|
[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934. For the quarterly period ended March 31,
2008
|
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
For
the transition period from
|
to
|
Texas
|
76-0509661
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification Number)
|
7272 Pinemont, Houston, Texas
77040
|
(713) 996-4700
|
(Address
of principal executive offices)
|
Registrant’s
telephone number, including area
code.
|
DXP
ENTERPRISES, INC., AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
(In
Thousands, Except Share and Per Share Amounts)
|
|||
March
31, 2008
|
December
31, 2007
|
||
ASSETS
|
(unaudited)
|
(Restated)
|
|
Current
assets:
|
|||
Cash
|
$ 3,812
|
$ 3,978
|
|
Trade
accounts receivable, net of allowances for doubtful
accounts
|
|||
of
$2,286 in 2008 and $2,131 in 2007
|
85,171
|
79,969
|
|
Inventories,
net
|
88,297
|
86,200
|
|
Prepaid
expenses and other current assets
|
2,060
|
1,650
|
|
Deferred
income taxes
|
1,922
|
1,791
|
|
Total
current assets
|
181,262
|
173,588
|
|
Property
and equipment, net
|
17,773
|
17,119
|
|
Goodwill
|
61,710
|
60,849
|
|
Other
intangibles, net of accumulated amortization of $4,470 in 2008 and $3,242
in 2007
|
34,903
|
35,852
|
|
Other
assets
|
990
|
762
|
|
Total
assets
|
$ 296,638
|
$ 288,170
|
|
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||
Current
liabilities:
|
|||
Current
portion of long-term debt
|
$ 4,180
|
$ 4,200
|
|
Trade
accounts payable
|
57,056
|
55,020
|
|
Accrued
wages and benefits
|
7,378
|
10,001
|
|
Customer
advances
|
2,662
|
3,684
|
|
Federal
income taxes payable
|
4,013
|
2,510
|
|
Other
accrued liabilities
|
5,591
|
5,654
|
|
Total
current liabilities
|
80,880
|
81,069
|
|
Other
liabilities
|
400
|
-
|
|
Long-term
debt, less current portion
|
105,213
|
101,989
|
|
Deferred
income taxes
|
2,377
|
2,387
|
|
Minority
interest in consolidated subsidiary
|
12
|
12
|
|
Commitments
and contingencies
|
|||
Shareholders’
equity:
|
|||
Series
A preferred stock, 1/10th
vote per share; $1.00 par value;
liquidation preference of $100 per share ($112
at March 31, 2008);
1,000,000 shares authorized; 1,122 shares issued and
outstanding
|
1
|
1
|
|
Series
B convertible preferred stock, 1/10th
vote per share; $1.00 par
value; $100
stated value; liquidation preference
of $100 per share ($1,500
at March
31,
2008); 1,000,000 shares authorized; 15,000 shares
issued and outstanding
|
15
|
15
|
|
Common
stock, $0.01 par value, 100,000,000 shares authorized; 6,325,072
in 2008
and 6,322,072 in 2007 shares outstanding
|
63
|
63
|
|
Paid-in
capital
|
54,925
|
54,697
|
|
Retained
earnings
|
53,577
|
48,762
|
|
Treasury
stock; 20,049 common shares, at cost
|
(825)
|
(825)
|
|
Total
shareholders’ equity
|
107,756
|
102,713
|
|
Total
liabilities and shareholders’ equity
|
$ 296,638
|
$ 288,170
|
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
Three
Months Ended
|
|||
March
31,
|
|||
2008
|
2007
|
||
Sales
|
$ 168,499
|
$ 83,631
|
|
Cost
of sales
|
122,553
|
58,694
|
|
Gross
profit
|
45,946
|
24,937
|
|
Selling,
general and administrative expense
|
35,378
|
18,231
|
|
Operating
income
|
10,568
|
6,706
|
|
Other
income
|
13
|
18
|
|
Interest
expense
|
(1,383)
|
(590)
|
|
Income
before income taxes
|
9,198
|
6,134
|
|
Provision
for income taxes
|
3,759
|
2,407
|
|
Net
income
|
5,439
|
3,727
|
|
Preferred
stock dividend
|
(23)
|
(23)
|
|
Net
income attributable to common shareholders
|
$ 5,416
|
$ 3,704
|
|
Basic
income per share
|
$ 0.86
|
$ 0.72
|
|
Weighted
average common shares outstanding
|
6,323
|
5,128
|
|
Diluted
income per share
|
$ 0.80
|
$ 0.65
|
|
Weighted
average common and common equivalent
shares outstanding
|
6,835
|
5,758
|
|
See
notes to condensed consolidated financial
statements.
|
THREE
MONTHS ENDED
|
|||
MARCH
31
|
|||
2008
|
2007
|
||
OPERATING
ACTIVITIES:
|
|||
Net
income
|
$ 5,439
|
$ 3,727
|
|
Adjustments
to reconcile net income to net cash provided
|
|||
by
(used in) operating activities
|
|||
Depreciation
|
981
|
304
|
|
Amortization
of intangibles
|
1,228
|
124
|
|
Compensation
expense on stock options and restricted stock
|
227
|
129
|
|
Deferred
income taxes
|
259
|
(172)
|
|
Gain
on sale of property and equipment
|
-
|
(8)
|
|
Tax
benefit related to exercise of stock options
|
-
|
(2,916)
|
|
Changes
in operating assets and liabilities:
|
|||
Trade
accounts receivable
|
(4,076)
|
(2,687)
|
|
Inventories
|
1,274
|
1,386
|
|
Prepaid
expenses and other current assets
|
(1,695)
|
2,301
|
|
Accounts
payable and accrued liabilities
|
(1,644)
|
(4,250)
|
|
Net
cash provided by (used in) operating activities
|
1,993
|
(2,062)
|
|
INVESTING
ACTIVITIES:
|
|||
Purchase
of property and equipment
|
(1,502)
|
(560)
|
|
Proceeds
from the sale of property and equipment
|
-
|
8
|
|
Purchase
of businesses, net of cash acquired
|
(3,822)
|
-
|
|
Net
cash used in investing activities
|
(5,324)
|
(552)
|
|
FINANCING
ACTIVITIES:
|
|||
Proceeds
from debt
|
10,444
|
24,904
|
|
Principal
payments on revolving line of credit and other long-term
debt
|
(7,256)
|
(24,690)
|
|
Dividends
paid in cash
|
(23)
|
(23)
|
|
Proceeds
from exercise of stock options
|
-
|
185
|
|
Tax
benefit related to exercise of stock options
|
-
|
2,916
|
|
Net
cash provided by financing activities
|
3,165
|
3,292
|
|
(DECREASE)
INCREASE IN CASH
|
(166)
|
678
|
|
CASH
AT BEGINNING OF PERIOD
|
3,978
|
2,544
|
|
CASH
AT END OF PERIOD
|
$ 3,812
|
$ 3,222
|
|
See
notes to condensed consolidated financial
statements.
|
December
31, 2007
|
|||||
Originally
Reported
|
Change
to
FIFO
|
Adjusted
|
|||
(Dollars
in thousands)
|
|||||
ASSETS
|
|||||
Current
assets
|
|||||
Inventories
|
$ 84,196
|
$ 2,004
|
$ 86,200
|
||
Other
current assets
|
87,388
|
-
|
87,388
|
||
Total
current assets
|
171,584
|
2,004
|
173,588
|
||
Other
assets
|
114,582
|
-
|
114,582
|
||
Total
Assets
|
$ 286,166
|
$ 2,004
|
$ 288,170
|
||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||
Current
liabilities
|
|||||
Income
taxes payable
|
$ 1,708
|
$ 802
|
$ 2,510
|
||
Other
current liabilities
|
78,559
|
-
|
78,559
|
||
Total
current liabilities
|
80,267
|
802
|
81,069
|
||
Other
liabilities
|
104,388
|
-
|
104,388
|
||
Total
liabilities
|
184,655
|
802
|
185,457
|
||
Shareholders’
equity
|
|||||
Retained
earnings
|
47,560
|
1,202
|
48,762
|
||
Other
shareholders’ equity
|
53,951
|
-
|
53,951
|
||
Total
shareholders’ equity
|
101,511
|
1,202
|
102,713
|
||
Total
liabilities and shareholders’ equity
|
286,166
|
$ 2,004
|
288,170
|
Options
Outstanding and Exercisable
|
|||||||
Number
of Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average Remaining Contractual Term
(in
years)
|
Aggregate
Intrinsic Value
|
||||
Options
outstanding
at
December 31, 2007
|
111,226
|
$ 2.15
|
3.2
|
$ 4,953,000
|
|||
Granted
|
-
|
||||||
Exercised
|
-
|
||||||
Options
outstanding and
exercisable
at March 31, 2008
|
111,226
|
$ 2.15
|
2.9
|
$ 4,129,000
|
Options
Outstanding and Exercisable
|
||||||
Range
of
exercise
prices
|
Number
of Options
Outstanding
|
Weighted
Average Remaining Contractual Life
(in
years)
|
Weighted
Average
Exercise
Price
|
|||
$1.00
- $2.50
|
91,226
|
2.1
|
$1.39
|
|||
$4.53
- $6.72
|
20,000
|
6.7
|
$5.62
|
|||
111,226
|
2.9
|
$2.15
|
Number
of shares authorized for grants
|
300,000
|
Number
of shares granted
|
124,258
|
Number
of shares available for future grants
|
175,742
|
Weighted-average
grant price of granted shares
|
$ 32.72
|
Number
of
Shares
|
Weighted
Average
Grant
Price
|
||
Unvested
at December 31, 2007
|
106,226
|
$
33.63
|
|
Granted
|
-
|
-
|
|
Vested
|
3,000
|
$
18.85
|
|
Unvested
at March 31, 2008
|
103,226
|
$
34.06
|
March
31, 2008
|
December
31, 2007
|
||
Finished
goods
|
$ 86,561
|
$ 82,198
|
|
Work
in process
|
1,736
|
4,002
|
|
Inventories
|
$ 88,297
|
$ 86,200
|
Total
|
Goodwill
|
Other
Intangibles
|
|||
Balance
as of December 31, 2007
|
$ 96,701
|
$ 60,849
|
$ 35,852
|
||
Acquired
during the year
|
854
|
575
|
279
|
||
Adjustments
to prior year estimates
|
286
|
286
|
-
|
||
Amortization
|
(1,228)
|
-
|
(1,228)
|
||
Balance
as of March 31, 2008
|
$ 96,613
|
$ 61,710
|
$ 34,903
|
As
of March 31, 2008
|
As
of December 31, 2007
|
||||||
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
||||
Vendor
agreements
|
$ 3,773
|
$ ( 440)
|
$ 3,773
|
$ (393)
|
|||
Customer
relationships
|
34,063
|
(
3,691)
|
33,804
|
(2,632)
|
|||
Non-compete
agreements
|
1,537
|
(339)
|
1,517
|
(217)
|
|||
Total
|
$ 39,373
|
$ (4,470)
|
$ 39,094
|
$ (3,242)
|
Three
Months Ended
|
|||
March
31
|
|||
2008
|
2007
|
||
Basic:
|
|||
Weighted
average shares outstanding
|
6,323,160
|
5,128,284
|
|
Net
income
|
$ 5,439,000
|
$ 3,727,000
|
|
Convertible
preferred stock dividend
|
(23,000)
|
(23,000)
|
|
Net
income attributable to common shareholders
|
$ 5,416,000
|
$ 3,704,000
|
|
Per
share amount
|
$ 0.86
|
$ 0.72
|
|
Diluted:
|
|||
Weighted
average shares outstanding
|
6,323,160
|
5,128,284
|
|
Net
effect of dilutive stock options – based on the treasury
stock method
|
91,799
|
209,722
|
|
Assumed
conversion of convertible preferred stock
|
420,000
|
420,000
|
|
Total
|
6,834,959
|
5,758,006
|
|
Net
income attributable to common shareholders
|
$ 5,416,000
|
$ 3,704,000
|
|
Convertible
preferred stock dividend
|
23,000
|
23,000
|
|
Net
income for diluted earnings per share
|
$ 5,439,000
|
$ 3,727,000
|
|
Per
share amount
|
$ 0.80
|
$ 0.65
|
Three
Months ended March 31,
|
|||||
MRO
|
Electrical
Contractor
|
Total
|
|||
2008
|
|||||
Sales
|
$ 167,596
|
$ 903
|
$ 168,499
|
||
Operating
income
|
10,427
|
141
|
10,568
|
||
Income
before taxes
|
9,087
|
111
|
9,198
|
||
2007
|
|||||
Sales
|
$ 82,866
|
$ 765
|
$ 83,631
|
||
Operating
income
|
6,659
|
47
|
6,706
|
||
Income
before taxes
|
6,113
|
21
|
6,134
|
Cash
|
$ 1,321
|
Accounts
Receivable
|
30,474
|
Inventory
|
43,375
|
Property
and equipment
|
7,664
|
Goodwill
and intangibles
|
78,358
|
Other
assets
|
2,692
|
Assets
acquired
|
163,884
|
Current
liabilities assumed
|
(28,926)
|
Non-current
liabilities assumed
|
(333)
|
Net
assets acquired
|
$134,625
|
Three
Months Ended March
31,
|
|||
2007
|
2008
|
||
(Unaudited)
|
|||
In
Thousands, except for per share data
|
|||
Net
sales
|
$166,083
|
$169,578
|
|
Net
income
|
4,653
|
5,468
|
|
Per
share data
|
|||
Basic
earnings
|
$0.82
|
$0.86
|
|
Diluted
earnings
|
$0.75
|
$0.80
|
|
Fair Value Measurement (in thousands)
|
|||||||
Description
(Liabilities)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Current
liabilites
|
|
$ -
|
|
$ 600
|
|
$ -
|
|
$ 600
|
Non-current
liabilites
|
-
|
|
400
|
-
|
400
|
|||
Total
|
|
$ -
|
|
$ 1,000
|
|
$ -
|
|
$ 1,000
|
|
NOTE
12: COMPREHENSIVE INCOME
|
Three
Months Ended
March
31
|
|||
2008
|
2007
|
||
Net
income
|
$5,439
|
|
$3,727
|
Loss
from interest rate swap
|
(600)
|
-
|
|
Comprehensive
income
|
$4,839
|
|
$3,727
|
Three
Months Ended March 31,
|
|||||||
2008
|
%
|
2007
|
%
|
||||
(in
thousands, except percentages and per share amounts)
|
|||||||
Sales
|
$
168,499
|
100.0
|
$ 83,631
|
100.0
|
|||
Cost
of sales
|
122,553
|
72.7
|
58,694
|
70.2
|
|||
Gross
profit
|
45,946
|
27.3
|
24,937
|
29.8
|
|||
Selling,
general and administrative expense
|
35,378
|
21.0
|
18,231
|
21.8
|
|||
Operating
income
|
10,568
|
6.3
|
6,706
|
8.0
|
|||
Interest
expense
|
(1,383)
|
(0.8)
|
(590)
|
(0.7)
|
|||
Other
income
|
13
|
-
|
18
|
-
|
|||
Income
before income taxes
|
9,198
|
5.5
|
6,134
|
7.3
|
|||
Provision
for income taxes
|
3,759
|
2.2
|
2,407
|
2.9
|
|||
Net
income
|
$ 5,439
|
3.3
|
$ 3,727
|
4.4
|
|||
Per
share amounts
|
|||||||
Basic
earnings per share
|
$ 0.86
|
$ 0.72
|
|||||
Diluted
earnings per share
|
$ 0.80
|
$ 0.65
|
March
31, 2008
|
December
31, 2007
|
Increase
(Decrease)
|
|||
(in
Thousands)
|
|||||
Current
portion of long-term debt
|
$ 4,180
|
$ 4,200
|
$ (20)
|
||
Long-term
debt, less current portion
|
105,213
|
101,989
|
3,224
|
||
Total
long-term debt
|
$ 109,393
|
$ 106,189
|
$ 3,204(2)
|
||
Amount
available
|
$
20,880(1)
|
$ 17,116(1)
|
$ 3,764(3)
|
||
(1)
Represents amount available to be borrowed at the indicated date under the
credit facility.
|
|||||
(2)
The funds obtained from the increase in long-term debt were primarily used
in operations, primarily to fund the increase in accounts
receivable.
|
|||||
(3)
The $3.6 million increase in the amount available is primarily a result of
increased accounts receivable and
inventory.
|
March
31,
|
Increase
|
||||
2008
|
2007
|
(Decrease)
|
|||
(in
Days)
|
|||||
Days
of sales outstanding
|
47.2
|
48.2
|
(1.0)
|
||
Inventory
turns
|
5.6
|
6.6
|
(1.0)
|
Cash
|
$ 1,321
|
Accounts
Receivable
|
30,474
|
Inventory
|
43,375
|
Property
and equipment
|
7,664
|
Goodwill
and intangibles
|
78,358
|
Other
assets
|
2,692
|
Assets
acquired
|
163,884
|
Current
liabilities assumed
|
(28,926)
|
Non-current
liabilities assumed
|
(333)
|
Net
assets acquired
|
$134,625
|
Three
Months Ended March
31,
|
|||
2007
|
2008
|
||
(Unaudited)
|
|||
In
Thousands, except for per share data
|
|||
Net
Sales
|
$166,083
|
$169,578
|
|
Net Income |
4,653
|
5,468
|
|
Per share data | |||
Basic earnings |
$0.82
|
$0.86
|
|
Diluted |
$0.75
|
$0.80
|
3.1
|
Restated
Articles of Incorporation, as amended (incorporated by reference to
Exhibit 4.1 to the Registrant’s Registration Statement on Form S-8 (Reg.
No. 333-61953), filed with Commission on August 20,
1998).
|
3.2
|
Bylaws
(incorporated by reference to Exhibit 3.2 to the Registrant’s Registration
Statement on Form S-4 (Reg. No. 333-10021), filed with the Commission on
August 12, 1996).
|
10.1
|
Asset
Purchase Agreement between DXP Enterprises, Inc. and Rocky Mtn. Supply,
Inc. dated as of February 1, 2008 whereby DXP acquired the assets of Rocky
Mtn. Supply, Inc. (incorporated by reference to Exhibit 10.1 to the
Registrant’s Current Report on Form 8-K filed with the Commission on
February 7, 2008).
|
18.1
|
Letter
of Independent Registered Accounting Firm regarding change in Accounting
Principle (filed herewith).
|
31.1
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) and rule 15d-14(a)
of the Securities Exchange Act, as amended. (Filed
herewith).
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a) and rule 15d-14(a)
of the Securities Exchange Act, as amended. (Filed
herewith).
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to 18
U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002. (Filed
herewith).
|