/X/
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
FOR
THE FISCAL YEAR ENDED DECEMBER 31, 2006
OR
|
/
/
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
FOR
THE TRANSITION PERIOD FROM _______________ TO
_________________
|
MARYLAND
(State
or other jurisdiction of incorporation or organization)
|
52-2058165
(I.R.S.
Employer Identification No.)
|
TITLE
OF EACH CLASS
Common
Shares, $.01 par value
|
NAME
OF EACH EXCHANGE ON WHICH REGISTERED
American
Stock Exchange
|
Page
|
||
PART
I
|
||
4
|
||
18
|
||
22
|
||
22
|
||
22
|
||
23
|
||
24
|
||
PART
II
|
||
25
|
||
27
|
||
28
|
||
50
|
||
51
|
||
90
|
||
90
|
||
90
|
||
PART
III
|
||
91
|
||
91
|
||
91
|
||
91
|
||
92
|
||
PART
IV
|
||
92
|
||
95
|
BUSINESS
|
1. |
a
100% interest in St. Charles Community LLC ("SCC LLC") which holds
approximately 4,000 acres of land in St. Charles, Maryland;
|
2. |
the
Class B interest in Interstate General Properties Limited Partnership
S.E., a Maryland limited partnership ("IGP"), that represents IGP's
rights
to income, gains and losses associated with land in Puerto Rico held
by
Land Development Associates, S.E. ("LDA"), a wholly owned subsidiary
of
IGP, and designated for development as saleable property;
and
|
3. |
a
50% interest, through SCC LLC, in a land development joint venture,
St.
Charles Active Adult Community, LLC (“AAC”).
|
1. |
a
100% partnership interest in LDA, a Puerto Rico special partnership
which
holds 120 acres of land in the planned community of Parque Escorial
and
490 acres of land in Canovanas;
|
2. |
general
partner interests in 9 multifamily rental properties (“Puerto Rico
Apartment Properties”), and a limited partner interest in 1 of the 9
partnerships;
|
3. |
a
100% ownership interest in Escorial Office Building I, Inc. (“EOBI”),
through LDA and IGP, a Puerto Rico corporation that holds the operations
of a three-story, 56,000 square foot office
building;
|
4. |
a
100% ownership interest in ICP, an entity that holds the partnership
interest in El Monte Properties S.E.
(“EMP”);
|
5. |
a
limited partnership interest in ELI, S.E. ("ELI"), that holds a 45.26%
share in the future cash flow generated from a 30-year lease of an
office
building to the State Insurance Fund of the Government of Puerto
Rico; and
|
6. |
an
indirect 100% ownership interest, through LDA and IGP, in Torres
del
Escorial, Inc. ("Torres"), a Puerto Rico corporation organized to
build
160 condominium units.
|
Expira-
|
|||||||||||||||||||
|
|
No.
|
|
|
%
|
|
|
12/31/2006
|
|
|
|
|
|
tion
|
|
|
|
|
|
|
|
|
of
|
|
|
of
|
|
|
Project
|
|
|
Occupancy
|
|
|
of
|
|
|
Maximum
|
|
|
|
|
Apt.
|
|
|
Port-
|
|
|
Cost
(C)
|
|
|
at
|
|
|
Subsidy
|
|
|
Subsidy
|
|
|
|
|
Units
|
|
|
folio
|
|
|
(in
thousands)
|
|
|
12/31/2006
|
|
|
Contract
|
|
(in
thousands)
|
|
|
Consolidated
Partnerships
|
|||||||||||||||||||
Bannister
Associates Limited Partnership
|
167
|
5
|
%
|
$
|
9,819
|
92
|
%
|
N/A
|
$
|
-
|
|||||||||
41
|
1
|
%
|
2008
|
508
|
|||||||||||||||
Coachman's,
LLC
|
104
|
3
|
%
|
7,321
|
96
|
%
|
N/A
|
-
|
|||||||||||
Crossland
Associates Limited Partnership
|
96
|
3
|
%
|
3,321
|
95
|
%
|
N/A
|
-
|
|||||||||||
Essex
Apartments Associates
|
|||||||||||||||||||
Limited
Partnership
|
496
|
15
|
%
|
20,592
|
95
|
%
|
2007
|
4,369
|
|||||||||||
Fox
Chase Apartments, LLC
|
176
|
5
|
%
|
8,560
|
97
|
%
|
N/A
|
(A
|
)
|
||||||||||
Headen
House Associates Limited Partnership
|
136
|
4
|
%
|
8,395
|
99
|
%
|
2007
|
1,598
|
|||||||||||
Huntington
Associates Limited Partnership
|
204
|
6
|
%
|
10,078
|
99
|
%
|
2007
|
2,352
|
|||||||||||
Lancaster
Apartment Limited Partnership
|
104
|
3
|
%
|
5,862
|
88
|
%
|
N/A
|
(A
|
)
|
||||||||||
Milford
Station I, LLC
|
200
|
6
|
%
|
13,050
|
98
|
%
|
N/A
|
-
|
|||||||||||
Milford
Station II, LLC
|
50
|
1
|
%
|
1,836
|
94
|
%
|
N/A
|
-
|
|||||||||||
New
Forest Apartments, LLC
|
256
|
8
|
%
|
14,907
|
88
|
%
|
N/A
|
(A
|
)
|
||||||||||
Nottingham
South, LLC
|
85
|
3
|
%
|
3,013
|
93
|
%
|
N/A
|
-
|
|||||||||||
Owings
Chase, LLC
|
234
|
7
|
%
|
15,535
|
97
|
%
|
N/A
|
-
|
|||||||||||
Palmer
Apartments Associates
|
96
|
3
|
%
|
8,961
|
97
|
%
|
N/A
|
-
|
|||||||||||
Limited
Partnership
|
56
|
2
|
%
|
2008
|
688
|
||||||||||||||
Prescott
Square, LLC
|
73
|
2
|
%
|
4,562
|
95
|
%
|
N/A
|
-
|
|||||||||||
Sheffield
Greens Apartments, LLC (D)
|
252
|
7
|
%
|
25,262
|
39
|
%
|
N/A
|
-
|
|||||||||||
Village
Lake Apartments, LLC
|
122
|
3
|
%
|
7,953
|
95
|
%
|
N/A
|
-
|
|||||||||||
Wakefield
Terrace Associates
|
164
|
5
|
%
|
11,138
|
97
|
%
|
N/A
|
-
|
|||||||||||
Limited
Partnership
|
40
|
1
|
%
|
2007
|
395
|
||||||||||||||
Wakefield
Third Age Associates Limited Partnership
|
104
|
3
|
%
|
5,549
|
93
|
%
|
N/A
|
-
|
|||||||||||
|
|
|
|
|
|||||||||||||||
3,256
|
96
|
%
|
185,714
|
9,910
|
|||||||||||||||
Unconsolidated
Partnerships
|
|||||||||||||||||||
Brookside
Gardens Limited Partnership
|
56
|
2
|
%
|
2,700
|
98
|
%
|
N/A
|
(B
|
)
|
||||||||||
Lakeside
Apartments Limited Partnership
|
54
|
2
|
%
|
4,124
|
98
|
%
|
N/A
|
(B
|
)
|
||||||||||
110
|
4
|
%
|
6,824
|
||||||||||||||||
3,366
|
100
|
%
|
$
|
192,538
|
$
|
9,910
|
(A) |
Not
subsidized, however, certain units are subject to household income
restrictions set by the Maryland Community Development Administration
(“MCDA”).
|
(B) |
Not
subsidized, but all units are set aside for low to moderate income
tenants
over certain age limitations under provisions set by the LIHTC
program.
|
(C) |
Project
costs represent total capitalized costs for each respective property
as
per Schedule III "Real Estate and Accumulated Depreciation" in Item
8 of
this 10-K.
|
(D) |
Apartment
property under construction. As of December 31, 2006 161 units of
the 252
unit property were available with 75 of those available unit occupied.
Construction was completed on January 31,
2007.
|
U.S.
APARTMENT PROPERTIES
|
NO.
OF UNITS
|
OPERATING
REVENUE
|
OPERATING
EXPENSES
|
NON-RECOURSE
MORTGAGE OUTSTANDING
|
ECONOMIC
INTEREST UPON LIQUIDATION (a)
|
||
Consolidated
Partnerships
|
|||||||
Charles
County, Maryland
|
|||||||
Bannister
Associates LP
|
208
|
$
2,579
|
$
983
|
$
12,692
|
100.0%
|
||
Coachman's,
LLC
|
104
|
1,656
|
629
|
5,313
|
95.0%
|
||
Crossland
Associates LP
|
96
|
1,145
|
531
|
4,146
|
60.0%
|
||
Fox
Chase Apartments, LLC
|
176
|
2,202
|
824
|
12,987
|
99.9%
|
||
Headen
House Associates LP
|
136
|
1,569
|
599
|
6,994
|
75.5%
|
||
Huntington
Associates LP
|
204
|
2,324
|
1,293
|
9,326
|
50.0%
|
||
Lancaster
Apartments LP
|
104
|
1,492
|
611
|
8,622
|
100.0%
|
||
New
Forest Apartments, LLC
|
256
|
3,852
|
1,456
|
22,977
|
99.9%
|
||
Palmer
Apartments Associates LP
|
152
|
1,843
|
716
|
6,838
|
75.5%
|
||
Sheffield
Greens Apartments, LLC
|
252
|
200
|
291
|
22,351
|
100.0%
|
||
Village
Lake Apartments, LLC
|
122
|
1,505
|
633
|
6,402
|
95.0%
|
||
Wakefield
Terrace Associates LP
|
204
|
1,746
|
1,013
|
10,179
|
75.5%
|
||
Wakefield
Third Age Associates LP
|
104
|
1,260
|
517
|
7,405
|
75.5%
|
||
Baltimore
County, Maryland
|
|||||||
Milford
Station I, LLC
|
200
|
1,114
|
671
|
10,491
|
100.0%
|
||
Milford
Station II, LLC
|
50
|
223
|
185
|
1,345
|
100.0%
|
||
Nottingham
South, LLC
|
85
|
605
|
405
|
2,560
|
100.0%
|
||
Owings
Chase, LLC
|
234
|
2,268
|
1,290
|
12,536
|
100.0%
|
||
Prescott
Square, LLC
|
73
|
744
|
421
|
3,636
|
100.0%
|
||
Henrico
County, Virginia
|
|||||||
Essex
Apartments Associates LP
|
496
|
4,178
|
2,643
|
14,272
|
50.0%
|
(b)
|
|
Total
Consolidated
|
3,256
|
32,505
|
15,711
|
181,072
|
|||
Unconsolidated
Partnerships
|
|||||||
Charles
County, Maryland
|
|||||||
Brookside
Gardens LP
|
56
|
309
|
250
|
1,264
|
(c)
|
||
Lakeside
Apartments LP
|
54
|
481
|
239
|
1,983
|
(c)
|
||
Total
Unconsolidated
|
110
|
790
|
489
|
3,247
|
|||
3,366
|
$
33,295
|
$
16,200
|
$
84,319
|
||||
(a)
Surplus cash from operations and proceeds from sale or liquidation
are
allocated based on the economic interest except those identified
by
additional description.
|
|||||||
(b)
The limited partners have a priority to their respective unrecovered
capital. Upon liquidation, the limited partners have a priority
distribution equal to their
unrecovered
capital. As of December 31, 2006, the unrecovered limited partner
capital
for Essex was $1,890,000. The Company’s receivable of $2,958,000 is the
second priority of proceeds from the sale or liquidation on the property.
Until the limited partners have recovered their capital contributions,
any
surplus cash is distributed first to the limited partners up to $100,000,
then a matching $100,000 to the general partner, with any remaining
split
between the general partner and the limited partners.
(c)
The allocation of profits and surplus cash, as per the respective
partnership agreement, is based on a complex waterfall calculation.
The
Company’s share of the economic ownership is
immaterial.
|
|
|
Lot
Type
|
Estimated
Number
of
Lots
|
Approximate
Acreage
|
Entitlements
|
Estimated
Expected
Date
of Sale
|
Estimated
Aggregate
Sales Price
|
|||||
SMALLWOOD
VILLAGE
|
||||||||||||
Commercial,
Retail, Office:
|
||||||||||||
Henry
Ford Circle
|
Commercial
|
12
|
13.16
|
A
|
2007
- 2009
|
$1.8
- $2.0 million
|
||||||
Industrial:
|
||||||||||||
Industrial
Park North Tract 7A
|
Light
Industrial
|
1
|
2.82
|
A
|
2010
|
TBD
|
||||||
Industrial
Park North Tract 21, Parcel F
|
Light
Industrial
|
1
|
4.18
|
A
|
2011
|
TBD
|
||||||
Industrial
Park North Tract 23, Parcel A
|
Light
Industrial
|
1
|
1.95
|
A
|
2012
|
TBD
|
||||||
WESTLAKE
VILLAGE
|
||||||||||||
Commercial,
Retail, Office:
|
||||||||||||
Town
Center Parcel A3
|
Restaurant,
Office, Retail
|
7
|
13.84
|
A
|
2007
- 2010
|
$
7,000,000
|
||||||
Town
Center Parcel G3
|
Office,
Retail
|
1
|
1.13
|
A
|
2007
|
$
490,000
|
||||||
Town
Center Parcel G4
|
Office,
Retail
|
1
|
0.98
|
A
|
2007
|
$
430,000
|
||||||
Town
Center Parcel G7
|
Office,
Retail
|
1
|
0.91
|
A
|
2007
|
$
475,000
|
||||||
Parcel
M
|
Office,
Retail
|
1
|
2.61
|
A
|
2008
|
$
300,000
|
||||||
Hampshire
Commercial Parcel Q
|
Commercial
|
1
|
13.31
|
C
|
2008
- 2010
|
$
2,100,000
|
||||||
FAIRWAY
VILLAGE
|
||||||||||||
Residential
Lots:
|
||||||||||||
Sheffield
Parcel F
|
SF
Detached
|
4
|
0.55
|
A
|
2007
|
*
|
||||||
Sheffield
Parcel I
|
SF
Attached
|
52
|
22.25
|
A
|
2007
- 2008
|
*
|
||||||
Sheffield
Parcel G/M1
|
SF
Detached
|
151
|
39.75
|
A
|
2007
- 2008
|
*
|
||||||
Sheffield
Parcel J
|
SF
Attached
|
152
|
34.30
|
B
|
2008
- 2010
|
*
|
||||||
Gleneagles
Parcel A
|
Multi-Family
|
120
|
12.40
|
B
|
To
Be Held
|
N/A
|
||||||
Gleneagles
Parcel B
|
Multi-Family
|
184
|
13.00
|
B
|
To
Be Held
|
N/A
|
||||||
Gleneagles
Parcel D
|
SF
Detached
|
68
|
28.40
|
B
|
2008
|
* | ||||||
Gleneagles
Parcel E
|
SF
Detached
|
117
|
53.70
|
B
|
2008
- 2009
|
*
|
||||||
Gleneagles
Parcel C
|
SF
Attached
|
168
|
21.20
|
B
|
2010
- 2011
|
*
|
||||||
Gleneagles
Parcel F
|
SF
Detached
|
84
|
31.00
|
B
|
2009
- 2010
|
*
|
||||||
Gleneagles
South Neighborhood
|
SF
Attached
|
194
|
25.00
|
C
|
2011
- 2013
|
*
|
||||||
Gleneagles
South Neighborhood
|
SF
Detached
|
642
|
224.40
|
C
|
2010
- 2013
|
*
|
||||||
Gleneagles
South Neighborhood
|
Multi-Family
|
165
|
14.00
|
C
|
To
Be Held
|
N/A
|
||||||
Commercial,
Retail, Office:
|
||||||||||||
Middle
Business Park Parcel D
|
Office,
Commercial
|
14
|
42.15
|
B
|
2008
- 2011
|
TBD | ||||||
Fairway
Village Center
|
Retail,
Commercial
|
1
|
93.90
|
B
|
2008
- 2012
|
TBD
|
||||||
Middle
Business Park Parcel B
|
Office,
Commercial
|
4
|
32.85
|
B
|
2013
- 2015
|
TBD
|
||||||
Middle
Business Park Parcel C
|
Office,
Commercial
|
3
|
16.16
|
B
|
2011
- 2013
|
TBD
|
||||||
VILLAGE
OF WOODED GLEN
|
||||||||||||
Residential
Parcels
|
TBD
|
7,155
|
1810.4
|
D
|
2013
- 2036
|
TBD
|
||||||
Wooded
Glen Village Center
|
Retail,
Commercial
|
1
|
30.00
|
C
|
2020
|
TBD
|
||||||
VILLAGE
OF PINEY REACH
|
||||||||||||
Residential
Parcels
|
TBD
|
2,921
|
666.60
|
D
|
2030
- 2040
|
TBD
|
||||||
Piney
Reach Village Center
|
Retail,
Commercial
|
1
|
37.30
|
C
|
2030
|
TBD
|
||||||
Piney
Reach Industrial Park
|
Industrial
|
Undetermined
|
672.60
|
C
|
TBD
|
TBD
|
||||||
(A)
Sites are fully developed and ready for sale
|
||||||||||||
(B)
Completed master plan approval including all entitlements and received
preliminary site plan approval for development
|
||||||||||||
(C)
Completed master plan approval including all entitlements
|
||||||||||||
(D)
Completed master plan approval including all entitlements excluding
school
allocations
TBD
means to be determined.
|
||||||||||||
*
Price determined as 30% of the "Base Selling Price" of the new home
constructed and sold on the lot per the terms of the sales agreement
with
Lennar Corporation.
|
|
|||||||||||||||||||
No.
of Apt.
|
%
of Port-
|
12/31/2006
Project
Cost (B)
|
Occupancy
At
|
Expiration
of
Subsidy
|
Maximum
Subsidy
|
||||||||||||||
Consolidated
Partnerships
|
Units
|
folio
|
(in
thousands)
|
12/31/06
|
Contract
|
(in
thousands)
|
|||||||||||||
San
Anton
|
184
|
7
|
%
|
$
|
5,497
|
98
|
%
|
2010
|
$
|
1,288
|
|||||||||
Monserrate
Associates
|
304
|
11
|
%
|
12,729
|
99
|
%
|
2009
|
2,523
|
|||||||||||
Alturas
del Senorial
|
124
|
5
|
%
|
5,045
|
100
|
%
|
2009
|
1,020
|
|||||||||||
Jardines
de Caparra
|
198
|
7
|
%
|
7,987
|
100
|
%
|
2010
|
1,555
|
|||||||||||
Colinas
de San Juan
|
300
|
11
|
%
|
12,618
|
100
|
%
|
2011
|
2,014
|
|||||||||||
Bayamon
Garden
|
280
|
11
|
%
|
14,178
|
99
|
%
|
2011
|
1,983
|
|||||||||||
Vistas
del Turabo
|
96
|
4
|
%
|
3,546
|
100
|
%
|
2021
|
651
|
|||||||||||
Monserrate
Tower II (A)
|
304
|
11
|
%
|
13,339
|
100
|
%
|
2020
|
2,431
|
|||||||||||
Santa
Juana (A)
|
198
|
7
|
%
|
8,001
|
100
|
%
|
2020
|
1,628
|
|||||||||||
Torre
De Las Cumbres (A)
|
155
|
6
|
%
|
7,065
|
100
|
%
|
2020
|
1,285
|
|||||||||||
De
Diego (A)
|
198
|
8
|
%
|
7,939
|
100
|
%
|
2020
|
1,588
|
|||||||||||
Valle
del Sol
|
312
|
12
|
%
|
15,844
|
100
|
%
|
2008
|
2,422
|
|||||||||||
2,653
|
100
|
%
|
$
|
113,788
|
$
|
20,388
|
(A) |
This
property is owned by Carolina Associates L.P., a Maryland limited
partnership in which IGP holds a 50%
interest.
|
(B) |
Project
costs represent total capitalized costs for each respective property
as
per Schedule III "Real Estate and Accumulated Depreciation" in Item
8 of
this 10-K.
|
NON-
|
ECONOMIC
|
|||||||||||||||||||||
NO.
|
RECOURSE
|
INTEREST
|
||||||||||||||||||||
OF
|
OPERATING
|
OPERATING
|
MORTGAGE
|
UPON
|
||||||||||||||||||
P.R.
APARTMENT PROPERTIES
|
UNITS
|
REVENUE
|
EXPENSES
|
OUSTANDING
|
LIQUIDATION
(a)
|
|
||||||||||||||||
Consolidated
Partnerships
|
||||||||||||||||||||||
Carolina,
Puerto Rico
|
||||||||||||||||||||||
Monserrate
Associates
|
304
|
$
|
2,596
|
$
|
1,304
|
$
|
7,386
|
52.50
|
%
|
|||||||||||||
Monserrate
Tower II (b)
|
304
|
2,487
|
1,239
|
10,120
|
50.00
|
%
|
||||||||||||||||
San
Anton
|
184
|
1,440
|
822
|
4,218
|
49.50
|
%
|
||||||||||||||||
San
Juan, Puerto Rico
|
||||||||||||||||||||||
Alturas
Del Senorial
|
124
|
1,066
|
517
|
3,551
|
50.00
|
%
|
||||||||||||||||
Colinas
San Juan
|
300
|
2,053
|
814
|
9,610
|
50.00
|
%
|
||||||||||||||||
De
Diego (b)
|
198
|
1,653
|
804
|
5,600
|
50.00
|
%
|
||||||||||||||||
Torre
de Las Cumbres (b)
|
155
|
1,328
|
673
|
5,200
|
50.00
|
%
|
(d)
|
|||||||||||||||
Caguas,
Puerto Rico
|
||||||||||||||||||||||
Santa
Juana (b)
|
198
|
1,718
|
823
|
7,220
|
50.00
|
%
|
||||||||||||||||
Vistas
Del Turabo
|
96
|
653
|
354
|
1,111
|
50.00
|
%
|
(c)
(d)
|
|||||||||||||||
Bayamon,
Puerto Rico
|
||||||||||||||||||||||
Bayamon
Garden
|
280
|
2,064
|
832
|
9,419
|
50.00
|
%
|
(c)
(d)
|
|||||||||||||||
Jardines
De Caparra
|
198
|
1,666
|
792
|
6,417
|
50.00
|
%
|
(d)
|
|||||||||||||||
Valle
Del Sol
|
312
|
2,444
|
888
|
10,718
|
50.00
|
%
|
(c)
|
|||||||||||||||
Total
Consolidated
|
2,653
|
$
|
21,168
|
$
|
9,862
|
$
|
80,570
|
|||||||||||||||
(a) |
Surplus
cash from operations and proceeds from sale or liquidation are allocated
based on the economic interest except those identified by additional
description
|
(b) |
Owned
by Carolina Associates
|
(c) |
Upon
liquidation, the limited partners have a priority distribution equal
to
their uncovered capital. As of December 31, 2005, the unrecovered
limited
partner capital in Bayamon Garden, Valle Del Sol and Vistas Del Turabo
were $1,184,000, $1,301,000, and $618,000
respectively.
|
(d) |
In
addition to normal operating receivables between the Company and
the
Puerto Rico Apartment Properties, the Company as a receivable for
incentive management fees of $59,000 and $12,000 for Bayamon Gardens
and
Jardines de Caparra, respectively. The Company also has a receivable
for
working capital loans of $125,000 and $26,000 for Torre de Las Cumbres
and
Vistas del Turabo, respectively. These receivables would receive
priority
upon liquidation of the interests of these
partnerships.
|
|
|
Lot
Type
|
Estimated
Number
of Units/Parcels
|
Approximate
Acreage
|
Entitlements
|
Expected
Date
of Sale
|
Estimated
Asking
Sales
Price
|
PARQUE
ESCORIAL
|
|||||||
Office
Park:
|
|||||||
Lot
IV-3b
|
Office
|
1
|
2.70
|
A
|
To
be held
|
N/A
|
|
Residential:
|
|||||||
Hilltop
Phase I - 212 residential units
|
Residential
|
212
|
58.50
|
B
|
2009-2011
|
N/A
|
|
Hilltop
Phase II - 236 residential units
|
Residential
|
236
|
58.50
|
B
|
2011-2013
|
N/A
|
|
PARQUE
EL COMANDANTE
|
|||||||
Mixed-use
Lots:
|
|||||||
Phase
I - Quarry Site
|
Mixed-use
commercial
|
TBD
|
50.79
|
C
|
2007
- 2008
|
$20
million
|
|
Phase
II - Route 66 North
|
Mixed-use
|
TBD
|
165.83
|
C
|
2012
- 2013
|
TBD
|
|
Residential
Lots:
|
|||||||
Phase
I - Quarry Site
|
Residential
|
TBD
|
26.11
|
C
|
2007
- 2008
|
TBD
|
|
Phase
III - Route 66 South
|
Residential
|
TBD
|
203.76
|
C
|
2017
- 2018
|
TBD
|
|
Phase
IV - Out-Parcel
|
Residential
|
TBD
|
38.85
|
C
|
2007
- 2008
|
$3.0
- 4.0 million
|
|
(A)
Sites are fully developed and ready for sale
|
|||||||
(B)
Completed master plan approval including all entitlements and received
preliminary site plan approval for development
|
|||||||
(C)
Proposed master plan
|
RISK
FACTORS
|
UNRESOLVED
STAFF COMMENTS
|
PROPERTIES
|
LEGAL
PROCEEDINGS
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
EXECUTIVE
OFFICERS OF THE REGISTRANT
|
Name
|
Age
|
Position
|
J.
Michael Wilson
|
41
|
Chairman
and Chief Executive Officer
|
Edwin
L. Kelly
|
65
|
President
and Chief Operating Officer
|
Carlos
R. Rodriguez
|
61
|
Executive
Vice President
|
Cynthia
L. Hedrick
|
54
|
Chief
Financial Officer, Executive Vice President, Secretary and
Treasurer
|
Paul
A. Resnik
|
59
|
Senior
Vice President and Assistant Secretary
|
Eduardo
Cruz Ocasio
|
60
|
Senior
Vice President and Assistant Secretary
|
Matthew
M. Martin
|
31
|
Vice
President and Chief Accounting Officer
|
Jorge
Garcia Massuet
|
68
|
Vice
President
|
Harry
Chalstrom
|
46
|
Vice
President
|
Mark
L. MacFarland
|
37
|
Vice
President
|
Rafael
Velez
|
50
|
Vice
President
|
MARKET
FOR THE COMPANY'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
ISSUER
PURCHASES OF EQUITY
SECURITIES
|
Price
Range of ACPT Shares
|
Dividends
|
|||||||
High
|
|
Low
|
Declared
|
|||||
2006
|
Quarter
|
|||||||
Fourth
|
$
20.24
|
$
17.49
|
$
0.10
|
|||||
Third
|
20.20
|
19.40
|
0.10
|
|||||
Second
|
22.25
|
20.00
|
0.10
|
|||||
First
|
23.25
|
19.48
|
0.53
|
|||||
2005
|
Quarter
|
|||||||
Fourth
|
$
26.35
|
$
16.50
|
$
0.10
|
|||||
Third
|
25.90
|
18.60
|
0.10
|
|||||
Second
|
19.94
|
13.30
|
0.10
|
|||||
First
|
14.07
|
12.11
|
0.10
|
|
|
12/01
|
12/02
|
12/03
|
12/04
|
12/05
|
12/06
|
American
Community Properties Trust
|
100.00
|
87.84
|
130.88
|
200.68
|
329.25
|
340.78
|
|
S
& P 500
|
100.00
|
77.90
|
100.24
|
111.15
|
116.61
|
135.03
|
|
NAREIT
Equity
|
100.00
|
103.82
|
142.37
|
187.33
|
210.12
|
283.78
|
SELECTED
FINANCIAL DATA
|
Year
Ended December 31,
|
||||||||||||||||
2006*
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
(In
thousands, except per share and operating data)
|
||||||||||||||||
Income
Statement Data:
|
||||||||||||||||
Total
operating revenues
|
$
|
98,163
|
$
|
62,313
|
$
|
49,011
|
$
|
55,506
|
$
|
36,902
|
||||||
Total
operating expenses
|
73,168
|
51,207
|
40,932
|
47,720
|
30,730
|
|||||||||||
Operating income
|
24,995
|
11,106
|
8,079
|
7,786
|
6,172
|
|||||||||||
Income
before provision (benefit) for income taxes
|
7,485
|
6,855
|
4,331
|
3,901
|
4,724
|
|||||||||||
Income
tax provision (benefit)
|
2,894
|
(690
|
)
|
1,500
|
1,596
|
2,338
|
||||||||||
Net income
|
4,591
|
7,545
|
2,831
|
2,305
|
2,386
|
|||||||||||
Earnings
per share
|
||||||||||||||||
Basic
|
$
|
0.88
|
$
|
1.45
|
$
|
0.55
|
$
|
0.44
|
$
|
0.46
|
||||||
Diluted
|
$
|
0.88
|
$
|
1.45
|
$
|
0.55
|
$
|
0.44
|
$
|
0.46
|
||||||
Balance
Sheet Data:
|
||||||||||||||||
Total
assets
|
$
|
346,699
|
$
|
217,085
|
$
|
184,027
|
$
|
142,497
|
$
|
136,067
|
||||||
Recourse debt
|
29,351
|
32,818
|
27,192
|
24,634
|
43,206
|
|||||||||||
Non-recourse debt
|
270,720
|
119,865
|
98,879
|
70,979
|
44,205
|
|||||||||||
Other liabilities
|
30,774
|
29,912
|
29,065
|
19,031
|
21,429
|
|||||||||||
Total
liabilities
|
330,845
|
182,595
|
155,136
|
114,644
|
108,840
|
|||||||||||
Shareholders'
equity
|
15,854
|
34,490
|
28,891
|
27,853
|
27,227
|
|||||||||||
Cash
dividends declared and paid per common share
|
$
|
0.83
|
$
|
0.40
|
$
|
0.35
|
$ |
-
|
$ |
-
|
||||||
Operating
Data:
|
||||||||||||||||
Rental
apartment units managed at end of period
|
7,693
|
7,491
|
7,406
|
7,747
|
7,747
|
|||||||||||
Community
Development
|
||||||||||||||||
Residential lots sold
|
135
|
94
|
70
|
88
|
161
|
|||||||||||
Residential lots transferred to homebuilding
|
-
|
-
|
160
|
-
|
-
|
|||||||||||
Residential lots transferred to joint venture
|
-
|
-
|
352
|
-
|
-
|
|||||||||||
Joint venture lots delivered
|
61
|
25
|
-
|
-
|
-
|
|||||||||||
Residential lots transferred to investment property
division
|
-
|
252
|
-
|
-
|
-
|
|||||||||||
Commercial and business park acres sold
|
15
|
11
|
3
|
8
|
13
|
|||||||||||
Homebuilding
|
||||||||||||||||
Homes sold
|
78
|
32
|
55
|
124
|
29
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATION
|
· |
Buildings
and improvements are depreciated over five to forty years using the
straight-line or double declining balance
methods,
|
· |
Furniture,
fixtures and equipment over five to seven years using the straight-line
method
|
· |
Leasehold
improvements are capitalized and depreciated over the lesser of the
life
of the lease or their estimated useful life,
|
· |
Maintenance
and other repair costs are charged to operations as
incurred.
|
· |
On
April 28, 2006, the
Company acquired two multifamily rental properties, Milford Station
I LLC
and Milford Station II LLC, in Baltimore, Maryland containing a
combined total of 250 units for approximately $14,300,000.
|
· |
On
May 23, 2005, the Company acquired the assets of Nottingham Apartments
LLC, in Baltimore, Maryland containing 85 units for approximately
$3,000,000.
|
· |
On
October 29, 2004, the Company acquired the assets of two apartment
properties, Owings Chase LLC and Prescott Square LLC, located in
Pikesville, Maryland containing a combined total of 307 units for
approximately $20,000,000.
|
($
in thousands)
|
December
31,
2006
as
presented
|
Less
Effect
of
EITF
04-05
|
December
31,
2006
Excluding
the
impact
of
EITF
04-05
|
December
31,
2005
|
Difference
|
Rental
property revenues
|
$32,505
|
$6,502
|
$26,003
|
$22,508
|
$3,495
|
Rental
operating expenses
|
$16,072
|
$3,936
|
$12,136
|
$10,129
|
$2,007
|
2006
compared to 2005
($ in thousands)
|
December
31,
2006
as
presented
|
Less
Effect
of
EITF
04-05
|
December
31,
2006
Excluding
the
impact
of EITF
04-05
|
December
31,
2005
|
Difference
|
Management
and other fees
|
$663
|
$(375)
|
$1,038
|
$1,114
|
$(76)
|
($
in thousands)
|
December
31,
2006
as
presented
|
Less
Effect
of
EITF
04-05
|
December
31,
2006
Excluding
the
impact
of EITF
04-05
|
December
31,
2005
|
Difference
|
Depreciation
expense
|
$4,787
|
$540
|
$4,247
|
$3,829
|
$418
|
($
in thousands)
|
December
31,
2006
as
presented
|
Less
Effect
of
EITF
04-05
|
December
31,
2006
Excluding
the
impact
of EITF
04-05
|
December
31,
2005
|
Difference
|
Interest
Expense
|
$9,852
|
$1,263
|
$8,589
|
$6,797
|
$1,792
|
($
in thousands)
|
December
31, 2006
as
presented
|
Less
Effect
of
EITF
04-05
|
December
31, 2006
Excluding
the impact of
EITF
04-05
|
December
31,
2005
|
Difference
|
|
Rental
property revenues
|
$21,524
|
$21,168
|
$356
|
$58
|
$298
|
|
Rental
operating expenses
|
$10,963
|
$
9,862
|
$1,101
|
$661
|
$440
|
($
in thousands)
|
December
31,
2006
as
presented
|
Less
Effect
of
EITF
04-05
|
December
31,
2006
Excluding
the
impact
of EITF
04-05
|
December
31,
2005
|
Difference
|
Management
and other fees
|
$592
|
$(2,358)
|
$2,950
|
$2,128
|
$822
|
($
in thousands)
|
December
31, 2006
as
presented
|
Less
Effect
of
EITF
04-05
|
December
31,
2006
Excluding
the
impact
of EITF
04-05
|
December
31,
2005
|
Difference
|
Depreciation
expense
|
$3,615
|
$3,238
|
$377
|
$213
|
$164
|
($
in thousands)
|
December
31,
2006
as
presented
|
Less
Effect
of
EITF
04-05
|
December
31,
2006
Excluding
the
impact of
EITF
04-05
|
December
31,
2005
|
Difference
|
Equity
in earnings
|
$683
|
$262
|
$421
|
$1,008
|
$(587)
|
($
in thousands)
|
December
31,
2006
as
presented
|
Less
Effect
of
EITF
04-05
|
December
31,
2006
Excluding
the
impact of
EITF
04-05
|
December
31,
2005
|
Difference
|
Interest
expense
|
$7,057
|
$6,324
|
$733
|
$(836)
|
$1,569
|
Years
Ended December 31
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Operating
Activities
|
$
|
9,317
|
$
|
(3,148
|
)
|
$
|
8,656
|
|||
Investing
Activities
|
(39,161
|
)
|
(9,265
|
)
|
(28,761
|
)
|
||||
Financing
Activities
|
36,147
|
17,431
|
22,527
|
|||||||
Net Increase in Cash
|
$
|
6,303
|
$
|
5,018
|
$
|
2,422
|
Payments
Due By Period
|
||||||||||||||||
Less Than
|
After
|
|||||||||||||||
Total
|
1
Year
|
1-3
Years
|
3-5
Years
|
5
Years
|
||||||||||||
|
||||||||||||||||
Recourse
debt-community development
|
||||||||||||||||
and
homebuilding
|
$
|
24,694
|
$
|
1,224
|
$
|
6,591
|
$
|
2,974
|
$
|
13,905
|
||||||
Recourse
debt-investment properties
|
4,473
|
145
|
2,770
|
144
|
1,414
|
|||||||||||
Capital
lease obligations
|
184
|
53
|
101
|
30
|
-
|
|||||||||||
Total
Recourse Debt
|
29,351
|
1,422
|
9,462
|
3,148
|
15,319
|
|||||||||||
Non-recourse
debt-community development
|
500
|
500
|
-
|
-
|
-
|
|||||||||||
Non-recourse
debt-investment properties
|
270,220
|
3,440
|
18,540
|
9,003
|
239,237
|
|||||||||||
Total
Non-Recourse Debt
|
270,720
|
3,940
|
18,540
|
9,003
|
239,237
|
|||||||||||
Operating
lease obligations
|
1,325
|
369
|
916
|
40
|
-
|
|||||||||||
Purchase
obligations
|
35,995
|
19,987
|
15,833
|
50
|
125
|
|||||||||||
Total
contractual financial obligations
|
$
|
337,391
|
$
|
25,718
|
$
|
44,751
|
$
|
12,241
|
$
|
254,681
|
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
Principal
Amount by Expected Maturity
|
|||||||||||||||||||||||||
Average
Interest Rate
|
|||||||||||||||||||||||||
(In
thousands)
|
|||||||||||||||||||||||||
Fair
Value
|
|||||||||||||||||||||||||
December
31,
|
|||||||||||||||||||||||||
2007
|
2008
|
2009
|
2010
|
2011
|
Thereafter
|
Total
|
2006
|
||||||||||||||||||
Long-term
debt, including current portions:
|
|||||||||||||||||||||||||
Fixed
rate debt-principal
|
$
|
7,671
|
$
|
4,809
|
$
|
5,190
|
$
|
5,524
|
$
|
5,850
|
$
|
259,262
|
$
|
288,306
|
$
|
287,858
|
|||||||||
Fixed
rate debt-interest
|
16,398
|
15,194
|
14,900
|
14,604
|
14,293
|
97,763
|
173,152
|
||||||||||||||||||
Average
interest rate
|
5.77
|
%
|
5.71
|
%
|
5.73
|
%
|
5.73
|
%
|
5.74
|
%
|
5.85
|
%
|
5.76
|
%
|
5.82
|
%
|
|||||||||
Variable
rate debt-principal
|
2,055
|
2,894
|
6,816
|
-
|
-
|
-
|
11,765
|
11,765
|
|||||||||||||||||
Variable
rate debt-interest
|
752
|
652
|
167
|
-
|
-
|
-
|
1,571
|
||||||||||||||||||
Average
interest rate
|
9.21
|
%
|
7.37
|
%
|
7.37
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
7.98
|
%
|
7.98
|
%
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY
DATA
|
AMERICAN
COMMUNITY PROPERTIES TRUST
|
||||||||||
CONSOLIDATED
STATEMENTS OF INCOME
|
||||||||||
(In
thousands, except per share amounts)
|
||||||||||
Years
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Revenues
|
||||||||||
Rental property revenues
|
$
|
54,029
|
$
|
22,566
|
$
|
19,007
|
||||
Community development-land sales
|
20,967
|
22,800
|
9,675
|
|||||||
Homebuilding-home sales
|
19,838
|
7,424
|
9,861
|
|||||||
Management and other fees, substantially all from related
entities
|
1,228
|
3,237
|
3,591
|
|||||||
Reimbursement of expenses related to managed entities
|
2,101
|
6,286
|
6,877
|
|||||||
Total revenues
|
98,163
|
62,313
|
49,011
|
|||||||
Expenses
|
||||||||||
Rental property operating expenses
|
27,013
|
10,790
|
8,529
|
|||||||
Cost of land sales
|
11,607
|
14,233
|
6,383
|
|||||||
Cost of home sales
|
14,833
|
6,122
|
7,474
|
|||||||
General, administrative, selling and marketing
|
9,212
|
9,734
|
8,341
|
|||||||
Depreciation and amortization
|
8,402
|
4,042
|
3,328
|
|||||||
Expenses reimbursed from managed entities
|
2,101
|
6,286
|
6,877
|
|||||||
Total expenses
|
73,168
|
51,207
|
40,932
|
|||||||
Operating
Income
|
24,995
|
11,106
|
8,079
|
|||||||
Other
income (expense)
|
||||||||||
Interest and other income
|
1,673
|
895
|
528
|
|||||||
Equity in earnings from unconsolidated entities
|
682
|
1,143
|
2,676
|
|||||||
Interest expense
|
(16,845
|
)
|
(5,363
|
)
|
(5,667
|
)
|
||||
Minority interest in consolidated entities
|
(3,020
|
)
|
(926
|
)
|
(1,285
|
)
|
||||
Income
before provision (benefit) for income taxes
|
7,485
|
6,855
|
4,331
|
|||||||
Provision
(benefit) for income taxes
|
2,894
|
(690
|
)
|
1,500
|
||||||
Net
income
|
$
|
4,591
|
$
|
7,545
|
$
|
2,831
|
||||
Earnings
per share -Basic and Diluted
|
$
|
0.88
|
$
|
1.45
|
$
|
0.55
|
||||
Weighted
average shares outstanding - Basic and Diluted
|
5,201
|
5,195
|
5,192
|
|||||||
Cash
dividends per share
|
$
|
0.83
|
$
|
0.40
|
$
|
0.35
|
||||
The
accompanying notes are an integral part of these consolidated
statements.
|
AMERICAN
COMMUNITY PROPERTIES TRUST
|
|||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||
(In
thousands, except share and per share amounts)
|
|||||||
As
of
December
31, 2006
|
As
of
December
31, 2005
|
||||||
ASSETS
|
|||||||
ASSETS:
|
|||||||
Investments
in real estate:
|
|||||||
Operating real estate, net of accumulated depreciation
|
$
|
142,046
|
$
|
76,578
|
|||
of $142,458 and $46,412 respectively
|
|||||||
Land and development costs
|
67,745
|
54,232
|
|||||
Condominiums under construction
|
9,226
|
17,621
|
|||||
Rental projects under construction or development
|
24,430
|
4,458
|
|||||
Investments in real estate, net
|
243,447
|
152,889
|
|||||
Cash
and cash equivalents
|
27,459
|
21,156
|
|||||
Restricted
cash and escrow deposits
|
19,677
|
8,925
|
|||||
Investments
in unconsolidated real estate entities
|
6,591
|
9,738
|
|||||
Receivable
from bond proceeds
|
13,710
|
8,422
|
|||||
Accounts
receivable
|
4,320
|
1,332
|
|||||
Deferred
tax assets
|
18,157
|
5,610
|
|||||
Property
and equipment, net of accumulated depreciation
|
1,157
|
1,182
|
|||||
Deferred
charges and other assets, net of amortization of
|
|||||||
$1,655 and $898 respectively
|
12,181
|
7,831
|
|||||
Total Assets
|
$
|
346,699
|
$
|
217,085
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
LIABILITIES:
|
|||||||
Non-recourse
debt
|
$
|
270,720
|
$
|
119,865
|
|||
Recourse
debt
|
29,351
|
32,981
|
|||||
Accounts
payable and accrued liabilities
|
24,191
|
19,243
|
|||||
Deferred
income
|
3,591
|
3,961
|
|||||
Accrued
current income tax liability
|
2,992
|
6,545
|
|||||
Total Liabilities
|
330,845
|
182,595
|
|||||
SHAREHOLDERS'
EQUITY
|
|||||||
Common
shares, $.01 par value, 10,000,000 shares authorized,
|
|||||||
5,229,954 shares and 5,197,954 shares issued and
outstanding
|
|||||||
as of December 31, 2006 and December 31, 2005,
respectively
|
52
|
52
|
|||||
Treasury
stock, 67,709 shares at cost
|
(376
|
)
|
(376
|
)
|
|||
Additional
paid-in capital
|
17,238
|
17,066
|
|||||
Retained
(deficit) earnings
|
(1,060
|
)
|
17,748
|
||||
Total Shareholders' Equity
|
15,854
|
34,490
|
|||||
Total Liabilities and Shareholders' Equity
|
$
|
346,699
|
$
|
217,085
|
AMERICAN
COMMUNITY PROPERTIES TRUST
|
|||||||||||||||||||
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
|
|||||||||||||||||||
(In
thousands, except share amounts)
|
|||||||||||||||||||
Common
Shares
|
Additional
|
|
|
Retained
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
Par
|
|
|
Treasury
|
|
|
Paid-in
|
|
|
(Deficit)
|
|
|
|
|
|
|
|
Number
|
|
|
Value
|
|
|
Stock
|
|
|
Capital
|
|
|
Earnings
|
|
|
Total
|
|
Balance
December 31, 2003
|
5,191,554
|
$ |
52
|
$ |
(376
|
)
|
$ |
16,964
|
$ |
11,213
|
$ |
27,853
|
|||||||
Net income
|
-
|
-
|
-
|
-
|
2,831
|
2,831
|
|||||||||||||
Dividends paid
|
-
|
-
|
-
|
-
|
(1,793
|
)
|
(1,793
|
)
|
|||||||||||
Balance
December 31, 2004
|
5,191,554
|
52
|
(376
|
)
|
16,964
|
12,251
|
28,891
|
||||||||||||
Net income
|
-
|
-
|
-
|
-
|
7,545
|
7,545
|
|||||||||||||
Dividends paid
|
-
|
-
|
-
|
-
|
(2,048
|
)
|
(2,048
|
)
|
|||||||||||
Issuance of shares to Trustees
|
6,400
|
-
|
-
|
102
|
-
|
102
|
|||||||||||||
Balance
December 31, 2005
|
5,197,954
|
52
|
(376
|
)
|
17,066
|
17,748
|
34,490
|
||||||||||||
Net income
|
-
|
-
|
-
|
-
|
4,591
|
4,591
|
|||||||||||||
Dividends paid
|
-
|
-
|
-
|
-
|
(4,261
|
)
|
(4,261
|
)
|
|||||||||||
Cumulative effect of change in accounting for EITF 04-05
|
-
|
-
|
-
|
-
|
(19,138
|
)
|
(19,138
|
)
|
|||||||||||
Issuance of restricted shares to Trustees
|
32,000
|
-
|
-
|
172
|
-
|
172
|
|||||||||||||
Balance
December 31, 2006
|
5,229,954
|
$
|
52
|
$
|
(376
|
)
|
$
|
17,238
|
$
|
(1,060
|
)
|
$
|
15,854
|
||||||
The accompanying notes are an integral part of these consolidated
statements.
|
AMERICAN
COMMUNITY PROPERTIES TRUST
|
||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||||
(In
thousands)
|
||||||||||
YEARS
ENDED DECEMBER 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Cash
Flows from Operating Activities
|
||||||||||
Net income
|
$
|
4,591
|
$
|
7,545
|
$
|
2,831
|
||||
Adjustments to reconcile net income to net cash provided
by
|
||||||||||
(used in) operating activities:
|
||||||||||
Depreciation and amortization
|
8,402
|
4,042
|
3,328
|
|||||||
Distribution to minority interests in excess of
basis
|
2,973
|
922
|
1,230
|
|||||||
Benefit for deferred income taxes
|
(2,706
|
)
|
(4,248
|
)
|
(1,878
|
)
|
||||
Equity in earnings-unconsolidated entities
|
(682
|
)
|
(1,143
|
)
|
(2,676
|
)
|
||||
Distribution of earnings from unconsolidated
entities
|
682
|
1,388
|
938
|
|||||||
Cost of land sales
|
11,607
|
14,233
|
6,383
|
|||||||
Cost of home sales
|
14,833
|
6,122
|
7,474
|
|||||||
Stock based compensation expense
|
244
|
1,036
|
640
|
|||||||
Minority interest in consolidated
entities
|
3,020
|
926
|
1,285
|
|||||||
Amortization of deferred loan
costs
|
1,588
|
392
|
697
|
|||||||
Changes in notes and accounts receivable
|
(2,387
|
)
|
300
|
(64
|
)
|
|||||
Additions to community development assets
|
(25,120
|
)
|
(20,793
|
)
|
(11,963
|
)
|
||||
Homebuilding-construction expenditures
|
(6,438
|
)
|
(13,068
|
)
|
(8,204
|
)
|
||||
Deferred income-joint venture
|
(370
|
)
|
(122
|
)
|
4,277
|
|||||
Changes in accounts payable, accrued
liabilities
|
(920
|
)
|
(680
|
)
|
4,358
|
|||||
Net cash provided by (used in) operating activities
|
$
|
9,317
|
$
|
(3,148
|
)
|
$
|
8,656
|
|||
Cash
Flows from Investing Activities
|
||||||||||
Investment in office building and apartment construction
|
(19,972
|
)
|
(3,739
|
)
|
(5,660
|
)
|
||||
Change in investments - unconsolidated entities
|
61
|
1,819
|
2,257
|
|||||||
Cash from newly consolidated properties
|
4,723
|
-
|
-
|
|||||||
Change in restricted cash
|
136
|
(936
|
)
|
(1,435
|
)
|
|||||
Additions to rental operating properties, net
|
(21,507
|
)
|
(5,687
|
)
|
(23,777
|
)
|
||||
Other assets
|
(2,602
|
)
|
(722
|
)
|
(146
|
)
|
||||
Net cash used in investing activities
|
$
|
(39,161
|
)
|
$
|
(9,265
|
)
|
$
|
(28,761
|
)
|
|
Cash
Flows from Financing Activities
|
||||||||||
Cash proceeds from debt financing
|
121,694
|
38,494
|
53,149
|
|||||||
Payment of debt
|
(81,958
|
)
|
(20,481
|
)
|
(29,845
|
)
|
||||
County Bonds proceeds, net of undisbursed funds
|
3,645
|
2,388
|
2,246
|
|||||||
Payments of distributions to minority interests
|
(2,973
|
)
|
(922
|
)
|
(1,230
|
)
|
||||
Dividends paid to shareholders
|
(4,261
|
)
|
(2,048
|
)
|
(1,793
|
)
|
||||
Net cash provided by financing activities
|
$
|
36,147
|
$
|
17,431
|
$
|
22,527
|
||||
Net
Increase in Cash and Cash Equivalents
|
6,303
|
5,018
|
2,422
|
|||||||
Cash
and Cash Equivalents, Beginning of Year
|
21,156
|
16,138
|
13,716
|
|||||||
Cash
and Cash Equivalents, End of Year
|
$
|
27,459
|
$
|
21,156
|
$
|
16,138
|
||||
The accompanying notes are an integral part of these consolidated
statements.
|
(1)
|
ORGANIZATION
|
1. |
A
100% interest in St. Charles Community LLC ("SCC LLC") which holds
approximately 4,000 acres of land in St. Charles,
Maryland.
|
2. |
The
Class B interest in Interstate General Properties Limited Partnership
S.E., a Maryland partnership ("IGP") that represents IGP's rights
to
income, gains and losses associated with land in Parque Escorial,
Puerto
Rico held by Land Development Associates, S.E. ("LDA") and designated
for
development as saleable property.
|
3. |
Through
SCC LLC, a 50% interest in a land development joint venture, St.
Charles
Active Adult Community, LLC
("AAC").
|
1. |
A
100% partnership interest in LDA, a Puerto Rico special partnership,
which
holds 120 acres of land in the planned community of Parque Escorial
and
490 acres of land in Canovanas;
|
2. |
General
partner interests in 9 Puerto Rico apartment partnerships, and a
limited
partner interest in 1 of the 9 partnerships, these 9 partnerships
own 12
multifamily rental properties;
|
3. |
A
limited partnership interest in ELI, S.E. ("ELI"), that shares 45.26%
of
the future cash flow generated from a 30 year lease to the State
Insurance
Fund of the Government of Puerto
Rico;
|
4. |
An
indirect 100% ownership interest, through LDA and IGP, in Torres
del
Escorial, Inc. ("Torres"), a Puerto Rico corporation organized to
build
160 condominium units;
|
5. | A 100% ownership interest in Escorial Office Building I, Inc. (“EOBI”) a Puerto Rico Corporation that holds the operations of a three-story, 56,000 square feet office building; and |
6. |
A
100% ownership interest in Interstate Commercial Properties, Inc.
("ICP"),
a Puerto Rico
corporation organized to hold a limited partner interest in El Monte
Properties S.E. ("EMP").
|
(2)
|
BASIS
OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
|
Increase
(decrease)
|
||||
Operating
real estate, net of accumulated depreciation
|
$
|
53,282
|
||
Cash
and cash equivalents
|
4,723
|
|||
Investments
in unconsolidated real estate entities
|
(920
|
)
|
||
Deferred
tax assets
|
9,841
|
|||
All
other assets
|
11,618
|
|||
Total
assets
|
$
|
78,544
|
||
Non-recourse
debt
|
$
|
98,556
|
||
All
other liabilities
|
(874
|
)
|
||
Shareholders’
equity
|
(19,138
|
)
|
||
Total
liabilities and shareholders’ equity
|
$
|
78,544
|
Balance
prior
|
For
the year
|
|||||||||
to
the
|
Ended
|
|||||||||
Implementation
|
Increase
|
December
31,
|
||||||||
of
EITF 04-05
|
(Decrease)
|
2006
|
||||||||
Rental
property revenues
|
$
|
26,359
|
$
|
27,670
|
$
|
54,029
|
||||
Management
and other fees
|
3,961
|
(2,733
|
)
|
1,228
|
||||||
Reimbursement
of expenses related to managed entities
|
6,238
|
(4,137
|
)
|
2,101
|
||||||
Total
revenues
|
77,363
|
20,800
|
98,163
|
|||||||
Rental
property operating expenses
|
13,215
|
13,798
|
27,013
|
|||||||
Depreciation
and amortization
|
4,624
|
3,778
|
8,402
|
|||||||
Expenses
reimbursed from managed entities
|
6,238
|
(4,137
|
)
|
2,101
|
||||||
Total
expenses
|
59,729
|
13,439
|
73,168
|
|||||||
Operating
income
|
17,634
|
7,361
|
24,995
|
|||||||
Equity
in earnings from unconsolidated entities
|
1,022
|
(340
|
)
|
682
|
||||||
Interest
expense
|
(9,258
|
)
|
(7,587
|
)
|
(16,845
|
)
|
||||
Minority
interest in consolidated entities
|
(541
|
)
|
(2,479
|
)
|
(3,020
|
)
|
||||
Income
before provision for income taxes
|
10,530
|
(3,045
|
)
|
7,485
|
||||||
Provision
(benefit) for income taxes
|
3,773
|
(879
|
)
|
2,894
|
||||||
Net
income
|
6,757
|
(2,166
|
)
|
4,591
|
||||||
Earnings
per share basic and diluted
|
$
|
1.30
|
$
|
(0.42
|
)
|
$
|
0.88
|
December
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
Building
|
$
|
240,264
|
$
|
102,140
|
|||
Building
improvements
|
8,022
|
4,525
|
|||||
Equipment
|
12,569
|
6,260
|
|||||
260,855
|
112,925
|
||||||
Less:
Accumulated
depreciation
|
142,458
|
46,412
|
|||||
118,397
|
66,513
|
||||||
Land
|
23,649
|
10,065
|
|||||
Operating
properties, net
|
$
|
142,046
|
$
|
76,578
|
Year
Ended December 31
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Net
income
|
$
|
4,591
|
$
|
7,545
|
$
|
2,831
|
||||
Weighted
average shares outstanding - basic and diluted
|
5,201
|
5,195
|
5,192
|
|||||||
Earnings
per share:
|
||||||||||
Basic
and Diluted
|
$
|
0.88
|
$
|
1.45
|
$
|
0.55
|
(3)
|
INVESTMENT
IN UNCONSOLIDATED REAL ESTATE ENTITIES
|
Land
|
|||||||||||||
Development
|
|||||||||||||
Apartment
|
Commercial
|
Joint
|
|||||||||||
Properties
|
Property
|
Venture
|
Total
|
||||||||||
(in
thousands)
|
|||||||||||||
Summary
Financial Position:
|
|||||||||||||
Total Assets
|
|||||||||||||
December 31, 2006
|
$
|
5,142
|
$
|
27,726
|
$
|
12,154
|
$ |
45,022
|
|||||
December 31, 2005
|
77,830
|
28,464
|
11,947
|
118,241
|
|||||||||
Total
Non-Recourse Debt
|
|||||||||||||
December 31, 2006
|
3,244
|
22,960
|
3,476
|
29,680
|
|||||||||
December 31, 2005
|
101,848
|
23,120
|
4,019
|
128,987
|
|||||||||
Total Other Liabilities
|
|||||||||||||
December 31, 2006
|
1,242
|
722
|
1,744
|
3,708
|
|||||||||
December 31, 2005
|
9,782
|
1,516
|
994
|
12,292
|
|||||||||
Total Equity/(Deficit)
|
|||||||||||||
December 31, 2006
|
656
|
4,044
|
6,934
|
11,634
|
|||||||||
December 31, 2005
|
(33,800
|
)
|
3,828
|
6,934
|
(23,038
|
)
|
|||||||
Company's Investment, net (1)
|
|||||||||||||
December 31, 2006
|
-
|
4,763
|
1,828
|
6,591
|
|||||||||
December 31, 2005
|
(1,597
|
)
|
4,824
|
1,828
|
5,055
|
||||||||
Summary
of Operations:
|
|||||||||||||
Total
Revenue
|
|||||||||||||
Year Ended December 31, 2006
|
$
|
790
|
$
|
3,660
|
$
|
5,840
|
$
|
10,290
|
|||||
Year Ended December 31, 2005
|
27,729
|
3,658
|
2,711
|
34,098
|
|||||||||
Year Ended December 31, 2004
|
27,350
|
16,009
|
-
|
43,359
|
|||||||||
Net Income
|
|||||||||||||
Year Ended December 31, 2006
|
(113
|
)
|
1,855
|
-
|
1,742
|
||||||||
Year Ended December 31, 2005
|
1,384
|
1,812
|
-
|
3,196
|
|||||||||
Year Ended December 31, 2004
|
1,139
|
11,336
|
-
|
12,475
|
|||||||||
Company's recognition of equity in
|
|||||||||||||
Earnings
|
|||||||||||||
Year Ended December 31, 2006
|
(1
|
)
|
683
|
-
|
682
|
||||||||
Year Ended December 31, 2005
|
451
|
692
|
-
|
1,143
|
|||||||||
Year Ended December 31, 2004 (2)
|
925
|
1,751
|
-
|
2,676
|
Land
|
|||||||||||||
Development
|
|||||||||||||
Apartment
|
Commercial
|
Joint
|
|||||||||||
Properties
|
Property
|
Venture
|
Total
|
||||||||||
(in
thousands)
|
|||||||||||||
Summary
of Cash Flows:
|
|||||||||||||
Cash flows from operating activities
|
|||||||||||||
Year Ended December 31, 2006
|
$
|
95
|
$
|
1,857
|
$
|
6,579
|
$
|
8,531
|
|||||
Year Ended December 31, 2005
|
6,460
|
1,840
|
759
|
9,059
|
|||||||||
Year Ended December 31, 2004
|
5,561
|
11,976
|
-
|
17,537
|
|||||||||
Company's share of cash flows from
|
|||||||||||||
operating activities
|
|||||||||||||
Year Ended December 31, 2006
|
1
|
840
|
3,290
|
4,131
|
|||||||||
Year Ended December 31, 2005
|
2,131
|
833
|
379
|
3,343
|
|||||||||
Year Ended December 31, 2004
|
1,612
|
5,905
|
-
|
7,517
|
|||||||||
Operating cash distributions
|
|||||||||||||
Year Ended December 31, 2006
|
-
|
1,639
|
-
|
1,639
|
|||||||||
Year Ended December 31, 2005
|
2,968
|
1,600
|
-
|
4,568
|
|||||||||
Year Ended December 31, 2004
|
991
|
6,537
|
-
|
7,528
|
|||||||||
Company's share of operating
|
|||||||||||||
cash distributions
|
|||||||||||||
Year Ended December 31, 2006
|
-
|
743
|
-
|
743
|
|||||||||
Year Ended December 31, 2005
|
1,320
|
740
|
-
|
2,060
|
|||||||||
Year Ended December 31, 2004
|
344
|
3,255
|
-
|
3,599
|
|||||||||
Refinancing cash distributions
|
|||||||||||||
Year Ended December 31, 2006
|
-
|
-
|
-
|
-
|
|||||||||
Year Ended December 31, 2005
|
100
|
-
|
2,320
|
2,420
|
|||||||||
Year Ended December 31, 2004
|
2,526
|
-
|
-
|
2,526
|
|||||||||
Company's share of refinancing
|
|||||||||||||
cash distributions
|
|||||||||||||
Year Ended December 31, 2006
|
-
|
-
|
-
|
-
|
|||||||||
Year Ended December 31, 2005
|
1
|
-
|
1,160
|
1,161
|
|||||||||
Year Ended December 31, 2004
|
1,249
|
-
|
-
|
1,249
|
|||||||||
(1) |
Represents
the Company's net investment, including assets and accrued liabilities
in
the consolidated balance sheet for unconsolidated real estate
entities.
|
(2) |
Increase
due to El Monte’s sale of primary
assets
|
(4)
|
DEBT
|
Maturity
|
Interest
|
Outstanding
as of
|
|||||||||||
Dates
|
Rates
(a)
|
December
31,
|
December
31,
|
||||||||||
From/To
|
From/To
|
2006
|
2005
|
||||||||||
Recourse
Debt
|
|||||||||||||
Community
Development (b), ( c), (d)
|
08-31-08/03-01-21
|
P+1%/8
|
%
|
$
|
24,694
|
$
|
14,161
|
||||||
Homebuilding (e)
|
PAID
|
P
|
-
|
13,905
|
|||||||||
Investment Properties (f)
|
05-15-07/01-23-13
|
P+1.25%/6.98
|
%
|
4,473
|
4,752
|
||||||||
General obligations (g)
|
07-29-07/01-01-12
|
Non-interest
|
|||||||||||
bearing/8.10%
|
184
|
163
|
|||||||||||
Total
Recourse Debt
|
29,351
|
32,981
|
|||||||||||
Non-Recourse
Debt
|
|||||||||||||
Community Development (h)
|
11-23-07
|
Non-interest
bearing
|
500
|
500
|
|||||||||
Investment Properties (i), (j), (k)
|
04-30-09/08-01-47
|
4.95%/10
|
%
|
270,220
|
119,365
|
||||||||
Total
Non-Recourse Debt
|
270,720
|
119,865
|
|||||||||||
Total debt
|
|
|
$
|
300,071
|
$
|
152,846
|
2007
|
$
|
9,726
|
||
2008
|
7,703
|
|||
2009
|
12,006
|
|||
2010
|
5,524
|
|||
2011
|
5,850
|
|||
Thereafter
|
259,262
|
|||
$
|
300,071
|
December
31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Expensed
|
$
|
16,845
|
$
|
5,363
|
$
|
5,667
|
||||
Capitalized
|
2,729
|
2,315
|
1,304
|
|||||||
$
|
19,574
|
$
|
7,678
|
$
|
6,971
|
(5)
|
COMMITMENTS
AND CONTINGENT LIABILITIES
|
(6)
|
LEASES
|
Operating
|
||||
Obligations
|
||||
2007
|
$
|
369
|
||
2008
|
340
|
|||
2009
|
336
|
|||
2010
|
240
|
|||
2011
|
40
|
|||
Thereafter
|
-
|
|||
Total
minimum lease payments
|
$
|
1,325
|
Lease
|
||||
Income
|
||||
2007
|
$
|
756
|
||
2008
|
773
|
|||
2009
|
786
|
|||
2010
|
735
|
|||
2011
|
466
|
|||
Thereafter
|
1,604
|
|||
Total
minimum lease payments
|
$
|
5,120
|
(7)
|
RELATED
PARTY TRANSACTIONS
|
CONSOLIDATED
STATEMENT OF INCOME:
|
|||||||||||||
Years
Ended December 31,
|
|||||||||||||
2006
|
2005
|
2004
|
|||||||||||
Management
and Other Fees
(A)
|
|||||||||||||
Unconsolidated subsidiaries with third party partners
|
$
|
42
|
$
|
1,915
|
$
|
2,294
|
|||||||
Affiliates of J. Michael Wilson, CEO and Chairman
|
334
|
619
|
706
|
||||||||||
$
|
376
|
$
|
2,534
|
$
|
3,000
|
||||||||
Rental
Property Revenues
(B)
|
$
|
20
|
$
|
-
|
$
|
-
|
|||||||
Interest
and Other Income
|
|||||||||||||
Unconsolidated real estate entities with third party
partners
|
$
|
8
|
$
|
8
|
$
|
33
|
|||||||
General
and Administrative Expense
|
|||||||||||||
Affiliates of J. Michael Wilson, CEO and Chairman
|
(C1
|
)
|
$
|
19
|
$
|
154
|
$
|
392
|
|||||
Reserve additions and other write-offs-
|
|||||||||||||
Unconsolidated real estate entities with third party
partners
|
(A
|
)
|
5
|
(18
|
)
|
138
|
|||||||
Affiliates of J. Michael Wilson, CEO and Chairman
|
-
|
-
|
(28
|
)
|
|||||||||
IGC
|
-
|
(3
|
)
|
3
|
|||||||||
Reimbursement to IBC for ACPT's share of
|
|||||||||||||
J. Michael Wilson's compensation
|
470
|
440
|
380
|
||||||||||
Reimbursement of administrative costs-
|
|||||||||||||
Affiliates of J. Michael Wilson, CEO and Chairman
|
(C2
|
)
|
(65
|
)
|
(21
|
)
|
(21
|
)
|
|||||
James J. Wilson, IGC Chairman and Director
|
(C3
|
)
|
200
|
200
|
200
|
||||||||
Thomas J. Shafer, Trustee
|
(C4
|
)
|
60
|
42
|
42
|
||||||||
$
|
689
|
$
|
794
|
$
|
1,106
|
BALANCE
SHEET:
|
|||||||
Balance
December 31,
|
Balance
December 31,
|
||||||
2006
|
2005
|
||||||
Assets
Related to Rental Properties
|
|||||||
Receivables
- All unsecured and due on demand
|
|||||||
Unconsolidated real estate entities with third party partners, net
of
reserves
|
$
|
-
|
$
|
506
|
|||
Other
Assets
|
|||||||
Receivables
- All unsecured and due on demand
|
|||||||
Affiliate of J. Michael Wilson, CEO and Chairman
|
$
|
128
|
$
|
108
|
(1)
|
In
2005, the Company rented executive office space and other property
from an
affiliate in the United States pursuant to a lease that expires in
2010.
In management’s opinion, all leases with affiliated persons were on terms
at least as favorable as these generally available from unaffiliated
persons for comparable property. Effective January 27, 2006, the
office
building was sold to a third party who assumed the Company’s lease
agreements.
|
(2)
|
Represents
shared office expense reimbursements.
|
(3)
|
Represents
fees paid to James J. Wilson pursuant to a consulting and retirement
agreement. At Mr. Wilson's request, payments are made to
IGC.
|
(4)
|
Represents
fees paid to Thomas J. Shafer, a trustee, pursuant to a consulting
agreement.
|
(8)
|
SHARE
GRANTS AND APPRECIATION RIGHTS
|
(9)
|
RETIREMENT
AND PROFIT SHARING PLANS
|
(10)
|
INCOME
TAXES
|
December
31,
|
|||||||||||||||||||
2006
|
2005
|
2004
|
|||||||||||||||||
%
of
|
%
of
|
%
of
|
|||||||||||||||||
Amount
|
Income
|
Amount
|
Income
|
Amount
|
Income
|
||||||||||||||
|
|
||||||||||||||||||
Taxes
at statutory U.S. federal
|
|||||||||||||||||||
income
tax rate
|
$
|
2,620
|
35
|
% |
$
|
2,399
|
35
|
% |
$
|
1,516
|
35
|
% | |||||||
State
income taxes, net of
|
|||||||||||||||||||
federal
tax benefit
|
271
|
4
|
% |
142
|
2
|
% |
58
|
1
|
% | ||||||||||
Income
tax matters adjustment
|
-
|
-
|
% |
(2,421
|
)
|
(35
|
)%
|
-
|
-
|
% | |||||||||
Income
only subject to foreign tax
|
(41
|
)
|
(1
|
)%
|
(290
|
)
|
(4
|
)%
|
(182
|
)
|
(4
|
)%
|
|||||||
Permanent
differences
|
(189
|
)
|
(2
|
)%
|
(382
|
)
|
(6
|
)%
|
(106
|
)
|
(2
|
)%
|
|||||||
Other
|
233
|
3
|
% |
(138
|
)
|
(2
|
)%
|
214
|
5
|
% | |||||||||
Income
tax provision (benefit)
|
$
|
2,894
|
39
|
% |
$
|
(690
|
)
|
(10
|
)%
|
$
|
1,500
|
35
|
% |
Years
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Current:
|
||||||||||
United
States
|
$
|
3,040
|
$
|
836
|
$
|
1,875
|
||||
Puerto
Rico
|
2,560
|
2,722
|
1,503
|
|||||||
5,600
|
3,558
|
3,378
|
||||||||
Deferred:
|
||||||||||
United
States
|
(558
|
)
|
(2,401
|
)
|
(2,149
|
)
|
||||
Puerto
Rico
|
(2,148
|
)
|
(1,847
|
)
|
271
|
|||||
(2,706
|
)
|
(4,248
|
)
|
(1,878
|
)
|
|||||
Provision
(Benefit) for Income Taxes
|
$
|
2894
|
$
|
(690
|
)
|
$
|
1,500
|
|||
At
December 31,
|
|||||||
2006
|
2005
|
||||||
(In
thousands)
|
|||||||
Deferred
income related to long-term receivables from partnerships operating
in
Puerto Rico
|
$
|
282
|
$
|
282
|
|||
Receivables
from partnerships operating in United States
|
1,170
|
1,170
|
|||||
Tax
benefit on equity in earnings of partnerships operating in Puerto
Rico
|
(6,618
|
)
|
(761
|
)
|
|||
Tax
benefit on equity in earnings of partnerships operating in United
States
|
(9,287
|
)
|
(3,432
|
)
|
|||
Tax
on deferred income
|
(956
|
)
|
(633
|
)
|
|||
Tax
on land development costs capitalized for book purposes
but
|
|||||||
deducted
currently for tax purposes
|
366
|
1,425
|
|||||
Tax
on differences in basis related to joint venture in United
States
|
(557
|
)
|
(579
|
)
|
|||
Tax
on differences in basis related to land in United States
|
(2,563
|
)
|
(2,597
|
)
|
|||
Tax
on differences in basis related to land in Puerto Rico
|
(157
|
)
|
(402
|
)
|
|||
Tax
on basis difference for Puerto Rico commercial venture
|
913
|
1,085
|
|||||
Allowance
for doubtful accounts
|
(155
|
)
|
(382
|
)
|
|||
Accrued
expenses
|
(277
|
)
|
(368
|
)
|
|||
Net
operating loss carryforwards
|
-
|
(466
|
)
|
||||
Alternative
minimum tax credits
|
(113
|
)
|
-
|
||||
Other
|
(205
|
)
|
48
|
||||
$
|
(18,157
|
)
|
$
|
(5,610
|
)
|
(11)
|
FAIR
VALUE OF FINANCIAL INSTRUMENTS
|
(12)
|
SEGMENT
INFORMATION
|
United
States
|
Puerto
Rico
|
Segment
|
Total
|
|||||||||||||
2006:
|
||||||||||||||||
Land
sales revenue
|
$
|
20,967
|
$
|
-
|
$
|
-
|
$ |
20,967
|
||||||||
Cost
of land sales
|
11,607
|
-
|
-
|
11,607
|
||||||||||||
Home
sales revenue
|
-
|
19,838
|
-
|
19,838
|
||||||||||||
Cost
of home sales
|
-
|
14,833
|
-
|
14,833
|
||||||||||||
Rental
property revenues
|
32,505
|
21,524
|
-
|
54,029
|
||||||||||||
Rental
property operating expenses
|
16,072
|
10,963
|
(22
|
)
|
27,013
|
|||||||||||
Management
and other fees
|
663
|
592
|
(27
|
)
|
1,228
|
|||||||||||
General,
administrative, selling and marketing expense
|
6,370
|
2,847
|
(5
|
)
|
9,212
|
|||||||||||
Depreciation
and amortization
|
4,787
|
3,615
|
-
|
8,402
|
||||||||||||
Operating
income
|
15,299
|
9,696
|
-
|
24,995
|
||||||||||||
Interest
income
|
968
|
137
|
(64
|
)
|
1,041
|
|||||||||||
Equity
in earnings from unconsolidated entities
|
(1
|
)
|
683
|
-
|
682
|
|||||||||||
Interest
expense
|
9,852
|
7,057
|
(64
|
)
|
16,845
|
|||||||||||
Minority
interest in consolidated entities
|
616
|
2,404
|
-
|
3,020
|
||||||||||||
Income
before provision for income taxes
|
6,170
|
1,315
|
-
|
7,485
|
||||||||||||
Income
tax provision
|
2,530
|
364
|
-
|
2,894
|
||||||||||||
Net
income
|
3,640
|
951
|
-
|
4,591
|
||||||||||||
Gross
profit on land sales
|
9,360
|
-
|
-
|
9,360
|
||||||||||||
Gross
profit on home sales
|
-
|
5,005
|
-
|
5,005
|
||||||||||||
Total
assets
|
241,847
|
107,115
|
(2,263
|
)
|
346,699
|
|||||||||||
Additions
to long lived assets
|
38,324
|
1,530
|
-
|
39,854
|
United
|
Puerto
|
Inter-
|
|||||||||||
States
|
Rico
|
Segment
|
Total
|
||||||||||
2005:
|
|||||||||||||
Land
sales revenue
|
$
|
12,403
|
$
|
10,397
|
$
|
-
|
$
|
22,800
|
|||||
Cost
of land sales
|
6,873
|
7,520
|
(160
|
)
|
14,233
|
||||||||
Home
sales revenue
|
-
|
7,424
|
-
|
7,424
|
|||||||||
Cost
of home sales
|
-
|
6,122
|
6,122
|
||||||||||
Rental
property revenues
|
22,508
|
58
|
-
|
22,566
|
|||||||||
Rental
property operating expenses
|
10,129
|
661
|
-
|
10,790
|
|||||||||
Management
and other fees
|
1,114
|
2,128
|
(5
|
)
|
3,237
|
||||||||
General,
administrative, selling and marketing expense
|
6,907
|
2,832
|
(5
|
)
|
9,734
|
||||||||
Depreciation
and amortization
|
3,829
|
213
|
-
|
4,042
|
|||||||||
Operating
income
|
8,287
|
2,659
|
160
|
11,106
|
|||||||||
Interest
income
|
145
|
722
|
(669
|
)
|
198
|
||||||||
Equity
in earnings from unconsolidated entities
|
135
|
1,008
|
-
|
1,143
|
|||||||||
Interest
expense
|
6,797
|
(836
|
)
|
(598
|
)
|
5,363
|
|||||||
Minority
interest in consolidated entities
|
926
|
-
|
-
|
926
|
|||||||||
Income
before provision/(benefit) for income taxes
|
844
|
5,922
|
89
|
6,855
|
|||||||||
Income
tax provision/(benefit)
|
456
|
(1,181
|
)
|
35
|
(690
|
)
|
|||||||
Net
income
|
290
|
7,201
|
54
|
7,545
|
|||||||||
Gross
profit on land sale
|
5,530
|
2,877
|
160
|
8,567
|
|||||||||
Gross
profit on home sales
|
-
|
1,302
|
-
|
1,302
|
|||||||||
Total
assets
|
159,889
|
67,511
|
(10,315
|
)
|
217,085
|
||||||||
Additions
to long lived assets
|
6,944
|
1,787
|
-
|
8,731
|
|||||||||
2004:
|
|||||||||||||
Land
sales revenue
|
$
|
6,999
|
$
|
2,676
|
$
|
-
|
$
|
9,675
|
|||||
Cost
of land sales
|
4,404
|
1,979
|
-
|
6,383
|
|||||||||
Home
sales revenue
|
-
|
9,861
|
-
|
9,861
|
|||||||||
Cost
of home sales
|
-
|
7,474
|
-
|
7,474
|
|||||||||
Rental
property revenues
|
19,007
|
-
|
-
|
19,007
|
|||||||||
Rental
property operating expenses
|
8,087
|
442
|
-
|
8,529
|
|||||||||
Management
and other fees
|
1,500
|
2,106
|
(15
|
)
|
3,591
|
||||||||
General,
administrative, selling and marketing expense
|
5,235
|
3,121
|
(15
|
)
|
8,341
|
||||||||
Depreciation
and amortization
|
3,212
|
116
|
-
|
3,328
|
|||||||||
Operating
income
|
6,568
|
1,511
|
-
|
8,079
|
|||||||||
Interest
income
|
199
|
672
|
(645
|
)
|
226
|
||||||||
Equity
in earnings from unconsolidated entities
|
(291
|
)
|
2,967
|
-
|
2,676
|
||||||||
Interest
expense
|
5,916
|
248
|
(497
|
)
|
5,667
|
||||||||
Minority
interest in consolidated entities
|
1,285
|
-
|
-
|
1,285
|
|||||||||
(Loss)Income
before (benefit)/provision for income taxes
|
(680
|
)
|
5,130
|
(119
|
)
|
4,331
|
|||||||
Income
tax (benefit)/provision
|
(274
|
)
|
1,774
|
-
|
1,500
|
||||||||
Net
(loss) income
|
(406
|
)
|
3,356
|
(119
|
)
|
2,831
|
|||||||
Gross
profit on land sale
|
2,595
|
697
|
-
|
3,292
|
|||||||||
Gross
profit on home sales
|
-
|
2,387
|
-
|
2,387
|
|||||||||
Total
assets
|
129,361
|
70,537
|
(15,871
|
)
|
184,027
|
||||||||
Additions
to long lived assets
|
22,388
|
5,421
|
-
|
27,809
|
(13)
|
SUPPLEMENTAL
CASH FLOW INFORMATION
|
2006
|
2005
|
2004
|
||||||||
Interest
paid
|
$
|
17,535
|
$
|
7,926
|
$
|
5,369
|
||||
Income
taxes paid
|
$
|
8,157
|
$
|
2,912
|
$
|
3,385
|
||||
Assumption
of non-recourse debt
|
$ |
-
|
$
|
500
|
$ |
-
|
||||
Transfer
of land to joint venture
|
$ |
-
|
$ |
-
|
$
|
5,625
|
(14)
|
QUARTERLY
FINANCIAL DATA (Unaudited)
|
Year
Ended December 31, 2006
|
||||||||||||||||
1st
Quarter
|
|
2nd
Quarter
|
|
3rd
Quarter
|
|
4th
Quarter
|
|
Total
for
Year
|
||||||||
(In
thousands, except per share amounts)
|
||||||||||||||||
Revenues
|
$
|
21,622
|
$
|
24,070
|
$
|
24,421
|
$
|
28,050
|
$
|
98,163
|
||||||
Operating
income
|
5,187
|
5,790
|
6,343
|
7,675
|
24,995
|
|||||||||||
Net
income
|
501
|
457
|
2,044
|
1,589
|
4,591
|
|||||||||||
Earnings
per share
|
||||||||||||||||
Basic
and Diluted
|
0.10
|
0.09
|
0.39
|
0.30
|
0.88
|
|||||||||||
Common
shares trading range (a):
|
||||||||||||||||
High
|
23.25
|
22.25
|
20.20
|
20.24
|
23.25
|
|||||||||||
Low
|
19.48
|
20.00
|
19.40
|
17.49
|
17.49
|
|||||||||||
|
Year
Ended December 31,
2005
|
|||||||||||||||
1st
Quarter
|
2nd
Quarter
|
|
|
3rd
Quarter
|
|
|
4th
Quarter
|
|
|
Total
for
Year
|
||||||
|
(In
thousands, except per share
amounts)
|
|||||||||||||||
Revenues
|
$
|
11,393
|
$
|
17,080
|
$
|
12,136
|
$
|
21,704
|
$
|
62,313
|
||||||
Operating
income
|
1,357
|
3,249
|
2,191
|
4,309
|
11,106
|
|||||||||||
Net
income (b)
|
40
|
1,476
|
389
|
5,640
|
7,545
|
|||||||||||
Earnings
per share
|
||||||||||||||||
Basic
and Diluted
|
0.01
|
0.28
|
0.07
|
1.09
|
1.45
|
|||||||||||
Common
shares trading range (a):
|
||||||||||||||||
High
|
14.07
|
19.94
|
25.90
|
26.35
|
26.35
|
|||||||||||
Low
|
12.11
|
13.30
|
18.60
|
16.50
|
12.11
|
(15)
|
SUBSEQUENT
EVENTS
|
AMERICAN
COMMUNITY PROPERTIES TRUST
|
|||||||||||||||||||||||||||||||
SCHEDULE
III
|
|||||||||||||||||||||||||||||||
REAL
ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||||
AS
OF DECEMBER 31, 2006
|
|||||||||||||||||||||||||||||||
(In
thousands)
|
|||||||||||||||||||||||||||||||
Initial
and Subsequent Costs and Encumbrances
|
Total
Capitalized Costs and Accumulated Depreciation
|
||||||||||||||||||||||||||||||
Date
|
|||||||||||||||||||||||||||||||
Bldgs.
&
|
Subsequent
|
Bldgs.
&
|
Accumulated
|
Constructed
|
|||||||||||||||||||||||||||
Description
|
Encumbrances
|
Land
|
Improvements
|
Costs
|
Land
|
Improvements
|
Total
|
Depreciation
|
or
Acquired
|
Depreciable
Life
|
|||||||||||||||||||||
Consolidated
Partnerships
|
|||||||||||||||||||||||||||||||
U.S.
Partnerships
|
|||||||||||||||||||||||||||||||
Bannister
Apartments
|
$
|
12,692
|
$
|
410
|
$
|
4,180
|
$
|
5,229
|
$
|
410
|
$
|
9,409
|
$
|
9,819
|
$
|
5,723
|
11/30/1976
|
Bldg-40
Yrs
|
|||||||||||||
Garden
Apartments
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
St.
Charles, MD
|
|||||||||||||||||||||||||||||||
Brookmont
Apartments
|
7,405
|
162
|
2,677
|
2,710
|
162
|
5,387
|
5,549
|
3,527
|
5/18/1979
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Garden
Apartments
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
St.
Charles, MD
|
|||||||||||||||||||||||||||||||
Coachman's
|
5,313
|
572
|
6,421
|
328
|
572
|
6,749
|
7,321
|
2,916
|
9/5/1989
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Garden
Apartments
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
St.
Charles, MD
|
|||||||||||||||||||||||||||||||
Crossland
Apartments
|
4,146
|
350
|
2,697
|
274
|
350
|
2,971
|
3,321
|
2,187
|
1/13/1978
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Garden
Apartments
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
St.
Charles, MD
|
|||||||||||||||||||||||||||||||
Essex
Village Apts.
|
14,272
|
2,667
|
21,381
|
(3,456
|
)
|
2,667
|
17,925
|
20,592
|
16,175
|
1/31/1982
|
Bldg-40
Yrs
|
||||||||||||||||||||
Garden
Apartments
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
Richmond,
VA
|
|||||||||||||||||||||||||||||||
Fox
Chase Apartments
|
12,987
|
745
|
7,014
|
801
|
745
|
7,815
|
8,560
|
3,651
|
3/31/1987
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Garden
Apartments
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
St.
Charles, MD
|
|||||||||||||||||||||||||||||||
Headen
Apartments
|
6,994
|
205
|
4,765
|
3,425
|
205
|
8,190
|
8,395
|
5,643
|
10/30/1980
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Garden
Apartments
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
St.
Charles, MD
|
AMERICAN
COMMUNITY PROPERTIES TRUST
|
|||||||||||||||||||||||||||||||
SCHEDULE
III
|
|||||||||||||||||||||||||||||||
REAL
ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||||
AS
OF DECEMBER 31, 2006
|
|||||||||||||||||||||||||||||||
(In
thousands)
|
|||||||||||||||||||||||||||||||
Initial
and Subsequent Costs and Encumbrances
|
Total
Capitalized Costs and Accumulated Depreciation
|
||||||||||||||||||||||||||||||
Date
|
|||||||||||||||||||||||||||||||
Bldgs.
&
|
Subsequent
|
Bldgs.
&
|
Accumulated
|
Constructed
|
|||||||||||||||||||||||||||
Description
|
Encumbrances
|
Land
|
Improvements
|
Costs
|
Land
|
Improvements
|
Total
|
Depreciation
|
or
Acquired
|
Depreciable
Life
|
|||||||||||||||||||||
Huntington
Apartments
|
9,326
|
350
|
8,513
|
1,215
|
350
|
9,728
|
10,078
|
5,922
|
10/7/1980
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Garden
Apartments
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
St.
Charles, MD
|
|||||||||||||||||||||||||||||||
Lancaster
Apartments
|
8,622
|
484
|
4,292
|
1,086
|
484
|
5,378
|
5,862
|
2,957
|
12/31/1985
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Garden
Apartments
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
St.
Charles, MD
|
|||||||||||||||||||||||||||||||
Milford
Station I
|
10,491
|
2,658
|
9,878
|
513
|
2,659
|
10,391
|
13,050
|
186
|
5/1/2006
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Garden
Apartments
|
Acquired
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
Baltimore,
MD
|
|||||||||||||||||||||||||||||||
Milford
Station II
|
1,345
|
455
|
1,350
|
31
|
455
|
1,381
|
1,836
|
25
|
5/1/2006
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Garden
Apartments
|
Acquired
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
Baltimore,
MD
|
|||||||||||||||||||||||||||||||
New
Forest Apartments
|
22,977
|
1,229
|
12,102
|
1,576
|
1,229
|
13,678
|
14,907
|
6,229
|
6/28/1988
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Garden
Apartments
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
St.
Charles, MD
|
|||||||||||||||||||||||||||||||
Nottingham
South
|
2,560
|
359
|
2,586
|
68
|
359
|
2,654
|
3,013
|
106
|
5/23/2005
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Garden
Apartments
|
Acquired
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
Baltimore,
MD
|
|||||||||||||||||||||||||||||||
Owings
Chase
|
12,536
|
1,691
|
13,428
|
416
|
1,691
|
13,844
|
15,535
|
915
|
10/29/2004
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Garden
Apartments
|
Acquired
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
Baltimore,
MD
|
AMERICAN
COMMUNITY PROPERTIES TRUST
|
|||||||||||||||||||||||||||||||
SCHEDULE
III
|
|||||||||||||||||||||||||||||||
REAL
ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||||
AS
OF DECEMBER 31, 2006
|
|||||||||||||||||||||||||||||||
(In
thousands)
|
|||||||||||||||||||||||||||||||
Initial
and Subsequent Costs and Encumbrances
|
Total
Capitalized Costs and Accumulated Depreciation
|
||||||||||||||||||||||||||||||
Date
|
|||||||||||||||||||||||||||||||
Bldgs.
&
|
Subsequent
|
Bldgs.
&
|
Accumulated
|
Constructed
|
|||||||||||||||||||||||||||
Description
|
Encumbrances
|
Land
|
Improvements
|
Costs
|
Land
|
Improvements
|
Total
|
Depreciation
|
or
Acquired
|
Depreciable
Life
|
|||||||||||||||||||||
Palmer
Apartments
|
$ |
6,838
|
$ |
471
|
$ |
4,788
|
$ |
3,702
|
$ |
471
|
$ |
8,490
|
$ |
8,961
|
$ |
5,816
|
3/31/1980
|
Bldg-40
Yrs
|
|||||||||||||
Garden
Apartments
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
St.
Charles, MD
|
|||||||||||||||||||||||||||||||
Prescott
Square
|
3,636
|
470
|
3,867
|
225
|
470
|
4,092
|
4,562
|
258
|
10/29/2004
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Garden
Apartments
|
Acquired
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
Baltimore,
MD
|
|||||||||||||||||||||||||||||||
Terrace
Apartments
|
10,179
|
497
|
5,377
|
5,264
|
497
|
10,641
|
11,138
|
6,830
|
11/1/1979
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Garden
Apartments
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
St.
Charles, MD
|
|||||||||||||||||||||||||||||||
Village
Lake
|
6,402
|
824
|
6,858
|
271
|
824
|
7,129
|
7,953
|
2,391
|
10/1/1993
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Garden
Apartments
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
St.
Charles, MD
|
|||||||||||||||||||||||||||||||
Puerto
Rico Partnerships
|
|||||||||||||||||||||||||||||||
Alturas
Del Senorial
|
3,551
|
345
|
4,185
|
515
|
345
|
4,700
|
5,045
|
3,274
|
11/17/1979
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Highrise
Apts.
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
Rio
Piedras, PR
|
|||||||||||||||||||||||||||||||
Bayamon
Garden
|
9,419
|
1,153
|
12,050
|
975
|
1,153
|
13,025
|
14,178
|
8,542
|
7/6/1981
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Walk-up
Apts.
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
Bayamon,
PR
|
AMERICAN
COMMUNITY PROPERTIES TRUST
|
|||||||||||||||||||||||||||||||
SCHEDULE
III
|
|||||||||||||||||||||||||||||||
REAL
ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||||
AS
OF DECEMBER 31, 2006
|
|||||||||||||||||||||||||||||||
(In
thousands)
|
|||||||||||||||||||||||||||||||
Initial
and Subsequent Costs and Encumbrances
|
Total
Capitalized Costs and Accumulated Depreciation
|
||||||||||||||||||||||||||||||
Date
|
|||||||||||||||||||||||||||||||
Bldgs.
&
|
Subsequent
|
Bldgs.
&
|
Accumulated
|
Constructed
|
|||||||||||||||||||||||||||
Description
|
Encumbrances
|
Land
|
Improvements
|
Costs
|
Land
|
Improvements
|
Total
|
Depreciation
|
or
Acquired
|
Depreciable
Life
|
|||||||||||||||||||||
Colinas
De San Juan
|
9,610
|
900
|
10,742
|
976
|
900
|
11,718
|
12,618
|
7,792
|
3/20/1981
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Walk-up
Apts.
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
San
Juan, PR
|
|||||||||||||||||||||||||||||||
De
Diego
|
5,600
|
601
|
6,718
|
620
|
601
|
7,338
|
7,939
|
4,983
|
3/20/1980
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Highrise
Apts.
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
Rio
Piedras, PR
|
|||||||||||||||||||||||||||||||
Escorial
Office
|
8,578
|
1,596
|
8,202
|
466
|
1,596
|
8,668
|
10,264
|
299
|
9/1/2005
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Building
I, Inc.
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
Puerto
Rico
|
|||||||||||||||||||||||||||||||
Jardines
De Caparra
|
6,417
|
546
|
5,719
|
1,722
|
546
|
7,441
|
7,987
|
4,921
|
4/1/1980
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Highrise
Apartments
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
Bayamon,
PR
|
|||||||||||||||||||||||||||||||
Monserrate
I
|
7,386
|
543
|
10,436
|
1,750
|
543
|
12,186
|
12,729
|
8,322
|
5/1/1979
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Highrise
Apts.
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
Carolina,
PR
|
|||||||||||||||||||||||||||||||
Monserrate
II
|
10,120
|
731
|
11,172
|
1,436
|
731
|
12,608
|
13,339
|
8,461
|
1/30/1980
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Highrise
Apts.
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
Carolina,
PR
|
|||||||||||||||||||||||||||||||
San
Anton
|
4,218
|
313
|
3,525
|
1,659
|
313
|
5,184
|
5,497
|
3,727
|
12/10/1974
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Highrise
Apts.
|
Acquired
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
Carolina,
PR
|
AMERICAN
COMMUNITY PROPERTIES TRUST
|
|||||||||||||||||||||||||||||||
SCHEDULE
III
|
|||||||||||||||||||||||||||||||
REAL
ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||||
AS
OF DECEMBER 31, 2006
|
|||||||||||||||||||||||||||||||
(In
thousands)
|
|||||||||||||||||||||||||||||||
Initial
and Subsequent Costs and Encumbrances
|
Total
Capitalized Costs and Accumulated Depreciation
|
||||||||||||||||||||||||||||||
Bldgs.
&
|
Subsequent
|
Bldgs.
&
|
Accumulated
|
Date
Constructed
|
|||||||||||||||||||||||||||
Description
|
Encumbrances
|
Land
|
Improvements
|
Costs
|
Land
|
Improvements
|
Total
|
Depreciation
|
or
Acquired
|
Depreciable
Life
|
|||||||||||||||||||||
Santa
Juana
|
7,220
|
509
|
6,748
|
744
|
509
|
7,492
|
8,001
|
5,063
|
2/8/1980
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Highrise
Apts.
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
Caguas,
PR
|
|||||||||||||||||||||||||||||||
Torre
De Las Cumbres
|
5,200
|
466
|
5,954
|
645
|
466
|
6,599
|
7,065
|
4,550
|
12/6/1979
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Highrise
Apts.
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
Rio
Piedras, PR
|
|||||||||||||||||||||||||||||||
Valle
Del Sol
|
10,718
|
992
|
14,017
|
835
|
992
|
14,852
|
15,844
|
9,126
|
3/15/1983
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Highrise
and Walk-up Apts.
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
Bayamon,
PR
|
|||||||||||||||||||||||||||||||
Vistas
Del Turabo
|
1,111
|
354
|
2,508
|
684
|
354
|
3,192
|
3,546
|
1,941
|
12/30/1983
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Walk-up
Apts.
|
Acquired
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
Caguas,
PR
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total
Consolidated Properties
|
247,869
|
23,648
|
224,150
|
36,705
|
23,649
|
260,855
|
284,504
|
142,458
|
|||||||||||||||||||||||
Unconsolidated
Partnerships
|
|||||||||||||||||||||||||||||||
Brookside
Gardens Apartments
|
1,264
|
156
|
2,487
|
57
|
156
|
2,544
|
2,700
|
1,125
|
11/10/1994
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Garden
Shared Housing
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
St.
Charles, MD
|
|||||||||||||||||||||||||||||||
Lakeside
Apartments
|
1,983
|
440
|
3,649
|
35
|
440
|
3,684
|
4,124
|
945
|
7/1/1996
|
Bldg-40
Yrs
|
|||||||||||||||||||||
Garden
Apartments
|
Constructed
|
Bldg
Equip-5/7 Yrs
|
|||||||||||||||||||||||||||||
St.
Charles, MD
|
|||||||||||||||||||||||||||||||
Total
Unconsolidated Properties
|
3,247
|
596
|
6,136
|
92
|
596
|
6,228
|
6,824
|
2,070
|
|||||||||||||||||||||||
Total
Properties
|
$
|
251,116
|
$
|
24,244
|
$
|
230,286
|
$
|
36,797
|
$
|
24,245
|
$
|
267,083
|
$
|
291,328
|
$
|
144,528
|
|||||||||||||||
(1)
Operating real estate shown on the Consolidated Balance Sheets includes
real estate assets of $284,504 net of accumulated depreciation of
$142,458.
|
|||||||||||||||||||||||||||||||
THE
AGGREGATE COST,NET OF DEPRECIATION AND AMORTIZATION, FOR FEDERAL
INCOME
TAX PURPOSES FOR U.S. AND P.R. PROPERTIES IS $107,827
|
AMERICAN
COMMUNITY PROPERTIES TRUST
|
||||||||||
SCHEDULE
III
|
||||||||||
REAL
ESTATE AND ACCUMULATED DEPRECIATION
|
||||||||||
AS
OF DECEMBER 31, 2006 AND 2005
|
||||||||||
(In
thousands)
|
||||||||||
Consolidated
|
Unconsolidated
|
|||||||||
Partnerships
|
Partnerships
|
Total
|
||||||||
Real
Estate at December 31, 2004
|
$
|
108,535
|
$
|
147,373
|
$
|
255,908
|
||||
Additions
for 2005:
|
||||||||||
Improvements
|
2,503
|
2,622
|
5,125
|
|||||||
Acquisition
(land and building)
|
2,945
|
-
|
2,945
|
|||||||
New
construction (land and building)
|
9,798
|
-
|
9,798
|
|||||||
Deductions
for 2005:
|
||||||||||
Dispositions
|
791
|
516
|
1,307
|
|||||||
Real
Estate at December 31, 2005
|
|
122,990
|
|
149,479
|
|
272,469
|
||||
Additions
for 2006:
|
||||||||||
Consolidation
of previously unconsolidated partnerships
|
142,680
|
(142,680
|
)
|
-
|
||||||
Improvements
|
5,915
|
39
|
5,954
|
|||||||
Acquisition
(land and building)
|
14,341
|
-
|
14,341
|
|||||||
Deductions
for 2006:
|
||||||||||
Dispositions
|
1,422
|
14
|
1,436
|
|||||||
Real
Estate at December 31, 2006
|
$
|
284,504
|
$
|
6,824
|
$
|
291,328
|
||||
Accumulated
depreciation at December 31, 2004
|
$ |
43,464
|
$ |
86,839
|
$ |
130,303
|
||||
Additions
for 2005:
|
||||||||||
Depreciation
expense
|
3,739
|
4,955
|
8,694
|
|||||||
Acquisition
|
-
|
-
|
||||||||
Deductions
for 2005:
|
||||||||||
Dispositions
|
791
|
516
|
1,307
|
|||||||
Accumulated
depreciation at December 31, 2005
|
|
46,412
|
|
91,278
|
137,690
|
|||||
Consolidation
of previously unconsolidated partnerships
|
89,395
|
(89,395
|
)
|
-
|
||||||
Additions
for 2006:
|
||||||||||
Depreciation
expense
|
8,073
|
201
|
8,274
|
|||||||
Deductions
for 2006:
|
||||||||||
Dispositions
|
1,422
|
14
|
1,436
|
|||||||
Accumulated
depreciation at December 31, 2006
|
$
|
142,458
|
$
|
2,070
|
$
|
144,528
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
|
CONTROLS
AND PROCEDURES
|
OTHER
INFORMATION
|
TRUSTEES,
EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE
|
EXECUTIVE
COMPENSATION
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
SHAREHOLDER MATTERS
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS AND TRUSTEE
INDEPENDENCE
|
PRINCIPAL
ACCOUNTING FEES AND
SERVICES
|
EXHIBITS
AND FINANCIAL STATEMENT
SCHEDULES
|
The
following consolidated financial statements of American Community
Properties Trust are filed as part of this report on Form 10-K under
Item
8 - Financial Statements and Supplementary
Data:
|
Exhibit
No.
|
Description
of Exhibit
|
Reference
|
|
3.1
|
Form
of Restated Declaration of Trust of the Company
|
Exhibit
3.1 to Form S-11
|
|
3.2
|
Amended
and Restated Bylaws of the Company
|
Filed
Herewith
|
|
4.1
|
Form
of Common Share Certificate
|
Exhibit
4.1 to Form S-11
|
|
10.1
|
Employment
Agreement, dated August 25, 1998, between the Company and Edwin L.
Kelly*
|
Exhibit
10.1 to Form S-11
|
|
10.2
|
Employment
Agreement, dated November 10, 2003, between the Company and Paul
A.
Resnik*
|
Exhibit
10.3 to 2003 Form 10-K
|
10.3
|
Employment
Agreement, dated May 12, 2004, between Interstate General Properties
Limited Partnership S.E. and Jorge Garcia Massuet*
|
Exhibit
10.1 to Form 10-Q for the quarter ended March 31, 2004
|
10.4
|
Form
of Consulting Agreement, dated August 24, 1998, between the Company
and
James J. Wilson*
|
Exhibit
10.4 to Form S-11
|
10.5
|
Employment
and Consulting Agreement for Carlos R. Rodriguez *
|
Exhibit
10.1 to Form 10-Q for quarter ended June 30, 2006
|
10.6
|
Employees'
Share Incentive Plan*
|
Exhibit
10.5 to Form S-11
|
10.7
|
Trustee's
Share Incentive Plan*
|
Exhibit
10.6 to Form S-11
|
10.8
|
Consulting
Agreement between St. Charles Community, LLC and Thomas J. Shafer
dated
January 1, 1998*
|
Exhibit
10.14 to 1998 Form 10-K
|
10.9
|
Amendment
to Consulting Agreement between St. Charles Community, LLC and Thomas
J.
Shafer dated January 28, 2002*
|
Exhibit
10.15 to 2001 Form 10-K
|
10.10
|
Indemnification
Agreement between American Community Properties Trust and Antonio
Ginorio
dated August 30, 2006*
|
Exhibit
10.1 to Form 8-K filed on August 31, 2006
|
10.11
|
Indemnification
Agreement between American Community Properties Trust and Thomas
S. Condit
dated August 30, 2006*
|
Exhibit
10.2 to Form 8-K filed on August 31, 2006
|
10.12
|
Indemnification
Agreement between American Community Properties Trust and T. Michael
Scott
dated August 30, 2006*
|
Exhibit
10.3 to Form 8-K filed on August 31, 2006
|
10.13
|
Indemnification
Agreement between American Community Properties Trust and Thomas
J. Shafer
dated August 30, 2006 *
|
Exhibit
10.4 to Form 8-K filed on August 31, 2006
|
10.14
|
Settlement
Agreement dated July 22, 2002 between the County Commissioners of
Charles
County, Maryland and St. Charles Associates Limited Partnership,
Interstate General Company, St. Charles Community LLC
|
Exhibit
10.1 to Form 10-Q for the quarter ended June 30, 2002
|
10.15
|
Consent
Judgment dated July 22, 2002
|
Exhibit
10.2 to Form 10-Q for the quarter ended June 30, 2002
|
10.16
|
Indenture
dated July 22, 2002 between St. Charles Associates Limited Partnership,
Interstate General Company, St. Charles Community LLC and the County
Commissioners of Charles County
|
Exhibit
10.3 to Form 10-Q for the quarter ended June 30, 2002
|
10.17
|
Amended
Order to Docket #90 dated July 22, 2002
|
Exhibit
10.2 to Form 10-Q for the quarter ended September 30,
2002
|
10.18
|
Certificate
of Limited Partnership of Village Lake Apartments Limited Partnership
dated May 17, 1991
|
Exhibit
10.37 to 2002 Form 10-K
|
10.19
|
First
Amendment to Certificate of Limited Partnership of Village Lake Apartments
Limited Partnership dated May 13, 1992
|
Exhibit
10.38 to 2002 Form 10-K
|
10.20
|
Second
Amendment to Certificate and Agreement of Limited Partnership of
Village
Lake Apartments Limited Partnership dated January 23, 2003
|
Exhibit
10.39 to 2002 Form 10-K
|
10.21
|
Limited
Partnership Agreement and Amended and Restated Limited Partnership
Certificate of Coachman's Limited Partnership dated June 2,
1988
|
Exhibit
10.40 to 2002 Form 10-K
|
10.22
|
Assignment
of Partnership Interest and Amendment to the Certificate of Limited
Partnership of Coachman's Limited Partnership dated June 30,
1997
|
Exhibit
10.41 to 2002 Form 10-K
|
10.23
|
Assignment
of Partnership Interest and Amendment to the Certificate of Limited
Partnership of Coachman's Limited Partnership dated September 28,
2001
|
Exhibit
10.42 to 2002 Form 10-K
|
10.24
|
Third
Amendment to Limited Partnership Agreement and Amended and Restated
Limited Partnership Certificate of Coachman's Limited Partnership
dated
January 23, 2003
|
Exhibit
10.43 to 2002 Form 10-K
|
10.25
|
Development
Agreement between St. Charles Community, LLC and Lennar Corporation
dated
March 4, 2004
|
Exhibit
10.41 to 2003 Form 10-K
|
10.26
|
Multifamily
Note dated October 29, 2004 in the amount of $3,640,000 from Prescott
Square, LLC to Prudential Multifamily Mortgage, Inc.
|
Exhibit
10.47 to Form 10-K for fiscal year ended December 31,
2004
|
10.27
|
Multifamily
Note dated October 29, 2004 in the amount of $12,550,000 from Owings
Chase, LLC to Prudential Multifamily Mortgage, Inc.
|
Exhibit
10.48 to Form 10-K for fiscal year ended December 31,
2004
|
10.28
|
Deed
of Trust Note for Sheffield Greens Apartments, LLC payable to GMAC
Commercial Mortgage Bank for principal sum of $27,008,400 dated August
11,
2005
|
Exhibit
10.1 to Form 10-Q for the quarter ended September 30,
2005
|
10.29
|
Deed
of Trust for Sheffield Greens Apartments, LLC payable to GMAC Commercial
Mortgage Bank for principal sum of $27,008,400 dated August 11,
2005
|
Exhibit
10.2 to Form 10-Q for quarter ended September 30, 2005
|
10.30
|
Security
Agreement signed on August 11, 2005 between Sheffield Greens Apartment,
LLC and GMAC Commercial Mortgage Bank
|
Exhibit
10.3 to Form 10-Q for quarter ended September 30, 2005
|
10.31
|
Legal
Description attached to the survey entitled “Plat of Survey, Sheffield
Greens Apartments” dated August 10, 2005
|
Exhibit
10.4 to Form 10-Q for quarter ended September 30, 2005
|
10.32
10.33
|
Lease,
dated as of September 1, 2006, by and between the Company and Caribe
Waste
Technologies, Inc.
Deed
of Trust Note for New Forest Apartments, LLC payable to Wells
Fargo Bank, N.A for
principal sum of $23,000,000 dated November 1, 2006
|
Exhibit
10.1 to Form 10-Q for quarter ended September 30, 2006
Filed
herewith
|
21
|
List
of Subsidiaries of American Community Properties Trust
|
Filed
herewith
|
23 |
Consent
of Independent Registered Public Accounting Firm
|
Filed herewith |
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chairman and Chief Executive
Officer
|
Filed
herewith
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer
|
Filed
herewith
|
32.1
|
Section
1350 Certification of Chairman and Chief Executive Officer
|
Filed
herewith
|
32.2
|
Section
1350 Certification of Chief Financial Officer
|
Filed
herewith
|
99.1
|
Letter
to the Commission regarding Andersen
|
Exhibit
99.1 to 2001 Form 10-K
|
*Denotes
management agreement or compensatory plan or
arrangement.
|
(b)
|
Exhibits
See
15(a) 3, above.
|
|
(c)
|
Financial
Statement Schedules
See
15(a) 2, above.
|
AMERICAN
COMMUNITY PROPERTIES TRUST
|
|
(Registrant)
|
|
Dated:
March 23, 2007
|
By:
/s/
J. Michael Wilson
|
J.
Michael Wilson
Chairman
and Chief Executive Officer
(Principal
Executive Officer)
|
|
|
|
Dated:
March 23, 2007
|
By:
/s/ Cynthia L. Hedrick
|
Cynthia
L. Hedrick
Executive
Vice President and Chief Financial Officer
(Principal
Financial Officer)
|
|
Dated:
March 23, 2007
|
By:
/s/ Matthew M. Martin
|
Martin
M. Martin
Vice
President and Chief Accounting Officer
(Principal
Accounting Officer)
|
|
|
|
Signature
|
Title
|
Date
|
/s/
J. Michael Wilson
J.
Michael Wilson
|
Chairman,
Chief Executive Officer and Trustee,
Principal
Executive Officer
|
March
23, 2007
|
/s/
Edwin L. Kelly
Edwin
L. Kelly
|
President,
Chief Operating Officer and Trustee
|
March
23, 2007
|
/s/
Thomas J. Shafer
Thomas
J. Shafer
|
Trustee
|
March
23, 2007
|
/s/
T. Michael Scott
T.
Michael Scott
|
Trustee
|
March
23, 2007
|
/s/
Antonio Ginorio
Antonio
Ginorio
|
Trustee
|
March
23, 2007
|
/s/
Thomas S. Condit
Thomas
S. Condit
|
Trustee
|
March
23, 2007
|