Commission
File
Number
|
Exact
name of registrant as specified in its charter;
State
of Incorporation;
Address
and Telephone Number
|
IRS
Employer
Identification
No.
|
1-14756
|
Ameren
Corporation
|
43-1723446
|
(Missouri
Corporation)
|
||
1901
Chouteau Avenue
|
||
St.
Louis, Missouri 63103
|
||
(314)
621-3222
|
||
1-2967
|
Union
Electric Company
|
43-0559760
|
(Missouri
Corporation)
|
||
1901
Chouteau Avenue
|
||
St.
Louis, Missouri 63103
|
||
(314)
621-3222
|
||
1-3672
|
Central
Illinois Public Service Company
|
37-0211380
|
(Illinois
Corporation)
|
||
607
East Adams Street
|
||
Springfield,
Illinois 62739
|
||
(888)
789-2477
|
||
333-56594
|
Ameren
Energy Generating Company
|
37-1395586
|
(Illinois
Corporation)
|
||
1901
Chouteau Avenue
|
||
St.
Louis, Missouri 63103
|
||
(314)
621-3222
|
||
2-95569
|
CILCORP
Inc.
|
37-1169387
|
(Illinois
Corporation)
|
||
300
Liberty Street
|
||
Peoria,
Illinois 61602
|
||
(309)
677-5271
|
||
1-2732
|
Central
Illinois Light Company
|
37-0211050
|
(Illinois
Corporation)
|
||
300
Liberty Street
|
||
Peoria,
Illinois 61602
|
||
(309)
677-5271
|
||
1-3004
|
Illinois
Power Company
|
37-0344645
|
(Illinois
Corporation)
|
||
370
South Main Street
|
||
Decatur,
Illinois 62523
|
||
(217)
424-6600
|
Large
Accelerated Filer
|
Accelerated
Filer
|
Non-Accelerated
Filer
|
|
Ameren
Corporation
|
(X)
|
( )
|
(
)
|
Union
Electric Company
|
( )
|
( )
|
(X)
|
Central
Illinois Public Service Company
|
( )
|
( )
|
(X)
|
Ameren
Energy Generating Company
|
( )
|
( )
|
(X)
|
CILCORP
Inc.
|
( )
|
( )
|
(X)
|
Central
Illinois Light Company
|
( )
|
( )
|
(X)
|
Illinois
Power Company
|
( )
|
( )
|
(X)
|
Ameren
Corporation
|
Yes
|
(
)
|
No
|
(X)
|
Union
Electric Company
|
Yes
|
(
)
|
No
|
(X)
|
Central
Illinois Public Service Company
|
Yes
|
(
)
|
No
|
(X)
|
Ameren
Energy Generating Company
|
Yes
|
(
)
|
No
|
(X)
|
CILCORP
Inc.
|
Yes
|
(
)
|
No
|
(X)
|
Central
Illinois Light Company
|
Yes
|
(
)
|
No
|
(X)
|
Illinois
Power Company
|
Yes
|
(
)
|
No
|
(X)
|
Ameren
Corporation
|
Common
stock, $.01 par value per share – 208,009,159
|
Union
Electric Company
|
Common
stock, $5 par value per share, held by Ameren
Corporation
(parent company of the registrant) – 102,123,834
|
Central
Illinois Public Service Company
|
Common
stock, no par value, held by Ameren
Corporation
(parent company of the registrant) – 25,452,373
|
Ameren
Energy Generating Company
|
Common
stock, no par value, held by Ameren Energy
Development
Company (parent company of the
registrant
and indirect subsidiary of Ameren
Corporation)
– 2,000
|
CILCORP
Inc.
|
Common
stock, no par value, held by Ameren
Corporation
(parent company of the registrant) – 1,000
|
Central
Illinois Light Company
|
Common
stock, no par value, held by CILCORP Inc.
(parent
company of the registrant and subsidiary of
Ameren
Corporation) – 13,563,871
|
Illinois
Power Company
|
Common
stock, no par value, held by Ameren
Corporation
(parent company of the registrant) – 23,000,000
|
Page
|
|
Glossary
of Terms and Abbreviations
..................................................................................................................................................................................................................
|
5
|
Forward-looking
Statements
...................................................................................................................................................................................................................................
|
6
|
PART
I Financial Information
|
|
Item
1. Financial Statements
(Unaudited)
|
|
Ameren
Corporation
|
|
Consolidated
Statement of Income
................................................................................................................................................................................................
|
8
|
Consolidated
Balance Sheet
...........................................................................................................................................................................................................
|
9
|
Consolidated
Statement of Cash Flows
........................................................................................................................................................................................
|
10
|
Union
Electric
Company
|
|
Consolidated
Statement of Income
................................................................................................................................................................................................
|
11
|
Consolidated
Balance Sheet
...........................................................................................................................................................................................................
|
12
|
Consolidated
Statement of Cash Flows
........................................................................................................................................................................................
|
13
|
Central
Illinois Public Service
Company
|
|
Statement
of Income
........................................................................................................................................................................................................................
|
14
|
Balance
Sheet
...................................................................................................................................................................................................................................
|
15
|
Statement
of Cash Flows
................................................................................................................................................................................................................
|
16
|
Ameren
Energy Generating
Company
|
|
Consolidated
Statement of Income
...............................................................................................................................................................................................
|
17
|
Consolidated
Balance Sheet
..........................................................................................................................................................................................................
|
18
|
Consolidated
Statement of Cash Flows
.......................................................................................................................................................................................
|
19
|
CILCORP
Inc.
|
|
Consolidated
Statement of Income
...............................................................................................................................................................................................
|
20
|
Consolidated
Balance Sheet
..........................................................................................................................................................................................................
|
21
|
Consolidated
Statement of Cash Flows
.......................................................................................................................................................................................
|
22
|
Central
Illinois Light
Company
|
|
Consolidated
Statement of Income
...............................................................................................................................................................................................
|
23
|
Consolidated
Balance Sheet
..........................................................................................................................................................................................................
|
24
|
Consolidated
Statement of Cash Flows
.......................................................................................................................................................................................
|
25
|
Illinois
Power
Company
|
|
Consolidated
Statement of Income
..............................................................................................................................................................................................
|
26
|
Consolidated
Balance Sheet
.........................................................................................................................................................................................................
|
27
|
Consolidated
Statement of Cash Flows
......................................................................................................................................................................................
|
28
|
Combined
Notes to Financial Statements
...........................................................................................................................................................................................
|
29
|
Item
2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
....................................................................................................
|
57
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
.........................................................................................................................................................
|
83
|
Item
4. Controls and Procedures
........................................................................................................................................................................................................................
|
87
|
PART
II Other Information
|
|
Item
1. Legal Proceedings
..................................................................................................................................................................................................................................
|
87
|
Item
1A.Risk Factors
..............................................................................................................................................................................................................................................
|
88
|
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
.........................................................................................................................................................
|
91
|
Item
6. Exhibits
......................................................................................................................................................................................................................................................
|
91
|
Signatures
................................................................................................................................................................................................................................................................
|
93
|
·
|
regulatory
or legislative actions, including changes in regulatory policies
and
ratemaking determinations, such as the outcome of pending CIPS,
CILCO and
IP rate proceedings or future legislative actions that seek
to limit rate
increases;
|
·
|
uncertainty
as to the effect of implementation of the Illinois electric
settlement
agreement on Ameren, the Ameren Illinois Utilities, Genco and
AERG,
including implementation of the new power procurement process
in Illinois
for 2008 and 2009;
|
·
|
changes
in laws and other governmental actions, including monetary
and fiscal
policies;
|
·
|
the
effects of increased competition in the future due to, among
other things,
deregulation of certain aspects of our business at both the
state and
federal levels, and the implementation of deregulation, such
as occurred
when the electric rate freeze and power supply contracts expired
in
Illinois at the end of 2006;
|
·
|
the
effects of participation in the
MISO;
|
·
|
the
availability of fuel such as coal, natural gas, and enriched
uranium used
to produce electricity; the availability of purchased power
and natural
gas for distribution; and the level and volatility of future
market prices
for such commodities, including the ability to recover the
costs for such
commodities;
|
·
|
the
effectiveness of our risk management strategies and the use
of financial
and derivative instruments;
|
·
|
prices
for power in the Midwest;
|
·
|
business
and economic conditions, including their impact on interest
rates;
|
·
|
disruptions
of the capital markets or other events that make the Ameren
Companies’
access to necessary capital more difficult or
costly;
|
·
|
the
impact of the adoption of new accounting standards and the
application of
appropriate technical accounting rules and
guidance;
|
·
|
actions
of credit rating agencies and the effects of such
actions;
|
·
|
weather
conditions and other natural
phenomena;
|
·
|
the
impact of system outages caused by severe weather conditions
or other
events;
|
·
|
generation
plant construction, installation and performance, including
costs
associated with UE’s Taum Sauk pumped-storage hydroelectric plant incident
and the plant’s future operation;
|
·
|
recoverability
through insurance of costs associated with UE’s Taum Sauk pumped-storage
hydroelectric plant incident;
|
·
|
operation
of UE’s nuclear power facility, including planned and unplanned outages,
and decommissioning costs;
|
·
|
the
effects of strategic initiatives, including acquisitions and
divestitures;
|
·
|
the
impact of current environmental regulations on utilities and
power
generating companies and the expectation that more stringent
requirements,
including those related to greenhouse gases, will be introduced
over time,
which could have a negative financial
effect;
|
·
|
labor
disputes, future wage and employee benefits costs, including
changes in
discount rates and returns on benefit plan
assets;
|
·
|
the
inability of our counterparties and affiliates to meet their
obligations
with respect to contracts and financial
instruments;
|
·
|
the
cost and availability of transmission capacity for the energy
generated by
the Ameren Companies’ facilities or required to satisfy energy sales made
by the Ameren Companies;
|
·
|
legal
and administrative proceedings; and
|
·
|
acts
of sabotage, war, terrorism or intentionally disruptive
acts.
|
AMEREN
CORPORATION
|
|||||||||||||||
CONSOLIDATED
STATEMENT OF INCOME
|
|||||||||||||||
(Unaudited)
(In millions, except per share amounts)
|
|||||||||||||||
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||||
Operating
Revenues:
|
|||||||||||||||
Electric
|
$ |
1,872
|
$ |
1,767
|
$ |
4,844
|
$ |
4,356
|
|||||||
Gas
|
125
|
143
|
895
|
904
|
|||||||||||
Total
operating revenues
|
1,997
|
1,910
|
5,739
|
5,260
|
|||||||||||
Operating
Expenses:
|
|||||||||||||||
Fuel
|
338
|
277
|
864
|
776
|
|||||||||||
Purchased
power
|
419
|
346
|
1,106
|
896
|
|||||||||||
Gas
purchased for resale
|
68
|
84
|
622
|
641
|
|||||||||||
Other
operations and maintenance
|
427
|
395
|
1,249
|
1,141
|
|||||||||||
Depreciation
and amortization
|
169
|
162
|
514
|
485
|
|||||||||||
Taxes
other than income taxes
|
97
|
99
|
295
|
302
|
|||||||||||
Total
operating expenses
|
1,518
|
1,363
|
4,650
|
4,241
|
|||||||||||
Operating
Income
|
479
|
547
|
1,089
|
1,019
|
|||||||||||
Other
Income and Expenses:
|
|||||||||||||||
Miscellaneous
income
|
20
|
12
|
54
|
29
|
|||||||||||
Miscellaneous
expense
|
(6 | ) | (3 | ) | (10 | ) | (4 | ) | |||||||
Total
other income
|
14
|
9
|
44
|
25
|
|||||||||||
Interest
Charges
|
110
|
89
|
316
|
254
|
|||||||||||
Income
Before Income Taxes, Minority Interest
|
|||||||||||||||
and
Preferred Dividends of Subsidiaries
|
383
|
467
|
817
|
790
|
|||||||||||
Income
Taxes
|
130
|
161
|
279
|
273
|
|||||||||||
Income
Before Minority Interest and Preferred
|
|||||||||||||||
Dividends
of Subsidiaries
|
253
|
306
|
538
|
517
|
|||||||||||
Minority
Interest and Preferred Dividends of Subsidiaries
|
9
|
13
|
28
|
31
|
|||||||||||
Net
Income
|
$ |
244
|
$ |
293
|
$ |
510
|
$ |
486
|
|||||||
Earnings
per Common Share – Basic and Diluted
|
$ |
1.18
|
$ |
1.42
|
$ |
2.46
|
$ |
2.37
|
|||||||
Dividends
per Common Share
|
$ |
0.635
|
$ |
0.635
|
$ |
1.905
|
$ |
1.905
|
|||||||
Average
Common Shares Outstanding
|
207.6
|
205.9
|
207.1
|
205.4
|
AMEREN
CORPORATION
|
|||||||
CONSOLIDATED
BALANCE SHEET
|
|||||||
(Unaudited)
(In millions, except per share amounts)
|
|||||||
September
30,
|
December
31,
|
||||||
2007
|
2006
|
||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$ |
170
|
$ |
137
|
|||
Accounts
receivable – trade (less allowance for doubtful
|
|||||||
accounts
of $26 and $11, respectively)
|
691
|
418
|
|||||
Unbilled
revenue
|
263
|
309
|
|||||
Miscellaneous
accounts and notes receivable
|
258
|
160
|
|||||
Materials
and supplies
|
757
|
647
|
|||||
Other
current assets
|
202
|
203
|
|||||
Total
current assets
|
2,341
|
1,874
|
|||||
Property
and Plant, Net
|
14,729
|
14,286
|
|||||
Investments
and Other Assets:
|
|||||||
Nuclear
decommissioning trust fund
|
301
|
285
|
|||||
Goodwill
|
831
|
831
|
|||||
Intangible
assets
|
197
|
217
|
|||||
Other
assets
|
683
|
654
|
|||||
Regulatory
assets
|
1,323
|
1,431
|
|||||
Total
investments and other assets
|
3,335
|
3,418
|
|||||
TOTAL
ASSETS
|
$ |
20,405
|
$ |
19,578
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Current
maturities of long-term debt
|
$ |
203
|
$ |
456
|
|||
Short-term
debt
|
1,202
|
612
|
|||||
Accounts
and wages payable
|
415
|
671
|
|||||
Taxes
accrued
|
136
|
58
|
|||||
Other
current liabilities
|
548
|
406
|
|||||
Total
current liabilities
|
2,504
|
2,203
|
|||||
Long-term
Debt, Net
|
5,486
|
5,285
|
|||||
Preferred
Stock of Subsidiary Subject to Mandatory
Redemption
|
16
|
17
|
|||||
Deferred
Credits and Other Liabilities:
|
|||||||
Accumulated
deferred income taxes, net
|
2,055
|
2,144
|
|||||
Accumulated
deferred investment tax credits
|
111
|
118
|
|||||
Regulatory
liabilities
|
1,241
|
1,234
|
|||||
Asset
retirement obligations
|
571
|
549
|
|||||
Accrued
pension and other postretirement benefits
|
1,058
|
1,065
|
|||||
Other
deferred credits and liabilities
|
392
|
169
|
|||||
Total
deferred credits and other liabilities
|
5,428
|
5,279
|
|||||
Preferred
Stock of Subsidiaries Not Subject to Mandatory
Redemption
|
195
|
195
|
|||||
Minority
Interest in Consolidated Subsidiaries
|
20
|
16
|
|||||
Commitments
and Contingencies (Notes 2, 8, and 9)
|
|||||||
Stockholders'
Equity:
|
|||||||
Common
stock, $.01 par value, 400.0 shares authorized –
|
|||||||
shares
outstanding of 208.0 and 206.6, respectively
|
2
|
2
|
|||||
Other
paid-in capital, principally premium on common stock
|
4,579
|
4,495
|
|||||
Retained
earnings
|
2,134
|
2,024
|
|||||
Accumulated
other comprehensive income
|
41
|
62
|
|||||
Total
stockholders’ equity
|
6,756
|
6,583
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ |
20,405
|
$ |
19,578
|
AMEREN
CORPORATION
|
|||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
|||||||
(Unaudited)
(In millions)
|
|||||||
Nine
Months Ended
|
|||||||
September
30,
|
|||||||
2007
|
2006
|
||||||
Cash
Flows From Operating Activities:
|
|||||||
Net
income
|
$ |
510
|
$ |
486
|
|||
Adjustments
to reconcile net income to net cash
|
|||||||
provided
by operating activities:
|
|||||||
Gain
on sales of emission allowances
|
(7 | ) | (25 | ) | |||
Depreciation
and amortization
|
537
|
507
|
|||||
Amortization
of nuclear fuel
|
26
|
26
|
|||||
Amortization
of debt issuance costs and premium/discounts
|
14
|
12
|
|||||
Deferred
income taxes and investment tax credits, net
|
18
|
7
|
|||||
Loss
on sale of noncore properties
|
-
|
4
|
|||||
Minority
interest
|
20
|
23
|
|||||
Other
|
10
|
17
|
|||||
Changes
in assets and liabilities:
|
|||||||
Receivables
|
(320 | ) |
157
|
||||
Materials
and supplies
|
(110 | ) | (136 | ) | |||
Accounts
and wages payable
|
(113 | ) | (260 | ) | |||
Taxes
accrued
|
75
|
148
|
|||||
Assets,
other
|
(20 | ) | (87 | ) | |||
Liabilities,
other
|
193
|
101
|
|||||
Pension
and other postretirement benefit obligations
|
87
|
89
|
|||||
Net
cash provided by operating activities
|
920
|
1,069
|
|||||
Cash
Flows From Investing Activities:
|
|||||||
Capital
expenditures
|
(1,035 | ) | (693 | ) | |||
CT
acquisitions
|
-
|
(292 | ) | ||||
Nuclear
fuel expenditures
|
(39 | ) | (37 | ) | |||
Proceeds
from sale of noncore properties
|
-
|
11
|
|||||
Purchases
of securities – nuclear decommissioning trust fund
|
(110 | ) | (78 | ) | |||
Sales
of securities – nuclear decommissioning trust fund
|
98
|
68
|
|||||
Purchases
of emission allowances
|
(12 | ) | (38 | ) | |||
Sales
of emission allowances
|
5
|
12
|
|||||
Other
|
-
|
3
|
|||||
Net
cash used in investing activities
|
(1,093 | ) | (1,044 | ) | |||
Cash
Flows From Financing Activities:
|
|||||||
Dividends
on common stock
|
(395 | ) | (391 | ) | |||
Capital
issuance costs
|
(3 | ) | (4 | ) | |||
Short-term
debt, net
|
590
|
158
|
|||||
Dividends
paid to minority interest
|
(16 | ) | (21 | ) | |||
Redemptions,
repurchases, and maturities:
|
|||||||
Long-term
debt
|
(465 | ) | (138 | ) | |||
Preferred
stock
|
(1 | ) | (1 | ) | |||
Issuances:
|
|||||||
Common
stock
|
71
|
78
|
|||||
Long-term
debt
|
425
|
232
|
|||||
Net
cash provided by (used in) financing activities
|
206
|
(87 | ) | ||||
Net
change in cash and cash equivalents
|
33
|
(62 | ) | ||||
Cash
and cash equivalents at beginning of year
|
137
|
96
|
|||||
Cash
and cash equivalents at end of period
|
$ |
170
|
$ |
34
|
|||
UNION
ELECTRIC COMPANY
|
|||||||||||||||
CONSOLIDATED
STATEMENT OF INCOME
|
|||||||||||||||
(Unaudited)
(In millions)
|
|||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||
September
30,
|
September
30,
|
||||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||||
Operating
Revenues:
|
|||||||||||||||
Electric
- excluding off-system
|
$ |
835
|
$ |
746
|
$ |
1,865
|
$ |
1,759
|
|||||||
Electric
- off-system
|
92
|
90
|
303
|
331
|
|||||||||||
Gas
|
18
|
20
|
123
|
111
|
|||||||||||
Other
|
-
|
1
|
1
|
2
|
|||||||||||
Total
operating revenues
|
945
|
857
|
2,292
|
2,203
|
|||||||||||
Operating
Expenses:
|
|||||||||||||||
Fuel
|
179
|
150
|
447
|
399
|
|||||||||||
Purchased
power
|
71
|
64
|
140
|
199
|
|||||||||||
Gas
purchased for resale
|
9
|
10
|
73
|
66
|
|||||||||||
Other
operations and maintenance
|
218
|
214
|
667
|
581
|
|||||||||||
Depreciation
and amortization
|
81
|
82
|
252
|
243
|
|||||||||||
Taxes
other than income taxes
|
70
|
66
|
187
|
184
|
|||||||||||
Total
operating expenses
|
628
|
586
|
1,766
|
1,672
|
|||||||||||
Operating
Income
|
317
|
271
|
526
|
531
|
|||||||||||
Other
Income and Expenses:
|
|||||||||||||||
Miscellaneous
income
|
9
|
9
|
28
|
22
|
|||||||||||
Miscellaneous
expense
|
(5 | ) | (3 | ) | (9 | ) | (7 | ) | |||||||
Total
other income
|
4
|
6
|
19
|
15
|
|||||||||||
Interest
Charges
|
49
|
42
|
146
|
123
|
|||||||||||
Income
Before Income Taxes and Equity
|
|||||||||||||||
in
Income of Unconsolidated Investment
|
272
|
235
|
399
|
423
|
|||||||||||
Income
Taxes
|
93
|
92
|
132
|
161
|
|||||||||||
Income
Before Equity in Income
|
|||||||||||||||
of
Unconsolidated Investment
|
179
|
143
|
267
|
262
|
|||||||||||
Equity
in Income of Unconsolidated Investment,
|
|||||||||||||||
Net
of Taxes
|
14
|
23
|
40
|
47
|
|||||||||||
Net
Income
|
193
|
166
|
307
|
309
|
|||||||||||
Preferred
Stock Dividends
|
1
|
1
|
4
|
4
|
|||||||||||
Net
Income Available to Common Stockholder
|
$ |
192
|
$ |
165
|
$ |
303
|
$ |
305
|
UNION
ELECTRIC COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEET
|
||||||||
(Unaudited)
(In millions, except per share amounts)
|
||||||||
September
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ |
-
|
$ |
1
|
||||
Accounts
receivable – trade (less allowance for doubtful
|
||||||||
accounts
of $6 and $6, respectively)
|
242
|
145
|
||||||
Unbilled
revenue
|
127
|
120
|
||||||
Miscellaneous
accounts and notes receivable
|
207
|
128
|
||||||
Advances
to money pool
|
13
|
18
|
||||||
Accounts
receivable – affiliates
|
32
|
33
|
||||||
Materials
and supplies
|
285
|
236
|
||||||
Other
current assets
|
58
|
45
|
||||||
Total
current assets
|
964
|
726
|
||||||
Property
and Plant, Net
|
8,078
|
7,882
|
||||||
Investments
and Other Assets:
|
||||||||
Nuclear
decommissioning trust fund
|
301
|
285
|
||||||
Intangible
assets
|
60
|
58
|
||||||
Other
assets
|
476
|
526
|
||||||
Regulatory
assets
|
784
|
810
|
||||||
Total
investments and other assets
|
1,621
|
1,679
|
||||||
TOTAL
ASSETS
|
$ |
10,663
|
$ |
10,287
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Current
maturities of long-term debt
|
$ |
152
|
$ |
5
|
||||
Short-term
debt
|
92
|
234
|
||||||
Intercompany
note payable – Ameren
|
57
|
77
|
||||||
Accounts
and wages payable
|
172
|
313
|
||||||
Accounts
payable – affiliates
|
143
|
185
|
||||||
Taxes
accrued
|
206
|
66
|
||||||
Other
current liabilities
|
226
|
191
|
||||||
Total
current liabilities
|
1,048
|
1,071
|
||||||
Long-term
Debt, Net
|
3,212
|
2,934
|
||||||
Deferred
Credits and Other Liabilities:
|
||||||||
Accumulated
deferred income taxes, net
|
1,279
|
1,293
|
||||||
Accumulated
deferred investment tax credits
|
86
|
89
|
||||||
Regulatory
liabilities
|
850
|
827
|
||||||
Asset
retirement obligations
|
511
|
491
|
||||||
Accrued
pension and other postretirement benefits
|
375
|
374
|
||||||
Other
deferred credits and liabilities
|
83
|
55
|
||||||
Total
deferred credits and other liabilities
|
3,184
|
3,129
|
||||||
Commitments
and Contingencies (Notes 2, 8 and 9)
|
||||||||
Stockholders'
Equity:
|
||||||||
Common
stock, $5 par value, 150.0 shares authorized – 102.1 shares
outstanding
|
511
|
511
|
||||||
Preferred
stock not subject to mandatory redemption
|
113
|
113
|
||||||
Other
paid-in capital, principally premium on common stock
|
744
|
739
|
||||||
Retained
earnings
|
1,843
|
1,783
|
||||||
Accumulated
other comprehensive income
|
8
|
7
|
||||||
Total
stockholders' equity
|
3,219
|
3,153
|
||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ |
10,663
|
$ |
10,287
|
||||
UNION
ELECTRIC COMPANY
|
|||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
|||||||
(Unaudited)
(In millions)
|
|||||||
Nine
Months Ended
|
|||||||
September
30,
|
|||||||
2007
|
2006
|
||||||
Cash
Flows From Operating Activities:
|
|||||||
Net
income
|
$ |
307
|
$ |
309
|
|||
Adjustments
to reconcile net income to net cash
|
|||||||
provided
by operating activities:
|
|||||||
Gain
on sales of emission allowances
|
(5 | ) | (2 | ) | |||
Depreciation
and amortization
|
252
|
243
|
|||||
Amortization
of nuclear fuel
|
26
|
26
|
|||||
Amortization
of debt issuance costs and premium/discounts
|
4
|
4
|
|||||
Deferred
income taxes and investment tax credits, net
|
19
|
(10 | ) | ||||
Other
|
1
|
-
|
|||||
Changes
in assets and liabilities:
|
|||||||
Receivables
|
(182 | ) | (34 | ) | |||
Materials
and supplies
|
(49 | ) | (35 | ) | |||
Accounts
and wages payable
|
(97 | ) | (110 | ) | |||
Taxes
accrued
|
140
|
174
|
|||||
Assets,
other
|
60
|
(42 | ) | ||||
Liabilities,
other
|
16
|
62
|
|||||
Pension
and other postretirement obligations
|
27
|
35
|
|||||
Net
cash provided by operating activities
|
519
|
620
|
|||||
Cash
Flows From Investing Activities:
|
|||||||
Capital
expenditures
|
(493 | ) | (341 | ) | |||
CT
acquisitions
|
-
|
(292 | ) | ||||
Nuclear
fuel expenditures
|
(39 | ) | (37 | ) | |||
Changes
in money pool advances
|
5
|
-
|
|||||
Proceeds
from intercompany note receivable – CIPS
|
-
|
67
|
|||||
Purchases
of securities – nuclear decommissioning trust fund
|
(110 | ) | (78 | ) | |||
Sales
of securities – nuclear decommissioning trust fund
|
98
|
68
|
|||||
Sales
of emission allowances
|
4
|
2
|
|||||
Net
cash used in investing activities
|
(535 | ) | (611 | ) | |||
Cash
Flows From Financing Activities:
|
|||||||
Dividends
on common stock
|
(246 | ) | (154 | ) | |||
Dividends
on preferred stock
|
(4 | ) | (4 | ) | |||
Capital
issuance costs
|
(3 | ) |
-
|
||||
Short-term
debt, net
|
(142 | ) |
128
|
||||
Intercompany
note payable – Ameren, net
|
(20 | ) |
-
|
||||
Issuances
of long-term debt
|
425
|
-
|
|||||
Capital
contribution from parent
|
5
|
3
|
|||||
Net
cash provided by (used in) financing activities
|
15
|
(27 | ) | ||||
Net
change in cash and cash equivalents
|
(1 | ) | (18 | ) | |||
Cash
and cash equivalents at beginning of year
|
1
|
20
|
|||||
Cash
and cash equivalents at end of period
|
$ |
-
|
$ |
2
|
|||
CENTRAL
ILLINOIS PUBLIC SERVICE COMPANY
|
|||||||||||||||
STATEMENT
OF INCOME
|
|||||||||||||||
(Unaudited)
(In millions)
|
|||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||
September
30,
|
September
30,
|
||||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||||
Operating
Revenues:
|
|||||||||||||||
Electric
|
$ |
201
|
$ |
228
|
$ |
605
|
$ |
569
|
|||||||
Gas
|
22
|
23
|
159
|
150
|
|||||||||||
Other
|
1
|
3
|
3
|
4
|
|||||||||||
Total
operating revenues
|
224
|
254
|
767
|
723
|
|||||||||||
Operating
Expenses:
|
|||||||||||||||
Purchased
power
|
142
|
125
|
416
|
355
|
|||||||||||
Gas
purchased for resale
|
12
|
11
|
107
|
99
|
|||||||||||
Other
operations and maintenance
|
40
|
41
|
124
|
117
|
|||||||||||
Depreciation
and amortization
|
16
|
16
|
49
|
47
|
|||||||||||
Taxes
other than income taxes
|
6
|
9
|
24
|
30
|
|||||||||||
Total
operating expenses
|
216
|
202
|
720
|
648
|
|||||||||||
Operating
Income
|
8
|
52
|
47
|
75
|
|||||||||||
Other
Income and Expenses:
|
|||||||||||||||
Miscellaneous
income
|
5
|
4
|
13
|
13
|
|||||||||||
Miscellaneous
expense
|
(1 | ) |
-
|
(2 | ) | (1 | ) | ||||||||
Total
other income
|
4
|
4
|
11
|
12
|
|||||||||||
Interest
Charges
|
10
|
8
|
28
|
23
|
|||||||||||
Income
Before Income Taxes
|
2
|
48
|
30
|
64
|
|||||||||||
Income
Taxes
|
1
|
19
|
11
|
21
|
|||||||||||
Net
Income
|
1
|
29
|
19
|
43
|
|||||||||||
Preferred
Stock Dividends
|
1
|
1
|
2
|
2
|
|||||||||||
Net
Income Available to Common Stockholder
|
$ |
-
|
$ |
28
|
$ |
17
|
$ |
41
|
|||||||
CENTRAL
ILLINOIS PUBLIC SERVICE COMPANY
|
|||||||
BALANCE
SHEET
|
|||||||
(Unaudited)
(In millions)
|
|||||||
|
|||||||
September
30,
|
December
31,
|
||||||
2007
|
2006
|
||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$ |
1
|
$ |
6
|
|||
Accounts
receivable – trade (less allowance for doubtful
|
|||||||
accounts
of $6 and $2, respectively)
|
66
|
55
|
|||||
Unbilled
revenue
|
36
|
43
|
|||||
Accounts
receivable – affiliates
|
50
|
10
|
|||||
Current
portion of intercompany note receivable – Genco
|
39
|
37
|
|||||
Current
portion of intercompany tax receivable – Genco
|
9
|
9
|
|||||
Advances
to money pool
|
95
|
1
|
|||||
Materials
and supplies
|
78
|
71
|
|||||
Other
current assets
|
53
|
46
|
|||||
Total
current assets
|
427
|
278
|
|||||
Property
and Plant, Net
|
1,167
|
1,155
|
|||||
Investments
and Other Assets:
|
|||||||
Intercompany
note receivable – Genco
|
87
|
126
|
|||||
Intercompany
tax receivable – Genco
|
107
|
115
|
|||||
Other
assets
|
32
|
27
|
|||||
Regulatory
assets
|
132
|
146
|
|||||
Total
investments and other assets
|
358
|
414
|
|||||
TOTAL
ASSETS
|
$ |
1,952
|
$ |
1,847
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Short-term
debt
|
$ |
135
|
$ |
35
|
|||
Accounts
and wages payable
|
36
|
36
|
|||||
Accounts
payable – affiliates
|
51
|
81
|
|||||
Taxes
accrued
|
4
|
10
|
|||||
Other
current liabilities
|
71
|
36
|
|||||
Total
current liabilities
|
297
|
198
|
|||||
Long-term
Debt, Net
|
471
|
471
|
|||||
Deferred
Credits and Other Liabilities:
|
|||||||
Accumulated
deferred income taxes and investment tax credits, net
|
274
|
297
|
|||||
Regulatory
liabilities
|
229
|
224
|
|||||
Accrued
pension and other postretirement benefits
|
83
|
90
|
|||||
Other
deferred credits and liabilities
|
38
|
24
|
|||||
Total
deferred credits and other liabilities
|
624
|
635
|
|||||
Commitments
and Contingencies (Notes 2 and 8)
|
|||||||
Stockholders'
Equity:
|
|||||||
Common
stock, no par value, 45.0 shares authorized – 25.5 shares
outstanding
|
-
|
-
|
|||||
Other
paid-in capital
|
191
|
190
|
|||||
Preferred
stock not subject to mandatory redemption
|
50
|
50
|
|||||
Retained
earnings
|
319
|
302
|
|||||
Accumulated
other comprehensive income
|
-
|
1
|
|||||
Total
stockholders' equity
|
560
|
543
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ |
1,952
|
$ |
1,847
|
|||
CENTRAL
ILLINOIS PUBLIC SERVICE COMPANY
|
|||||||
STATEMENT
OF CASH FLOWS
|
|||||||
(Unaudited)
(In millions)
|
|||||||
Nine
Months Ended
|
|||||||
September
30,
|
|||||||
2007
|
2006
|
||||||
Cash
Flows From Operating Activities:
|
|||||||
Net
income
|
$ |
19
|
$ |
43
|
|||
Adjustments
to reconcile net income to net cash
|
|||||||
provided
by operating activities:
|
|||||||
Depreciation
and amortization
|
49
|
47
|
|||||
Amortization
of debt issuance costs and premium/discounts
|
1
|
1
|
|||||
Deferred
income taxes and investment tax credits, net
|
(13 | ) | (27 | ) | |||
Other
|
-
|
1
|
|||||
Changes
in assets and liabilities:
|
|||||||
Receivables
|
(36 | ) |
60
|
||||
Materials
and supplies
|
(7 | ) | (7 | ) | |||
Accounts
and wages payable
|
(27 | ) | (5 | ) | |||
Taxes
accrued
|
(6 | ) |
8
|
||||
Assets,
other
|
(8 | ) |
-
|
||||
Liabilities,
other
|
34
|
-
|
|||||
Pension
and other postretirement obligations
|
5
|
6
|
|||||
Net
cash provided by operating activities
|
11
|
127
|
|||||
Cash
Flows From Investing Activities:
|
|||||||
Capital
expenditures
|
(58 | ) | (63 | ) | |||
Proceeds
from intercompany note receivable – Genco
|
37
|
34
|
|||||
Changes
in money pool advances
|
(94 | ) | (18 | ) | |||
Net
cash used in investing activities
|
(115 | ) | (47 | ) | |||
Cash
Flows From Financing Activities:
|
|||||||
Dividends
on common stock
|
-
|
(50 | ) | ||||
Dividends
on preferred stock
|
(2 | ) | (2 | ) | |||
Capital
issuance costs
|
-
|
(1 | ) | ||||
Short-term
debt, net
|
100
|
-
|
|||||
Changes
in money pool borrowings
|
-
|
(2 | ) | ||||
Redemptions,
repurchases, and maturities:
|
|||||||
Long-term
debt
|
-
|
(20 | ) | ||||
Intercompany
note payable – UE
|
-
|
(67 | ) | ||||
Issuances
of long-term debt
|
-
|
61
|
|||||
Capital
contribution from parent
|
1
|
1
|
|||||
Net
cash provided by (used in) financing activities
|
99
|
(80 | ) | ||||
Net
change in cash and cash equivalents
|
(5 | ) |
-
|
||||
Cash
and cash equivalents at beginning of year
|
6
|
-
|
|||||
Cash
and cash equivalents at end of period
|
$ |
1
|
$ |
-
|
|||
AMEREN
ENERGY GENERATING COMPANY
|
|||||||||||||||
CONSOLIDATED
STATEMENT OF INCOME
|
|||||||||||||||
(Unaudited)
(In millions)
|
|||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||
September
30,
|
September
30,
|
||||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||||
Operating
Revenues
|
$ |
221
|
$ |
259
|
$ |
649
|
$ |
744
|
|||||||
Operating
Expenses:
|
|||||||||||||||
Fuel
|
102
|
86
|
257
|
216
|
|||||||||||
Purchased
power
|
1
|
84
|
23
|
269
|
|||||||||||
Other
operations and maintenance
|
39
|
34
|
122
|
113
|
|||||||||||
Depreciation
and amortization
|
18
|
18
|
54
|
53
|
|||||||||||
Taxes
other than income taxes
|
5
|
3
|
15
|
14
|
|||||||||||
Total
operating expenses
|
165
|
225
|
471
|
665
|
|||||||||||
Operating
Income
|
56
|
34
|
178
|
79
|
|||||||||||
Miscellaneous
Income
|
-
|
-
|
1
|
-
|
|||||||||||
Interest
Charges
|
15
|
15
|
43
|
45
|
|||||||||||
Income
Before Income Taxes
|
41
|
19
|
136
|
34
|
|||||||||||
Income
Taxes
|
16
|
-
|
52
|
7
|
|||||||||||
Net
Income
|
$ |
25
|
$ |
19
|
$ |
84
|
$ |
27
|
AMEREN
ENERGY GENERATING COMPANY
|
|||||||
CONSOLIDATED
BALANCE SHEET
|
|||||||
(Unaudited)
(In millions, except shares)
|
|||||||
September
30,
|
December
31,
|
||||||
2007
|
2006
|
||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$ |
2
|
$ |
1
|
|||
Accounts
receivable – affiliates
|
114
|
96
|
|||||
Accounts
receivable – trade
|
15
|
19
|
|||||
Materials
and supplies
|
97
|
96
|
|||||
Other
current assets
|
17
|
5
|
|||||
Total
current assets
|
245
|
217
|
|||||
Property
and Plant, Net
|
1,594
|
1,539
|
|||||
Intangible
Assets
|
57
|
74
|
|||||
Other
Assets
|
18
|
20
|
|||||
TOTAL
ASSETS
|
$ |
1,914
|
$ |
1,850
|
|||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Short-term
debt
|
$ |
75
|
$ |
-
|
|||
Current
portion of intercompany note payable – CIPS
|
39
|
37
|
|||||
Borrowings
from money pool
|
108
|
123
|
|||||
Accounts
and wages payable
|
36
|
52
|
|||||
Accounts
payable – affiliates
|
49
|
66
|
|||||
Current
portion of intercompany tax payable – CIPS
|
9
|
9
|
|||||
Taxes
accrued
|
15
|
22
|
|||||
Other
current liabilities
|
31
|
22
|
|||||
Total
current liabilities
|
362
|
331
|
|||||
Long-term
Debt, Net
|
474
|
474
|
|||||
Intercompany
Note Payable – CIPS
|
87
|
126
|
|||||
Deferred
Credits and Other Liabilities:
|
|||||||
Accumulated
deferred income taxes, net
|
153
|
165
|
|||||
Accumulated
deferred investment tax credits
|
8
|
9
|
|||||
Intercompany
tax payable – CIPS
|
107
|
115
|
|||||
Asset
retirement obligations
|
31
|
31
|
|||||
Accrued
pension and other postretirement benefits
|
41
|
34
|
|||||
Other
deferred credits and liabilities
|
45
|
2
|
|||||
Total
deferred credits and other liabilities
|
385
|
356
|
|||||
Commitments
and Contingencies (Notes 2 and 8)
|
|||||||
Stockholder's
Equity:
|
|||||||
Common
stock, no par value, 10,000 shares authorized – 2,000 shares
outstanding
|
-
|
-
|
|||||
Other
paid-in capital
|
503
|
428
|
|||||
Retained
earnings
|
127
|
156
|
|||||
Accumulated
other comprehensive loss
|
(24 | ) | (21 | ) | |||
Total
stockholder's equity
|
606
|
563
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDER'S EQUITY
|
$ |
1,914
|
$ |
1,850
|
|||
AMEREN
ENERGY GENERATING COMPANY
|
|||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
|||||||
(Unaudited)
(In millions)
|
|||||||
Nine
Months Ended
|
|||||||
September
30,
|
|||||||
2007
|
2006
|
||||||
Cash
Flows From Operating Activities:
|
|||||||
Net
income
|
$ |
84
|
$ |
27
|
|||
Adjustments
to reconcile net income to net cash
|
|||||||
provided
by operating activities:
|
|||||||
Gain
on sales of emission allowances
|
(1 | ) | (1 | ) | |||
Depreciation
and amortization
|
79
|
78
|
|||||
Deferred
income taxes and investment tax credits, net
|
28
|
7
|
|||||
Other
|
(1 | ) |
1
|
||||
Changes
in assets and liabilities:
|
|||||||
Receivables
|
(14 | ) | (30 | ) | |||
Materials
and supplies
|
(1 | ) | (30 | ) | |||
Accounts
and wages payable
|
(12 | ) |
16
|
||||
Taxes
accrued, net
|
(7 | ) | (9 | ) | |||
Assets,
other
|
(12 | ) | (16 | ) | |||
Liabilities,
other
|
5
|
2
|
|||||
Pension
and other postretirement obligations
|
5
|
4
|
|||||
Net
cash provided by operating activities
|
153
|
49
|
|||||
Cash
Flows From Investing Activities:
|
|||||||
Capital
expenditures
|
(131 | ) | (58 | ) | |||
Purchases
of emission allowances
|
(7 | ) | (26 | ) | |||
Sales
of emission allowances
|
1
|
1
|
|||||
Net
cash used in investing activities
|
(137 | ) | (83 | ) | |||
Cash
Flows From Financing Activities:
|
|||||||
Dividends
on common stock
|
(113 | ) | (93 | ) | |||
Short-term
debt, net
|
75
|
-
|
|||||
Changes
in money pool borrowings
|
(15 | ) |
13
|
||||
Intercompany
notes payable – CIPS
|
(37 | ) | (34 | ) | |||
Capital
contribution from parent
|
75
|
150
|
|||||
Net
cash provided by (used in) financing activities
|
(15 | ) |
36
|
||||
Net
change in cash and cash equivalents
|
1
|
2
|
|||||
Cash
and cash equivalents at beginning of year
|
1
|
-
|
|||||
Cash
and cash equivalents at end of period
|
$ |
2
|
$ |
2
|
|||
CILCORP
INC.
|
|||||||||||||||
CONSOLIDATED
STATEMENT OF INCOME
|
|||||||||||||||
(Unaudited)
(In millions)
|
|||||||||||||||
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||||
Operating
Revenues:
|
|||||||||||||||
Electric
|
$ |
170
|
$ |
119
|
$ |
507
|
$ |
309
|
|||||||
Gas
|
36
|
38
|
231
|
236
|
|||||||||||
Other
|
-
|
1
|
1
|
1
|
|||||||||||
Total
operating revenues
|
206
|
158
|
739
|
546
|
|||||||||||
Operating
Expenses:
|
|||||||||||||||
Fuel
|
21
|
26
|
58
|
79
|
|||||||||||
Purchased
power
|
74
|
17
|
206
|
25
|
|||||||||||
Gas
purchased for resale
|
21
|
24
|
166
|
175
|
|||||||||||
Other
operations and maintenance
|
48
|
41
|
135
|
134
|
|||||||||||
Depreciation
and amortization
|
20
|
18
|
58
|
55
|
|||||||||||
Taxes
other than income taxes
|
3
|
5
|
17
|
18
|
|||||||||||
Total
operating expenses
|
187
|
131
|
640
|
486
|
|||||||||||
Operating
Income
|
19
|
27
|
99
|
60
|
|||||||||||
Other
Income and Expenses:
|
|||||||||||||||
Miscellaneous
income
|
2
|
-
|
4
|
1
|
|||||||||||
Miscellaneous
expense
|
(2 | ) | (2 | ) | (5 | ) | (4 | ) | |||||||
Total
other expenses
|
-
|
(2 | ) | (1 | ) | (3 | ) | ||||||||
Interest
Charges
|
17
|
13
|
46
|
38
|
|||||||||||
Income
Before Income Taxes and Preferred
|
|||||||||||||||
Dividends
of Subsidiaries
|
2
|
12
|
52
|
19
|
|||||||||||
Income
Taxes (Benefit)
|
1
|
(1 | ) |
17
|
(4 | ) | |||||||||
Income
Before Preferred Dividends of Subsidiaries
|
1
|
13
|
35
|
23
|
|||||||||||
Preferred
Dividends of Subsidiaries
|
-
|
-
|
1
|
1
|
|||||||||||
Net
Income
|
$ |
1
|
$ |
13
|
$ |
34
|
$ |
22
|
|||||||
CILCORP
INC.
|
|||||||
CONSOLIDATED
BALANCE SHEET
|
|||||||
(Unaudited)
(In millions, except shares)
|
|||||||
September
30,
|
December
31,
|
||||||
2007
|
2006
|
||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$ |
84
|
$ |
4
|
|||
Accounts
receivable – trade (less allowance for doubtful
|
|||||||
accounts
of $3 and $1, respectively)
|
51
|
47
|
|||||
Unbilled
revenue
|
29
|
45
|
|||||
Accounts
receivable – affiliates
|
66
|
10
|
|||||
Advances
to money pool
|
-
|
42
|
|||||
Materials
and supplies
|
111
|
93
|
|||||
Other
current assets
|
50
|
42
|
|||||
Total
current assets
|
391
|
283
|
|||||
Property
and Plant, Net
|
1,401
|
1,277
|
|||||
Investments
and Other Assets:
|
|||||||
Goodwill
|
542
|
542
|
|||||
Intangible
assets
|
42
|
48
|
|||||
Other
assets
|
22
|
16
|
|||||
Regulatory
assets
|
55
|
75
|
|||||
Total
investments and other assets
|
661
|
681
|
|||||
TOTAL
ASSETS
|
$ |
2,453
|
$ |
2,241
|
|||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Current
maturities of long-term debt
|
$ |
-
|
$ |
50
|
|||
Short-term
debt
|
540
|
215
|
|||||
Intercompany
note payable – Ameren
|
-
|
73
|
|||||
Accounts
and wages payable
|
31
|
54
|
|||||
Accounts
payable – affiliates
|
44
|
60
|
|||||
Taxes
accrued
|
2
|
3
|
|||||
Other
current liabilities
|
80
|
58
|
|||||
Total
current liabilities
|
697
|
513
|
|||||
Long-term
Debt, Net
|
538
|
542
|
|||||
Preferred
Stock of Subsidiary Subject to Mandatory
Redemption
|
16
|
17
|
|||||
Deferred
Credits and Other Liabilities:
|
|||||||
Accumulated
deferred income taxes, net
|
189
|
201
|
|||||
Accumulated
deferred investment tax credits
|
6
|
7
|
|||||
Regulatory
liabilities
|
74
|
73
|
|||||
Accrued
pension and other postretirement benefits
|
154
|
171
|
|||||
Other
deferred credits and liabilities
|
57
|
27
|
|||||
Total
deferred credits and other liabilities
|
480
|
479
|
|||||
Preferred
Stock of Subsidiary Not Subject to Mandatory
Redemption
|
19
|
19
|
|||||
Commitments
and Contingencies (Notes 2 and 8)
|
|||||||
Stockholder's
Equity:
|
|||||||
Common
stock, no par value, 10,000 shares authorized – 1,000 shares
outstanding
|
-
|
-
|
|||||
Other
paid-in capital
|
627
|
627
|
|||||
Retained
earnings
|
45
|
11
|
|||||
Accumulated
other comprehensive income
|
31
|
33
|
|||||
Total
stockholder's equity
|
703
|
671
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDER'S EQUITY
|
$ |
2,453
|
$ |
2,241
|
|||
CILCORP
INC.
|
||||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
||||||||
(Unaudited)
(In millions)
|
||||||||
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2007
|
2006
|
|||||||
Cash
Flows From Operating Activities:
|
||||||||
Net
income
|
$ |
34
|
$ |
22
|
||||
Adjustments
to reconcile net income to net cash
|
||||||||
provided
by operating activities:
|
||||||||
Depreciation
and amortization
|
60
|
74
|
||||||
Amortization
of debt issuance costs and premium/discounts
|
1
|
-
|
||||||
Deferred
income taxes and investment tax credits
|
2
|
8
|
||||||
Loss
on sale of noncore properties
|
-
|
4
|
||||||
Other
|
-
|
1
|
||||||
Changes
in assets and liabilities:
|
||||||||
Receivables
|
(38 | ) |
49
|
|||||
Materials
and supplies
|
(18 | ) | (22 | ) | ||||
Accounts
and wages payable
|
(29 | ) | (47 | ) | ||||
Taxes
accrued
|
(3 | ) | (9 | ) | ||||
Assets,
other
|
(16 | ) |
24
|
|||||
Liabilities,
other
|
22
|
(4 | ) | |||||
Pension
and postretirement benefit obligations
|
5
|
4
|
||||||
Net
cash provided by operating activities
|
20
|
104
|
||||||
Cash
Flows From Investing Activities:
|
||||||||
Capital
expenditures
|
(183 | ) | (75 | ) | ||||
Proceeds
from note receivable – Resources Company
|
-
|
42
|
||||||
Proceeds
from sale of noncore properties
|
-
|
11
|
||||||
Changes
in money pool advances
|
42
|
-
|
||||||
Purchases
of emission allowances
|
-
|
(12 | ) | |||||
Sales
of emission allowances
|
-
|
1
|
||||||
Net
cash used in investing activities
|
(141 | ) | (33 | ) | ||||
Cash
Flows From Financing Activities:
|
||||||||
Dividends
on common stock
|
-
|
(50 | ) | |||||
Capital
issuance costs
|
-
|
(2 | ) | |||||
Short-term
debt, net
|
325
|
-
|
||||||
Changes
in money pool borrowings
|
-
|
(92 | ) | |||||
Intercompany
note payable – Ameren, net
|
(73 | ) | (30 | ) | ||||
Borrowings
from credit facility
|
-
|
40
|
||||||
Redemptions,
repurchases, and maturities:
|
||||||||
Long-term
debt
|
(50 | ) | (32 | ) | ||||
Preferred
stock
|
(1 | ) | (1 | ) | ||||
Issuances
of long-term debt
|
-
|
96
|
||||||
Net
cash provided by (used in) financing activities
|
201
|
(71 | ) | |||||
Net
change in cash and cash equivalents
|
80
|
-
|
||||||
Cash
and cash equivalents at beginning of year
|
4
|
3
|
||||||
Cash
and cash equivalents at end of period
|
$ |
84
|
$ |
3
|
||||
CENTRAL
ILLINOIS LIGHT COMPANY
|
|||||||||||||||
CONSOLIDATED
STATEMENT OF INCOME
|
|||||||||||||||
(Unaudited)
(In millions)
|
|||||||||||||||
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||||
Operating
Revenues:
|
|||||||||||||||
Electric
|
$ |
170
|
$ |
119
|
$ |
507
|
$ |
309
|
|||||||
Gas
|
36
|
38
|
231
|
236
|
|||||||||||
Other
|
-
|
-
|
1
|
1
|
|||||||||||
Total
operating revenues
|
206
|
157
|
739
|
546
|
|||||||||||
Operating
Expenses:
|
|||||||||||||||
Fuel
|
18
|
22
|
52
|
70
|
|||||||||||
Purchased
power
|
74
|
17
|
206
|
25
|
|||||||||||
Gas
purchased for resale
|
21
|
24
|
166
|
175
|
|||||||||||
Other
operations and maintenance
|
46
|
41
|
133
|
134
|
|||||||||||
Depreciation
and amortization
|
18
|
18
|
54
|
52
|
|||||||||||
Taxes
other than income taxes
|
4
|
4
|
17
|
17
|
|||||||||||
Total
operating expenses
|
181
|
126
|
628
|
473
|
|||||||||||
Operating
Income
|
25
|
31
|
111
|
73
|
|||||||||||
Other
Income and Expenses:
|
|||||||||||||||
Miscellaneous
income
|
2
|
-
|
4
|
-
|
|||||||||||
Miscellaneous
expense
|
(2 | ) | (2 | ) | (5 | ) | (4 | ) | |||||||
Total
other expenses
|
-
|
(2 | ) | (1 | ) | (4 | ) | ||||||||
Interest
Charges
|
8
|
4
|
19
|
13
|
|||||||||||
Income
Before Income Taxes
|
17
|
25
|
91
|
56
|
|||||||||||
Income
Taxes
|
7
|
6
|
33
|
12
|
|||||||||||
Net
Income
|
10
|
19
|
58
|
44
|
|||||||||||
Preferred
Stock Dividends
|
-
|
-
|
1
|
1
|
|||||||||||
Net
Income Available to Common Stockholder
|
$ |
10
|
$ |
19
|
$ |
57
|
$ |
43
|
|||||||
CENTRAL
ILLINOIS LIGHT COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEET
|
||||||||
(Unaudited)
(In millions)
|
||||||||
September
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ |
72
|
$ |
3
|
||||
Accounts
receivable – trade (less allowance for doubtful
|
||||||||
accounts
of $3 and $1, respectively)
|
51
|
47
|
||||||
Unbilled
revenue
|
29
|
45
|
||||||
Accounts
receivable – affiliates
|
59
|
9
|
||||||
Advances
to money pool
|
-
|
42
|
||||||
Materials
and supplies
|
111
|
93
|
||||||
Other
current assets
|
45
|
32
|
||||||
Total
current assets
|
367
|
271
|
||||||
Property
and Plant, Net
|
1,400
|
1,275
|
||||||
Intangible
Assets
|
1
|
2
|
||||||
Other
Assets
|
25
|
18
|
||||||
Regulatory
Assets
|
55
|
75
|
||||||
TOTAL
ASSETS
|
$ |
1,848
|
$ |
1,641
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Current
maturities of long-term debt
|
$ |
-
|
$ |
50
|
||||
Short-term
debt
|
365
|
165
|
||||||
Accounts
and wages payable
|
30
|
54
|
||||||
Accounts
payable – affiliates
|
44
|
47
|
||||||
Taxes
accrued
|
2
|
3
|
||||||
Other
current liabilities
|
63
|
47
|
||||||
Total
current liabilities
|
504
|
366
|
||||||
Long-term
Debt, Net
|
148
|
148
|
||||||
Preferred
Stock Subject to Mandatory Redemption
|
16
|
17
|
||||||
Deferred
Credits and Other Liabilities:
|
||||||||
Accumulated
deferred income taxes, net
|
156
|
166
|
||||||
Accumulated
deferred investment tax credits
|
6
|
7
|
||||||
Regulatory
liabilities
|
204
|
206
|
||||||
Accrued
pension and other postretirement benefits
|
154
|
171
|
||||||
Other
deferred credits and liabilities
|
57
|
25
|
||||||
Total
deferred credits and other liabilities
|
577
|
575
|
||||||
Commitments
and Contingencies (Notes 2 and 8)
|
||||||||
Stockholders'
Equity:
|
||||||||
Common
stock, no par value, 20.0 shares authorized – 13.6 shares
outstanding
|
-
|
-
|
||||||
Preferred
stock not subject to mandatory redemption
|
19
|
19
|
||||||
Other
paid-in capital
|
429
|
415
|
||||||
Retained
earnings
|
155
|
99
|
||||||
Accumulated
other comprehensive income
|
-
|
2
|
||||||
Total
stockholders' equity
|
603
|
535
|
||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ |
1,848
|
$ |
1,641
|
||||
CENTRAL
ILLINOIS LIGHT COMPANY
|
|||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
|||||||
(Unaudited)
(In millions)
|
|||||||
Nine
Months Ended
|
|||||||
September
30,
|
|||||||
2007
|
2006
|
||||||
Cash
Flows From Operating Activities:
|
|||||||
Net
income
|
$ |
58
|
$ |
44
|
|||
Adjustments
to reconcile net income to net cash
|
|||||||
provided
by operating activities:
|
|||||||
Depreciation
and amortization
|
55
|
61
|
|||||
Amortization
of debt issuance costs and premium/discounts
|
1
|
-
|
|||||
Deferred
income taxes and investment tax credits, net
|
4
|
15
|
|||||
Loss
on sale of noncore properties
|
-
|
6
|
|||||
Changes
in assets and liabilities:
|
|||||||
Receivables
|
(32 | ) |
51
|
||||
Materials
and supplies
|
(18 | ) | (20 | ) | |||
Accounts
and wages payable
|
(17 | ) | (30 | ) | |||
Taxes
accrued
|
(3 | ) | (17 | ) | |||
Assets,
other
|
(21 | ) |
14
|
||||
Liabilities,
other
|
16
|
(6 | ) | ||||
Pension
and postretirement benefit obligations
|
5
|
9
|
|||||
Net
cash provided by operating activities
|
48
|
127
|
|||||
Cash
Flows From Investing Activities:
|
|||||||
Capital
expenditures
|
(183 | ) | (75 | ) | |||
Proceeds
from sale of noncore properties
|
-
|
11
|
|||||
Changes
in money pool advances
|
42
|
-
|
|||||
Purchases
of emission allowances
|
-
|
(12 | ) | ||||
Sales
of emission allowances
|
-
|
1
|
|||||
Net
cash used in investing activities
|
(141 | ) | (75 | ) | |||
Cash
Flows From Financing Activities:
|
|||||||
Dividends
on common stock
|
-
|
(65 | ) | ||||
Dividends
on preferred stock
|
(1 | ) | (1 | ) | |||
Capital
issuance costs
|
-
|
(2 | ) | ||||
Short-term
debt, net
|
200
|
-
|
|||||
Changes
in money pool borrowings
|
-
|
(99 | ) | ||||
Borrowings
from credit facility
|
-
|
40
|
|||||
Redemptions,
repurchases, and maturities:
|
|||||||
Long-term
debt
|
(50 | ) | (20 | ) | |||
Preferred
stock
|
(1 | ) | (1 | ) | |||
Issuances
of long-term debt
|
-
|
96
|
|||||
Capital
contribution from parent
|
14
|
-
|
|||||
Net
cash provided by (used in) financing activities
|
162
|
(52 | ) | ||||
Net
change in cash and cash equivalents
|
69
|
-
|
|||||
Cash
and cash equivalents at beginning of year
|
3
|
2
|
|||||
Cash
and cash equivalents at end of period
|
$ |
72
|
$ |
2
|
ILLINOIS
POWER COMPANY
|
|||||||||||||||
CONSOLIDATED
STATEMENT OF INCOME
|
|||||||||||||||
(Unaudited)
(In millions)
|
|||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||
September
30,
|
September
30,
|
||||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||||
Operating
Revenues:
|
|||||||||||||||
Electric
|
$ |
307
|
$ |
375
|
$ |
859
|
$ |
888
|
|||||||
Gas
|
49
|
59
|
375
|
381
|
|||||||||||
Other
|
-
|
1
|
2
|
2
|
|||||||||||
Total
operating revenues
|
356
|
435
|
1,236
|
1,271
|
|||||||||||
Operating
Expenses:
|
|||||||||||||||
Purchased
power
|
211
|
213
|
573
|
561
|
|||||||||||
Gas
purchased for resale
|
26
|
35
|
267
|
272
|
|||||||||||
Other
operations and maintenance
|
74
|
68
|
197
|
188
|
|||||||||||
Depreciation
and amortization
|
20
|
20
|
60
|
57
|
|||||||||||
Amortization
of regulatory assets
|
4
|
-
|
12
|
-
|
|||||||||||
Taxes
other than income taxes
|
13
|
14
|
50
|
52
|
|||||||||||
Total
operating expenses
|
348
|
350
|
1,159
|
1,130
|
|||||||||||
Operating
Income
|
8
|
85
|
77
|
141
|
|||||||||||
Other
Income and Expenses:
|
|||||||||||||||
Miscellaneous
income
|
4
|
2
|
9
|
4
|
|||||||||||
Miscellaneous
expense
|
(2 | ) | (1 | ) | (3 | ) | (3 | ) | |||||||
Total
other income
|
2
|
1
|
6
|
1
|
|||||||||||
Interest
Charges
|
19
|
13
|
55
|
37
|
|||||||||||
Income
(Loss) Before Income Taxes (Benefit)
|
(9 | ) |
73
|
28
|
105
|
||||||||||
Income
Taxes (Benefit)
|
(5 | ) |
30
|
10
|
42
|
||||||||||
Net
Income (Loss)
|
(4 | ) |
43
|
18
|
63
|
||||||||||
Preferred
Stock Dividends
|
1
|
1
|
2
|
2
|
|||||||||||
Net
Income (Loss) Available to Common Stockholder
|
$ | (5 | ) | $ |
42
|
$ |
16
|
$ |
61
|
||||||
ILLINOIS
POWER COMPANY
|
|||||||
CONSOLIDATED
BALANCE SHEET
|
|||||||
(Unaudited)
(In millions)
|
|||||||
September
30,
|
December
31,
|
||||||
2007
|
2006
|
||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$ |
-
|
$ |
-
|
|||
Accounts
receivable - trade (less allowance for doubtful
|
|||||||
accounts
of $10 and $3, respectively)
|
125
|
105
|
|||||
Unbilled
revenue
|
71
|
101
|
|||||
Accounts
receivable – affiliates
|
61
|
1
|
|||||
Materials
and supplies
|
156
|
122
|
|||||
Other
current assets
|
52
|
27
|
|||||
Total
current assets
|
465
|
356
|
|||||
Property
and Plant, Net
|
2,190
|
2,134
|
|||||
Investments
and Other Assets:
|
|||||||
Investment
in IP SPT
|
9
|
8
|
|||||
Goodwill
|
214
|
214
|
|||||
Other
assets
|
52
|
62
|
|||||
Regulatory
assets
|
353
|
401
|
|||||
Total
investments and other assets
|
628
|
685
|
|||||
TOTAL
ASSETS
|
$ |
3,283
|
$ |
3,175
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Current
maturities of long-term debt payable to IP SPT
|
$ |
51
|
$ |
51
|
|||
Short-term
debt
|
200
|
75
|
|||||
Borrowings
from money pool
|
95
|
43
|
|||||
Accounts
and wages payable
|
82
|
119
|
|||||
Accounts
payable – affiliates
|
41
|
67
|
|||||
Taxes
accrued
|
6
|
7
|
|||||
Other
current liabilities
|
117
|
72
|
|||||
Total
current liabilities
|
592
|
434
|
|||||
Long-term
Debt, Net
|
766
|
772
|
|||||
Long-term
Debt Payable to IP SPT
|
24
|
92
|
|||||
Deferred
Credits and Other Liabilities:
|
|||||||
Regulatory
liabilities
|
93
|
110
|
|||||
Accrued
pension and other postretirement benefits
|
217
|
230
|
|||||
Accumulated
deferred income taxes
|
135
|
138
|
|||||
Other
deferred credits and other noncurrent liabilities
|
94
|
53
|
|||||
Total
deferred credits and other liabilities
|
539
|
531
|
|||||
Commitments
and Contingencies (Notes 2 and 8)
|
|||||||
Stockholders’
Equity:
|
|||||||
Common
stock, no par value, 100.0 shares authorized – 23.0 shares
outstanding
|
-
|
-
|
|||||
Other
paid-in-capital
|
1,194
|
1,194
|
|||||
Preferred
stock not subject to mandatory redemption
|
46
|
46
|
|||||
Retained
earnings
|
117
|
101
|
|||||
Accumulated
other comprehensive income
|
5
|
5
|
|||||
Total
stockholders’ equity
|
1,362
|
1,346
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ |
3,283
|
$ |
3,175
|
|||
ILLINOIS
POWER COMPANY
|
|||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
|||||||
(Unaudited)
(In millions)
|
|||||||
Nine
Months Ended
|
|||||||
September
30,
|
|||||||
2007
|
2006
|
||||||
Cash
Flows From Operating Activities:
|
|||||||
Net
income
|
$ |
18
|
$ |
63
|
|||
Adjustments
to reconcile net income to net cash
|
|||||||
provided
by operating activities:
|
|||||||
Depreciation
and amortization
|
63
|
18
|
|||||
Amortization
of debt issuance costs and premium/discounts
|
6
|
3
|
|||||
Deferred
income taxes
|
8
|
58
|
|||||
Other
|
(1 | ) | - | ||||
Changes
in assets and liabilities:
|
|||||||
Receivables
|
(50 | ) |
60
|
||||
Materials
and supplies
|
(34 | ) | (34 | ) | |||
Accounts
and wages payable
|
(45 | ) | (62 | ) | |||
Assets,
other
|
(16 | ) | (1 | ) | |||
Liabilities,
other
|
54
|
(5 | ) | ||||
Pension
and other postretirement benefit obligations
|
20
|
8
|
|||||
Net
cash provided by operating activities
|
23
|
108
|
|||||
Cash
Flows From Investing Activities:
|
|||||||
Capital
expenditures
|
(132 | ) | (128 | ) | |||
Other
|
(1 | ) | (1 | ) | |||
Net
cash used in investing activities
|
(133 | ) | (129 | ) | |||
Cash
Flows From Financing Activities:
|
|||||||
Dividends
on preferred stock
|
(2 | ) | (2 | ) | |||
Capital
issuance costs
|
-
|
(1 | ) | ||||
Short-term
debt, net
|
125
|
-
|
|||||
Changes
in money pool borrowings, net
|
52
|
35
|
|||||
IP
SPT maturities
|
(65 | ) | (69 | ) | |||
Issuance
of long-term debt
|
-
|
75
|
|||||
Overfunding
of TFNs
|
-
|
(17 | ) | ||||
Net
cash provided by financing activities
|
110
|
21
|
|||||
Net
change in cash and cash equivalents
|
-
|
-
|
|||||
Cash
and cash equivalents at beginning of year
|
-
|
-
|
|||||
Cash
and cash equivalents at end of period
|
$ |
-
|
$ |
-
|
|||
·
|
UE,
or Union Electric Company, also known as AmerenUE, operates a
rate-regulated electric generation, transmission and distribution
business, and a rate-regulated natural gas transmission and distribution
business in Missouri.
|
·
|
CIPS,
or Central Illinois Public Service Company, also known as AmerenCIPS,
operates a rate-regulated electric and natural gas transmission
and
distribution business in Illinois.
|
·
|
Genco,
or Ameren Energy Generating Company, operates a non-rate-regulated
electric generation business in Illinois and
Missouri.
|
·
|
CILCO,
or Central Illinois Light Company, also known as AmerenCILCO, is
a
subsidiary of CILCORP (a holding company). It operates a rate-regulated
electric and natural gas transmission and distribution business
and a
non-rate-regulated electric generation business (through its subsidiary,
AERG), all in Illinois.
|
·
|
IP,
or Illinois Power Company, also known as AmerenIP, operates a
rate-regulated electric and natural gas transmission and distribution
business in Illinois.
|
Three
Months
|
Nine
Months
|
||||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||||
Operating
revenues
|
$ |
117
|
$ |
105
|
$ |
324
|
$ |
290
|
|||||||
Operating
income
|
53
|
93
|
158
|
191
|
|||||||||||
Net
income
|
34
|
56
|
99
|
117
|
Performance
Share Units
|
Restricted
Shares
|
||||||||||||||
Shares
|
Weighted-average
Fair
Value Per Unit
|
Shares
|
Weighted-average
Fair
Value Per Share
|
||||||||||||
Nonvested
at January 1,
2007
|
338,516
|
$ |
56.07
|
377,776
|
$ |
45.79
|
|||||||||
Granted(a)
|
357,573
|
59.60
|
-
|
-
|
|||||||||||
Dividends
|
-
|
-
|
11,567
|
50.62
|
|||||||||||
Forfeitures
|
(13,711 | ) |
56.64
|
(5,841 | ) |
46.47
|
|||||||||
Vested(b)
|
(12,975 | ) |
59.14
|
(70,391 | ) |
43.84
|
|||||||||
Nonvested
at September 30,
2007
|
669,403
|
$ |
57.88
|
313,111
|
$ |
46.23
|
(a)
|
Includes
performance share units (share units) granted to certain executive
and
non-executive officers and other eligible employees in February
2007 under
the 2006 Plan.
|
(b)
|
Share
units vested due to attainment of retirement eligibility by certain
employees. Actual shares issued for retirement-eligible employees
will
vary depending on actual performance over the three-year measurement
period.
|
Three
Months
|
Nine
Months
|
||||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||||
Ameren(a)
|
$ |
7
|
$ | (7 | ) | $ |
27
|
$ |
18
|
||||||
UE
|
(2 | ) |
-
|
(5 | ) | (2 | ) | ||||||||
Genco
|
8
|
9
|
23
|
24
|
|||||||||||
CILCORP(b)
|
3
|
7
|
6
|
18
|
|||||||||||
CILCO
|
-
|
2
|
-
|
8
|
(a)
|
Includes
amounts for Ameren registrant and nonregistrant subsidiaries and
intercompany eliminations.
|
(b)
|
Includes
allowances consumed that were recorded through purchase
accounting.
|
Three
Months
|
Nine
Months
|
||||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||||
Ameren
|
$ |
46
|
$ |
43
|
$ |
128
|
$ |
129
|
|||||||
UE
|
38
|
35
|
88
|
87
|
|||||||||||
CIPS
|
2
|
2
|
11
|
11
|
|||||||||||
CILCORP
|
2
|
2
|
8
|
8
|
|||||||||||
CILCO
|
2
|
2
|
8
|
8
|
|||||||||||
IP
|
4
|
4
|
21
|
23
|
·
|
Acceptance
without rate adjustment of the expiration of UE’s cost-based power supply
contract with EEI, which expired in December
2005.
|
·
|
Allowance
of the full cost of certain CTs purchased or built in the past
few years
to be included in UE’s rate base.
|
·
|
Establishment
of a regulatory tracking mechanism, through the use of a regulatory
liability account, for gains on sales of SO2 emission
allowances, net of SO2 premiums incurred under the terms of
coal procurement contracts, plus any SO2discounts received
under such contracts. These deferred amounts will be addressed
as part of
UE’s next rate case. The MoPSC allowed an annual base level of
SO2 emission allowance sales of up to $5 million, which
UE can
recognize in its statement of
income.
|
·
|
Approval
of a regulatory tracking mechanism for pension and postretirement
benefit
costs.
|
·
|
Change
of income tax method associated with the cost of property removal,
net of
salvage, to the normalization method of accounting, which reduced
income
tax expense in the calculation of UE’s electric rates and for financial
reporting purposes.
|
·
|
Establishment
of off-system sales base level of $230 million used in determining
UE’s revenue requirement.
|
·
|
Extension
of UE’s Callaway nuclear plant and fossil generation plant lives used
in
calculating depreciation expense for electric rates and financial
reporting purposes.
|
·
|
MoPSC
staff directed to review a possible loss in capacity sales as
a result of
the breach of the upper reservoir of the Taum Sauk pumped-storage
hydroelectric facility.
|
·
|
Establishment
of a requirement to fund low-income energy assistance and energy
conservation programs; half of such funding will be recoverable
through
rates to customers.
|
·
|
Denial
of UE’s request to implement a fuel and purchased power cost recovery
mechanism.
|
Total
Relief/Assistance
to
Ameren
Illinois
Customers
|
Ameren
Subsidiaries’
Funding(a)
|
Estimated
Ameren
Earnings
Per
Share
Impact(b)
|
|||||||||
2007
|
$ |
253,000,000
|
$ |
86,000,000
|
$ |
0.26
|
|||||
2008
|
132,000,000
|
37,000,000
|
0.11
|
||||||||
2009
|
97,000,000
|
25,000,000
|
0.07
|
||||||||
2010
|
6,000,000
|
2,000,000
|
0.01
|
||||||||
Total
|
$ |
488,000,000
|
$ |
150,000,000
|
$ |
0.45
|
(a)
|
Includes
a $4.5 million contribution in 2007 towards funding of a newly-created
IPA.
|
(b)
|
Includes
estimated cost of proposed forgiveness of outstanding customer
late
payment fees.
|
Period
|
Volume
|
Price
per
Megawatthour
|
June
1, 2008 – December 31, 2008
|
400
MW
|
$47.45
|
January
1, 2009 – May 31, 2009
|
400
MW
|
49.47
|
June
1, 2009 – December 31, 2009
|
800
MW
|
49.47
|
January
1, 2010 – May 31, 2010
|
800
MW
|
51.09
|
June
1, 2010 – December 31, 2010
|
1,000
MW
|
51.09
|
January
1, 2011 – December 31, 2011
|
1,000
MW
|
52.06
|
January
1, 2012 – December 31, 2012
|
1,000
MW
|
53.08
|
$1.15
Billion Credit Facility(a)
|
Ameren
(Parent)
|
UE
|
Genco
|
Ameren
Total
|
|||||||||||
September
30, 2007:
|
|||||||||||||||
Average
daily borrowings outstanding during 2007
|
$ |
164
|
$ |
350
|
$ |
6
|
$ |
520
|
|||||||
Outstanding
short-term debt at period end
|
250
|
92
|
75
|
417
|
|||||||||||
Weighted-average
interest rate during 2007
|
5.90 | % | 5.70 | % | 5.26 | % | 5.76 | % | |||||||
Peak
short-term borrowings during 2007
|
$ |
350
|
$ |
506
|
$ |
75
|
$ |
856
|
|||||||
Peak
interest rate during 2007
|
8.25 | % | 8.25 | % | 5.75 | % | 8.25 | % |
(a)
|
Includes
issuances under commercial paper programs at Ameren and UE supported
by
this credit facility.
|
2007
$500 Million Credit Facility
|
CIPS
|
CILCORP
(Parent)
|
CILCO
(Parent)
|
IP
|
AERG
|
Total
|
||||||||||||||||||
September
30, 2007:
|
||||||||||||||||||||||||
Average
daily borrowings outstanding during 2007
|
$ |
-
|
$ |
98
|
$ |
23
|
$ |
120
|
$ |
73
|
$ |
314
|
||||||||||||
Outstanding
short-term debt at period end
|
-
|
125
|
75
|
200
|
100
|
500
|
||||||||||||||||||
Weighted-average
interest rate during 2007
|
-
|
6.87 | % | 6.31 | % | 6.53 | % | 6.84 | % | 6.69 | % | |||||||||||||
Peak
short-term borrowings during 2007
|
$ |
-
|
$ |
125
|
$ |
75
|
$ |
200
|
$ |
100
|
$ |
500
|
||||||||||||
Peak
interest rate during 2007
|
-
|
8.63 | % | 6.47 | % | 6.64 | % | 7.02 | % | 8.63 | % | |||||||||||||
2006
$500 Million Credit Facility
|
||||||||||||||||||||||||
September
30, 2007:
|
||||||||||||||||||||||||
Average
daily borrowings outstanding during 2007
|
$ |
92
|
$ |
48
|
$ |
62
|
$ |
79
|
$ |
95
|
$ |
376
|
||||||||||||
Outstanding
short-term debt at period end
|
135
|
50
|
75
|
-
|
115
|
375
|
||||||||||||||||||
Weighted-average
interest rate during 2007
|
6.52 | % | 6.82 | % | 6.28 | % | 6.59 | % | 6.89 | % | 6.62 | % | ||||||||||||
Peak
short-term borrowings during 2007
|
$ |
135
|
$ |
50
|
$ |
75
|
$ |
125
|
$ |
115
|
$ |
500
|
||||||||||||
Peak
interest rate during 2007
|
8.25 | % | 7.04 | % | 6.47 | % | 6.64 | % | 8.25 | % | 8.25 | % |
Required
Interest Coverage Ratio(a)(b)
|
Actual
Interest
Coverage
Ratio
|
Bonds
Issuable(c)(d)
|
Required
Dividend Coverage Ratio(e)
|
Actual
Dividend
Coverage
Ratio
|
Preferred
Stock
Issuable
|
|
UE
|
≥2.0
|
4.2
|
$ 2,232
|
≥2.5
|
49.2
|
1,584
|
CIPS
|
≥2.0
|
1.8
|
-
|
≥1.5
|
1.3
|
-
|
CILCO
|
≥2.0(f)
|
11.0
|
84
|
≥2.5
|
32.1
|
319(g)
|
IP
|
≥2.0
|
1.8
|
-
|
≥1.5
|
1.1
|
-
|
(a) | Coverage required on the annual interest charges on mortgage bonds outstanding and to be issued. |
(b) | Coverage is not required in certain cases when additional mortgage bonds are issued on the basis of retired bonds. |
(c)
|
Amount
of bonds issuable based on either meeting required coverage ratios
or
unfunded property additions, whichever is more restrictive. In
addition to
these tests, UE, CIPS, CILCO and IP have the ability to issue bonds
based
upon retired bond capacity of $16 million, $3 million, $175 million,
and $914 million, respectively, for which no earnings coverage test
is required.
|
(d)
|
Amounts
are net of future bonding capacity restrictions agreed to by CIPS,
CILCO
and IP under the 2007 $500 million credit facility and the 2006 $500
million credit facility entered into by these companies. See Note
3 –
Credit Facilities and Liquidity for further
discussion.
|
(e)
|
Coverage
required on the annual interest charges on all long-term debt (CIPS-only)
and the annual dividend on preferred stock outstanding and to be
issued,
as required in the respective company’s articles of incorporation. For
CILCO, this ratio must be met for a period of 12 consecutive calendar
months within the 15 months immediately preceding the
issuance.
|
(f)
|
In
lieu of meeting the interest coverage ratio requirement, CILCO
may attempt
to meet an earnings requirement of at least 12% of the principal
amount of
all mortgage bonds outstanding and to be issued. For the three
and nine
months ended September 30, 2007, CILCO had earnings equivalent
to at least
38% of the principal amount of all mortgage bonds
outstanding.
|
(g)
|
See
Note 3 – Credit Facilities and Liquidity for a discussion regarding a
restriction on the issuance of preferred stock by CILCO under the
2007 $500 million credit facility and the 2006 $500 million credit
facility.
|
Required
Interest
Coverage
Ratio
|
Actual
Interest
Coverage
Ratio
|
Required
Debt–to-
Capital
Ratio
|
Actual
Debt–to-
Capital
Ratio
|
|
Genco
(a)
|
≥1.75(b)
|
6.3
|
≤60%
|
44%
|
CILCORP(c)
|
≥2.2
|
3.0
|
≤67%
|
27%
|
(a)
|
Interest
coverage ratio relates to covenants regarding certain dividend,
principal
and interest payments on certain subordinated intercompany
borrowings. The
debt-to-capital ratio relates to a debt incurrence covenant,
which
requires an interest coverage ratio of 2.5 for the most recently
ended
four fiscal quarters.
|
(b)
|
Ratio
excludes amounts payable under Genco’s intercompany note to CIPS and must
be met for both the prior four fiscal quarters and for the
four succeeding
six-month periods.
|
(c)
|
CILCORP
must maintain the required interest coverage ratio and debt-to-capital
ratio in order to make any payment of dividends or intercompany
loans to
affiliates other than to its direct or indirect
subsidiaries.
|
Three
Months
|
Nine
Months
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Ameren:(a)
|
||||||||||||||||
Miscellaneous
income:
|
||||||||||||||||
Interest
and dividend
income
|
$ |
16
|
$ |
9
|
$ |
41
|
$ |
21
|
||||||||
Allowance
for equity funds used
during construction
|
2
|
1
|
2
|
2
|
||||||||||||
Other
|
2
|
2
|
11
|
6
|
||||||||||||
Total
miscellaneous
income
|
$ |
20
|
$ |
12
|
$ |
54
|
$ |
29
|
||||||||
Miscellaneous
expense:
|
||||||||||||||||
Other
|
$ | (6 | ) | $ | (3 | ) | $ | (10 | ) | $ | (4 | ) | ||||
Total
miscellaneous
expense
|
$ | (6 | ) | $ | (3 | ) | $ | (10 | ) | $ | (4 | ) | ||||
UE:
|
||||||||||||||||
Miscellaneous
income:
|
||||||||||||||||
Interest
and dividend
income
|
$ |
8
|
$ |
7
|
$ |
24
|
$ |
18
|
||||||||
Allowance
for equity funds used
during construction
|
1
|
1
|
1
|
1
|
||||||||||||
Other
|
-
|
1
|
3
|
3
|
||||||||||||
Total
miscellaneous
income
|
$ |
9
|
$ |
9
|
$ |
28
|
$ |
22
|
||||||||
Miscellaneous
expense:
|
||||||||||||||||
Other
|
$ | (5 | ) | $ | (3 | ) | $ | (9 | ) | $ | (7 | ) | ||||
Total
miscellaneous
expense
|
$ | (5 | ) | $ | (3 | ) | $ | (9 | ) | $ | (7 | ) | ||||
CIPS:
|
||||||||||||||||
Miscellaneous
income:
|
||||||||||||||||
Interest
and dividend
income
|
$ |
4
|
$ |
4
|
$ |
12
|
$ |
12
|
||||||||
Other
|
1
|
-
|
1
|
1
|
||||||||||||
Total
miscellaneous
income
|
$ |
5
|
$ |
4
|
$ |
13
|
$ |
13
|
||||||||
Miscellaneous
expense:
|
||||||||||||||||
Other
|
$ | (1 | ) | $ |
-
|
$ | (2 | ) | $ | (1 | ) | |||||
Total
miscellaneous
expense
|
$ | (1 | ) | $ |
-
|
$ | (2 | ) | $ | (1 | ) | |||||
Genco:
|
||||||||||||||||
Miscellaneous
income:
|
||||||||||||||||
Other
|
$ |
-
|
$ |
-
|
$ |
1
|
$ |
-
|
||||||||
Total
miscellaneous
income
|
$ |
-
|
$ |
-
|
$ |
1
|
$ |
-
|
||||||||
CILCORP:
|
||||||||||||||||
Miscellaneous
income:
|
||||||||||||||||
Interest
and dividend
income
|
$ |
1
|
$ |
-
|
$ |
3
|
$ |
1
|
||||||||
Other
|
1
|
-
|
1
|
-
|
||||||||||||
Total
miscellaneous
income
|
$ |
2
|
$ |
-
|
$ |
4
|
$ |
1
|
||||||||
Miscellaneous
expense:
|
||||||||||||||||
Other
|
$ | (2 | ) | $ | (2 | ) | $ | (5 | ) | $ | (4 | ) | ||||
Total
miscellaneous
expense
|
$ | (2 | ) | $ | (2 | ) | $ | (5 | ) | $ | (4 | ) |
CILCO:
|
||||||||||||||||
Miscellaneous
income:
|
||||||||||||||||
Interest
and dividend
income
|
$ |
1
|
$ |
-
|
$ |
3
|
$ |
-
|
||||||||
Other
|
1
|
-
|
1
|
-
|
||||||||||||
Total
miscellaneous
income
|
$ |
2
|
$ |
-
|
$ |
4
|
$ |
-
|
||||||||
Miscellaneous
expense:
|
||||||||||||||||
Other
|
$ | (2 | ) | $ | (2 | ) | $ | (5 | ) | $ | (4 | ) | ||||
Total
miscellaneous
expense
|
$ | (2 | ) | $ | (2 | ) | $ | (5 | ) | $ | (4 | ) | ||||
IP:
|
||||||||||||||||
Miscellaneous
income:
|
||||||||||||||||
Interest
and dividend
income
|
$ |
2
|
$ |
1
|
$ |
5
|
$ |
2
|
||||||||
Other
|
2
|
1
|
4
|
2
|
||||||||||||
Total
miscellaneous
income
|
$ |
4
|
$ |
2
|
$ |
9
|
$ |
4
|
||||||||
Miscellaneous
expense:
|
||||||||||||||||
Other
|
$ | (2 | ) | $ | (1 | ) | $ | (3 | ) | $ | (3 | ) | ||||
Total
miscellaneous
expense
|
$ | (2 | ) | $ | (1 | ) | $ | (3 | ) | $ | (3 | ) |
(a)
|
Includes
amounts for Ameren registrant and nonregistrant subsidiaries
and
intercompany eliminations.
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Gains
(Losses)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Ameren
|
$ |
22
|
$ |
2
|
$ |
35
|
$ |
-
|
||||||||
UE
|
2
|
2
|
-
|
5
|
||||||||||||
Genco
|
-
|
1
|
-
|
2
|
||||||||||||
IP
|
-
|
(1 | ) |
-
|
(7 | ) |
Ameren(a)
|
UE
|
CIPS
|
Genco
|
CILCORP/
CILCO
|
IP
|
|||||||||||||||||||
Derivative
instruments carrying value:
|
||||||||||||||||||||||||
Other
current
assets
|
$ |
52
|
$ |
11
|
$ |
1
|
$ |
-
|
$ |
3
|
$ |
1
|
||||||||||||
Other
assets
|
24
|
-
|
2
|
-
|
3
|
3
|
||||||||||||||||||
Other
current
liabilities
|
9
|
2
|
1 |
2
|
1
|
1 | ||||||||||||||||||
Regulatory
liabilities
|
25
|
-
|
6
|
-
|
5
|
19
|
||||||||||||||||||
Other
deferred credits and
liabilities
|
4 | - | - |
-
|
- | - | ||||||||||||||||||
Gains
(losses) deferred in Accumulated OCI:
|
||||||||||||||||||||||||
Power
forwards(b)
|
54
|
12
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Interest
rate swaps(c)
|
3
|
-
|
-
|
3
|
-
|
-
|
||||||||||||||||||
Gas
swaps and futures
contracts(d)
|
1
|
-
|
-
|
-
|
2
|
-
|
||||||||||||||||||
SO2
futures
contracts
|
(1 | ) |
-
|
-
|
(1 | ) |
-
|
-
|
(a)
|
Includes
amounts for Ameren registrant and nonregistrant subsidiaries
and
intercompany eliminations.
|
(b)
|
Represents
the mark-to-market value for the hedged portion of electricity
price
exposure for periods of up to four years, including $43 million
over the
next year.
|
(c)
|
Represents
a gain associated with interest rate swaps at Genco that were
a partial
hedge of the interest rate on debt issued in June 2002. The
swaps cover
the first 10 years of debt that has a 30-year maturity and
the gain in OCI
is amortized over a 10-year period that began in June
2002.
|
(d)
|
Represents
gains associated with natural gas swaps and futures contracts.
The swaps
are a partial hedge of our natural gas requirements through March
2011.
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Gains
(Losses)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
SO2
options and
swaps:
|
||||||||||||||||
Ameren
|
$ |
-
|
$ |
1
|
$ |
6
|
$ | (2 | ) | |||||||
UE
|
-
|
1
|
5
|
3
|
||||||||||||
Genco
|
-
|
1
|
1
|
(4 | ) | |||||||||||
Coal
options:
|
||||||||||||||||
Ameren
|
-
|
(1 | ) |
2
|
(2 | ) | ||||||||||
UE
|
-
|
(1 | ) |
2
|
(2 | ) | ||||||||||
Heating
oil options:
|
||||||||||||||||
Ameren
|
-
|
(2 | ) |
3
|
(2 | ) | ||||||||||
Nonhedge
power swaps and forwards:
|
||||||||||||||||
Ameren
|
3
|
-
|
(2 | ) |
-
|
|||||||||||
UE
|
2
|
1
|
(2 | ) |
1
|
|||||||||||
Nonhedge
gas futures:
|
||||||||||||||||
Ameren
|
(2 | ) |
-
|
-
|
-
|
|||||||||||
UE
|
(2 | ) |
-
|
-
|
-
|
Three
Months
|
Nine
Months
|
||||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||||
Genco
sales to
Marketing
Company(a)
|
-
|
5,820
|
-
|
16,707
|
|||||||||||
Marketing
Company
sales
to CIPS(a)
|
-
|
3,424
|
-
|
9,500
|
|||||||||||
Genco
sales to
Marketing
Company(b)
|
4,754
|
-
|
12,711
|
-
|
|||||||||||
AERG
sales to
Marketing
Company(b)
|
1,270
|
-
|
3,912
|
-
|
|||||||||||
Marketing
Company
sales
to CIPS(c)
|
671
|
-
|
1,852
|
-
|
|||||||||||
Marketing
Company
sales
to CILCO(c)
|
349
|
-
|
922
|
-
|
|||||||||||
Marketing
Company
sales
to IP(c)
|
1,016
|
-
|
2,716
|
-
|
(a)
|
These
agreements expired or terminated on December 31,
2006.
|
(b)
|
In
December 2006, Genco and Marketing Company, and AERG and Marketing
Company, entered into new power supply agreements whereby Genco
and AERG
sell and Marketing Company purchases all the capacity available
from
Genco’s and AERG’s generation fleets and such amount of associated energy
commencing on January 1, 2007.
|
(c)
|
In
accordance with the January 2006 ICC order, discussed in Note
2 – Rate and
Regulatory Matters, an auction was held in September 2006 to
procure power
for CIPS, CILCO and IP after their previous power supply contracts
expired
on December 31, 2006. Through the auction, Marketing Company
contracted
with CIPS, CILCO and IP to provide power for their customers.
See also
Note 3 – Rate and Regulatory Matters under Part II, Item 8 of the Form
10-K for further details of the power procurement auction in
Illinois. See
Note 2 – Rate and Regulatory Matters for a discussion of future changes
in
the Illinois power procurement process as a result of the electric
settlement agreement reached among key stakeholders in July
2007 and the
related legislation enacted into law in August
2007.
|
Three
Months
|
Nine
Months
|
|
UE
sales to Genco
|
2,073
|
7,507
|
Genco
sales to UE
|
898
|
2,615
|
Three
Months
|
Nine
Months
|
|||||||
UE
|
$ |
15
|
$ |
73
|
||||
Genco
|
5
|
22
|
||||||
Total
|
$ |
20
|
$ |
95
|
Three
Months
|
Nine
Months
|
||||||||||||||||||||||||||||||||||||||||
Agreement
|
UE
|
CIPS
|
Genco
|
CILCORP(a)
|
IP
|
UE
|
CIPS
|
Genco
|
CILCORP(a)
|
IP
|
|||||||||||||||||||||||||||||||
Operating
Revenues:
|
|||||||||||||||||||||||||||||||||||||||||
Genco
and AERG power supply
|
2007
|
$ | (b | ) | $ | (b | ) | $ |
222
|
$ |
73
|
$ | (b | ) | $ | (b | ) | $ | (b | ) | $ |
615
|
$ |
207
|
$ | (b | ) | ||||||||||||||
agreements
with Marketing Company
|
|||||||||||||||||||||||||||||||||||||||||
Ancillary
service agreement
|
2007
|
5
|
(b
|
) |
(b
|
) |
(b
|
) |
(b
|
) |
13
|
(b
|
) |
(b
|
) |
(b
|
) |
(b
|
) | ||||||||||||||||||||||
with CIPS, CILCO and IP | |||||||||||||||||||||||||||||||||||||||||
Power
supply agreement with Marketing Company – expired
|
2006
|
(b
|
) |
(b
|
) |
216
|
(c
|
) |
(b
|
) |
(b
|
) |
(b
|
) |
605
|
5
|
(b
|
) | |||||||||||||||||||||||
December 31, 2006 | |||||||||||||||||||||||||||||||||||||||||
UE
and Genco gas
|
2007
|
(c
|
) |
(b
|
) |
(b
|
) |
(b
|
) |
(b
|
) |
(c
|
) |
(b
|
) |
(b
|
) |
(b
|
) |
(b
|
) | ||||||||||||||||||||
transportation
agreement
|
2006
|
(c
|
) |
(b
|
) |
(b
|
) |
(b
|
) |
(b
|
) |
(c
|
) |
(b
|
) |
(b
|
) |
(b
|
) |
(b
|
) | ||||||||||||||||||||
JDA
– terminated December
31, 2006
|
2006
|
35
|
(b
|
) |
23
|
(b
|
) |
(b
|
) |
156
|
(b
|
) |
69
|
(b
|
) |
(b
|
) | ||||||||||||||||||||||||
Total
Operating Revenues
|
2007
|
$ |
5
|
$ | (b | ) | $ |
222
|
$ |
73
|
$ | (b | ) | $ |
13
|
$ | (b | ) | $ |
615
|
$ |
207
|
$ | (b | ) | ||||||||||||||||
2006
|
35
|
(b
|
) |
239
|
(c
|
) |
(b
|
) |
156
|
(b
|
) |
674
|
5
|
(b
|
) | ||||||||||||||||||||||||||
Fuel
and Purchased Power:
|
|||||||||||||||||||||||||||||||||||||||||
CIPS,
CILCO and IP agreements
|
2007
|
$ | (b | ) | $ |
42
|
$ | (b | ) | $ |
22
|
$ |
64
|
$ | (b | ) | $ |
120
|
$ | (b | ) | $ |
60
|
$ |
176
|
||||||||||||||||
with
Marketing Company(auction)
|
|||||||||||||||||||||||||||||||||||||||||
Ancillary
service agreement with UE
|
2007
|
(b
|
) |
2
|
(b
|
) |
1
|
2
|
(b
|
) |
5
|
(b
|
) |
2
|
6
|
||||||||||||||||||||||||||
Ancillary
service agreement with Marketing Company
|
2007
|
(b
|
) |
1
|
(b
|
) |
-
|
2
|
(b
|
) |
3
|
(b
|
) |
1
|
4
|
||||||||||||||||||||||||||
JDA
– terminated December 31, 2006
|
2006
|
23
|
(b
|
) |
35
|
(b
|
) |
(b
|
) |
69
|
(b
|
) |
156
|
(b
|
) |
(b
|
) | ||||||||||||||||||||||||
Power
supply agreement with Marketing Company – expired
|
2006
|
(b
|
) |
118
|
(b
|
) |
1
|
(b
|
) |
(b
|
) |
337
|
(b
|
) |
1
|
(b
|
) | ||||||||||||||||||||||||
December
31, 2006
|
|||||||||||||||||||||||||||||||||||||||||
Executory
tolling agreement
|
2007
|
(b
|
) |
(b
|
) |
(b
|
) |
8
|
(b
|
) |
(b
|
) |
(b
|
) |
(b
|
) |
28
|
(b
|
) | ||||||||||||||||||||||
with
Medina Valley
|
2006
|
(b
|
) |
(b
|
) |
(b
|
) |
9
|
(b
|
) |
(b
|
) |
(b
|
) |
(b
|
) |
29
|
(b
|
) | ||||||||||||||||||||||
UE
and Genco gas
|
2007
|
(b
|
) |
(b
|
) |
(c
|
) |
(b
|
) |
(b
|
) |
(b
|
) |
(b
|
) |
(c
|
) |
(b
|
) |
(b
|
) | ||||||||||||||||||||
transportation
agreement
|
2006
|
(b
|
) |
(b
|
) |
(c
|
) |
(b
|
) |
(b
|
) |
(b
|
) |
(b
|
) |
(c
|
) |
(b
|
) |
(b
|
) | ||||||||||||||||||||
Total
Fuel and Purchased
|
2007
|
$ | (b | ) | $ |
45
|
$ | (c | ) | $ |
31
|
$ |
68
|
$ | (b | ) | $ |
128
|
$ | (c | ) | $ |
91
|
$ |
186
|
||||||||||||||||
Power |
2006
|
23
|
118
|
35
|
10
|
(b
|
) |
69
|
337
|
156
|
30
|
(b
|
) |
Three
Months
|
Nine
Months
|
||||||||||||||||||||||||||||||||||||||||
Agreement
|
UE | CIPS | Genco | CILCORP(a) | IP | UE | CIPS | Genco | CILCORP (a) | IP | |||||||||||||||||||||||||||||||
Other
Operating Expense:
|
|||||||||||||||||||||||||||||||||||||||||
Ameren
Services support
|
2007
|
$ |
34
|
$ |
12
|
$ |
6
|
$ |
12
|
$ |
18
|
$ |
102
|
$ |
35
|
$ |
18
|
$ |
37
|
$ |
54
|
||||||||||||||||||||
services
agreement
|
2006
|
34
|
12
|
7
|
12
|
18
|
103
|
36
|
18
|
37
|
54
|
||||||||||||||||||||||||||||||
Ameren
Energy support
|
2007
|
2
|
(b
|
) |
(c
|
) |
(b
|
) |
(b
|
) |
7
|
(b
|
) |
(c
|
) |
(b
|
) |
(b
|
) | ||||||||||||||||||||||
services
agreement
|
2006
|
2
|
(b
|
) |
1
|
(b
|
) |
(b
|
) |
6
|
(b
|
) |
2
|
(b
|
) |
(b
|
) | ||||||||||||||||||||||||
AFS
support services
|
2007
|
2
|
-
|
1
|
1
|
-
|
5
|
1
|
2
|
2
|
1
|
||||||||||||||||||||||||||||||
agreement |
2006
|
1
|
(c
|
) |
(c
|
) |
(c
|
) |
1
|
3
|
1
|
1
|
1
|
2
|
|||||||||||||||||||||||||||
Insurance
premiums(d)
|
2007
|
7
|
(b
|
) |
1
|
-
|
(b
|
) |
16
|
(b
|
) |
3
|
1
|
(b
|
) | ||||||||||||||||||||||||||
Total
Other Operating
|
2007
|
$ |
45
|
$ |
12
|
$ |
8
|
$ |
13
|
$ |
18
|
$ |
130
|
$ |
36
|
$ |
23
|
$ |
40
|
$ |
55
|
||||||||||||||||||||
Expenses |
2006
|
37
|
12
|
8
|
12
|
19
|
112
|
37
|
21
|
38
|
56
|
||||||||||||||||||||||||||||||
Interest
expense (income) from
|
2007
|
$ |
-
|
$ | (c | ) | $ |
3
|
$ | (c | ) | $ | (c | ) | $ |
-
|
$ | (c | ) | $ |
7
|
$ | (c | ) | $ | (c | ) | ||||||||||||||
money
pool borrowings(advances)
|
2006
|
(c
|
) | (1 | ) |
3
|
1
|
1
|
(c
|
) | (2 | ) |
8
|
4
|
2
|
(a)
|
Amounts
represent CILCORP and CILCO
activity.
|
(b)
|
Not
applicable.
|
(c) | Amount less than $1 million. |
(d) | Represents insurance premiums paid to an affiliate for replacement power, property damage and terrorism coverage. |
Type
and Source of Coverage
|
Maximum
Coverages
|
Maximum
Assessments for Single Incidents
|
Public
liability:
|
||
American
Nuclear
Insurers
|
$
300
|
$
-
|
Pool
participation
|
10,461(a)
|
101(b)
|
$
10,761(c)
|
$
101
|
|
Nuclear
worker liability:
|
||
American
Nuclear
Insurers
|
$
300(d)
|
$
4
|
Property
damage:
|
||
Nuclear
Electric Insurance
Ltd.
|
$ 2,750(e)
|
$
24
|
Replacement
power:
|
||
Nuclear
Electric Insurance
Ltd.
|
$
490(f)
|
$
9
|
Energy
Risk Assurance
Company
|
$
64(g)
|
$
-
|
(a) | Provided through mandatory participation in an industry-wide retrospective premium assessment program. |
(b) | Retrospective premium under the Price-Anderson liability provisions of the Atomic Energy Act of 1954, as amended. This is subject to retrospective assessment with respect to a covered loss in excess of $300 million from an incident at any licensed U.S. commercial reactor, payable at $15 million per year. |
(c)
|
Limit
of liability for each incident under Price-Anderson. This
limit is subject
to change to account for the effects of inflation and changes
in the
number of licensed reactors.
|
(d)
|
Industry
limit for potential liability for worker tort claims filed
for bodily
injury caused by a nuclear energy accident. Effective January
1, 1998,
this program was modified to provide coverage to all workers
whose
nuclear-related employment began on or after the commencement
date of
reactor operations.
|
(e)
|
Provides
for $500 million in property damage and decontamination,
excess property
insurance, and premature decommissioning coverage up to $2.25 billion
for losses in excess of the $500 million primary
coverage.
|
(f)
|
Provides
the replacement power cost insurance in the event of a prolonged
accidental outage at a nuclear plant. Weekly indemnity of
$4.5 million for
52 weeks, which commences after the first eight weeks of
an outage, plus
$3.6 million per week for 71.1 weeks
thereafter.
|
(g)
|
Provides
the replacement power cost insurance in the event of a prolonged
accidental outage at a nuclear plant. The coverage is for
a weekly
indemnity of $900,000 for 71 weeks in excess of the $3.6
million per week
set forth above. Energy Risk Assurance Company is an affiliate
and has
reinsured this coverage with third-party insurance companies.
See Note 7 –
Related Party Transactions for more information on this affiliate
transaction.
|
2007
|
2008
|
2009
|
2010
|
2011
|
|||||||||||||||
Ameren(a)
|
$ |
145
|
$ |
552
|
$ |
380
|
$ |
186
|
$ |
121
|
|||||||||
UE
|
78
|
294
|
256
|
142
|
103
|
||||||||||||||
Genco
|
43
|
143
|
66
|
20
|
8
|
||||||||||||||
CILCORP/CILCO
|
9
|
37
|
21
|
8
|
4
|
(a)
|
Includes
amounts for Ameren registrant and nonregistrant subsidiaries
and
intercompany eliminations.
|
2007
|
2008
|
2009
|
2010
|
2011
|
Thereafter(a)
|
||||||||||||||||||
Ameren(b)
|
$ |
173
|
$ |
591
|
$ |
369
|
$ |
263
|
$ |
213
|
$ |
1,964
|
|||||||||||
UE
|
20
|
85
|
58
|
37
|
27
|
56
|
|||||||||||||||||
CIPS
|
29
|
111
|
81
|
64
|
42
|
73
|
|||||||||||||||||
Genco
|
9
|
30
|
8
|
8
|
8
|
13
|
|||||||||||||||||
CILCORP/CILCO
|
53
|
162
|
97
|
59
|
58
|
838 | (c) | ||||||||||||||||
IP
|
57
|
192
|
123
|
95
|
77
|
983 | (c) |
(a)
|
Commitments
for natural gas are until 2031.
|
(b)
|
Includes
amounts for Ameren registrant and nonregistrant subsidiaries
and
intercompany eliminations.
|
(c)
|
Commitments
for natural gas purchases for CILCO and IP include projected natural
gas purchases pursuant to a 20-year supply contract beginning
in April
2011. Purchases under this contract will be passed through
to utility
customers under the PGA.
|
2007
|
2008
|
2009
|
2010
|
2011
|
Thereafter(a)
|
|||||||||||||||||||
Ameren/UE
|
$ |
52
|
$ |
71
|
$ |
63
|
$ |
74
|
$ |
51
|
$ |
292
|
(a)
|
Commitments
for nuclear fuel are until 2020.
|
2007
|
2008 -
2011
|
2012
- 2016
|
Total
|
|
UE(a)
|
$ 110
|
$
630- 830
|
$
910- 1,180
|
$
1,650- 2,120
|
Genco
|
110
|
820- 1,060
|
180- 260
|
1,110- 1,430
|
CILCO
(AERG)
|
100
|
185- 240
|
95- 140
|
380- 480
|
EEI
|
10
|
185-
240
|
165- 220
|
360- 470
|
Ameren
|
$
330
|
$ 1,820-
2,370
|
$ 1,350-
1,800
|
$ 3,500-
4,500
|
(a)
|
UE’s
expenditures are expected to be recoverable in rates over
time.
|
SO2(a)
|
NOx(b)
|
Book
Value
|
|
UE
|
1.591
|
15,948
|
$
60
|
Genco
|
0.624
|
11,841
|
57
|
CILCO
(AERG)
|
0.300
|
2,147
|
1
|
EEI
|
0.293
|
3,397
|
9
|
Ameren
|
2.808
|
33,333
|
197(c)
|
(a)
|
Vintages
are from 2007 to 2016. Each company possesses additional allowances
for
use in periods beyond 2016. Units are in millions of SO2
allowances
(currently one allowance equals one ton
emitted).
|
(b)
|
Vintages
are from 2007 to 2008. Units are in NOx
allowances
(one allowance equals one ton emitted). NOx
allowances
for 2009 and beyond have not yet been allocated by the EPA;
however, UE,
Genco, AERG and EEI expect to be allocated allowances in future
years.
|
(c)
|
Includes
value assigned to AERG and EEI allowances as a result of purchase
accounting of $70 million.
|
Specifically
Named as Defendant
|
|||||||
Total(a)
|
Ameren
|
UE
|
CIPS
|
Genco
|
CILCO
|
IP
|
|
Filed
|
343
|
31
|
188
|
145
|
2
|
49
|
164
|
Settled
|
116
|
-
|
59
|
51
|
-
|
18
|
60
|
Dismissed
|
151
|
27
|
99
|
51
|
2
|
10
|
70
|
Pending
|
76
|
4
|
30
|
43
|
-
|
21
|
34
|
(a)
|
Addition
of the numbers in the individual columns does not equal the total
column
because some of the lawsuits name multiple Ameren entities as
defendants.
|
Three
Months
|
Nine
Months
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Ameren:(a)
|
||||||||||||||||
Net
income
|
$ |
244
|
$ |
293
|
$ |
510
|
$ |
486
|
||||||||
Unrealized
gain on derivative hedging instruments, net of taxes of $8, $6,
$6
and $1, respectively
|
15
|
14
|
10
|
5
|
||||||||||||
Reclassification
adjustments for (gain) included in net income, net of
taxes
of $9, $1, $19 and $3, respectively
|
(17 | ) | (1 | ) | (33 | ) | (4 | ) |
Three
Months
|
Nine
Months
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Adjustment
to pension and benefit obligation, net of taxes (benefit) of
$1,
$-,
$(2) and $-, respectively
|
1
|
-
|
2
|
-
|
||||||||||||
Total
comprehensive income, net of taxes
|
$ |
243
|
$ |
306
|
$ |
489
|
$ |
487
|
UE:
|
||||||||||||||||
Net
income
|
$ |
193
|
$ |
166
|
$ |
307
|
$ |
309
|
||||||||
Unrealized
gain on derivative hedging instruments, net of taxes of $3, $5,
$3
and $2, respectively
|
5
|
8
|
4
|
4
|
||||||||||||
Reclassification
adjustments for (gain) included in net income, net of
taxes
of $1, $3, $2 and $3, respectively
|
(1 | ) | (5 | ) | (3 | ) | (4 | ) | ||||||||
Total
comprehensive income, net of taxes
|
$ |
197
|
$ |
169
|
$ |
308
|
$ |
309
|
||||||||
CIPS:
|
||||||||||||||||
Net
income
|
$ |
1
|
$ |
29
|
$ |
19
|
$ |
43
|
||||||||
Unrealized
(loss) on derivative hedging instruments, net of taxes (benefit)
of
$-, $-, $- and $(3), respectively
|
-
|
(1 | ) |
-
|
(5 | ) | ||||||||||
Reclassification
adjustments for (gain) included in net income, net of
taxes
of $-, $-, $1 and $1, respectively
|
(1 | ) |
-
|
(1 | ) | (1 | ) | |||||||||
Total
comprehensive income, net of taxes
|
$ |
-
|
$ |
28
|
$ |
18
|
$ |
37
|
||||||||
Genco:
|
||||||||||||||||
Net
income
|
$ |
25
|
$ |
19
|
$ |
84
|
$ |
27
|
||||||||
Unrealized
gain (loss) on derivative hedging instruments, net of taxes
(benefit)
of
$-, $2, $(1) and $2, respectively
|
-
|
3
|
(2 | ) |
3
|
|||||||||||
Reclassification
adjustments for (gain) included in net income, net of
taxes
of $-, $2, $- and $1, respectively
|
-
|
(2 | ) |
-
|
(1 | ) | ||||||||||
Adjustment
to pension and benefit obligation, net of taxes (benefit) of
$1,
$-,
$(1) and $-, respectively
|
1
|
-
|
(1 | ) |
-
|
|||||||||||
Total
comprehensive income, net of taxes
|
$ |
26
|
$ |
20
|
$ |
81
|
$ |
29
|
||||||||
CILCORP:
|
||||||||||||||||
Net
income
|
$ |
1
|
$ |
13
|
$ |
34
|
$ |
22
|
||||||||
Unrealized
(loss) on derivative hedging instruments, net of taxes (benefit)
of
$(1), $(3), $- and $(13), respectively
|
(1 | ) | (4 | ) | (1 | ) | (19 | ) | ||||||||
Reclassification
adjustments for (gain) included in net income, net of
taxes
of $-, $-, $1 and $-, respectively
|
-
|
-
|
(2 | ) | (1 | ) | ||||||||||
Adjustment
to pension and benefit obligation, net of taxes of $-, $-, $-
and
$-,
respectively
|
-
|
-
|
1
|
-
|
||||||||||||
Total
comprehensive income, net of taxes
|
$ |
-
|
$ |
9
|
$ |
32
|
$ |
2
|
||||||||
CILCO:
|
||||||||||||||||
Net
income
|
$ |
10
|
$ |
19
|
$ |
58
|
$ |
44
|
||||||||
Unrealized
(loss) on derivative hedging instruments, net of taxes (benefit)
of
$-, $(3), $- and $(13), respectively
|
-
|
(4 | ) |
-
|
(19 | ) | ||||||||||
Reclassification
adjustments for (gain) included in net income, net of
taxes
of $-, $-, $1 and $-, respectively
|
-
|
-
|
(2 | ) |
-
|
|||||||||||
Total
comprehensive income, net of taxes
|
$ |
10
|
$ |
15
|
$ |
56
|
$ |
25
|
||||||||
IP:
|
||||||||||||||||
Net
income (loss)
|
$ | (4 | ) | $ |
43
|
$ |
18
|
$ |
63
|
|||||||
Unrealized
(loss) on derivative hedging instruments, net of taxes (benefit)
of
$-, $(4), $- and $(1), respectively
|
-
|
(6 | ) |
-
|
(2 | ) | ||||||||||
Reclassification
adjustments for loss included in net income, net of taxes
(benefit)
of $-, $(4), $- and $(1), respectively
|
-
|
6
|
-
|
2
|
||||||||||||
Total
comprehensive income (loss), net of taxes
|
$ | (4 | ) | $ |
43
|
$ |
18
|
$ |
63
|
(a)
|
Includes
amounts for Ameren registrant and nonregistrant subsidiaries
and
intercompany eliminations.
|
Pension
Benefits(a)
|
Postretirement
Benefits(a)
|
||||||||||||||||||||||||||||||
Three
Months
|
Nine
Months
|
Three
Months
|
Nine
Months
|
||||||||||||||||||||||||||||
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
||||||||||||||||||||||||
Service
cost
|
$ |
16
|
$ |
16
|
$ |
47
|
$ |
47
|
$ |
5
|
$ |
5
|
$ |
15
|
$ |
16
|
|||||||||||||||
Interest
cost
|
45
|
43
|
135
|
129
|
18
|
18
|
54
|
51
|
|||||||||||||||||||||||
Expected
return on plan assets
|
(51 | ) | (49 | ) | (154 | ) | (147 | ) | (13 | ) | (12 | ) | (39 | ) | (35 | ) | |||||||||||||||
Amortization
of:
|
|||||||||||||||||||||||||||||||
Transition
obligation
|
-
|
-
|
-
|
-
|
1
|
-
|
2
|
1
|
|||||||||||||||||||||||
Prior
service cost
(benefit)
|
3
|
3
|
9
|
8
|
(2 | ) | (2 | ) | (6 | ) | (5 | ) | |||||||||||||||||||
Actuarial
loss
|
5
|
10
|
16
|
31
|
6
|
9
|
18
|
26
|
|||||||||||||||||||||||
Net
periodic benefit cost
|
$ |
18
|
$ |
23
|
$ |
53
|
$ |
68
|
$ |
15
|
$ |
18
|
$ |
44
|
$ |
54
|
(a)
|
Includes
amounts for Ameren registrant and nonregistrant
subsidiaries.
|
Pension
Costs
|
Postretirement
Costs
|
||||||||||||||||||||||||||||||
Three
Months
|
Nine
Months
|
Three
Months
|
Nine
Months
|
||||||||||||||||||||||||||||
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
||||||||||||||||||||||||
Ameren
|
$ |
18
|
$ |
23
|
$ |
53
|
$ |
68
|
$ |
15
|
$ |
18
|
$ |
44
|
$ |
54
|
|||||||||||||||
UE
|
10
|
13
|
30
|
39
|
7
|
9
|
22
|
28
|
|||||||||||||||||||||||
CIPS
|
2
|
3
|
6
|
9
|
2
|
2
|
5
|
6
|
|||||||||||||||||||||||
Genco
|
2
|
2
|
4
|
6
|
1
|
1
|
3
|
3
|
|||||||||||||||||||||||
CILCORP
|
2
|
3
|
7
|
8
|
2
|
3
|
5
|
7
|
|||||||||||||||||||||||
IP
|
1
|
2
|
4
|
6
|
2
|
3
|
8
|
10
|
|||||||||||||||||||||||
EEI
|
1
|
-
|
2
|
-
|
1
|
-
|
1
|
-
|
(a)
|
Includes
amounts for Ameren registrant and nonregistrant
subsidiaries.
|
Three
Months
|
Missouri
Regulated
|
Illinois
Regulated
|
Non-rate-regulated
Generation
|
Other
|
Intersegment
Eliminations
|
Consolidated
|
||||||||||||||||||
2007:
|
||||||||||||||||||||||||
External
revenues
|
$ |
934
|
$ |
702
|
$ |
372
|
$ | (11 | ) | $ |
-
|
$ |
1,997
|
|||||||||||
Intersegment
revenues
|
11
|
21
|
122
|
10
|
(164 | ) |
-
|
|||||||||||||||||
Net
income (loss)(a)
|
179
|
(9 | ) |
73
|
1
|
-
|
244
|
|||||||||||||||||
2006:
|
||||||||||||||||||||||||
External
revenues
|
$ |
811
|
$ |
836
|
$ |
256
|
$ |
7
|
$ |
-
|
$ |
1,910
|
||||||||||||
Intersegment
revenues
|
46
|
4
|
212
|
(1 | ) | (261 | ) |
-
|
||||||||||||||||
Net
income(a)
|
142
|
83
|
62
|
6
|
-
|
293
|
||||||||||||||||||
Nine
Months
|
||||||||||||||||||||||||
2007:
|
||||||||||||||||||||||||
External
revenues
|
$ |
2,258
|
$ |
2,503
|
$ |
980
|
$ | (2 | ) | $ |
-
|
$ |
5,739
|
|||||||||||
Intersegment
revenues
|
34
|
34
|
379
|
30
|
(477 | ) |
-
|
|||||||||||||||||
Net
income(a)
|
264
|
45
|
197
|
4
|
-
|
510
|
||||||||||||||||||
2006:
|
||||||||||||||||||||||||
External
revenues
|
$ |
2,021
|
$ |
2,501
|
$ |
703
|
$ |
35
|
$ |
-
|
$ |
5,260
|
||||||||||||
Intersegment
revenues
|
182
|
12
|
594
|
17
|
(805 | ) |
-
|
|||||||||||||||||
Net
income(a)
|
255
|
125
|
102
|
4
|
-
|
486
|
||||||||||||||||||
As
of September 30, 2007:
|
||||||||||||||||||||||||
Total
assets
|
$ |
10,611
|
$ |
6,487
|
$ |
3,938
|
$ |
1,131
|
$ | (1,762 | ) | $ |
20,405
|
|||||||||||
As
of December 31, 2006:
|
||||||||||||||||||||||||
Total
assets
|
$ |
10,251
|
$ |
6,226
|
$ |
3,612
|
$ |
1,161
|
$ | (1,672 | ) | $ |
19,578
|
(a)
|
Represents
net income available to common shareholders; 100% of CILCO’s preferred
stock dividends are included in the Illinois Regulated
segment.
|
Three
Months
|
Missouri Regulated |
Other
(a)
|
Consolidated
UE
|
|||||||||
2007:
|
||||||||||||
Revenues
|
$ |
945
|
$ |
-
|
$ |
945
|
||||||
Net
income(b)
|
179
|
13
|
192
|
|||||||||
2006:
|
||||||||||||
Revenues
|
$ |
857
|
$ |
-
|
$ |
857
|
||||||
Net
income(b)
|
142
|
23
|
165
|
|||||||||
Nine
Months
|
||||||||||||
2007:
|
||||||||||||
Revenues
|
$ |
2,292
|
$ |
-
|
$ |
2,292
|
||||||
Net
income(b)
|
264
|
39
|
303
|
|||||||||
2006:
|
||||||||||||
Revenues
|
$ |
2,203
|
$ |
-
|
$ |
2,203
|
||||||
Net
income(b)
|
255
|
50
|
305
|
|||||||||
As
of September 30, 2007:
|
||||||||||||
Total
assets
|
$ |
10,611
|
$ |
52
|
$ |
10,663
|
||||||
As
of December 31, 2006:
|
||||||||||||
Total
assets
|
$ |
10,251
|
$ |
36
|
$ |
10,287
|
(a)
|
Includes
40% interest in EEI.
|
(b)
|
Represents
net income available to the common shareholder
(Ameren).
|
Three
Months
|
Illinois
Regulated
|
Non-rate-regulated
Generation
|
CILCORP
Other
|
Intersegment
Eliminations
|
Consolidated
CILCORP
|
|||||||||||||||
2007:
|
||||||||||||||||||||
External
revenues
|
$ |
142
|
$ |
64
|
$ |
-
|
$ |
-
|
$ |
206
|
||||||||||
Intersegment
revenues
|
-
|
1
|
-
|
(1 | ) |
-
|
||||||||||||||
Net
income (loss)(a)
|
(4 | ) |
5
|
-
|
-
|
1
|
Three
Months
|
Illinois
Regulated
|
Non-rate-regulated
Generation
|
CILCORP
Other
|
Intersegment
Eliminations
|
Consolidated
CILCORP
|
|||||||||||||||
2006:
|
||||||||||||||||||||
External
revenues
|
$ |
153
|
$ |
5
|
$ |
-
|
$ |
-
|
$ |
158
|
||||||||||
Intersegment
revenues
|
-
|
54
|
-
|
(54 | ) |
-
|
||||||||||||||
Net
income (loss)(a)
|
12
|
2
|
(1 | ) |
-
|
13
|
||||||||||||||
Nine
Months
|
||||||||||||||||||||
2007:
|
||||||||||||||||||||
External
revenues
|
$ |
537
|
$ |
202
|
$ |
-
|
$ |
-
|
$ |
739
|
||||||||||
Intersegment
revenues
|
-
|
3
|
-
|
(3 | ) |
-
|
||||||||||||||
Net
income(a)
|
11
|
23
|
-
|
-
|
34
|
|||||||||||||||
2006:
|
||||||||||||||||||||
External
revenues
|
$ |
523
|
$ |
23
|
$ |
-
|
$ |
-
|
$ |
546
|
||||||||||
Intersegment
revenues
|
-
|
139
|
-
|
(139 | ) |
-
|
||||||||||||||
Net
income (loss)(a)
|
23
|
3
|
(4 | ) |
-
|
22
|
||||||||||||||
As
of September 30, 2007:
|
||||||||||||||||||||
Total
assets(b)
|
$ |
1,253
|
$ |
1,390
|
$ |
4
|
$ | (194 | ) | $ |
2,453
|
|||||||||
As
of December 31, 2006:
|
||||||||||||||||||||
Total
assets(b)
|
$ |
1,208
|
$ |
1,246
|
$ |
4
|
$ | (217 | ) | $ |
2,241
|
(a)
|
Represents
net income available to the common shareholder (Ameren); 100%
of CILCO’s
preferred stock dividends are included in the Illinois Regulated
segment.
|
(b)
|
Total
assets for Illinois Regulated include an allocation of goodwill
and other
purchase accounting amounts related to CILCO that are recorded
at CILCORP
(parent company).
|
Three
Months
|
Illinois
Regulated
|
Non-rate-regulated
Generation
|
CILCO
Other
|
Intersegment
Eliminations
|
Consolidated
CILCO
|
|||||||||||||||
2007:
|
||||||||||||||||||||
External
revenues
|
$ |
142
|
$ |
64
|
$ |
-
|
$ |
-
|
$ |
206
|
||||||||||
Intersegment
revenues
|
-
|
1
|
-
|
(1 | ) |
-
|
||||||||||||||
Net
income (loss)(a)
|
(4 | ) |
14
|
-
|
-
|
10
|
||||||||||||||
2006:
|
||||||||||||||||||||
External
revenues
|
$ |
153
|
$ |
5
|
$ | (1 | ) | $ |
-
|
$ |
157
|
|||||||||
Intersegment
revenues
|
-
|
54
|
-
|
(54 | ) |
-
|
||||||||||||||
Net
income (loss)(a)
|
12
|
8
|
(1 | ) |
-
|
19
|
||||||||||||||
Nine
Months
|
||||||||||||||||||||
2007:
|
||||||||||||||||||||
External
revenues
|
$ |
537
|
$ |
202
|
$ |
-
|
$ |
-
|
$ |
739
|
||||||||||
Intersegment
revenues
|
-
|
3
|
-
|
(3 | ) |
-
|
||||||||||||||
Net
income(a)
|
11
|
46
|
-
|
-
|
57
|
|||||||||||||||
2006:
|
||||||||||||||||||||
External
revenues
|
$ |
523
|
$ |
23
|
$ |
-
|
$ |
-
|
$ |
546
|
||||||||||
Intersegment
revenues
|
-
|
139
|
-
|
(139 | ) |
-
|
||||||||||||||
Net
income (loss)(a)
|
23
|
24
|
(4 | ) |
-
|
43
|
||||||||||||||
As
of September 30, 2007:
|
||||||||||||||||||||
Total
assets
|
$ |
1,063
|
$ |
785
|
$ |
1
|
$ | (1 | ) | $ |
1,848
|
|||||||||
As
of December 31, 2006:
|
||||||||||||||||||||
Total
assets
|
$ |
1,020
|
$ |
642
|
$ |
1
|
$ | (22 | ) | $ |
1,641
|
(a)
|
Represents
net income available to the common shareholder (CILCORP); 100%
of CILCO’s
preferred stock dividends are included in the Illinois Regulated
segment.
|
·
|
UE
operates a rate-regulated electric generation, transmission
and
distribution business, and a rate-regulated natural gas transmission
and
distribution business in Missouri.
|
·
|
CIPS
operates a rate-regulated electric and natural gas transmission
and
distribution business in Illinois.
|
·
|
Genco
operates a non-rate-regulated electric generation
business.
|
·
|
CILCO,
a subsidiary of CILCORP (a holding company), operates a rate-regulated
electric and natural gas transmission and distribution business
and a
non-rate-regulated electric generation business (through its
subsidiary,
AERG) in Illinois.
|
·
|
IP
operates a rate-regulated electric and natural gas transmission
and
distribution business in Illinois.
|
·
|
higher
margins in the Non-rate-regulated Generation segment due to
the
replacement of below-market power sales contracts, which expired
in 2006,
with higher-priced contracts;
|
·
|
favorable
weather conditions;
|
·
|
the
absence of costs in the current-year periods that were incurred
in the
prior-year periods related to the reservoir breach at UE’s Taum Sauk plant
(4 cents per share and
9
cents per share, respectively);
|
·
|
higher
electric rates, lower depreciation expense and decreased income tax
expense in the Missouri Regulated segment pursuant to the MoPSC
rate order
for UE issued in
May
2007 (9 cents per share and 11 cents per share, respectively);
and
|
·
|
the
absence of costs associated with outages caused by severe storms
in the
current year periods that were incurred in the prior-year periods
(10
cents per share and 13 cents per share,
respectively).
|
·
|
electric
rate relief and customer assistance programs provided to certain
Ameren
Illinois Utilities’ electric customers under the Illinois settlement
agreement (18 cents per share) described in Note 2 – Rate and
Regulatory Matters to our financial statements under Part I,
Item 1, of
this report;
|
·
|
the
elimination of bundled tariffs and the rate redesign in
Illinois;
|
·
|
higher
fuel and related transportation prices (9 cents per share and 23
cents per share, respectively);
|
·
|
higher
labor and employee benefit costs (4 cents per share and 12
cents per
share, respectively);
|
·
|
increased
depreciation and amortization expense (4 cents per share and 11
cents per share, respectively);
|
·
|
higher
financing costs (5 cents per share and 13 cents per share,
respectively);
and
|
·
|
lower emission
allowance sales (4 cents per share and 5 cents per share,
respectively).
|
·
|
the
reversal of an accrual originally recorded in 2006 in the Illinois
Regulated segment for contributions to assist customers through
the
Illinois Customer Elect electric rate increase phase-in plan
(5 cents per
share). The commitment to make these contributions was terminated
in 2007
as a result of credit rating agency downgrades resulting from
Illinois
legislative actions; and
|
·
|
the
lack of FERC fees related to UE’s Osage hydroelectric plant in the
current-year period that were incurred in the prior-year period
and the
capitalization of fees, pursuant to a May 2007 MoPSC order,
in the
current-year period (2 cents per
share).
|
·
|
costs
associated with electric outages caused by a severe ice storm
in January
2007 (9 cents per share);
|
·
|
a
FERC order in March 2007 that reallocated costs related to
participation
in the MISO Day Two Energy Market among market participants
retroactive to
2005 (5 cents per share); and
|
·
|
the
cost of UE’s Callaway nuclear plant refueling and maintenance outage in
the second quarter of 2007 exceeding the cost of the unplanned outage at
the Callaway plant in the second quarter of 2006 (9 cents per
share).
|
Three
Months
|
Nine
Months
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Net
income (loss):
|
||||||||||||||||
UE(a)
|
$ |
192
|
$ |
165
|
$ |
303
|
$ |
305
|
||||||||
CIPS
|
-
|
28
|
17
|
41
|
||||||||||||
Genco
|
25
|
19
|
84
|
27
|
||||||||||||
CILCORP
|
1
|
13
|
34
|
22
|
||||||||||||
IP
|
(5 | ) |
42
|
16
|
61
|
|||||||||||
Other(b)
|
31
|
26
|
56
|
30
|
||||||||||||
Ameren
net income
|
$ |
244
|
$ |
293
|
$ |
510
|
$ |
486
|
(a)
|
Includes
earnings from a non-rate-regulated 40% interest in
EEI.
|
(b)
|
Includes
earnings from non-rate-regulated operations and a 40% interest
in EEI held
by Development Company, corporate general and administrative
expenses, and
intercompany eliminations.
|
Missouri
Regulated
|
Illinois
Regulated
|
Non-rate-
regulated
Generation
|
Other
/ Intersegment
Eliminations
|
Total
|
||||||||||||||||
Three
Months 2007:
|
||||||||||||||||||||
Electric
margin
|
$ |
677
|
$ |
185
|
$ |
267
|
$ | (14 | ) | $ |
1,115
|
|||||||||
Gas
margin
|
9
|
48
|
-
|
-
|
57
|
|||||||||||||||
Other
revenues
|
2
|
2
|
-
|
(4 | ) |
-
|
||||||||||||||
Other
operations and
maintenance
|
(222 | ) | (142 | ) | (79 | ) |
16
|
(427 | ) | |||||||||||
Missouri
Regulated
|
Illinois
Regulated
|
Non-rate-regulated
Generation
|
Other
/ Intersegment
Eliminations
|
Total
|
||||||||||||||||
Three
Months 2007:
|
||||||||||||||||||||
Depreciation
and
amortization
|
(82 | ) | (54 | ) | (26 | ) | (7 | ) | (169 | ) | ||||||||||
Taxes
other than income
taxes
|
(69 | ) | (23 | ) | (6 | ) |
1
|
(97 | ) | |||||||||||
Other
income and
(expenses)
|
8
|
5
|
1
|
-
|
14
|
|||||||||||||||
Interest
expense
|
(49 | ) | (36 | ) | (28 | ) |
3
|
(110 | ) | |||||||||||
Income
taxes
|
(94 | ) |
8
|
(49 | ) |
5
|
(130 | ) | ||||||||||||
Minority
interest and preferred dividends
|
(1 | ) | (2 | ) | (7 | ) |
1
|
(9 | ) | |||||||||||
Net
income
(loss)
|
$ |
179
|
$ | (9 | ) | $ |
73
|
$ |
1
|
$ |
244
|
|||||||||
Three
Months 2006:
|
||||||||||||||||||||
Electric
margin
|
$ |
622
|
$ |
319
|
$ |
221
|
$ | (18 | ) | $ |
1,144
|
|||||||||
Gas
margin
|
10
|
52
|
-
|
(3 | ) |
59
|
||||||||||||||
Other
revenues
|
1
|
2
|
1
|
(4 | ) |
-
|
||||||||||||||
Other
operations and
maintenance
|
(214 | ) | (133 | ) | (65 | ) |
17
|
(395 | ) | |||||||||||
Depreciation
and
amortization
|
(82 | ) | (49 | ) | (26 | ) | (5 | ) | (162 | ) | ||||||||||
Taxes
other than income
taxes
|
(66 | ) | (29 | ) | (5 | ) |
1
|
(99 | ) | |||||||||||
Other
income and
(expenses)
|
7
|
3
|
-
|
(1 | ) |
9
|
||||||||||||||
Interest
expense
|
(43 | ) | (25 | ) | (26 | ) |
5
|
(89 | ) | |||||||||||
Income
taxes
|
(93 | ) | (55 | ) | (27 | ) |
14
|
(161 | ) | |||||||||||
Minority
interest and preferred dividends
|
-
|
(2 | ) | (11 | ) |
-
|
(13 | ) | ||||||||||||
Net
income
|
$ |
142
|
$ |
83
|
$ |
62
|
$ |
6
|
$ |
293
|
||||||||||
Nine
Months 2007:
|
||||||||||||||||||||
Electric
margin
|
$ |
1,579
|
$ |
573
|
$ |
766
|
$ | (44 | ) | $ |
2,874
|
|||||||||
Gas
margin
|
50
|
227
|
-
|
(4 | ) |
273
|
||||||||||||||
Other
revenues
|
2
|
3
|
-
|
(5 | ) |
-
|
||||||||||||||
Other
operations and
maintenance
|
(668 | ) | (398 | ) | (239 | ) |
56
|
(1,249 | ) | |||||||||||
Depreciation
and
amortization
|
(253 | ) | (162 | ) | (80 | ) | (19 | ) | (514 | ) | ||||||||||
Taxes
other than income
taxes
|
(186 | ) | (89 | ) | (20 | ) |
-
|
(295 | ) | |||||||||||
Other
income and
(expenses)
|
25
|
15
|
3
|
1
|
44
|
|||||||||||||||
Interest
expense
|
(146 | ) | (97 | ) | (81 | ) |
8
|
(316 | ) | |||||||||||
Income
taxes
|
(135 | ) | (22 | ) | (132 | ) |
10
|
(279 | ) | |||||||||||
Minority
interest and preferred dividends
|
(4 | ) | (5 | ) | (20 | ) |
1
|
(28 | ) | |||||||||||
Net
income
|
$ |
264
|
$ |
45
|
$ |
197
|
$ |
4
|
$ |
510
|
||||||||||
Nine
Months 2006:
|
||||||||||||||||||||
Electric
margin
|
$ |
1,492
|
$ |
668
|
$ |
570
|
$ | (46 | ) | $ |
2,684
|
|||||||||
Gas
margin
|
45
|
222
|
-
|
(4 | ) |
263
|
||||||||||||||
Other
revenues
|
2
|
1
|
1
|
(4 | ) |
-
|
||||||||||||||
Other
operations and
maintenance
|
(581 | ) | (381 | ) | (216 | ) |
37
|
(1,141 | ) | |||||||||||
Depreciation
and
amortization
|
(243 | ) | (144 | ) | (79 | ) | (19 | ) | (485 | ) | ||||||||||
Taxes
other than income
taxes
|
(184 | ) | (99 | ) | (19 | ) |
-
|
(302 | ) | |||||||||||
Other
income and
(expenses)
|
16
|
9
|
1
|
(1 | ) |
25
|
||||||||||||||
Interest
expense
|
(123 | ) | (70 | ) | (77 | ) |
16
|
(254 | ) | |||||||||||
Income
taxes
|
(165 | ) | (76 | ) | (56 | ) |
24
|
(273 | ) | |||||||||||
Minority
interest and preferred dividends
|
(4 | ) | (5 | ) | (23 | ) |
1
|
(31 | ) | |||||||||||
Net
income
|
$ |
255
|
$ |
125
|
$ |
102
|
$ |
4
|
$ |
486
|
Three
Months
|
Ameren(a)
|
UE
|
CIPS
|
Genco
|
CILCORP
|
CILCO
|
IP
|
|||||||||||||||||||||
Electric
revenue change:
|
||||||||||||||||||||||||||||
Effect
of weather on native load (estimate)
|
$ |
59
|
$ |
46
|
$ |
3
|
$ |
-
|
$ |
2
|
$ |
2
|
$ |
8
|
||||||||||||||
UE
electric rate increase
|
15
|
15
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Storm-related
outages
|
3
|
2
|
2
|
(2 | ) |
-
|
-
|
1
|
||||||||||||||||||||
JDA-
terminated December 31, 2006
|
-
|
(35 | ) |
-
|
(23 | ) |
-
|
-
|
-
|
|||||||||||||||||||
Interchange
revenues
|
36
|
36
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Three
Months
|
Ameren(a)
|
UE
|
CIPS
|
Genco
|
CILCORP
|
CILCO
|
IP
|
|||||||||||||||||||||
Elimination
of CILCO/AERG intra-company
|
||||||||||||||||||||||||||||
power
supply agreement
|
30
|
-
|
-
|
-
|
30
|
30
|
-
|
|||||||||||||||||||||
Illinois
settlement agreement-net of
|
||||||||||||||||||||||||||||
reimbursement
|
(53 | ) |
-
|
(8 | ) | (20 | ) | (14 | ) | (14 | ) | (11 | ) | |||||||||||||||
Illinois rate
redesign, generation repricing,
growth
and other
|
15
|
27
|
(24 | ) |
7
|
33
|
33
|
(66 | ) | |||||||||||||||||||
Total
|
$ |
105
|
$ |
91
|
$ | (27 | ) | $ | (38 | ) | $ |
51
|
$ |
51
|
$ | (68 | ) | |||||||||||
Fuel
and purchased power change:
|
||||||||||||||||||||||||||||
Fuel:
|
||||||||||||||||||||||||||||
Generation
and other
|
$ | (21 | ) | $ | (9 | ) | $ |
-
|
$ | (17 | ) | $ |
2
|
$ |
2
|
$ |
-
|
|||||||||||
Emission
allowance sales
(costs)
|
(16 | ) |
5
|
-
|
-
|
4
|
3
|
-
|
||||||||||||||||||||
Mark-to-market
gains
(losses)
|
4
|
(1 | ) |
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
Price
|
(30 | ) | (25 | ) |
-
|
-
|
(1 | ) | (1 | ) |
-
|
|||||||||||||||||
JDA-terminated
December
31, 2006
|
-
|
23
|
-
|
35
|
-
|
-
|
-
|
|||||||||||||||||||||
Purchased
power
|
(35 | ) | (22 | ) | (17 | ) |
48
|
(27 | ) | (27 | ) |
2
|
||||||||||||||||
Power
purchase agreement -
Entergy
Arkansas, Inc.
|
(8 | ) | (8 | ) |
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Elimination
of CILCO/AERG
intra-
|
||||||||||||||||||||||||||||
company
power supply agreement
|
(30 | ) |
-
|
-
|
-
|
(30 | ) | (30 | ) |
-
|
||||||||||||||||||
Storm-related
energy costs
|
2
|
1
|
-
|
1
|
-
|
-
|
-
|
|||||||||||||||||||||
Total
fuel and purchased power change
|
$ | (134 | ) | $ | (36 | ) | $ | (17 | ) | $ |
67
|
$ | (52 | ) | $ | (53 | ) | $ |
2
|
|||||||||
Net
change in electric margins
|
$ | (29 | ) | $ |
55
|
$ | (44 | ) | $ |
29
|
$ | (1 | ) | $ | (2 | ) | $ | (66 | ) | |||||||||
Net
change in gas margins
|
$ | (2 | ) | $ | (1 | ) | $ | (2 | ) | $ |
-
|
$ |
1
|
$ |
1
|
$ | (1 | ) | ||||||||||
Nine
Months
|
||||||||||||||||||||||||||||
Electric
revenue change:
|
||||||||||||||||||||||||||||
Effect
of weather on native load (estimate)
|
$ |
105
|
$ |
67
|
$ |
14
|
$ |
-
|
$ |
8
|
$ |
8
|
$ |
16
|
||||||||||||||
UE
electric rate increase
|
20
|
20
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Storm-related
outages
|
9
|
8
|
2
|
(2 | ) |
-
|
-
|
1
|
||||||||||||||||||||
JDA
- terminated December 31, 2006
|
-
|
(156 | ) |
-
|
(69 | ) |
-
|
-
|
-
|
|||||||||||||||||||
Interchange
revenues
|
128
|
128
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Elimination
of CILCO/AERG intra-company
|
||||||||||||||||||||||||||||
power
supply agreement
|
83
|
-
|
-
|
-
|
83
|
83
|
-
|
|||||||||||||||||||||
Illinois
settlement agreement - net of
|
||||||||||||||||||||||||||||
reimbursement
|
(53 | ) |
-
|
(8 | ) | (20 | ) | (14 | ) | (14 | ) | (11 | ) | |||||||||||||||
FERC-ordered
MISO resettlements -
|
||||||||||||||||||||||||||||
March
2007
|
16
|
-
|
-
|
12
|
3
|
3
|
-
|
|||||||||||||||||||||
Illinois
rate redesign, generation repricing,
growth
and other
|
180
|
11
|
28
|
(16 | ) |
118
|
118
|
(35 | ) | |||||||||||||||||||
Total
|
$ |
488
|
$ |
78
|
$ |
36
|
$ | (95 | ) | $ |
198
|
$ |
198
|
$ | (29 | ) | ||||||||||||
Fuel
and purchased power change:
|
||||||||||||||||||||||||||||
Fuel:
|
||||||||||||||||||||||||||||
Generation
and other
|
$ | (16 | ) | $ |
12
|
$ |
-
|
$ | (45 | ) | $ |
15
|
$ |
16
|
$ |
-
|
||||||||||||
Emission
allowance sales (costs)
|
(10 | ) |
3
|
-
|
-
|
12
|
8
|
-
|
||||||||||||||||||||
Mark-to-market
gains (losses)
|
11
|
(1 | ) |
-
|
5
|
1
|
1
|
-
|
||||||||||||||||||||
Price
|
(72 | ) | (60 | ) |
-
|
(2 | ) | (7 | ) | (7 | ) |
-
|
||||||||||||||||
JDA
- terminated December 31, 2006
|
-
|
69
|
-
|
156
|
-
|
-
|
-
|
|||||||||||||||||||||
Purchased
power
|
(77 | ) |
14
|
(53 | ) |
90
|
(94 | ) | (94 | ) | 2 | |||||||||||||||||
Power
purchase agreement -
Entergy
Arkansas, Inc.
|
(12 | ) | (12 | ) |
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Elimination
of CILCO/AERG intra-company
|
||||||||||||||||||||||||||||
power
supply agreement
|
(83 | ) |
-
|
-
|
-
|
(83 | ) | (83 | ) |
-
|
||||||||||||||||||
FERC-ordered
MISO resettlements -
|
||||||||||||||||||||||||||||
March
2007
|
(38 | ) | (12 | ) | (8 | ) |
-
|
(4 | ) | (4 | ) | (14 | ) | |||||||||||||||
Storm-related
energy costs
|
(1 | ) | (2 | ) |
-
|
1
|
-
|
-
|
-
|
|||||||||||||||||||
Total
fuel and purchased power change
|
$ | (298 | ) | $ |
11
|
$ | (61 | ) | $ |
205
|
$ | (160 | ) | $ | (163 | ) | $ | (12 | ) | |||||||||
Net
change in electric margins
|
$ |
190
|
$ |
89
|
$ | (25 | ) | $ |
110
|
$ |
38
|
$ |
35
|
$ | (41 | ) | ||||||||||||
Net
change in gas margins
|
$ |
10
|
$ |
5
|
$ |
1
|
$ |
-
|
$ |
4
|
$ |
4
|
$ | (1 | ) |
(a)
|
Includes
amounts for Ameren registrant and nonregistrant subsidiaries
and
intercompany eliminations.
|
·
|
Non-rate-regulated
Generation selling more power at market-based prices in the
third quarter
and first nine months of 2007 compared with sales at below-market
prices
pursuant to cost-based power supply agreements, which expired
on December
31, 2006;
|
·
|
favorable
weather conditions increased native load electric margin
by an estimated
$33 million and $54 million for the three and nine months ended
September 30, 2007, respectively;
|
·
|
UE’s
electric rate increase that went into effect June 4, 2007,
which increased
electric margin by an estimated, $15
million and $20 million for the three and nine months ended
September 30,
2007, respectively;
|
·
|
an
increase in margin on interchange sales primarily because
of the
termination of the JDA on December 31, 2006. This termination
of the JDA
provided UE with the ability to sell its excess power, originally
obligated to Genco under the JDA at cost, in the spot market
at higher
purchased power prices. This increase was partially offset
by higher
purchased power costs of $8 million and $12
million for the three and nine months ended September 30,
2007,
respectively, associated with Entergy Arkansas, Inc. See
Note 2 – Rate and
Regulatory Matters to our financial statements under Part
I, Item 1, of
this report, for more information on the UE power purchase
agreement with
Entergy Arkansas, Inc. In addition, increased native load
demand, because
of warmer weather, reduced excess power available for
sale;
|
·
|
increased
revenues as a result of lower than expected line losses at
UE;
|
·
|
increased
hydroelectric generation, which favorably impacted purchased
power
cost;
|
·
|
severe
storm-related outages that occurred in 2006, which negatively
impacted
electric sales and resulted in an estimated net reduction
in overall
electric margin of $5 million and $8
million for the three and nine months ended September 30,
2006,
respectively;
|
·
|
unrealized
mark-to-market net gains on fuel and energy contracts not
yet settled
increased electric margin by $4 million and $11 million for the three
and nine months ended September 30, 2007, respectively;
and
|
·
|
decreased
fuel costs due to the lack of $4 million in fees levied by
the FERC in the
nine months ended September 30, 2006, upon completion of
its cost study
for generation benefits provided to UE’s Osage hydroelectric plant, and
the May 2007 MoPSC rate order, which directed UE to transfer
$4 million of
the total fees to an asset account, which is being amortized
over 25
years.
|
·
|
the
combined effect of the elimination of the Ameren Illinois
Utilities’
bundled tariffs, implementation of new delivery service tariffs
including
changes in seasonal rates effective January 2, 2007, and
the expiration
of power supply
contracts;
|
·
|
a
15% and 12% increase in coal and related transportation prices
for the
three and nine months ended September 30, 2007,
respectively;
|
·
|
rate
relief and customer assistance programs under the Illinois
electric
settlement agreement reduced electric margin by $53 million.
Illinois
customer refund payments and credits, including the forgiveness
of late
payment charges, provided to certain Ameren Illinois Utilities’ electric
customers of $159 million for the three and nine months ended
September
30, 2007, decreased electric revenue. As part of the settlement
agreement,
Ameren expects to receive reimbursements from non-affiliated
generators in
Illinois totaling $106 million for the three and nine months
ended
September 30, 2007;
|
·
|
MISO
purchased power costs were $18 million and $29 million higher
for the
three and nine months ended September 30, 2007, respectively.
Costs
related to participation in the MISO Day Two Energy Market
were higher for
the year because of a March 2007 FERC order that resettled
costs among
market participants retroactive to 2005;
and
|
·
|
decreased
emission allowance sales of $20 million and $22 million offset
by lower
emission allowance costs of $4 million and $12 million for
the three and
nine months ended September 30, 2007,
respectively.
|
·
|
an
increase in margin on interchange sales primarily because
of the
termination of the JDA on December 31, 2006. This termination
of the JDA
provided UE with the ability to sell its excess power, originally
obligated to Genco under the JDA at cost, in the spot market
at higher
market prices. This increase was partially offset by increased
purchased
power costs of $8 million and $12 million for the three and
nine months
ended September 30, 2007, respectively, associated with an
agreement with
Entergy Arkansas, Inc. See Note 2 – Rate and Regulatory Matters to our
financial statements under Part I, Item 1, of this report,
for more
information on the UE power purchase agreement with Entergy
Arkansas, Inc.
In addition, increased native load demand, because of warmer
weather,
reduced excess power available for
sale;
|
·
|
favorable
weather conditions increased native load electric margin
by an estimated
$31 million and $44 million for the three and nine months ended
September 30, 2007, respectively;
|
·
|
the
electric rate increase that went into effect June 4, 2007,
which increased
electric margin by an estimated $15 million and $20 million
for the three
and nine months ended
September
30, 2007, respectively;
|
·
|
increased
revenues as a result of lower than expected line
losses;
|
·
|
increased
hydroelectric generation, which favorably impacted purchased
power
costs;
|
·
|
severe
storm-related outages in 2006, which reduced electric margin
by $3 million
and $6 million for the three and nine months ended September
30, 2006,
respectively; and
|
·
|
decreased
fuel costs due to the lack of $4 million in fees levied by
the FERC in the
nine months ended September 30, 2006, upon completion of
its cost study
for generation benefits provided to UE’s Osage hydroelectric plant, and
the May 2007 MoPSC rate order, which directed UE to transfer $4
million of the total fees to an asset account, which is being
amortized
over 25 years.
|
·
|
a
24% and 17% increase in coal and related transportation prices
for the
three- and nine-month periods ended September 30, 2007,
respectively;
|
·
|
MISO
costs were $12 million higher for the nine months ended September
30,
2007, compared to the same period in 2006, due to the March
2007 FERC
order;
|
·
|
other
MISO purchased power costs, excluding the effect of the March
2007 FERC
order, were $18 million higher for the third quarter of 2007
and $9
million higher for the nine months ended September
30, 2007, compared to the same periods in 2006;
and
|
·
|
reduced
power plant availability because of planned maintenance
activities.
|
·
|
the
combined effect of the elimination of bundled tariffs, implementation
of
new delivery service tariffs, including changes in seasonal
rates
effective January 2, 2007, and the expiration of power supply
contracts;
|
·
|
the
Illinois settlement agreement reduced electric margin by
$8 million.
Customer refund payments and credits, including the forgiveness
of late
payment charges, totaled $54 million for the three and nine
months ended
September 30, 2007, which were reduced by expected reimbursements
of $36
million due from non-affiliated generators and $10 million
due from
affiliated generators in Illinois;
and
|
·
|
MISO
costs increased $8 million for the nine months ended September
30, 2007,
compared to the same period in 2006, because of a March 2007
FERC order
that resettled costs among market participants retroactive
to
2005.
|
·
|
MISO
purchased power costs, excluding the effect of the March
2007 FERC order
discussed above, were $4 million and $16 million lower for the three
and nine
months
ended September 2007, respectively, compared to the same
periods in
2006;
|
·
|
severe
storm-related outages in 2006, which reduced electric margin
by $2 million
for the three and nine months ended September 30, 2006;
and
|
·
|
favorable
weather conditions, which increased electric margin by
an estimated $5
million for the nine months ended September 30,
2007.
|
Three
Months
|
Nine
Months
|
|||||||
CILCO
(Illinois Regulated)
|
$ | (24 | ) | $ | (29 | ) | ||
CILCO
(AERG)
|
22
|
64
|
||||||
Total
change in electric margin
|
$ | (2 | ) | $ |
35
|
·
|
the
combined effect of the elimination of bundled tariffs, implementation
of
new delivery service tariffs, including changes in seasonal
rates
effective January 2, 2007, and the expiration of power supply
contracts;
|
·
|
the
Illinois settlement agreement reduced electric margin by
$5 million.
Customer refund payments and credits, including the forgiveness
of late
payment charges, totaled $32 million for the three and nine
months ended
September 30, 2007, which were reduced by expected reimbursements
of $21
million from non-affiliated generators and by $6 million
from affiliated
generators in Illinois; and
|
·
|
MISO
costs increased $4 million for the nine months ended September
30, 2007,
because of the March 2007 FERC order noted
above.
|
·
|
the
combined effect of the elimination of bundled tariffs, implementation
of
new delivery service tariffs, including changes in seasonal
rates
effective January 2, 2007, and the expiration of power supply
contracts;
|
·
|
the
Illinois settlement agreement reduced electric margin by
$11 million.
Customer refund payments and credits, including the forgiveness
of late
payment charges, totaled $73 million for the three and nine
months ended
September 30, 2007, which were reduced by expected reimbursements
of $49
million from non-affiliated generators and by $13 million
from affiliated
generators in Illinois; and
|
·
|
the
March 2007 FERC order, referenced above, reduced IP’s electric margin by
$14 million for the nine months ended September 30, 2007,
compared to the
same period a year ago.
|
·
|
favorable
weather conditions, which increased electric margin by an
estimated $2
million and $4 million for the three and nine months ended
September 30,
2007, respectively; and
|
·
|
severe
storm-related outages in 2006, which reduced electric margin
by $1 million
for the three and nine months ended September 30,
2006.
|
·
|
selling
power at market-based prices for the three and nine months
ended September
30, 2007, compared with selling power at below-market prices
pursuant to a
cost-based power supply agreement, which expired on December
31, 2006.
This was offset, in part, by the loss of margin on sales
supplied with
power acquired through the JDA;
|
·
|
reduced
purchased power costs due to the expiration of the
JDA;
|
·
|
increased
power plant availability due to fewer planned outages this
year reduced
purchased power costs;
|
·
|
a
reduction of mark-to-market losses on fuel contracts in 2007,
which
amounted to $5 million for the nine months ended September
30, 2006;
and
|
·
|
MISO
costs were $12 million lower for the nine months ended September
30, 2007,
compared with the same period in 2006, as a result of the
March 2007 FERC
order.
|
·
|
costs
of $20 million for the three and nine months ended September
30, 2007,
pursuant to the Illinois electric settlement agreement discussed
above;
and
|
·
|
a
3% increase in coal and related transportation prices for
the three and
nine months ended September 30, 2007,
respectively.
|
·
|
increased
revenues due to selling power at market-based prices in the
third quarter
of 2007 compared with sales at below-market prices in 2006
pursuant to a
cost-based power supply agreement, which expired on December
31, 2006;
and
|
·
|
reduced
emission costs of $3 million and $8 million for the three
and nine months
ended September 30, 2007, respectively, compared with the
same prior-year
periods.
|
·
|
costs
of $9 million for the three and nine months ended September
30, 2007,
pursuant to the Illinois electric settlement agreement discussed
above;
|
·
|
revenues
and fuel costs decreased due to reduced plant availability
because of an
extended plant outage; and
|
·
|
a
12% increase in coal and related transportation prices for
the nine months
ended September 30, 2007.
|
·
|
the
lack of emissions allowance sales in 2007, which increased
the electric
margin by $30 million for the three and nine months ended
September 30,
2006;
|
·
|
a
5% increase in coal and related transportation prices for
the three and
nine months ended September 30, 2007;
and
|
·
|
revenues
and fuel costs decreased due to reduced plant availability
due to
increased unit outages in the three and nine months ended
September 30,
2007.
|
Net
Cash Provided By
Operating
Activities
|
Net
Cash Used In
Investing
Activities
|
Net
Cash Provided By
(Used
In) Financing Activities
|
||||||||||||||||||||||||||||||||||
2007
|
2006
|
Variance
|
2007
|
2006
|
Variance
|
2007
|
2006
|
Variance
|
||||||||||||||||||||||||||||
Ameren(a)
|
$ |
920
|
$ |
1,069
|
$ | (149 | ) | $ | (1,093 | ) | $ | (1,044 | ) | $ | (49 | ) | $ |
206
|
$ | (87 | ) | $ |
293
|
|||||||||||||
UE
|
519
|
620
|
(101 | ) | (535 | ) | (611 | ) |
76
|
15
|
(27 | ) |
42
|
|||||||||||||||||||||||
CIPS
|
11
|
127
|
(116 | ) | (115 | ) | (47 | ) | (68 | ) |
99
|
(80 | ) |
179
|
||||||||||||||||||||||
Genco
|
153
|
49
|
104
|
(137 | ) | (83 | ) | (54 | ) | (15 | ) |
36
|
(51 | ) | ||||||||||||||||||||||
CILCORP
|
20
|
104
|
(84 | ) | (141 | ) | (33 | ) | (108 | ) |
201
|
(71 | ) |
272
|
||||||||||||||||||||||
CILCO
|
48
|
127
|
(79 | ) | (141 | ) | (75 | ) | (66 | ) |
162
|
(52 | ) |
214
|
||||||||||||||||||||||
IP
|
23
|
108
|
(85 | ) | (133 | ) | (129 | ) | (4 | ) |
110
|
21
|
89
|
(a)
|
Includes
amounts for Ameren registrant and nonregistrant subsidiaries
and
intercompany eliminations.
|
Credit
Facility
|
Expiration
|
Amount
Committed
|
Amount
Available
|
|||||
Ameren,
UE and Genco:
|
||||||||
Multiyear
revolving(a)
|
July
2010
|
$ |
1,150
|
$ |
728
|
|||
CIPS,
CILCORP, CILCO, IP and AERG:
|
||||||||
2007
Multiyear revolving(b)
|
January
2010
|
500
|
-
|
|||||
2006
Multiyear revolving(c)
|
January
2010
|
500
|
125
|
(a)
|
Ameren
Companies may access this credit facility through intercompany
borrowing
arrangements. The maximum amount directly available to Ameren,
UE and
Genco under the facility is $1.15 billion, $500 million and
$150 million,
respectively.
|
(b)
|
The
maximum amount available to each borrower at September 30,
2007, including
for the issuance of letters of credit, was limited as follows:
CILCORP
- $125 million, IP - $200 million and AERG - $100
million. CIPS and CILCO have the option of permanently reducing
their
ability to borrow under the 2006 $500 million credit facility
and shifting
such capacity, up to the same limits, to the 2007 $500 million
credit
facility. In July 2007, CILCO shifted $75 million of its
sublimit under
the 2006 $500 million credit facility to this
facility.
|
(c)
|
The
maximum amount available to each borrower at September 30,
2007, including
for issuance of letters of credit, was limited as follows:
CIPS
- $135 million, CILCORP - $50 million, CILCO - $150
million, IP - $150 million and AERG - $200 million. In July
2007, CILCO
shifted $75 million of its capacity under this facility to
the 2007 $500
million credit facility. Accordingly, as of October 31, 2007,
CILCO had a
sublimit of $75 million under this facility and a $75 million
sublimit
under the 2007 credit facility.
|
Nine
Months
|
|||||||||
Month
Issued, Redeemed,
Repurchased
or Matured
|
2007
|
2006
|
|||||||
Issuances
|
|||||||||
Long-term
debt
|
|||||||||
UE:
|
|||||||||
6.40%
Senior secured notes due
2017
|
June
|
$ |
425
|
$ |
-
|
||||
CIPS:
|
|||||||||
6.70%
Senior secured notes due
2036
|
June
|
-
|
61
|
||||||
CILCO:
|
|||||||||
6.20%
Senior secured notes due
2016
|
June
|
-
|
54
|
||||||
6.70%
Senior secured notes due
2036
|
June
|
-
|
42
|
||||||
IP:
|
|||||||||
6.25%
Senior secured notes due
2016
|
June
|
-
|
75
|
||||||
Total
Ameren long-term debt issuances
|
$ |
425
|
$ |
232
|
Nine
Months
|
|||||||||
Month
Issued, Redeemed,
Repurchased
or Matured
|
2007
|
2006
|
|||||||
Common
stock
|
|||||||||
Ameren:
|
|||||||||
DRPlus
and
401(k)
|
Various
|
$ |
71
|
$ |
78
|
||||
Total
common stock issuances
|
$ |
71
|
$ |
78
|
|||||
Total
Ameren long-term debt and common stock issuances
|
$ |
496
|
$ |
310
|
|||||
Redemptions,
Repurchases and Maturities
|
|||||||||
Long-term
debt
|
|||||||||
Ameren:
|
|||||||||
2002
5.70% notes due
2007
|
February
|
$ |
100
|
$ |
-
|
||||
Senior
notes due
2007
|
May
|
250
|
-
|
||||||
CIPS:
|
|||||||||
7.05%
First mortgage bonds due
2006
|
June
|
-
|
20
|
||||||
CILCORP:
|
|||||||||
9.375%
Senior notes due
2029
|
March/April
|
-
|
12
|
||||||
CILCO:
|
|||||||||
7.73%
First Mortgage bonds due
2025
|
July
|
-
|
20
|
||||||
7.50%
First mortgage bonds due
2007
|
January
|
50
|
-
|
||||||
IP:
|
|||||||||
Note
payable to IP
SPT:
|
|||||||||
5.65%
Series due
2008
|
Various
|
65
|
-
|
||||||
5.54%
Series due
2007
|
Various
|
-
|
86
|
||||||
Preferred
Stock
|
|||||||||
CILCO:
|
|||||||||
5.85%
Series
|
July
|
1
|
1
|
||||||
Total
Ameren long-term debt and preferred stock redemptions, repurchases
and
maturities
|
$ |
466
|
$ |
139
|
Effective
Date
|
Authorized
Amount
|
Issued
|
Available
|
||||||||||
Ameren
|
June
2004
|
$ |
2,000
|
$ |
459
|
$ |
1,541
|
||||||
UE
|
October
2005
|
1,000
|
685
|
315
|
|||||||||
CIPS
|
May
2001
|
250
|
211
|
39
|
Nine
Months
|
||||||||
2007
|
2006
|
|||||||
UE
|
$ |
246
|
$ |
154
|
||||
CIPS
|
-
|
50
|
||||||
Genco
|
113
|
93
|
||||||
CILCORP(a)
|
-
|
50
|
||||||
Nonregistrants
|
36
|
44
|
||||||
Dividends
paid by Ameren
|
$ |
395
|
$ |
391
|
(a)
|
CILCO
paid to CILCORP dividends of $50 million for the nine months
ended
September 30, 2006.
|
Moody’s
|
S&P
|
Fitch
|
|
Ameren:
|
|||
Issuer/corporate
credit rating
|
Baa2
|
BBB-
|
BBB+
|
Unsecured
debt
|
Baa2
|
BB+
|
BBB+
|
Commercial
paper
|
P-2
|
A-3
|
F2
|
UE:
|
|||
Issuer/corporate
credit rating
|
Baa1
|
BBB-
|
A-
|
Secured
debt
|
A3
|
BBB
|
A+
|
Commercial
paper
|
P-2
|
A-3
|
F2
|
CIPS:
|
|||
Issuer/corporate
credit rating
|
Ba1
|
BB
|
BB+
|
Secured
debt
|
Baa3
|
BBB
|
BBB
|
Genco:
|
|||
Issuer/corporate
credit rating
|
-
|
BBB-
|
BBB+
|
Unsecured
debt
|
Baa2
|
BBB-
|
BBB+
|
CILCORP:
|
|||
Issuer/corporate
credit rating
|
-
|
BB
|
BB+
|
Unsecured
debt
|
Ba2
|
B+
|
BB+
|
CILCO:
|
|||
Issuer/corporate
credit rating
|
Ba1
|
BB
|
BB+
|
Secured
debt
|
Baa2
|
BBB
|
BBB
|
IP:
|
|||
Issuer/corporate
credit rating
|
Ba1
|
BB
|
BB+
|
Secured
debt
|
Baa3
|
BBB-
|
BBB
|
·
|
The
earnings of UE, CIPS, CILCO and IP are largely determined
by the
regulation of their rates by state agencies. With rising
costs, including
fuel and related transportation, purchased power, labor and
material
costs, coupled with increased capital and operations and
maintenance
expenditures targeted at enhanced distribution system reliability
and
environmental compliance, Ameren, UE, CIPS, CILCO and IP
expect to
experience regulatory lag until requests to increase rates
to recover such
costs are granted by state regulators. As a result, Ameren,
UE, CIPS,
CILCO and IP expect to be entering into a period where more
frequent rate
cases will be necessary. The Ameren Illinois Utilities filed
delivery
service rate cases with the ICC in November 2007 due to inadequate
recovery of costs and low returns on equity being experienced
in 2007.
CIPS, CILCO and IP requested to increase their annual revenues
for
electric delivery service by $180 million in the aggregate
(CIPS - $31
million, CILCO - $10 million and IP - $139 million). The
electric rate
increase requests were based on an 11% return on equity,
a capital
structure composed of 51 to 53 percent equity, an aggregate
rate base for
the Ameren Illinois Utilities of $2.1 billion and a test
year ended
December 31, 2006, with certain prospective updates. In addition,
CIPS, CILCO and IP filed requests with the ICC in November
2007 to
increase their annual revenues for natural gas delivery service
by $67
million in the aggregate (CIPS - $15 million increase, CILCO
- $4 million
decrease and IP - $56 million increase). The natural gas
rate change
requests were based on an 11% return on equity, a capital structure
composed of 51 to 53 percent equity, an aggregate rate base
for the Ameren
Illinois Utilities of $0.9 billion and a test year ended
December 31,
2006, with certain prospective updates. The ICC has until
October 2008 to
render a decision in these rate cases. UE is actively considering
the
timing of its next electric rate case filing in
Missouri.
|
·
|
In
current and future rate cases, UE, CIPS, CILCO and IP will
also seek cost
recovery mechanisms from their state regulators to reduce
regulatory lag.
In their electric and natural gas delivery service rate cases
filed in
November 2007, the Ameren Illinois Utilities requested ICC
approval to
implement rate adjustment mechanisms for bad debt expenses,
electric
infrastructure investments and the decoupling of natural
gas revenues from
sales volumes. In July 2005, a law was enacted that enables the
MoPSC to put in place fuel, purchased power, and environmental
cost
recovery mechanisms for Missouri’s utilities. Rules for the fuel and
purchased power cost recovery mechanism were approved by
the MoPSC in
September 2006. Detailed rules for the environmental cost
recovery
mechanism are being developed and expected to be effective
in the first
half of 2008.
|
·
|
Average
residential electric rates for CIPS, CILCO and IP increased
significantly
following the expiration of a rate freeze at the end of 2006.
Electric
rates rose because of the increased cost of power purchased
on behalf of
the Ameren Illinois Utilities’ customers and an increase in electric
delivery service rates. Due to the magnitude of these increases,
a
comprehensive settlement agreement was reached with key stakeholders
in
Illinois that provides approximately $1 billion of funding
for rate relief
for certain electric customers in Illinois, including approximately
$488
million to customers of the Ameren Illinois Utilities. Pursuant
to the
settlement agreement, the Ameren Illinois Utilities, Genco
and AERG agreed
to make aggregate contributions of $150 million over a four-year
period,
with $60 million coming from the Ameren Illinois Utilities
(CIPS - $21
million; CILCO - $11 million; IP
- $28 million), $62 million from Genco and $28 million from
AERG. To fund
these contributions, the Ameren Illinois Utilities, Genco
and AERG will
need to increase their respective
borrowings.
|
·
|
As
part of the Illinois electric settlement agreement and related
legislation, the reverse auction used for power procurement in
Illinois was discontinued and replaced with a new power procurement
process led by the IPA, beginning in 2009. In 2008, utilities
will
contract for necessary baseload, intermediate and peaking
power
requirements through a request-for-proposal process, subject
to ICC review
and approval. Existing supply contracts from the September
2006 reverse
auction will remain in place. The impact of the new procurement
process in
Illinois is uncertain.
|
·
|
The
MoPSC issued an order, as clarified, granting UE a $43 million
increase in
base rates for electric service with new electric rates effective
June 4,
2007. This order included provisions to extend UE's Callaway nuclear
plant and fossil generation plant lives and to change the
income tax
method associated with cost of property removal. Such provisions are
expected to decrease Ameren's and UE's expenses by $58 million
annually. The MoPSC also approved a stipulation and agreement
authorizing an increase in UE’s annual natural gas delivery revenues of $6
million, effective April 1, 2007. UE agreed not to file a
natural gas
delivery rate case before March 15,
2010.
|
·
|
See
Note 2 – Rate and Regulatory Matters to our financial statements under
Part I, Item 1, of this report for a further discussion of
Illinois and
Missouri rate matters.
|
·
|
Very
volatile power prices in the Midwest affect the amount of
revenues Ameren,
UE, Genco, CILCO (through AERG) and EEI can generate by marketing
power
into the wholesale and spot markets and influence the cost
of power
purchased in the spot markets.
|
·
|
The
availability and performance of UE’s, Genco’s, AERG’s and EEI’s electric
generation fleet can materially impact their revenues. UE,
Genco and CILCO
are seeking to raise the equivalent availability and capacity
|
factors of their power plants through greater investments and a process improvement program. |
·
|
All
but 5 million megawatthours of Genco and AERG’s pre-2006 wholesale and
retail electric power supply agreements expired during 2006.
In 2007, 1
million megawatthours of these agreements will expire and
another 2
million contracted megawatthours will expire in 2008. These
agreements had
an average embedded selling price of $36 per megawatthour.
These
agreements are being replaced with market-based sales. The
Non-rate-regulated Generation segment expects to generate
31 million
megawatthours of power in 2007 (Genco – 17
million, AERG – 6 million, EEI – 8
million).
|
·
|
The
marketing strategy for Non-rate-regulated Generation is to
optimize
generation output in a low risk manner to minimize earnings
and cash flow
volatility, while capitalizing on its low-cost generation
fleet to provide
for solid, sustainable returns. Through a mix of physical
and financial
sales contracts, including contracts resulting
from the Illinois 2006 power procurement auction and the
Illinois electric
settlement agreement, the Non-rate-regulated Generation segment
has sold
approximately 90% of its expected 2007 generation output
at an average
price of $51 per megawatthour (fiscal year 2008 - 75%, or
24 million
megawatthours; fiscal year 2009 - 55%, or 18 million megawatthours).
Expected sales in 2007 include an estimated 7.6 million megawatthours
of
power sold through the 2006 Illinois power procurement auction
at about
$65 per megawatthour (2008 - 6.8 million, 2009 - 4.3
million).
|
·
|
The
future development of ancillary services and capacity markets
in MISO
could increase the electric margins of UE, Genco, AERG
and EEI.
Ancillary services are services necessary to support the
transmission of
energy from generation resources to loads while maintaining
reliable
operation of the transmission provider's transmission system. A
capacity market allows participants to purchase or sell
capacity products
that meet reliability requirements. MISO is currently in
the process of
developing a centralized regional wholesale ancillary services
market,
which is expected to begin during 2008. In September 2007,
MISO filed a
new proposed ancillary services market tariff with the
FERC subject to
normal FERC procedural review. We expect MISO will begin
development of a
capacity market once its ancillary services market is in
place.
|
·
|
We
expect continued economic growth in our service territory
to benefit
energy demand in 2007 and beyond, but higher energy prices
could result in
reduced demand from customers, especially in Illinois.
Future energy
efficiency programs developed by UE, CIPS, CILCO and IP
could also result
in reduced demand for our electric generation and our electric
and gas
transmission and distribution
services.
|
·
|
In
2006, 85% of Ameren’s electric generation (UE - 77%, Genco - 97%, CILCO -
99%, EEI – 100%) was supplied by its coal-fired power plants. About
93% of
the coal used by these plants (UE - 97%, Genco - 87%, CILCO
- 69%, EEI -
100%) was delivered by railroads from the Powder River Basin
in Wyoming.
In the past, deliveries from the Powder River Basin have
been restricted
because of rail maintenance, weather and derailments. As
of September 30,
2007, coal inventories for UE, Genco, AERG and EEI were adequate,
and
consistent with historical levels. Disruptions in coal deliveries
could
cause UE, Genco, AERG and EEI to pursue a strategy that could
include
reducing sales of power during low-margin periods, buying
higher-cost
fuels to generate required electricity, and purchasing power
from other
sources.
|
·
|
Ameren’s
coal and related transportation costs are expected to increase
15% to 20%
in 2007 over 2006 and 5% to 10% in 2008. Further increases
are expected
beyond 2008. Ameren’s nuclear fuel costs are also expected to
rise over the next few years. In addition, power generation
from
higher-cost, gas-fired plants is expected to increase in
the next few
years. See Item 3 - Quantitative and Qualitative Disclosures
about Market
Risk in Part I of this report for information about the percentage
of fuel
and transportation requirements that are price-hedged for
2007 through
2011.
|
·
|
Ameren’s
coal and related transportation costs are expected to increase
15% to 20%
in 2007 over 2006 and 5% to 10% in 2008. Further increases
are expected
beyond 2008. Ameren’s nuclear fuel costs are also expected to
rise over the next few years. In addition, power generation
from
higher-cost, gas-fired plants is expected to increase in
the next few
years. See Item 3 - Quantitative and Qualitative Disclosures
about Market
Risk in Part I of this report for information about the percentage
of fuel
and transportation requirements that are price-hedged for
2007 through
2011.
|
·
|
In
2007, Ameren and IP will experience higher year-over-year
purchased power
expenses as the amortization of certain favorable purchase
accounting
adjustments associated with the IP acquisition was completed
in
2006.
|
·
|
In
2007, Ameren expects to reduce levels of emission allowance
sales in order
to retain remaining allowances for future environmental compliance
needs.
|
·
|
In
December 2005, there was a breach of the upper reservoir
at UE’s Taum Sauk
pumped-storage hydroelectric facility. This resulted in significant
flooding in the local area, which damaged a state park. In
February 2007,
UE submitted plans and an environmental report to FERC to
rebuild the
upper reservoir at its Taum Sauk plant, assuming successful
resolution of
outstanding issues with authorities of the state of Missouri.
UE received
approval from FERC to rebuild the upper reservoir in August
2007 and hired
a contractor in November 2007. Should the Taum Sauk plant
be rebuilt, UE
would expect it to be out of service through at least the
fall of 2009, if
not longer. UE has accepted responsibility for the effects
of the
incident. At this time, UE believes that substantially all
of the damage
and liabilities (but not penalties or lost electric margins)
|
caused by the breach, including rebuilding the plant, will be covered by insurance. Under UE’s insurance policies, all claims by or against UE are subject to review by its insurance carriers. As a result of this breach, UE is engaged in litigation initiated by certain private parties and by authorities in the state of Missouri. UE is currently in discussions with state authorities to resolve outstanding issues associated with this incident. The Taum Sauk incident is also under investigation at the MoPSC. We are unable to determine the impact the breach may have on Ameren’s and UE’s results of operations, financial position, or liquidity beyond those amounts already recognized. See Note 2 – Rate and Regulatory Matters and Note 8 - Commitments and Contingencies to our financial statements under Part I, Item 1, of this report for a further discussion of Taum Sauk matters. |
·
|
UE’s
Callaway nuclear plant’s next scheduled refueling and maintenance outage
is in the fall of 2008 and is expected to last 30 days. During
an outage,
which occurs every 18
months, maintenance and purchased
power
|
|
costs
increase, and the amount of excess power available for
sale decreases,
versus non-outage years.
|
·
|
Over
the next few years, we expect rising employee benefit costs
as well as
higher insurance and security costs associated with additional
measures we
have taken, or may need to take, at UE’s Callaway nuclear plant and at our
other facilities. Insurance premiums may also increase
as a result of the
Taum Sauk incident, among other
things.
|
·
|
Bad
debts may increase due to rising electric and gas
rates.
|
·
|
Genco
expects its annual depreciation expense will decrease by
$12 million
annually based on a depreciation study completed in September
2007.
|
·
|
We
are currently undertaking cost reduction and control initiatives
associated with the strategic sourcing of purchases and
streamlining of
all aspects of our business.
|
·
|
The
EPA has issued more stringent emission limits on all coal-fired
power
plants. Between 2007 and 2016, Ameren expects that certain
Ameren
Companies will be required to invest between $3.5 billion
and $4.5 billion
to retrofit their power plants with pollution control equipment.
Costs for
these types of projects continue to escalate. These investments
will also
result in decreased plant availability during construction
and
significantly higher ongoing operating expenses. Approximately
50% of this
investment will be in Ameren’s regulated UE operations, and it is
therefore expected to be recoverable from ratepayers. The
recoverability
of amounts expended in non-rate-regulated operations will
depend on
whether market prices for power adjust as a result of this
increased
investment.
|
·
|
Future
federal and state legislation or regulations that mandate
limits on the
emission of greenhouse gases would result in significant
increases in
capital expenditures and operating costs. The costs to comply
with future
legislation or regulations could be so expensive that Ameren
and other
similarly-situated electric power generators may be forced
to close some
coal-fired facilities. Ameren will provide a report on how
it is
responding to rising regulatory, competitive, and public
pressure to
significantly reduce carbon dioxide and other emissions from
current and
proposed power plant operations. The report will include
Ameren’s climate
change strategy and activities, current greenhouse gas emissions,
and
analysis with respect to plausible future greenhouse gas
scenarios. Ameren
will issue this report in mid-December 2007. Investments
to control carbon
emissions at Ameren’s coal-fired plants would significantly increase
future capital expenditures and operations and maintenance
expenses.
|
·
|
UE
continues to evaluate its longer-term needs for new baseload
and peaking
electric generation capacity. At this time, UE does not expect
to require
new baseload generation capacity until at least 2018. However,
due to the
significant time required to plan, acquire permits for and
build a
baseload power plant, UE is actively studying future plant
alternatives,
including those that would use coal or nuclear fuel. In 2007,
UE signed an
agreement with UniStar Nuclear to assist UE in the preparation
of a
combined construction and operating license application (COLA)
for filing
with the NRC. A COLA describes how a nuclear plant would
be designed,
constructed and operated. In addition, UE has also signed
contracts for
certain long lead-time equipment. Preparing a COLA and entering
into these
contracts does not mean a decision has been made to build
a nuclear plant.
They are only the first steps in the regulatory licensing
and procurement
process. UE and UniStar Nuclear must submit the COLA to the
NRC in 2008 to
be eligible for incentives available under provisions of
the 2005 Energy
Policy Act.
|
·
|
Over
the next few years, we expect to make significant investments
in our
electric and gas infrastructure and incur increased operations
and
maintenance expenses to improve overall system reliability.
We are
projecting higher labor and material costs for these capital
expenditures.
UE announced in July 2007 plans to spend $300 million over
three years for
underground cabling and reliability improvement, $135 million
($45 million
per year) for tree-trimming, and $84 million over three years
(approximately $28 million per year) for circuit and device
inspection and
repair. We would expect these costs or investments to be
recovered in
rates.
|
·
|
Increased
investments for environmental compliance, reliability improvement
and new
baseload capacity will result in higher financing
costs.
|
·
|
As
a result of the termination of the JDA on December 31, 2006,
UE and Genco
no longer have the obligation to provide power to each other.
UE is able
to sell any excess power it has at market prices, which we
believe will
most likely be higher than the prices paid to it by Genco.
Genco will no
longer receive the margins on sales that it made, which were
fulfilled
with power from UE. The electric rate order issued in May
2007 by the
MoPSC incorporated the net decrease in UE’s revenue requirement from
increased margins expected to result from the termination
of the JDA. See
Note 7 - Related Party Transactions to our financial statements
under Part
I, Item 1, of this report for a discussion of the effects
of terminating
the JDA.
|
·
|
In
2006, Ameren realized gains on sales of noncore properties,
including
leveraged leases. The net benefit of these sales to Ameren
in 2006 was 16
cents per share. Ameren continues to pursue the sale of its
interests in
its remaining three leveraged lease assets. Ameren does not
expect to
achieve similar sales levels of noncore properties in 2007.
|
Interest
Expense
|
Net
Income(a)
|
|||||||
Ameren
|
$ |
20
|
$ | (13 | ) | |||
UE
|
6
|
(4 | ) | |||||
CIPS
|
2
|
(1 | ) | |||||
Genco
|
1
|
(1 | ) | |||||
CILCORP
|
5
|
(3 | ) | |||||
CILCO
|
4
|
(2 | ) | |||||
IP
|
6
|
(4 | ) |
(a)
|
Calculations
are based on an effective tax rate of
38%.
|
Net
Income(a)
|
||||
Ameren
|
$ | (23 | ) | |
UE
|
(9 | ) | ||
Genco
|
(7 | ) | ||
CILCO
(AERG)
|
(2 | ) | ||
EEI
|
(6 | ) |
(a)
|
Calculations
are based on an effective tax rate of
38%
|
2007
|
2008
|
2009
–
2011
|
||||||||||
Ameren:
|
||||||||||||
Coal
|
100 | % | 98 | % | 51 | % | ||||||
Coal
transportation
|
100
|
96
|
44
|
|||||||||
Nuclear
fuel
|
100
|
100
|
73
|
|||||||||
Natural
gas for generation
|
100
|
19
|
-
|
|||||||||
Natural
gas for distribution
|
(a)
|
26
|
12
|
|||||||||
Purchased
power for Illinois Regulated(b)
|
100
|
91
|
60
|
|||||||||
UE:
|
||||||||||||
Coal
|
100 | % | 99 | % | 54 | % | ||||||
Coal
transportation
|
100
|
97
|
62
|
|||||||||
Nuclear
fuel
|
100
|
100
|
73
|
|||||||||
Natural
gas for generation
|
100
|
14
|
-
|
|||||||||
Natural
gas for distribution
|
(a)
|
58
|
9
|
|||||||||
CIPS:
|
||||||||||||
Natural
gas for distribution
|
(a)
|
23 | % | 14 | % | |||||||
Purchased
power(b)
|
100 | % |
91
|
60
|
||||||||
Genco:
|
||||||||||||
Coal
|
100 | % | 100 | % | 47 | % | ||||||
Coal
transportation
|
100
|
98
|
32
|
|||||||||
Natural
gas for generation
|
100
|
17
|
-
|
|||||||||
CILCORP/CILCO:
|
||||||||||||
Coal
(AERG)
|
100 | % | 83 | % | 41 | % | ||||||
Coal
transportation (AERG)
|
100
|
79
|
24
|
|||||||||
Natural
gas for distribution
|
(a)
|
20
|
10
|
|||||||||
Purchased
power(b)
|
100
|
91
|
60
|
|||||||||
IP:
|
||||||||||||
Natural
gas for distribution
|
(a)
|
23 | % | 13 | % | |||||||
Purchased
power(b)
|
100 | % |
91
|
60
|
||||||||
EEI:
|
||||||||||||
Coal
|
100 | % | 100 | % | 55 | % | ||||||
Coal
transportation
|
100
|
100
|
-
|
(a)
|
The
year 2007 is non-applicable for this table. The year 2008
represents
November 2007 through March 2008. This continues each successive
year
through March 2011.
|
(b)
|
Represents
the percentage of purchased power price-hedged for fixed-price
residential
and small commercial customers with less than 1 megawatt
of demand and
includes the financial contracts that the Ameren Illinois
Utilities
entered into with Marketing Company, effective August 28,
2007, as part of
the Illinois electric settlement agreement. Larger customers
are
purchasing power from the competitive markets. See Note 2
– Rate and
Regulatory Matters under Part I, Item 1, of this report for
a discussion
of these financial contracts and the new power procurement
process
pursuant to the Illinois electric settlement
agreement.
|
Coal
|
Transportation
|
|||||||||||||||
Fuel
Expense
|
Net
Income(a)
|
Fuel
Expense
|
Net
Income(a)
|
|||||||||||||
Ameren(b)
|
$ |
11
|
$ | (7 | ) | $ |
15
|
$ | (10 | ) | ||||||
UE
|
4
|
(3 | ) |
6
|
(4 | ) | ||||||||||
Genco
|
4
|
(2 | ) |
3
|
(2 | ) | ||||||||||
CILCORP
|
2
|
(1 | ) |
2
|
(1 | ) | ||||||||||
CILCO
(AERG)
|
2
|
(1 | ) |
2
|
(1 | ) | ||||||||||
EEI
|
1
|
(1 | ) |
4
|
(3 | ) |
(a)
|
Calculations
are based on an effective tax rate of
38%.
|
(b)
|
Includes
amounts for Ameren registrant and nonregistrant
subsidiaries.
|
Ameren(a)
|
UE
|
CIPS
|
Genco(b)
|
CILCORP/
CILCO
|
IP
|
|||||||||||||||||||
Three
Months
|
||||||||||||||||||||||||
Fair
value of contracts at beginning of period, net
|
$ |
52
|
$ |
5
|
$ |
-
|
$ | (2 | ) | $ |
3
|
$ |
(15
|
) | ||||||||||
Contracts
realized or otherwise settled during the period
|
(25 | ) | (1 | ) | 2 |
-
|
4
|
18
|
||||||||||||||||
Changes
in fair values attributable to changes in valuation technique
and
assumptions
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Fair
value of new contracts entered into during the period
|
7
|
11
|
-
|
(1 | ) | (1 | ) |
-
|
||||||||||||||||
Other
changes in fair value
|
4
|
(6 | ) |
(6
|
) |
1
|
(6
|
) |
(19
|
) | ||||||||||||||
Fair
value of contracts outstanding at end of period, net
|
$ |
38
|
$ |
9
|
$ |
(4
|
) | $ | (2 | ) | $ |
-
|
$ |
(16
|
) | |||||||||
Nine
Months
|
||||||||||||||||||||||||
Fair
value of contracts at beginning of period, net
|
$ |
41
|
$ |
9
|
$ |
(7
|
) | $ | (1 | ) | $ |
(3
|
) | $ |
(34
|
) | ||||||||
Contracts
realized or otherwise settled during the period
|
(16 | ) | (4 | ) | 5 |
-
|
7 |
36
|
||||||||||||||||
Changes
in fair values attributable to changes in valuation technique
and
assumptions
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Fair
value of new contracts entered into during the period
|
15
|
6
|
-
|
(1 | ) | (4 | ) |
(7
|
) | |||||||||||||||
Other
changes in fair value
|
(2
|
) |
(2
|
) |
(2
|
) |
-
|
-
|
(11 | ) | ||||||||||||||
Fair
value of contracts outstanding at end of period, net
|
$ |
38
|
$ |
9
|
$ |
(4
|
) | $ | (2 | ) | $ |
-
|
$ |
(16
|
) |
(a)
|
Includes
amounts for Ameren registrant and nonregistrant subsidiaries
and
intercompany eliminations.
|
(b)
|
In
conjunction with the new power supply agreement between Marketing
Company
and Genco that went into effect January 1, 2007, the mark-to-market
value
of hedges entered into during 2006 for Genco was transferred
from Genco to
Marketing Company.
|
Sources
of Fair Value
|
Maturity
Less
than
1
Year
|
Maturity
1-3
Years
|
Maturity
4-5
Years
|
Maturity
in
Excess
of
5
Years
|
Total
Fair
Value
|
|||||||||||||||
Ameren:
|
||||||||||||||||||||
Prices
actively
quoted
|
$ |
8
|
$ | (1 | ) | $ |
-
|
$ |
-
|
$ |
7
|
|||||||||
Prices
provided by other external sources(a)
|
(23
|
) |
(1
|
) |
-
|
-
|
(24
|
) | ||||||||||||
Prices
based on models and other valuation methods(b)
|
39
|
16
|
-
|
-
|
55
|
|||||||||||||||
Total
|
$ |
24
|
$ |
14
|
$ |
-
|
$ |
-
|
$ |
38
|
||||||||||
UE:
|
||||||||||||||||||||
Prices
actively
quoted
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||||
Prices
provided by other external sources(a)
|
(1
|
) |
-
|
-
|
-
|
(1
|
) | |||||||||||||
Prices
based on models and other valuation methods(b)
|
8
|
2
|
-
|
-
|
10
|
|||||||||||||||
Total
|
$ |
7
|
$ |
2
|
$ |
-
|
$ |
-
|
$ |
9
|
Sources
of Fair Value
|
Maturity
Less
than
1
Year
|
Maturity
1-3
Years
|
Maturity
4-5
Years
|
Maturity
in
Excess
of
5
Years
|
Total
Fair
Value
|
CIPS:
|
||||||||||||||||||||
Prices
actively
quoted
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||||
Prices
provided by other external sources(a)
|
(2
|
) |
(1
|
) |
(1
|
) |
-
|
(4
|
) | |||||||||||
Prices
based on models and other valuation methods(b)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$ |
(2
|
) | $ |
(1
|
) | $ |
(1
|
) | $ |
-
|
$ |
(4
|
) | ||||||
Genco:
|
||||||||||||||||||||
Prices
actively
quoted
|
$ | (1 | ) | $ |
-
|
$ |
-
|
$ |
-
|
$ | (1 | ) | ||||||||
Prices
provided by other external sources(a)
|
(1 | ) |
-
|
-
|
-
|
(1 | ) | |||||||||||||
Prices
based on models and other valuation methods(b)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$ | (2 | ) | $ |
-
|
$ |
-
|
$ |
-
|
$ | (2 | ) | ||||||||
CILCORP/CILCO:
|
||||||||||||||||||||
Prices
actively
quoted
|
$ |
1
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
1
|
||||||||||
Prices
provided by other external sources(a)
|
(1
|
) |
-
|
-
|
-
|
(1
|
) | |||||||||||||
Prices
based on models and other valuation methods(b)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||||
IP:
|
||||||||||||||||||||
Prices
actively
quoted
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||||
Prices
provided by other external sources(a)
|
(17
|
) |
1
|
-
|
-
|
(16
|
) | |||||||||||||
Prices
based on models and other valuation methods(b)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$ |
(17
|
) | $ |
1
|
$ |
-
|
$ |
-
|
$ |
(16
|
) |
(a)
|
Principally
fixed price for floating over-the-counter power swaps, power
forwards and
fixed price for floating over-the-counter natural gas
swaps.
|
(b)
|
Principally
coal and SO2
option values
based on a Black-Scholes model that includes information
from external
sources and our estimates. Also includes interruptible power
forward and
option contract values based on our
estimates.
|
(a)
|
Evaluation
of Disclosure Controls and
Procedures
|
(b)
|
Change
in Internal Controls
|
·
|
uncertainty
as to the implementation of the new power procurement process
in Illinois
for 2008 and 2009, including ICC review and approval requirements,
the
role of the IPA, and the ability of the Ameren Illinois Utilities
to
lease, or invest in, generation
facilities;
|
·
|
the
increase in short-term or long-term borrowings by the Ameren
Illinois
Utilities, Genco and AERG to fund contributions under the
settlement
agreement;
|
·
|
the
failure by the electric generators that are party to the
settlement
agreement to perform in a timely manner under their respective
funding
agreements, which permit the Ameren Illinois Utilities to
seek
reimbursement for a portion of the rate relief that will
be provided to
certain of their electric customers;
and
|
·
|
the
extent to which Genco and AERG will be successful in making
future sales
to supply a portion of Illinois’ total electric demand through the revised
power procurement mechanism.
|
Period
|
(a)
Total Number
of
Shares
(or
Units)
Purchased(a)
|
(b)
Average Price
Paid
per Share
(or
Unit)
|
(c)
Total Number of Shares
(or
Units) Purchased as Part
of
Publicly Announced Plans
or
Programs
|
(d)
Maximum Number (or
Approximate
Dollar Value) of
Shares
(or Units) that May Yet
Be
Purchased Under the Plans
or
Programs
|
||||||||||||
July
1 – July 31,
2007
|
2,950
|
$ |
49.11
|
-
|
-
|
|||||||||||
August
1 – August 31,
2007
|
-
|
-
|
-
|
-
|
||||||||||||
September
1 – September 30, 2007
|
4,625
|
53.58
|
-
|
-
|
||||||||||||
Total
|
7,575
|
$ |
51.84
|
-
|
-
|
(a)
|
These
shares of Ameren common stock were purchased by Ameren in
open-market
transactions in satisfaction of Ameren’s obligation upon the exercise by
employees of options issued under Ameren’s Long-term Incentive Plan of
1998, as amended. Ameren does not have any publicly announced
equity
securities repurchase plans or
programs.
|
Period
|
(a)
Total Number
of
Shares
(or
Units)
Purchased(a)
|
(b)
Average Price
Paid
per Share
(or
Unit)
|
(c)
Total Number of Shares
(or
Units) Purchased as Part of Publicly Announced Plans or
Programs
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares (or
Units) that May
Yet Be Purchased Under the Plans or Programs
|
||||||||||||
July
1 – July 31,
2007
|
11,000
|
$ |
100.00
|
-
|
-
|
|||||||||||
August
1 – August 31,
2007
|
-
|
-
|
-
|
-
|
||||||||||||
September
1 – September 30, 2007
|
-
|
-
|
-
|
-
|
||||||||||||
Total
|
11,000
|
$ |
100.00
|
-
|
-
|
(a)
|
CILCO
redeemed these shares of its 5.85% Class A preferred stock
to satisfy the
mandatory sinking fund redemption requirement for this series
of preferred
stock for 2007. CILCO does not have any publicly announced
equity
securities repurchase plans or
programs.
|
Exhibit
Designation
|
Registrant(s)
|
Nature
of Exhibit
|
Statement
re: Computation of Ratios
|
||
12.1
|
Ameren
|
Ameren’s
Statement of Computation of Ratio of Earnings to Fixed
Charges
|
12.2
|
UE
|
UE’s
Statement of Computation of Ratio of Earnings to Fixed Charges
and
Combined
Fixed Charges and
Preferred Stock Dividend Requirements
|
12.3
|
CIPS
|
CIPS’
Statement of Computation of Ratio of Earnings to Fixed Charges
and
Combined
Fixed Charges and Preferred Stock Dividend Requirements
|
12.4
|
Genco
|
Genco’s
Statement of Computation of Ratio of Earnings to Fixed
Charges
|
12.5
|
CILCORP
|
CILCORP’s
Statement of Computation of Ratio of Earnings to Fixed
Charges
|
12.6
|
CILCO
|
CILCO’s
Statement of Computation of Ratio of Earnings to Fixed Charges
and
Combined
Fixed Charges and Preferred Stock Dividend
Requirements
|
Exhibit
Designation
|
Registrant(s)
|
Nature
of Exhibit
|
12.7
|
IP
|
IP’s
Statement of Computation of Ratio of Earnings to Fixed Charges
and
Combined
Fixed
Charges and Preferred Stock Dividend Requirements
|
Rule
13a-14(a) / 15d-14(a) Certifications
|
||
31.1
|
Ameren
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive
Officer of
Ameren
|
31.2
|
Ameren
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial
Officer of
Ameren
|
31.3
|
UE
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive
Officer of
UE
|
31.4
|
UE
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial
Officer of
UE
|
31.5
|
CIPS
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive
Officer of
CIPS
|
31.6
|
CIPS
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial
Officer of
CIPS
|
31.7
|
Genco
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive
Officer of
Genco
|
31.8
|
Genco
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial
Officer of
Genco
|
31.9
|
CILCORP
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive
Officer of
CILCORP
|
31.10
|
CILCORP
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial
Officer of
CILCORP
|
31.11
|
CILCO
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive
Officer of
CILCO
|
31.12
|
CILCO
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial
Officer of
CILCO
|
31.13
|
IP
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive
Officer of
IP
|
31.14
|
IP
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial
Officer of
IP
|
Section
1350 Certifications
|
||
32.1
|
Ameren
|
Section
1350 Certification of Principal Executive Officer and Principal
Financial
Officer
of Ameren
|
32.2
|
UE
|
Section
1350 Certification of Principal Executive Officer and Principal
Financial
Officer
of UE
|
32.3
|
CIPS
|
Section
1350 Certification of Principal Executive Officer and Principal
Financial
Officer
of CIPS
|
32.4
|
Genco
|
Section
1350 Certification of Principal Executive Officer and Principal
Financial
Officer
of Genco
|
32.5
|
CILCORP
|
Section
1350 Certification of Principal Executive Officer and Principal
Financial
Officer
of CILCORP
|
32.6
|
CILCO
|
Section
1350 Certification of Principal Executive Officer and Principal
Financial
Officer
of CILCO
|
32.7
|
IP
|
Section
1350 Certification of Principal Executive Officer and Principal
Financial
Officer
of IP
|