly consistent with respect to the available-for-sale classification, loans and unquoted equity securities cannot be treated as available-for-sale under US GAAP and accordingly an adjustment has been made in the US GAAP reconciliation.

(vii)             Accounting for the impairment of loans

Under US GAAP, the value of an impaired loan is required to be measured as the present value of future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or based on the fair value of collateral if the loan is collateral dependent, in accordance with SFAS 114 “Accounting by Creditors for Impairment of a Loan”. An impairment loss is recorded when it is probable that an asset has been impaired and the amount of the loss can be reasonably estimated in accordance with SFAS 5 ‘Accounting for Contingencies’.

AASB 139 is consistent with the requirements of SFAS 5 and SFAS 114 and requires that there be objective evidence of impairment, resulting from an identified loss event, which has an impact on the present value of estimated future cash flows of a financial asset or a group of financial assets. Impairment is assessed individually for financial assets that are individually significant (or on a portfolio basis for small value loans) and then on a collective basis for those loans not individually known to be impaired.  US GAAP is consistent with AIFRS in accounting for the impairment of loans with the exception of the discounting of cash flows.  Under US GAAP FAS 114, discounting is not applied to smaller-balance homogenous loans that are collectively evaluated for impairment and to which a formula is applied.  This adjustment has been included in the US GAAP reconciliation, with the impact to net income of $3 million after tax as of 31 March 2007.

98




(viii)          Accounting for transfers and servicing of financial assets and extinguishments of liabilities and variable interest entities

Under AIFRS, the Group consolidates its subsidiaries where it is determined that there is a capacity to control or the Group holds the majority of risks and benefits.

Securitised assets are derecognised when the right to receive cash flows has expired or the risks and rewards of ownership are transferred substantially.

Under US GAAP, SFAS 140 ‘Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities’ prescribes the accounting and disclosure requirements for transfers of financial assets and extinguishments of liabilities and, until September 30, 2006, the accounting for separately recognised servicing assets and liabilities.

Effective 1 October, 2006, SFAS 156 ‘Accounting for Servicing of Financial Assets an amendment of FAS 140’ prescribes the accounting for separately recognised servicing assets and liabilities. The Group retains servicing and (for some loans) custodian responsibilities for sold loans. These interests have been included in the Group’s US GAAP reconciliation where the outcome is different to AIFRS.

The Group applies the provisions of FASB Interpretation No. 46 (Revised) “Consolidation of Variable Interest Entities” (“FIN 46R”).and therefore is required to consolidate those Variable Interest Entities for which the Group is the primary beneficiary.

FIN 46R does not require the consolidation of Kingfisher Trust 2001-1G and Kingfisher Trust 2004-1G. This outcome differs from AIFRS and has been adjusted in the US GAAP reconciliation.

(ix)                Comprehensive income

SFAS 130 ‘Reporting Comprehensive Income’ establishes standards for reporting and display of comprehensive income and its components.

Comprehensive income is defined as all changes in shareholders’ equity during a period excluding those resulting from investments by shareholders and distributions to shareholders. The total accumulated other comprehensive income balance is as follows (amounts are post-tax):

 

 

Half
year
Mar 07

 

Half
year
Sep 06

 

Half
year
Mar 06

 

 

 

$M

 

$M

 

$M

 

Total other comprehensive income

 

(654

)

(614

)

(671

)

 

99




(x)      Accounting for derivative instruments and hedging activities

The Group has adopted SFAS 133 ‘Accounting for Derivative Instruments and Hedging Activities’ as amended by SFAS 138 ‘Accounting for Certain Derivative Instruments and Certain Hedging Activities’ and SFAS 149 ‘Amendment of Statement 133 on Derivative Instruments and Hedging Activities’ in its US GAAP reconciliation from 1 October 2000.

Consistent with AIFRS, SFAS 133 requires all derivatives to be recognised on balance sheet at fair value. Movements in the fair value of derivatives are taken to the income statement, unless the derivatives meet the criteria prescribed in SFAS 133 for fair value, cash flow, or net investment hedges. If specific criteria are met, derivatives can be designated as hedges.

Under SFAS 133, normal banking hedging practices may not qualify for hedge accounting, notwithstanding their ability to hedge existing balance sheet positions from an economic perspective. As a result future fair value movements recognised in the US GAAP reconciliation may not be indicative of the Group’s risk profile. The Group uses instruments and hedging techniques that are effective in managing interest rate risk and foreign exchange risk.

Consistent with AIFRS, under SFAS 133, movements in the value of derivatives designated as fair value hedges are taken to the Income Statement, along with the movement in the fair value of the underlying exposure that is being hedged to the extent the hedge is effective. Any ineffectiveness is recognised in the Income Statement.

US GAAP includes the concept of the shortcut method of assessing effectiveness. Under the shortcut method, an entity may assume that there is no ineffectiveness in a hedging relationship of interest rate risk involving a recognised interest-bearing asset or liability and an interest rate swap if certain stringent conditions are met. This method is not permitted under AIFRS.

Movements in the effective portion of the fair value of derivatives designated as cash flow hedges are taken to accumulated other comprehensive income. Any ineffectiveness is recognised in the US GAAP statement of net income immediately. Amounts are subsequently reclassified out of accumulated other comprehensive income into earnings as the hedged transaction impacts earnings or the forecasted transactions become probable not to occur.

There have been no compliant cash flow hedges for US GAAP purposes since to 30 September 2005.

For the half year ended 31 March 2007, only a portion of the Group’s AIFRS fair value and all of the net investment hedging relationships qualified for hedge accounting under US GAAP.  From 1 April 2007 the Group has de-designated all hedging relationships for US GAAP reporting purposes. The value of these hedges as at 31 March 2007 were: fair value hedges $373 million; derivative net investment hedges $13 million. In addition the USD $300 million and Euro 500 million have been de-designated as hedges of net investments in foreign operations.

During the second half of the 2006 financial year, it was determined that derivative offsetting would no longer be performed under AIFRS.  March 2006 comparative balances were adjusted for comparability purposes.

(xi)    Effective yield adjustment

Under AIFRS, internal loan origination costs, other than loan commissions, cannot be deferred as an adjustment to yield unless they represent direct and incremental costs.

Under US GAAP, certain direct costs and non-refundable loan fees are deferred and recognised over the period of the related loan or facility.

US GAAP also requires deferral of upfront loan origination fees. Whilst this requirement is similar to AIFRS, an adjustment has been made to defer additional upfront fees for US GAAP purposes as the application of US GAAP differs to AIFRS.  US GAAP requires the deferral of “other” fees charged to the borrower that relate directly to making the loan (eg, fees that are paid to the lender as compensation for granting a complex loan or agreeing to lend quickly).

(xii)   Gain and non-capitalisable costs recognised on entering joint ventures

In accordance with previous Australian GAAP, the Group recognised profits (net of transaction costs) based on the difference between fair value and carrying value of the share of businesses transferred to an external party on entering into a joint venture.

Under US GAAP, the gains may not be recognised as they occurred as a result of a non-monetary transaction, which involved transferring ownership of controlled entities in exchange for a non-controlling ownership interest in the joint venture. This has been adjusted for in the US GAAP reconciliation.

The Group elected not to restate on transition to AIFRS those business combinations that took place prior to transition date.

100




(xiii)  Accounting for stock – compensation plans

AIFRS, requires the recognition of an expense for all share-based remuneration, including deferred shares and options, over the relevant vesting period.

In December 2004, the Financial Accounting Standards Board (FASB) issued Statement No. 123 (revised 2004) Share-Based Payment. Effective 1 October 2005, this Statement requires measurement of the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of the award (with limited exceptions) and closely aligns US GAAP with AIFRS. That cost is recognised over the period during which an employee is required to provide service in exchange for the award – the requisite service period (usually the vesting period). FAS 123R eliminates the alternative use of the intrinsic value method of accounting that was previously applied by the Group. This revision applies to all share and option issues not vested as at 1 October 2005. The Group has applied the modified prospective approach to transition as permitted under FAS 123R.

FAS 123R results in a timing difference for recognition of compensation cost for shares issued under the Group’s $1,000 share plan, as the expense is recognised at point of issuance under US GAAP but accrued based on expected issuance under AIFRS.  This adjustment has been included in the US GAAP reconciliation.

(xiv)   Deconsolidation of trust preferred structure (under FIN46R)

The Group has applied the principles of FIN46R to its trust preferred structures. The impact of application has been to deconsolidate the following trusts:

Instrument

 

Trust

US Trust Securities

 

ANZ Capital Trust I

 

ANZ Capital Trust II

Euro Trust Securities

 

ANZ Capital Trust III

 

The consequence of not consolidating ANZ Capital Trust III is that the trust securities are considered to be debt for US GAAP purposes. This has resulted in the following impact on the US GAAP reconciliation:

 

·                       Distributions are classified as interest

·                       Issue costs are amortised over a five year period

·                       Euro trust securities have been classified as debt and have been revalued to Australian dollars at the year-end spot rate.  From 1 October 2005, the Group has hedged this foreign currency exposure for US GAAP purposes.  This is not a hedge for AIFRS purposes.

The US Trust securities are considered to be debt for AIFRS purposes. Therefore, the impact of deconsolidation under FIN46R is to reclassify the US Trust securities from loan capital to deposits and other borrowings. Issue costs continue to be amortised on a straight line basis over 5 years.

(xv)    Leasing

US GAAP requires ANZ to record its investment in a leveraged lease as follows:

 

·                       Rentals receivable, net of that portion of the rental applicable to principal and interest on the non-recourse debt.

·                       A receivable for the amount of investment tax credit to be realised on the transaction.

·                       The estimated residual value of the leased asset.

·                       Unearned and deferred income.

Typically under US GAAP, the lessor’s net investment in a leveraged lease declines during the early years once the investment is completed and rises during the later years of the lease.

Under AIFRS, a leveraged lease is considered to be a finance lease.  As a result, income is recognised on a constant periodic rate of return on net investment.

Due to the minor nature of the leasing adjustment it is included in the “Other” category within the reconciliation to US GAAP net income.

101




(xvi)   Core deposit intangible

On 1 December 2003, the Company acquired 100% of the issued share capital of NBNZ Holdings Ltd and its controlled entities.

In this acquisition ANZ acquired what would be termed long term customer relationship intangible assets. An asset is required to be booked at fair value on acquisition for long-term customer relationship intangible assets, which meet the criteria identified in SFAS 141.

Appendix A to SFAS 141 provides guidance on how to apply the recognition criteria to such assets. SFAS 141 allows for a period not exceeding one year to allocate fair values to identifiable assets and liabilities acquired in an acquisition. During the 2005 financial year ANZ recognised a core deposit intangible separately from goodwill in relation to this acquisition for US GAAP purposes.

This asset is not recognised for AIFRS purposes as the Group elected not to restate on transition to AIFRS those business combinations which took place prior to transition date. This intangible asset is equal to $316 million before tax ($212 million after tax) and is to be amortised on a nonlinear basis over a period of approximately 4 years. The written down value of the asset as at 31 March 2007 is equal to $60 million (accumulated amortisation to date is equal to $256 million).

 

Half
year
Mar 07

 

Half
year
Sep 06

 

Half
year
Mar 06

 

 

 

$M

 

$M

 

$M

 

Core deposit intangible – at cost

 

316

 

316

 

316

 

Accumulated amortisation

 

(256

)

(218

)

(177

)

Total core deposit intangible

 

60

 

98

 

139

 

 

A deferred tax liability of $104 million in relation to the core deposit intangible has been recognised. This is in accordance with SFAS 109 ‘Accounting for Income Tax’.

(xvii)  Life insurance and funds management

For US GAAP, contracts are distinguished between “long duration contracts” and “investment” contracts. This characterisation drives the accounting.

US GAAP does not permit any loss reversals to be recognised upfront for long duration investment contracts, resulting in a difference to AIFRS, which is adjusted for in the US GAAP reconciliation. Under AIFRS, acquisition costs are usually recognised as expenses in the reporting period in which they are incurred. This is generally offset by identifying a portion of the planned margins included in life insurance liabilities as relating to the recovery of acquisition costs.

Under US GAAP, the deferred acquisition cost balance for a long duration contract reflects expenses that vary with and are primarily related to the acquisition of new and renewal insurance contracts, and amortised in line with premiums. For an investment contract, a gross-up of initial commissions and up-front fees is required by establishing a deferred income reserve which amortises in-line with the deferred acquisition cost asset.

(xviii) Other

Other includes the effect of certain other differences between AIFRS and US GAAP, which both individually and in aggregate have no significant effect on shareholders’ equity, net income or total assets for the period.

102




(xix)   Earnings per share (EPS)

Under US GAAP, EPS is computed in accordance with SFAS 128 ‘Earnings Per Share’. This Standard is broadly similar to AIFRS.

In calculating EPS in accordance with SFAS 128, instruments that have the characteristics of both debt and equity have been considered. Such instruments have been treated as follows in the calculation of dilutive EPS for US GAAP purposes:

·                       ANZ Stapled Exchangeable Preferred Securities (ANZ StEPS):  Have been excluded from the dilutive EPS calculation as they are classified as debt for US GAAP purposes.  On exchange, a holder will receive (at the Company’s discretion) either $100 cash for each ANZ StEPS exchanged or a number of ordinary shares calculated in accordance with a conversion ratio based on $100 divided by the market price of ordinary shares at the date of conversion less 2.5%.  Based on the experience of similar issues in Australia it is considered more likely that the securities will be repaid in cash rather than in ordinary shares.  For AIFRS purposes, ANZ StEPS are considered to be dilutive. (Impact of ($34.5) million on dilutive weighted average number of shares and ($24) million on diluted profit as compared to AIFRS)

·                        US Trust Securities: Have been included in the dilutive EPS as if the securities are not redeemed or bought back prior to 15 December 2053 they will convert into preference shares, which in turn mandatorily convert into a number of ordinary shares.  For AIFRS purposes, US Trust Securities are also considered to be dilutive.

·                        Euro Trust Securities:  Have been excluded from the dilutive EPS as if the securities are not redeemed or bought back prior to 15 December 2053, they will convert into preference shares.  These preference shares do not convert into ordinary share capital.  For AIFRS purposes, Euro Trust Securities are also excluded from the dilutive and basic EPS calculation.

(xx)    Details of Pension Expense

The elements of the net periodic pension cost are as follows:

 

Half
year
Mar 07

 

Half
year
Sep 06

 

Half
year
Mar 06

 

 

 

$M

 

$M

 

$M

 

Service cost

 

7

 

8

 

6

 

Interest cost

 

36

 

32

 

31

 

Expected return on schemes’ assets

 

(35

)

(41

)

(30

)

Amortisation net transition asset

 

 

7

 

 

Recognised gains/losses

 

6

 

1

 

2

 

Recognised prior service cost

 

2

 

6

 

5

 

Net pension cost

 

16

 

13

 

14

 

 

 

 

 

 

 

 

 

Pension plan deficit amortisation

 

7

 

(1

)

6

 

Pension expense and deficit amortisation

 

23

 

12

 

20

 

 

 

 

 

 

 

 

 

Employer contributions

 

(22

)

(6

)

(9

)

103




(xxi)   Recently issued United States accounting standards

The following Standards will impact ANZ from 1 October 2007:

 

·                  In September 2006 the FASB issued SFAS 157 ‘Fair Value Measurements’ which is applicable for financial years beginning after 5 November 2007. The standard is applicable to assets and liabilities which are required to be measured at fair value by other accounting standards, and requires certain disclosures in respect of these assets and liabilities. It also outlines a framework to apply when determining fair value. The Group will apply SFAS 157 from October 2008. It is not expected that the Standard will materially impact fair value measurement within the Group.

·                  SFAS 158 ‘Employers Accounting for Defined Benefit Pension and Other Post-retirement Plans’ was issued in September 2006. It changes the accounting for defined benefit plans by requiring that related gains or losses be recognised in other comprehensive income as they arise. The Group will apply SFAS 158 as at the full year ended 30 September 2007 for disclosure purposes and from 1 October 2007 for measurement purposes. The impact of application and transition to SFAS 158 has not yet been quantified.

·                  The FASB staff issue FASB Staff Positions (FSPs) to provide guidance on the application of the accounting standards and interpretations. The FASB issued FASB Staff Position FIN46R-6 ‘Determining the variability to be considered in applying FASB No.46(R)’ in April 2006. It addresses the application of FIN46R when determining whether certain contracts or arrangements with a variable interest entity (“VIE”) are variable interests by requiring companies to base their evaluations on an analysis of the VIE’s purpose and design rather than legal form or accounting classification. The Group will apply FSP on FIN 46R from 1 October 2007. We do not expect that this FSP on FIN46R will have a material impact on consolidation of VIEs.

·                  In June 2006 the FASB issued Interpretation 48 ‘Accounting for Uncertainty in Income Taxes’, which prescribes recognition and measurement principles for recognising income tax liability and treatment of related expenses including interest and penalties. The standard is required to be applied for periods beginning after 5 December 2006, and the Group will apply it from 1 October 2007. The Group has not yet quantified the impact of this interpretation.

·                  In February 2007 the FASB issued SFAS 159 ‘The Fair Value Option for Financial Assets and Financial Liabilities’ which is applicable for financial years beginning after 15 November 2007. The standard permits an entity to measure certain financial assets and liabilities at fair value. The decision to elect the Fair Value option is applied instrument by instrument and is irrevocable.  It is applied to an entire instrument and not only to specified risks, cash flows or portions of an instrument. The Group will apply the standard from 1 October 2008. The impact of application of FAS 159 has not yet been quantified but is unlikely to have a material impact.

·                  The FASB made changes to FAS 123(R) ‘Share-based payments in the form of FAS 123 (R)-5 ‘Amendment of FASB Staff Position’ and FAS 123 (R)-6 ‘Technical corrections of FASB Statement No 123 (R)’ in October 2006.  Both are applicable for financial years beginning after 20 October 2006. FAS 123 (R)-5 provides guidance surrounding modifications to equity compensation when the holders are no longer employees. FAS 123 (R) –6 makes technical corrections which impact disclosures and computations of Share-based payments. The Group will apply these changes from 1 October 2007.  The impact of application of these changes has not yet been quantified.

104




DEFINITIONS

Adjusted Common Equity (ACE) is Tier 1 capital less preference shares and other Hybrid Capital at current exchange rates, regulatory deductions from total capital and transitional capital relief as approved by the Australian Prudential Regulation Authority.

AIFRS - Australian Equivalents to International Financial Reporting Standards.

Business Unit description:

Personal

Personal is a division comprising of Regional, Rural and Small Business Banking, Banking Products, Mortgages, Consumer Finance, Investments & Insurance, Esanda, Pacific and a number of other areas, including the branch network and marketing and support costs in Australia.

 

·            Regional & Rural Banking provides a full range of banking services to personal customers across regional and rural Australia, and to small business and agribusiness customers in rural and regional Australia.

·            Small Business Banking provides a full range of banking services for metropolitan-based small businesses in Australia with funds under management up to A$50,000.

·            Banking Products provides transaction banking and savings products, such as term deposits, V2+ and cash management accounts.

·            Mortgages provides housing finance to consumers in Australia for both owner occupied and investment purposes.

·            Consumer Finance provides consumer and commercial credit cards, ePayment products, personal loans, merchant payment facilities in Australia and ATM facilities.

·            Investments & Insurance comprises ANZ Australia’s Financial Planning, Margin Lending, insurance distribution, and Trustees businesses in addition to the equity accounted earnings from E*Trade Australia, an online broking business.

·            Esanda provides motor vehicle and equipment finance, operating leases and investment products.

·            Pacific provides retail and corporate banking services to customers in the Pacific Region.

Institutional

Institutional is a division encompassing businesses that provide a full range of financial services principally to ANZ Australia and New Zealand corporate and institutional customers in all geographies.  Institutional has a major presence in Australia and New Zealand and also operations in Europe, USA and Asia.

 

·            Business Banking provides a full range of banking services to metropolitan based small to medium sized business clients with up to $50 million turnover.

·            Working Capital provides working capital solutions including lending and deposit products, cash transaction banking management, trade finance, international payments, clearing and custodian services principally to Institutional and corporate customers.  It also manages the Institutional balance sheet with a particular focus on credit quality, diversification and maximising risk adjusted returns.

·            Markets provides foreign exchange and commodity trading sales-related services to corporate and institutional clients globally.  In addition, the business provides origination, underwriting, structuring and risk management services, advice and sale of credit and derivative products globally.  Markets also provides interest rate risk management services to New Zealand.

·            Relationships & Infrastructure includes Institutional Banking, Financial Institutions, Corporate Banking and Personal & Private Banking Asia.

New Zealand Businesses

New Zealand Businesses includes the following:

 

·            ANZ Retail, operating under the ANZ brand in New Zealand provides a full range of banking services to personal and small business banking customers.

·            National Bank Retail, operating under the National Bank brand in New Zealand, provides a full range of banking services to personal and small business banking customers.

·            Corporate & Commercial Banking in New Zealand incorporates the ANZ and National Bank brands and provides financial solutions through a relationship management model for medium-sized businesses with a turnover up to NZD100 million.

·            Rural Banking in New Zealand provides a full range of banking services to rural and agribusiness customers.

·            Central support includes Operations, Technology, Treasury, ANZ’s 49% stake in ING New Zealand, Risk Management, People Capital, Financial Management and Property New Zealand.

·            UDC provides motor vehicle and equipment finance, operating leases and investment products.

Partnerships & Private Bank

Partnerships & Private Bank is responsible for ANZ’s partnerships with other institutions in Australia and Asia, along with our Private Bank business, and includes the following:

 

·            INGA includes the equity accounted earnings from our 49% stake in ING Australia Ltd, a joint venture between ANZ and ING.

·            International Partnership - ANZ continues to develop a portfolio of strategic retail partnerships in Asia.  ANZ currently has partnerships in Indonesia with PT Panin Bank, in the Philippines with Metrobank, in Cambodia with the Royal Group, in China with Bank of Tianjin and in Vietnam with SacombankThese partnerships are focused on leveraging ANZ Australia’s capabilities into faster growing personal and small business banking markets via the established client bases of the local partners.

·            Other includes Private Bank and support units within the division.

Group Centre

Group Centre division includes Operations, Technology and Shared Services, Treasury (funding component), Group People Capital, Group Strategic Development, Group Financial Management, Group Risk Management, Capital Funding and Group Items.

Collective provision is Provision for Credit Losses that are inherent in the portfolio but not able to be individually identified; presently unidentified impaired assets.  A collective provision may only be recognised when a loss event has already occurred.  Losses expected as a result of future events, no matter how likely, are not recognised.

105




Expected loss is determined based on the expected average annual loss of principal over the economic cycle for the current risk profile of the lending portfolio.

Equity standardisation Economic Value Added (EVATM) principles are in use throughout the Group, whereby risk adjusted capital is allocated and charged against business units.  Equity standardised profit is determined by eliminating the impact of earnings on each business unit’s book capital and attributing earnings on the business unit’s risk adjusted capital.  This enhances comparability of business unit performance.  Geographic results are not equity standardised.

Impaired assets are those whose carrying value is greater than the amount expected to be recovered over their lives.  More specifically, in relation to loans or other credit facilities, impairment may arise where there is reasonable doubt about the collectability of interest, fees (past and future) or principal outstanding, or where concessional terms have been provided because of the financial difficulties of the customer.

Individual provision charge is the amount of impairment on those loans and advances assessed for impairment on an individual basis (as opposed to on a collective basis).  It takes into account expected cash flow over the lives of those loans and advances.

Liquid assets are cash and cash equivalent assets.  Cash equivalent assets are highly liquid investments with short periods to maturity, are readily convertible to cash at ANZ’s option and are subject to an insignificant risk of changes in value.

Net advances includes gross loans and advances and acceptances, less income yet to mature and provisions.

Net inter business unit expenses (also known as Service Transfer Pricing) consists of the charges made between business units for the provision of support services.  Both payments and receipts by business units are shown as net inter business unit expenses.

Net interest average margin is net interest income as a percentage of average interest earning assets.  Non-assessable interest income is grossed up to the equivalent before tax amount for the purpose of these calculations.

Net interest spread is the average interest rate received on interest earning assets less the average interest rate paid on interest bearing liabilities.  Non-assessable interest income is grossed up to the equivalent before tax amount for the purpose of these calculations.

Net non-interest bearing items which are referred to in the analysis of interest spread and net interest average margin, includes shareholders’ equity, impairment of loans and advances, deposits not bearing interest and other liabilities not bearing interest, offset by premises and equipment and other non-interest earning assets.  Non-performing loans are included within interest bearing loans, advances and bills discounted.

Net tangible assets equals share capital and reserves attributable to shareholders of the Group less preference share capital and unamortised intangible assets (including software).

Non-performing loans comprise loans where there is reasonable doubt about the collectability of interest, fees (past and future) or principal outstanding, or where the concessional terms have been provided because of the financial difficulties of the customer.

Operating expenses exclude the provision for impairment of loans and advances charge.

Operating income in business segments includes equity standardised net interest and other operating income.

Overseas includes the results of all operations outside Australia, except if New Zealand is separately shown.

Overseas Markets includes all operations outside of Australia and New Zealand.  The Group’s geographic segments are Australia, New Zealand and Overseas Markets.

Return on asset ratios include net intra group assets which are risk weighted at 0% for return on risk weighted assets calculations.

Revenue includes net interest income and other operating income.

Segment assets represents total external assets excluding deferred tax assets.

Segment result represents equity standardised profit before income tax expense.

Segment revenue includes equity standardised net interest income and other operating income.

Significant items are items that typically have a substantial impact on profit after tax, or the earnings used in the earnings per share calculation.  Significant items also do not arise in the normal course of business and are infrequent in nature.  Divestments are typically defined as significant items.

Total advances include gross loans and advances and acceptances, less income yet to mature (for both as at and average volumes).  Loans and advances classified as available-for-sale are excluded from total advances.

Unproductive facilities comprise off balance sheet facilities (such as standby letters of credit, bill endorsements, documentary letters of credit, guarantees to third parties) and undrawn on balance sheet facilities where the customer is defined as impaired.

106




ALPHABETICAL INDEX

Associates, joint venture entities and investments

 

 

 

Average Balance Sheet and related interest

 

 

 

Business Performance Review

 

 

 

Chief Financial Officer’s Review

 

 

 

Changes in the composition of the Group

 

 

 

Condensed Consolidated Cash flow statement (Unaudited)

 

 

 

Condensed Consolidated Income Statement (Unaudited)

 

 

 

Condensed Consolidated Balance Sheet (Unaudited)

 

 

 

Condensed Consolidated Statement of Recognised Income and Expense (Unaudited)

 

 

 

Contingent liabilities, contingent assets and commitments

 

 

 

Definitions

 

 

 

Dividends

 

 

 

Earnings per share

 

 

 

Exchange rates

 

 

 

Financial Highlights

 

 

 

Geographic Segment Performance

 

 

 

Highlights

 

 

 

Impaired financial assets

 

 

 

Income

 

 

 

Income tax expense

 

 

 

Loan capital

 

 

 

Net loans and advances

 

 

 

Note to the Cash Flow Statement

 

 

 

Operating expenses

 

 

 

Provision for credit impairment

 

 

 

Segment analysis

 

 

 

Share Capital

 

 

 

Shareholders’ Equity

 

 

 

Significant accounting policies

 

 

 

Significant events since balance date

 

 

 

US GAAP Reconciliation

 

 

107